XML 20 R78.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Loan Losses (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated.          
Beginning balance $ 45,452 $ 43,224 $ 45,914 $ 42,571  
Charge-offs (4,188) (5,230) (9,110) (12,279)  
Recoveries 1,214 407 1,678 1,108  
Provisions 3,371 5,561 7,367 12,562  
Ending balance 45,849 43,962 45,849 43,962  
Ending balance:          
Total loans 1,552,482 1,396,062 1,552,482 1,396,062 1,551,032
Individually evaluated for impairment, Allowance for Loan Losses 6,040 5,809 6,040 5,809  
Loans pooled for evaluation, Allowance for Loan Losses 34,722 35,783 34,722 35,783  
Loans acquired with deteriorated credit quality, Allowance for Loan Losses 5,087 2,370 5,087 2,370  
Individually evaluated for impairment loans, net of unearned fees 111,265 105,782 111,265 105,782  
Loans pooled for evaluation, net of unearned fees 1,364,984 1,240,437 1,364,984 1,240,437  
Loans acquired with deteriorated credit quality, net of unearned fees 76,233 49,843 76,233 49,843  
RE Mortgage [Member]
         
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated.          
Beginning balance         45,914
Ending balance         45,914
RE Mortgage [Member] | Residential [Member]
         
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated.          
Beginning balance 3,157 3,544 2,404 3,007  
Charge-offs (325) (321) (548) (1,446)  
Recoveries 27    27 112  
Provisions 599 (702) 1,575 848  
Ending balance 3,458 2,521 3,458 2,521  
Ending balance:          
Total loans 134,015 127,083 134,015 127,083 139,586
Individually evaluated for impairment, Allowance for Loan Losses 551 955 551 955  
Loans pooled for evaluation, Allowance for Loan Losses 2,536 1,552 2,536 1,552  
Loans acquired with deteriorated credit quality, Allowance for Loan Losses 371 14 371 14  
Individually evaluated for impairment loans, net of unearned fees 9,765 11,292 9,765 11,292  
Loans pooled for evaluation, net of unearned fees 118,184 109,393 118,184 109,393  
Loans acquired with deteriorated credit quality, net of unearned fees 6,066 6,398 6,066 6,398  
RE Mortgage [Member] | Commercial [Member]
         
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated.          
Beginning balance 9,981 12,027 13,217 12,700  
Charge-offs (363) (1,621) (1,668) (1,989)  
Recoveries 782 38 818 66  
Provisions (834) 2,975 (2,801) 2,642  
Ending balance 9,566 13,419 9,566 13,419  
Ending balance:          
Total loans 850,132 701,674 850,132 701,674 826,336
Individually evaluated for impairment, Allowance for Loan Losses 781 2,181 781 2,181  
Loans pooled for evaluation, Allowance for Loan Losses 8,531 11,224 8,531 11,224  
Loans acquired with deteriorated credit quality, Allowance for Loan Losses 254 14 254 14  
Individually evaluated for impairment loans, net of unearned fees 69,488 65,734 69,488 65,734  
Loans pooled for evaluation, net of unearned fees 748,232 611,279 748,232 611,279  
Loans acquired with deteriorated credit quality, net of unearned fees 32,412 24,661 32,412 24,661  
Home Equity Lines [Member]
         
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated.          
Beginning balance 22,032 16,296 18,258 15,054  
Charge-offs (2,478) (1,928) (5,103) (5,529)  
Recoveries 84 86 147 247  
Provisions 1,964 2,026 8,300 6,708  
Ending balance 21,602 16,480 21,602 16,480  
Ending balance:          
Total loans 346,917 332,532 346,917 332,532 357,305
Individually evaluated for impairment, Allowance for Loan Losses 1,880 1,408 1,880 1,408  
Loans pooled for evaluation, Allowance for Loan Losses 18,443 14,629 18,443 14,629  
Loans acquired with deteriorated credit quality, Allowance for Loan Losses 1,279 443 1,279 443  
Individually evaluated for impairment loans, net of unearned fees 9,401 8,271 9,401 8,271  
Loans pooled for evaluation, net of unearned fees 323,566 317,959 323,566 317,959  
Loans acquired with deteriorated credit quality, net of unearned fees 13,950 6,302 13,950 6,302  
Home Equity Loans [Member]
         
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated.          
Beginning balance 1,267 911 1,101 795  
Charge-offs (117) (264) (158) (264)  
Recoveries 6    9 2  
Provisions 3 524 207 638  
Ending balance 1,159 1,171 1,159 1,171  
Ending balance:          
Total loans 14,274 14,905 14,274 14,905 14,844
Individually evaluated for impairment, Allowance for Loan Losses 42 129 42 129  
Loans pooled for evaluation, Allowance for Loan Losses 1,038 1,042 1,038 1,042  
Loans acquired with deteriorated credit quality, Allowance for Loan Losses 79    79     
Individually evaluated for impairment loans, net of unearned fees 546 492 546 492  
Loans pooled for evaluation, net of unearned fees 13,523 14,413 13,523 14,413  
Loans acquired with deteriorated credit quality, net of unearned fees 205    205     
Auto Indirect [Member]
         
