XML 29 R73.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Loan Losses (Details) (USD $)
3 Months Ended 12 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated      
Beginning balance $ 42,648,000 $ 45,914,000 $ 45,914,000
Charge-offs (2,771,000) (4,922,000) (16,484,000)
Recoveries 1,098,000 464,000 3,795,000
(Benefit) provision (1,108,000) 3,996,000 9,423,000
Ending balance 39,867,000 45,452,000 42,648,000
Ending balance:      
Individually evaluated for impairment, Allowance for Loan Losses 5,045,000 4,776,000 4,505,000
Loans pooled for evaluation, Allowance for Loan Losses 30,520,000 35,889,000 33,233,000
Loans acquired with deteriorated credit quality, Allowance for Loan Losses 4,302,000 4,787,000 4,910,000
Total loans 1,532,362,000 1,511,085,000 1,564,823,000
Individually evaluated for impairment loans, net of unearned fees 90,240,000 112,220,000 101,330,000
Loans pooled for evaluation, net of unearned fees 1,377,219,000 1,320,459,000 1,393,925,000
Loans acquired with deteriorated credit quality, net of unearned fees 64,903,000 78,406,000 69,568,000
RE Mortgage [Member] | Residential [Member]
     
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated      
Beginning balance 3,523,000 2,404,000 2,404,000
Charge-offs (7,000) (223,000) (1,558,000)
Recoveries     147,000
(Benefit) provision (173,000) 976,000 2,530,000
Ending balance 3,343,000 3,157,000 3,523,000
Ending balance:      
Individually evaluated for impairment, Allowance for Loan Losses 479,000 582,000 631,000
Loans pooled for evaluation, Allowance for Loan Losses 2,498,000 2,463,000 2,526,000
Loans acquired with deteriorated credit quality, Allowance for Loan Losses 366,000 113,000 366,000
Total loans 135,960,000 130,500,000 131,684,000
Individually evaluated for impairment loans, net of unearned fees 6,238,000 10,490,000 6,586,000
Loans pooled for evaluation, net of unearned fees 124,712,000 113,808,000 120,082,000
Loans acquired with deteriorated credit quality, net of unearned fees 5,010,000 6,202,000 5,016,000
RE Mortgage [Member] | Commercial [Member]
     
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated      
Beginning balance 8,782,000 13,217,000 13,217,000
Charge-offs (803,000) (1,305,000) (3,457,000)
Recoveries 353,000 36,000 1,020,000
(Benefit) provision 1,078,000 (1,967,000) (1,998,000)
Ending balance 9,410,000 9,981,000 8,782,000
Ending balance:      
Individually evaluated for impairment, Allowance for Loan Losses 1,804,000 1,041,000 515,000
Loans pooled for evaluation, Allowance for Loan Losses 7,326,000 8,939,000 8,026,000
Loans acquired with deteriorated credit quality, Allowance for Loan Losses 280,000   241,000
Total loans 874,289,000 816,859,000 878,446,000
Individually evaluated for impairment loans, net of unearned fees 64,812,000 69,817,000 71,077,000
Loans pooled for evaluation, net of unearned fees 777,466,000 714,579,000 776,137,000
Loans acquired with deteriorated credit quality, net of unearned fees 32,011,000 32,463,000 31,232,000
Home Equity Lines [Member]
     
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated      
Beginning balance 21,367,000 18,258,000 18,258,000
Charge-offs (766,000) (2,625,000) (8,042,000)
Recoveries 290,000 63,000 398,000
(Benefit) provision (1,568,000) 6,336,000 10,753,000
Ending balance 19,323,000 22,032,000 21,367,000
Ending balance:      
Individually evaluated for impairment, Allowance for Loan Losses 1,613,000 1,578,000 2,264,000
Loans pooled for evaluation, Allowance for Loan Losses 16,496,000 18,949,000 17,862,000
Loans acquired with deteriorated credit quality, Allowance for Loan Losses 1,214,000 1,505,000 1,241,000
Total loans 333,044,000 350,062,000 342,025,000
Individually evaluated for impairment loans, net of unearned fees 8,721,000 8,777,000 10,056,000
Loans pooled for evaluation, net of unearned fees 311,258,000 327,018,000 318,403,000
Loans acquired with deteriorated credit quality, net of unearned fees 13,065,000 14,267,000 13,566,000
Home Equity Loans [Member]
     
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated      
Beginning balance 1,155,000 1,101,000 1,101,000
Charge-offs (26,000) (41,000) (385,000)
Recoveries 9,000 3,000 100,000
(Benefit) provision (1,000) 204,000 339,000
Ending balance 1,137,000 1,267,000 1,155,000
Ending balance:      
Individually evaluated for impairment, Allowance for Loan Losses 50,000 59,000 81,000
Loans pooled for evaluation, Allowance for Loan Losses 1,006,000 1,096,000 995,000
Loans acquired with deteriorated credit quality, Allowance for Loan Losses 81,000 111,000 79,000
Total loans 13,083,000 14,559,000 13,557,000
Individually evaluated for impairment loans, net of unearned fees 576,000 549,000 528,000
Loans pooled for evaluation, net of unearned fees 12,304,000 13,805,000 12,825,000
Loans acquired with deteriorated credit quality, net of unearned fees 203,000 205,000 204,000
Auto indirect [Member]
     
