XML 24 R12.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Allowance for Credit Losses
3 Months Ended
Mar. 31, 2024
Allowance For Loan And Lease Losses [Abstract]  
Allowance for Credit Losses Allowance for Credit Losses
For the periods indicated, the following tables summarize the activity in the allowance for credit losses on loans which is recorded as a contra asset, and the reserve for unfunded commitments which is recorded on the balance sheet within other liabilities:
Allowance for credit losses – Three months ended March 31, 2024
(in thousands)Beginning
Balance
Charge-offsRecoveriesProvision (benefit)Ending 
Balance
Commercial real estate:
CRE non-owner occupied$35,077 $— $— $1,610 $36,687 
CRE owner occupied15,081 — — 1,030 16,111 
Multifamily14,418 — — 1,264 15,682 
Farmland4,288 — — (593)3,695 
Total commercial real estate loans68,864 — — 3,311 72,175 
Consumer:
SFR 1-4 1st DT liens14,009 (26)— 157 14,140 
SFR HELOCs and junior liens10,273 (32)49 (348)9,942 
Other3,171 (250)40 398 3,359 
Total consumer loans27,453 (308)89 207 27,441 
Commercial and industrial12,750 (130)22 (775)11,867 
Construction8,856 — — 306 9,162 
Agriculture production3,589 (837)21 935 3,708 
Leases10 — — 31 41 
Allowance for credit losses on loans121,522 (1,275)132 4,015 124,394 
Reserve for unfunded commitments5,850 — — 290 6,140 
Total$127,372 $(1,275)$132 $4,305 $130,534 
In determining the allowance for credit losses, accruing loans with similar risk characteristics are generally evaluated collectively. To estimate expected losses the Company generally utilizes historical loss trends and the remaining contractual lives of the loan portfolios to determine estimated credit losses through a reasonable and supportable forecast period. Individual loan credit quality indicators including loan grade and borrower repayment performance have been statistically correlated with historical credit losses and various econometrics, including California unemployment, gross domestic product, and corporate bond yields. Model forecasts may be adjusted for inherent limitations or biases that have been identified through independent validation and back-testing of model performance to actual realized results.
The Company utilizes a forecast period of approximately eight quarters and obtains the forecast data from publicly available sources as of the balance sheet date. This forecast data continues to evolve and includes improving shifts in the magnitude of changes for both the unemployment and GDP factors leading up to the balance sheet date. Despite continued declines on a year over year comparative basis, core inflation remains elevated from wage pressures, and higher living costs such as housing, energy and food prices. Management notes the rapid intervals of rate increases by the Federal Reserve may create repricing risk for certain borrowers and continued inversion of the yield curve, creates informed expectations of the US potentially entering a recession within 12 months. While projected cuts in interest rates from the Federal Reserve during 2024 may improve this outlook, the uncertainty associated with the extent and timing of these potential reductions has inhibited a change to forecasted reserve levels. As a result, management continues to believe that certain credit weaknesses are likely present in the overall economy and that it is appropriate to maintain a reserve level that incorporates such risk factors.
