XML 120 R129.htm IDEA: XBRL DOCUMENT v2.4.0.6
Summary of Quarterly Results of Operations (Unaudited) (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Jun. 30, 2012
Jun. 30, 2011
Loans:                  
Discount accretion PCI - cash basis $ 108,000 $ 18,000 $ 418,000   $ 28,000        
Discount accretion PCI - other 886,000 776,000 949,000   223,000 185,000 136,000    
Discount accretion PNCI 1,391,000 1,286,000 1,738,000            
Regular interest Purchased loans 3,439,000 3,420,000 3,651,000   978,000 872,000 835,000    
All other loan interest income 19,968,000 19,429,000 20,491,000   20,758,000 20,678,000 20,751,000    
Total loan interest income 25,792,000 24,929,000 27,247,000   21,987,000 21,735,000 21,722,000    
Debt securities, dividends and interest bearing cash at Banks (not FTE) 2,152,000 2,235,000 2,362,000   2,485,000 2,732,000 2,712,000    
Total interest and dividend income 27,944,000 27,164,000 29,609,000   24,472,000 24,467,000 24,434,000 55,108,000 48,901,000
Interest expense 2,010,000 2,128,000 2,329,000   2,465,000 2,714,000 2,730,000 4,138,000 5,444,000
Net interest income 25,934,000 25,036,000 27,280,000   22,007,000 21,753,000 21,704,000 50,970,000 43,457,000
Provision for loan losses 3,371,000 3,996,000 5,429,000   5,069,000 5,561,000 7,001,000 7,367,000 12,562,000
Net interest income after provision for loan losses 22,563,000 21,040,000 21,851,000   16,938,000 16,192,000 14,703,000 43,603,000 30,895,000
Noninterest income 10,577,000 8,265,000 10,489,000 8,029,000 14,723,000 8,251,000 9,350,000 18,842,000 17,601,000
Noninterest expense 24,367,000 22,915,000 22,076,000   20,873,000 20,095,000 19,671,000 47,282,000 39,766,000
Income before income taxes 8,773,000 6,390,000 10,264,000   10,788,000 4,348,000 4,382,000 15,163,000 8,730,000
Provision for income taxes 3,452,000 2,459,000 3,715,000   4,318,000 1,577,000 1,582,000 5,911,000 3,159,000
Net income $ 5,321,000 $ 3,931,000 $ 6,549,000   $ 6,470,000 $ 2,771,000 $ 2,800,000 $ 9,252,000 $ 5,571,000
Per common share:                  
Net income (diluted) $ 0.33 $ 0.25 $ 0.41   $ 0.40 $ 0.17 $ 0.17 $ 0.58 $ 0.35
Dividends $ 0.09 $ 90 $ 90   $ 90 $ 90 $ 90 $ 0.18 $ 0.18