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated.          
Beginning balance 575 481 215 1,229  
Charge-offs (31) (100) (71) (235)  
Recoveries 42 56 99 183  
Provisions (153) (53) 190 (793)  
Ending balance 433 384 433 384  
Ending balance:          
Total loans 6,496 16,767 6,496 16,767 10,821
Individually evaluated for impairment, Allowance for Loan Losses 16 113 16 113  
Loans pooled for evaluation, Allowance for Loan Losses 417 271 417 271  
Loans acquired with deteriorated credit quality, Allowance for Loan Losses              
Individually evaluated for impairment loans, net of unearned fees 319 936 319 936  
Loans pooled for evaluation, net of unearned fees 6,177 15,831 6,177 15,831  
Loans acquired with deteriorated credit quality, net of unearned fees              
Other Consumer [Member]
         
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated.          
Beginning balance 600 704 932 701  
Charge-offs (309) (304) (648) (533)  
Recoveries 187 165 442 374  
Provisions 143 257 (105) 280  
Ending balance 621 822 621 822  
Ending balance:          
Total loans 25,561 18,660 25,561 18,660 23,360
Individually evaluated for impairment, Allowance for Loan Losses 32 22 32 22  
Loans pooled for evaluation, Allowance for Loan Losses 589 800 589 800  
Loans acquired with deteriorated credit quality, Allowance for Loan Losses              
Individually evaluated for impairment loans, net of unearned fees 178 93 178 93  
Loans pooled for evaluation, net of unearned fees 25,344 18,567 25,344 18,567  
Loans acquired with deteriorated credit quality, net of unearned fees 39    39     
C&I [Member]
         
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated.          
Beginning balance 4,550 6,967 6,545 5,991  
Charge-offs (296) (202) (577) (1,758)  
Recoveries 86 41 136 62  
Provisions 1,354 6 (410) 2,517  
Ending balance 5,694 6,812 5,694 6,812  
Ending balance:          
Total loans 139,733 140,531 139,733 140,531 139,131
Individually evaluated for impairment, Allowance for Loan Losses 1,502 206 1,502 206  
Loans pooled for evaluation, Allowance for Loan Losses 2,533 4,968 2,533 4,968  
Loans acquired with deteriorated credit quality, Allowance for Loan Losses 1,659 1,638 1,659 1,638  
Individually evaluated for impairment loans, net of unearned fees 10,152 5,385 10,152 5,385  
Loans pooled for evaluation, net of unearned fees 118,194 127,109 118,194 127,109  
Loans acquired with deteriorated credit quality, net of unearned fees 11,387 8,037 11,387 8,037  
Construction [Member] | Residential [Member]
         
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated.          
Beginning balance 1,672 1,395 1,817 1,824  
Charge-offs (201) (395) (269) (430)  
Recoveries    20    22  
Provisions 208 677 131 281  
Ending balance 1,679 1,697 1,679 1,697  
Ending balance:          
Total loans 19,259 22,479 19,259 22,479 22,122
Individually evaluated for impairment, Allowance for Loan Losses 201 286 201 286  
Loans pooled for evaluation, Allowance for Loan Losses 540 1,150 540 1,150  
Loans acquired with deteriorated credit quality, Allowance for Loan Losses 938 261 938 261  
Individually evaluated for impairment loans, net of unearned fees 4,407 6,250 4,407 6,250  
Loans pooled for evaluation, net of unearned fees 6,386 11,784 6,386 11,784  
Loans acquired with deteriorated credit quality, net of unearned fees 8,466 4,445 8,466 4,445  
Construction [Member] | Commercial [Member]
         
Summary of activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated.          
Beginning balance 1,618 899 1,425 1,270  
Charge-offs (68) (95) (68) (95)  
Recoveries    1    40  
Provisions 87 (149) 280 (559)  
Ending balance 1,637 656 1,637 656  
Ending balance:          
Total loans 16,095 21,431 16,095 21,431 17,527
Individually evaluated for impairment, Allowance for Loan Losses 1,035 509 1,035 509  
Loans pooled for evaluation, Allowance for Loan Losses 95 147 95 147  
Loans acquired with deteriorated credit quality, Allowance for Loan Losses 507    507     
Individually evaluated for impairment loans, net of unearned fees 7,009 7,329 7,009 7,329  
Loans pooled for evaluation, net of unearned fees 5,378 14,102 5,378 14,102  
Loans acquired with deteriorated credit quality, net of unearned fees $ 3,708    $ 3,708