For the periods indicated, the following tables summarize the activity in the allowance for credit losses on loans which is recorded as a contra asset, and the reserve for unfunded commitments which is recorded on the balance sheet within other liabilities:
Allowance for credit losses – Year ended December 31, 2023
(in thousands)Beginning
Balance
Charge-offsRecoveriesProvision
(benefit)
Ending Balance
Commercial real estate:
CRE non-owner occupied$30,962 $— $— $4,115 $35,077 
CRE owner occupied14,014 (3,637)4,702 15,081 
Multifamily13,132 — — 1,286 14,418 
Farmland3,273— — 1,0154,288 
Total commercial real estate loans61,381 (3,637)11,118 68,864 
Consumer:
SFR 1-4 1st DT liens11,268 — 262 2,479 14,009 
SFR HELOCs and junior liens11,413 (66)723 (1,797)10,273 
Other1,958 (558)190 1,581 3,171 
Total consumer loans24,639 (624)1,175 2,263 27,453 
Commercial and industrial13,597 (3,879)316 2,716 12,750 
Construction5,142 — — 3,714 8,856 
Agriculture production906 — 34 2,649 3,589 
Leases15 — — (5)10 
Allowance for credit losses on loans105,680 (8,140)1,527 22,455 121,522 
Reserve for unfunded commitments4,315 — — 1,535 5,850 
Total$109,995 $(8,140)$1,527 $23,990 $127,372 

Allowance for credit losses – Three months ended March 31, 2023
(in thousands)Beginning
Balance
Charge-offsRecoveriesProvision
(benefit)
Ending Balance
Commercial real estate:
CRE non-owner occupied$30,962 $— $— $2,001 $32,963 
CRE owner occupied14,014 — — 545 14,559 
Multifamily13,132 — — 741 13,873 
Farmland3,273 — — 269 3,542 
Total commercial real estate loans61,381 — — 3,556 64,937 
Consumer:
SFR 1-4 1st DT liens11,268 — — 652 11,920 
SFR HELOCs and junior liens11,413 (42)65 (522)10,914 
Other1,958 (142)51 195 2,062 
Total consumer loans24,639 (184)116 325 24,896 
Commercial and industrial13,597 (1,574)53 (7)12,069 
Construction5,142 — — 513 5,655 
Agriculture production906 — (74)833 
Leases15 — — 17 
Allowance for credit losses on loans105,680 (1,758)170 4,315 108,407 
Reserve for unfunded commitments4,315 — — (120)4,195 
Total$109,995 $(1,758)$170 $4,195 $112,602 
As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including, but not limited to, trends relating to (i) the level of criticized and classified loans, (ii) net charge-offs, (iii) non-performing loans, and (iv) delinquency within the portfolio. The Company analyzes loans individually to classify the loans as to credit risk and grading. This analysis is performed annually for all outstanding balances greater than $1 million and non-homogeneous loans, such as commercial real
estate loans, unless other indicators, such as delinquency, trigger more frequent evaluation. Loans below the $1 million threshold and homogenous in nature are evaluated as needed for proper grading based on delinquency and borrower credit scores.
The Company utilizes a risk grading system to assign a risk grade to each of its loans. Loans are graded on a scale ranging from Pass to Loss. A description of the general characteristics of the risk grades is as follows:
Pass – This grade represents loans ranging from acceptable to very little or no credit risk. These loans typically meet most if not all policy standards in regard to: loan amount as a percentage of collateral value, debt service coverage, profitability, leverage, and working capital.
Special Mention – This grade represents “Other Assets Especially Mentioned” in accordance with regulatory guidelines and includes loans that display some potential weaknesses which, if left unaddressed, may result in deterioration of the repayment prospects for the asset or may inadequately protect the Company’s position in the future. These loans warrant more than normal supervision and attention.
Substandard – This grade represents “Substandard” loans in accordance with regulatory guidelines. Loans within this rating typically exhibit weaknesses that are well defined to the point that repayment is jeopardized. Loss potential is, however, not necessarily evident. The underlying collateral supporting the credit appears to have sufficient value to protect the Company from loss of principal and accrued interest, or the loan has been written down to the point where this is true. There is a definite need for a well-defined workout/rehabilitation program.
Doubtful – This grade represents “Doubtful” loans in accordance with regulatory guidelines. An asset classified as Doubtful has all the weaknesses inherent in a loan classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and financing plans.
Loss – This grade represents “Loss” loans in accordance with regulatory guidelines. A loan classified as Loss is considered uncollectible and of such little value that its continuance as a bankable asset is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the loan, even though some recovery may be affected in the future. The portion of the loan that is graded loss should be charged off no later than the end of the quarter in which the loss is identified.