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated      
Beginning balance 243,000 215,000 215,000
Charge-offs (25,000) (40,000) (83,000)
Recoveries 85,000 57,000 215,000
(Benefit) provision (155,000) 343,000 (104,000)
Ending balance 148,000 575,000 243,000
Ending balance:      
Individually evaluated for impairment, Allowance for Loan Losses 7,000 14,000 5,000
Loans pooled for evaluation, Allowance for Loan Losses 141,000 560,000 238,000
Loans acquired with deteriorated credit quality, Allowance for Loan Losses        
Total loans 2,821,000 8,397,000 3,816,000
Individually evaluated for impairment loans, net of unearned fees 176,000 404,000 197,000
Loans pooled for evaluation, net of unearned fees 2,645,000 7,993,000 3,619,000
Other Consumer [Member]
     
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated      
Beginning balance 696,000 932,000 932,000
Charge-offs (273,000) (339,000) (1,202,000)
Recoveries 224,000 255,000 860,000
(Benefit) provision (84,000) (248,000) 106,000
Ending balance 563,000 600,000 696,000
Ending balance:      
Individually evaluated for impairment, Allowance for Loan Losses 8,000 17,000 47,000
Loans pooled for evaluation, Allowance for Loan Losses 555,000 584,000 649,000
Loans acquired with deteriorated credit quality, Allowance for Loan Losses        
Total loans 27,115,000 23,671,000 26,713,000
Individually evaluated for impairment loans, net of unearned fees 97,000 177,000 121,000
Loans pooled for evaluation, net of unearned fees 26,993,000 23,446,000 26,560,000
Loans acquired with deteriorated credit quality, net of unearned fees 25,000 48,000 32,000
C&I [Member]
     
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated      
Beginning balance 4,703,000 6,545,000 6,545,000
Charge-offs (790,000) (281,000) (1,251,000)
Recoveries 70,000 50,000 643,000
(Benefit) provision 252,000 (1,764,000) (1,234,000)
Ending balance 4,235,000 4,550,000 4,703,000
Ending balance:      
Individually evaluated for impairment, Allowance for Loan Losses 823,000 357,000 840,000
Loans pooled for evaluation, Allowance for Loan Losses 1,935,000 2,563,000 2,342,000
Loans acquired with deteriorated credit quality, Allowance for Loan Losses 1,477,000 1,630,000 1,521,000
Total loans 115,483,000 128,343,000 135,528,000
Individually evaluated for impairment loans, net of unearned fees 5,867,000 9,286,000 8,562,000
Loans pooled for evaluation, net of unearned fees 101,187,000 106,689,000 117,429,000
Loans acquired with deteriorated credit quality, net of unearned fees 8,429,000 12,368,000 9,537,000
Construction [Member] | Residential [Member]
     
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated      
Beginning balance 1,400,000 1,817,000 1,817,000
Charge-offs (20,000) (68,000) (406,000)
Recoveries 61,000   412,000
(Benefit) provision (105,000) (77,000) (423,000)
Ending balance 1,336,000 1,672,000 1,400,000
Ending balance:      
Individually evaluated for impairment, Allowance for Loan Losses 219,000 80,000 11,000
Loans pooled for evaluation, Allowance for Loan Losses 438,000 625,000 430,000
Loans acquired with deteriorated credit quality, Allowance for Loan Losses 679,000 967,000 959,000
Total loans 19,521,000 22,364,000 18,459,000
Individually evaluated for impairment loans, net of unearned fees 3,410,000 5,606,000 3,596,000
Loans pooled for evaluation, net of unearned fees 11,088,000 7,569,000 8,281,000
Loans acquired with deteriorated credit quality, net of unearned fees 5,023,000 9,189,000 6,582,000
Construction [Member] | Commercial [Member]
     
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated      
Beginning balance 779,000 1,425,000 1,425,000
Charge-offs (61,000)   (100,000)
Recoveries 6,000    
(Benefit) provision (352,000) 193,000 (546,000)
Ending balance 372,000 1,618,000 779,000
Ending balance:      
Individually evaluated for impairment, Allowance for Loan Losses 42,000 1,048,000 111,000
Loans pooled for evaluation, Allowance for Loan Losses 125,000 110,000 165,000
Loans acquired with deteriorated credit quality, Allowance for Loan Losses 205,000 461,000 503,000
Total loans 11,046,000 16,330,000 14,595,000
Individually evaluated for impairment loans, net of unearned fees 343,000 7,114,000 607,000
Loans pooled for evaluation, net of unearned fees 9,566,000 5,552,000 10,589,000
Loans acquired with deteriorated credit quality, net of unearned fees $ 1,137,000 $ 3,664,000 $ 3,399,000