XML 20 R78.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Loan Losses (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated.          
Beginning balance $ 45,849 $ 43,962 $ 45,914 $ 42,571  
Charge-offs (3,368) (4,428) (12,478) (16,707)  
Recoveries 1,133 697 2,811 1,805  
Provisions 532 5,069 7,899 17,631  
Ending balance 44,146 45,300 44,146 45,300  
Ending balance:          
Total loans 1,575,647 1,575,627 1,575,647 1,575,627 1,551,032
Individually evaluated for impairment, Allowance for Loan Losses 5,759 5,082 5,759 5,082  
Loans pooled for evaluation, Allowance for Loan Losses 33,507 37,229 33,507 37,229  
Loans acquired with deteriorated credit quality, Allowance for Loan Losses 4,880 2,989 4,880 2,989  
Individually evaluated for impairment loans, net of unearned fees 108,974 108,778 108,974 108,778 114,841
Loans pooled for evaluation, net of unearned fees 1,390,324 1,377,350 1,390,324 1,377,350 1,354,837
Loans acquired with deteriorated credit quality, net of unearned fees 76,349 89,499 76,349 89,499 81,354
RE Mortgage [Member]
         
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated.          
Beginning balance         45,914
Ending balance         45,914
RE Mortgage [Member] | Residential [Member]
         
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated.          
Beginning balance 3,458 2,521 2,404 3,007  
Charge-offs (370) (170) (918) (1,616)  
Recoveries    9 27 121  
Provisions 492 487 2,067 1,335  
Ending balance 3,580 2,847 3,580 2,847  
Ending balance:          
Total loans 134,041 140,815 134,041 140,815 139,586
Individually evaluated for impairment, Allowance for Loan Losses 794 920 794 920  
Loans pooled for evaluation, Allowance for Loan Losses 2,415 1,907 2,415 1,907  
Loans acquired with deteriorated credit quality, Allowance for Loan Losses 371 20 371 20  
Individually evaluated for impairment loans, net of unearned fees 9,285 9,835 9,285 9,835 10,167
Loans pooled for evaluation, net of unearned fees 118,702 124,461 118,702 124,461 122,903
Loans acquired with deteriorated credit quality, net of unearned fees 6,054 6,519 6,054 6,519 6,516
RE Mortgage [Member] | Commercial [Member]
         
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated.          
Beginning balance 9,566 13,419 13,217 12,700  
Charge-offs (340) (1,176) (2,008) (3,165)  
Recoveries 181 24 999 90  
Provisions 630 935 (2,171) 3,576  
Ending balance 10,037 13,202 10,037 13,202  
Ending balance:          
Total loans 873,391 826,516 873,391 826,516 826,336
Individually evaluated for impairment, Allowance for Loan Losses 1,234 1,329 1,234 1,329  
Loans pooled for evaluation, Allowance for Loan Losses 8,239 11,709 8,239 11,709  
Loans acquired with deteriorated credit quality, Allowance for Loan Losses 564 163 564 163  
Individually evaluated for impairment loans, net of unearned fees 68,887 68,348 68,887 68,348 71,893
Loans pooled for evaluation, net of unearned fees 771,971 720,418 771,971 720,418 721,217
Loans acquired with deteriorated credit quality, net of unearned fees 32,533 37,750 32,533 37,750 33,226
Home Equity Lines [Member]
         
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated.          
Beginning balance 21,602 16,480 18,258 15,054  
Charge-offs (1,636) (1,860) (6,739) (7,389)  
Recoveries 160 210 307 457  
Provisions 1,176 211 9,476 8,829  
Ending balance 21,302 16,951 21,302 16,951  
Ending balance:          
Total loans 342,898 357,877 342,898 357,877 357,305
Individually evaluated for impairment, Allowance for Loan Losses 2,140 1,577 2,140 1,577  
Loans pooled for evaluation, Allowance for Loan Losses 17,899 14,773 17,899 14,773  
Loans acquired with deteriorated credit quality, Allowance for Loan Losses 1,263 601 1,263 601  
Individually evaluated for impairment loans, net of unearned fees 9,946 7,686 9,946 7,686 9,388
Loans pooled for evaluation, net of unearned fees 318,987 335,179 318,987 335,179 333,348
Loans acquired with deteriorated credit quality, net of unearned fees 13,965 15,012 13,965 15,012 14,569
Home Equity Loans [Member]
         
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated.          
Beginning balance 1,159 1,171 1,101 795  
Charge-offs (12) (287) (170) (551)  
Recoveries 6 29 15 31  
Provisions 100 174 307 812  
Ending balance 1,253 1,087 1,253 1,087  
Ending balance:          
Total loans 14,270 15,282 14,270 15,282 14,844
Individually evaluated for impairment, Allowance for Loan Losses 174 92 174 92  
Loans pooled for evaluation, Allowance for Loan Losses 999 995 999 995  
Loans acquired with deteriorated credit quality, Allowance for Loan Losses 79    79     
Individually evaluated for impairment loans, net of unearned fees 683 556 683 556 661
Loans pooled for evaluation, net of unearned fees 13,383 14,570 13,383 14,570 14,026
Loans acquired with deteriorated credit quality, net of unearned fees 204 156 204 156 157
Auto Indirect [Member]
         