Based on the most recent analysis performed, the risk category of loans by class of loans is as follows for the period indicated:

Term Loans Amortized Cost Basis by Origination Year – As of March 31, 2024
(in thousands)20242023202220212020PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
Commercial real estate:
CRE non-owner occupied risk ratings
Pass$11,059 $184,318 $418,964 $282,676 $142,738 $983,609 $147,552 $— $2,170,916 
Special Mention— — 1,295 — — 34,021 2,252 37,568 
Substandard— — — 767 — 11,317 — 12,084 
Doubtful/Loss— — — — — — — — — 
Total $11,059 $184,318 $420,259 $283,443 $142,738 $1,028,947 $149,804 $— $2,220,568 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
Commercial real estate:
CRE owner occupied risk ratings
Pass$33,662 $75,002 $201,423 $185,995 $114,912 $313,351 $23,631 $— $947,976 
Special Mention— — 5,724 2,318 2,935 4,372 — — 15,349 
Substandard— — 2,912 7,706 — 1,025 — — 11,643 
Doubtful/Loss— — — — — — — — — 
Total$33,662 $75,002 $210,059 $196,019 $117,847 $318,748 $23,631 $— $974,968 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
Term Loans Amortized Cost Basis by Origination Year – As of March 31, 2024
(in thousands)20242023202220212020PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
Commercial real estate:
Multifamily risk ratings
Pass$4,063 $28,655 $176,410 $278,671 $120,526 $323,784 $37,749 $— $969,858 
Special Mention— — — 11,917 — 515 — — $12,432 
Substandard— — — — — — — — — 
Doubtful/Loss— — — — — — — — — 
Total$4,063 $28,655 $176,410 $290,588 $120,526 $324,299 $37,749 $— $982,290 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
Commercial real estate:
Farmland risk ratings
Pass$1,396 $21,093 $45,682 $36,854 $15,571 $55,897 $46,551 $— $223,044 
Special Mention— — 2,984 5,803 427 4,674 1,155 — 15,043 
Substandard— 101 — 8,913 — 11,904 6,937 — 27,855 
Doubtful/Loss— — — — — — — — — 
Total$1,396 $21,194 $48,666 $51,570 $15,998 $72,475 $54,643 $— $265,942 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
Consumer loans:
SFR 1-4 1st DT liens risk ratings
Pass$21,136 $127,324 $187,809 $257,773 $121,334 $152,951 $— $3,847 $872,174 
Special Mention702,068272,165
Substandard2681441,2801,4795,5714399,181
Doubtful/Loss
Total$21,136 $127,662 $187,953 $259,053 $122,813 $160,590 $— $4,313 $883,520 
Current period gross write-offs$— $26 $— $— $— $— $— $— $26 
Consumer loans:
SFR HELOCs and Junior Liens
Pass$278 $— $— $— $— $89 $330,942 $6,527 $337,836 
Special Mention3,4162043,620
Substandard3,2605073,767
Doubtful/Loss
Total$278 $— $— $— $— $89 $337,618 $7,238 $345,223 
Current period gross write-offs$— $— $— $— $— $— $32 $— $32 
Consumer loans:
Other risk ratings
Pass$9,305 $30,615 $8,361 $7,941 $6,856 $10,413 $618 $— $74,109 
Special Mention— — 52 131 60 72 20 — 335 
Substandard— 85 177 157 146 — 570 
Doubtful/Loss— — — — — — — — — 
Total$9,305 $30,700 $8,590 $8,229 $6,919 $10,631 $640 $— $75,014 
Current period gross write-offs$76 $67 $— $60 $28 $15 $$— $250 
Term Loans Amortized Cost Basis by Origination Year – As of March 31, 2024
(in thousands)20242023202220212020PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
Commercial and industrial loans:
Commercial and industrial risk ratings
Pass$17,591 $62,336 $70,850 $46,756 $7,801 $15,418 $316,769 $246 $537,767 
Special Mention743156862,0463,031 
Substandard2,082768837215,255738,982 
Doubtful/Loss— 
Total$17,591 $62,336 $73,675 $47,680 $7,970 $16,139 $324,070 $319 $549,780 
Current period gross write-offs$10 $— $— $— $— $— $120 $— $130 
Construction loans:
Construction risk ratings
Pass$1,979 $71,893 $141,212 $89,345 $22,345 $10,574 $— $— $337,348 
Special Mention— — 11,569 — — — — — 11,569 
Substandard— — — — 64 — — 64 
Doubtful/Loss— — 
Total$1,979 $71,893 $152,781 $89,345 $22,345 $10,638 $— $— $348,981 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
Agriculture production loans:
Agriculture production risk ratings
Pass$586 $1,378 $2,857 $1,539 $349 $8,897 $120,410 $— $136,016 
Special Mention— 33 — — — — 6,928 — 6,961 
Substandard— — 164 490 152 — 1,376 — 2,182 
Doubtful/Loss— — — — — — — — — 
Total$586 $1,411 $3,021 $2,029 $501 $8,897 $128,714 $— $145,159 
Current period gross write-offs$— $— $173 $— $— $— $664 $— $837 
Leases:
Lease risk ratings
Pass$9,250 $— $— $— $— $— $— $— $9,250
Special Mention— — — — — — — — — 
Substandard— — — — — — — — — 
Doubtful/Loss— — — — — — — — 
Total$9,250 $— $— $— $— $— $— $— $9,250 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
Total loans outstanding:
Risk ratings
Pass$110,305 $602,614 $1,253,568 $1,187,550 $552,432 $1,874,983 $1,024,222 $10,620 $6,616,294 
Special Mention— 103 22,367 20,325 3,508 45,722 15,817 231 108,073 
Substandard— 454 5,479 20,081 1,717 30,748 16,830 1,019 76,328 
Doubtful/Loss— — — — — — — — — 
Total$110,305 $603,171 $1,281,414 $1,227,956 $557,657 $1,951,453 $1,056,869 $11,870 $6,800,695 
Current period gross write-offs$86 $93 $173 $60 $28 $15 $820 $— $1,275 
Term Loans Amortized Cost Basis by Origination Year – As of December 31, 2023
(in thousands)20232022202120202019PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
Commercial real estate:
CRE non-owner occupied risk ratings
Pass$180,326 $413,863 $290,210 $137,656 $206,408 $792,875 $141,686 $— $2,163,024 
Special Mention— 1,329 — 5,281 17,093 14,174 1,247 — 39,124 
Substandard— — 767 — 2,139 12,540 212 — 15,658
Doubtful/Loss— — — — — — — — — 
Total$180,326 $415,192 $290,977 $142,937 $225,640 $819,589 $143,145 $— $2,217,806 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
Commercial real estate:
CRE owner occupied risk ratings
Pass$71,288 $196,915 $190,384 $118,457 $59,220 $268,990 $23,740 $— $928,994 
Special Mention— 5,773 1,513 2,754 703 2,678 — — 13,421 
Substandard— 2,972 7,835 — 111 3,107 — — 14,025 
Doubtful/Loss— 
Total$71,288 $205,660 $199,732 $121,211 $60,034 $274,775 $23,740 $— $956,440 
Current period gross write-offs$— $— $— $1,380 $— $2,228 $29 $— $3,637 
Commercial real estate:
Multifamily risk ratings
Pass$28,445 $177,032 $279,660 $89,106 $104,108 $225,446 $33,470 $— $937,267 
Special Mention— — 11,914 — — 321 — — 12,235 
Substandard— — — — — — — — — 
Doubtful/Loss— 
Total$28,445 $177,032 $291,574 $89,106 $104,108 $225,767 $33,470 $— $949,502 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
Commercial real estate:
Farmland risk ratings
Pass$21,729 $46,398 $37,134 $16,006 $16,780 $41,663 $50,857 $— $230,567 
Special Mention2,1705,802512617349,018 
Substandard1018139,05337713,2667,85931,469 
Doubtful/Loss— 
Total$21,830 $49,381 $51,989 $16,434 $17,041 $55,663 $58,716 $— $271,054 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
Consumer loans:
SFR 1-4 1st DT liens risk ratings
Pass$135,741 $189,920 $260,870 $125,081 $29,568 $126,975 $— $4,079 $872,234 
Special Mention71 — — — — 1,948 — 27 2,046 
Substandard— 140 1,296 1,490 531 5,265 — 436 9,158 
Doubtful/Loss— — — — — — — — — 
Total$135,812 $190,060 $262,166 $126,571 $30,099 $134,188 $— $4,542 $883,438 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
Term Loans Amortized Cost Basis by Origination Year – As of December 31, 2023
(in thousands)20232022202120202019PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
Consumer loans:
SFR HELOCs and Junior Liens
Pass$297 $— $— $— $— $96 $343,698 $6,444 $350,535 
Special Mention— — — — — — 2,274 138 2,412 
Substandard— — — — — — 3,212 654 3,866 
Doubtful/Loss— — — — — — — — — 
Total$297 $— $— $— $— $96 $349,184 $7,236 $356,813 