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated.          
Beginning balance 433 384 215 1,229  
Charge-offs (12) (105) (83) (340)  
Recoveries 72 76 171 259  
Provisions (161) (48) 29 (841)  
Ending balance 332 307 332 307  
Ending balance:          
Total loans 5,067 13,551 5,067 13,551 10,821
Individually evaluated for impairment, Allowance for Loan Losses 9 76 9 76  
Loans pooled for evaluation, Allowance for Loan Losses 324 231 324 231  
Loans acquired with deteriorated credit quality, Allowance for Loan Losses              
Individually evaluated for impairment loans, net of unearned fees 260 804 260 804 571
Loans pooled for evaluation, net of unearned fees 4,807 12,747 4,807 12,747 10,250
Loans acquired with deteriorated credit quality, net of unearned fees               
Other Consumer [Member]
         
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated.          
Beginning balance 621 822 932 701  
Charge-offs (280) (325) (928) (858)  
Recoveries 211 266 653 640  
Provisions 132 122 27 402  
Ending balance 684 885 684 885  
Ending balance:          
Total loans 26,609 22,755 26,609 22,755 23,360
Individually evaluated for impairment, Allowance for Loan Losses 45 21 45 21  
Loans pooled for evaluation, Allowance for Loan Losses 640 864 640 864  
Loans acquired with deteriorated credit quality, Allowance for Loan Losses              
Individually evaluated for impairment loans, net of unearned fees 136 104 136 104 109
Loans pooled for evaluation, net of unearned fees 26,450 22,597 26,450 22,597 23,202
Loans acquired with deteriorated credit quality, net of unearned fees 23 54 23 54 49
C&I [Member]
         
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated.          
Beginning balance 5,694 6,812 6,545 5,991  
Charge-offs (625) (449) (1,202) (2,207)  
Recoveries 91 80 227 142  
Provisions (389) 574 (799) 3,091  
Ending balance 4,771 7,017 4,771 7,017  
Ending balance:          
Total loans 145,469 151,882 145,469 151,882 139,131
Individually evaluated for impairment, Allowance for Loan Losses 773 260 773 260  
Loans pooled for evaluation, Allowance for Loan Losses 2,445 4,935 2,445 4,935  
Loans acquired with deteriorated credit quality, Allowance for Loan Losses 1,553 1,822 1,553 1,822  
Individually evaluated for impairment loans, net of unearned fees 8,696 8,032 8,696 8,032 9,526
Loans pooled for evaluation, net of unearned fees 124,487 128,051 124,487 128,051 115,765
Loans acquired with deteriorated credit quality, net of unearned fees 12,286 15,799 12,286 15,799 13,840
Construction [Member] | Residential [Member]
         
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated.          
Beginning balance 1,679 1,697 1,817 1,824  
Charge-offs       (362) (430)  
Recoveries 412 3 412 25  
Provisions (802) 748 (578) 1,029  
Ending balance 1,289 2,448 1,289 2,448  
Ending balance:          
Total loans 18,332 28,802 18,332 28,802 22,122
Individually evaluated for impairment, Allowance for Loan Losses 40 326 40 326  
Loans pooled for evaluation, Allowance for Loan Losses 465 1,739 465 1,739  
Loans acquired with deteriorated credit quality, Allowance for Loan Losses 783 383 783 383  
Individually evaluated for impairment loans, net of unearned fees 4,126 6,126 4,126 6,126 5,627
Loans pooled for evaluation, net of unearned fees 6,448 11,698 6,448 11,698 8,281
Loans acquired with deteriorated credit quality, net of unearned fees 7,758 10,978 7,758 10,978 8,214
Construction [Member] | Commercial [Member]
         
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated.          
Beginning balance 1,637 656 1,425 1,270  
Charge-offs (93) (56) (68) (151)  
Recoveries          40  
Provisions (646) (43) (459) (602)  
Ending balance 898 557 898 557  
Ending balance:          
Total loans 15,570 18,147 15,570 18,147 17,527
Individually evaluated for impairment, Allowance for Loan Losses 550 481 550 481  
Loans pooled for evaluation, Allowance for Loan Losses 81 76 81 76  
Loans acquired with deteriorated credit quality, Allowance for Loan Losses 267    267     
Individually evaluated for impairment loans, net of unearned fees 6,955 7,287 6,955 7,287 6,899
Loans pooled for evaluation, net of unearned fees 5,089 7,629 5,089 7,629 5,845
Loans acquired with deteriorated credit quality, net of unearned fees $ 3,526 $ 3,231 $ 3,526 $ 3,231 $ 4,783