Current period gross write-offs$— $— $— $— $— $— $— $66 $66 
Consumer loans:
Other risk ratings
Pass$34,441 $9,061 $8,908 $7,419 $6,825 $4,619 $659 $— $71,932 
Special Mention21 54 203 63 54 37 18 — 450 
Substandard87 183 164 30 116 52 — 635 
Doubtful/Loss— — — — — — — — — 
Total$34,549 $9,298 $9,275 $7,512 $6,995 $4,708 $680 $— $73,017 
Current period gross write-offs$376 $82 $— $36 $39 $$16 $— $558 
Commercial and industrial loans:
Commercial and industrial risk ratings
Pass$70,930 $83,184 $51,455 $9,504 $10,193 $7,636 $340,858 $318 $574,078 
Special Mention33 663 237 83 — 178 1,126 — 2,320 
Substandard— 2,014 782 103 762 6,318 74 10,057 
Doubtful/Loss— — — — — — — — — 
Total$70,963 $85,861 $52,474 $9,690 $10,197 $8,576 $348,302 $392 $586,455 
Current period gross write-offs$153 $287 $240 $2,285 $— $— $896 $18 $3,879 
Construction loans:
Construction risk ratings
Pass$56,378 $136,294 $85,144 $47,632 $4,583 $6,518 $— $— $336,549 
Special Mention— 10,582— — — — — 10,582 
Substandard— — — — 67 — — — 67 
Doubtful/Loss— — — — — — — — — 
Total$56,378 $146,876 $85,144 $47,632 $4,650 $6,518 $— $— $347,198 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
Agriculture production loans:
Agriculture production risk ratings
Pass$945 $2,749 $1,595 $396 $620 $8,491 $114,935 $— $129,731 
Special Mention— 183 543 176 — — 11,302 — 12,204 
Substandard— — — — — — 2,562 — 2,562 
Doubtful/Loss— — — — — — — — — 
Total$945 $2,932 $2,138 $572 $620 $8,491 $128,799 $— $144,497 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
Term Loans Amortized Cost Basis by Origination Year – As of December 31, 2023
(in thousands)20232022202120202019PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
Leases:
Lease risk ratings
Pass$8,250 $— $— $— $— $— $— $— $8,250 
Special Mention— — — — — — — — — 
Substandard— — — — — — — — — 
Doubtful/Loss— — — — — — — — — 
Total$8,250 $— $— $— $— $— $— $— $8,250 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
Total loans outstanding:
Risk ratings
Pass$608,770 $1,255,416 $1,205,360 $551,257 $438,305 $1,483,309 $1,049,903 $10,841 $6,603,161 
Special Mention125 20,754 20,212 8,408 18,111 20,070 15,967 165 103,812 
Substandard188 6,122 19,897 2,000 2,968 34,992 20,166 1,164 87,497 
Doubtful/Loss— — — — — — — — — 
Total$609,083 $1,282,292 $1,245,469 $561,665 $459,384 $1,538,371 $1,086,036 $12,170 $6,794,470 
Current period gross write-offs$529 $369 $240 $3,701 $39 $2,237 $941 $84 $8,140 
The following table shows the ending balance of current and past due originated loans by loan category as of the date indicated:

Analysis of Past Due Loans - As of March 31, 2024
(in thousands)30-59 days60-89 days> 90 daysTotal Past
Due Loans
CurrentTotal
Commercial real estate:
CRE non-owner occupied$1,182 $232 $3,104 $4,518 $2,216,050 $2,220,568 
CRE owner occupied1,803 32 244 2,079 972,889 974,968 
Multifamily— — — — 982,290 982,290 
Farmland— — 4,608 4,608 261,334 265,942 
Total commercial real estate loans2,985 264 7,956 11,205 4,432,563 4,443,768 
Consumer:
SFR 1-4 1st DT liens141 534 681 882,839 883,520 
SFR HELOCs and junior liens— 282 572 854 344,369 345,223 
Other76 — 84 160 74,854 75,014 
Total consumer loans217 288 1,190 1,695 1,302,062 1,303,757 
Commercial and industrial482 352 1,270 2,104 547,676 549,780 
Construction52 — — 52 348,929 348,981 
Agriculture production— — 1,376 1,376 143,783 145,159 
Leases— 42 — 42 9,208 9,250 
Total$3,736 $946 $11,792 $16,474 $6,784,221 $6,800,695 
Analysis of Past Due Loans - As of December 31, 2023
(in thousands)30-59 days60-89 days> 90 daysTotal Past
Due Loans
CurrentTotal
Commercial real estate:
CRE non-owner occupied$3,876 $— $1,382 $5,258 $2,212,548 $2,217,806 
CRE owner occupied34 — 247 281 956,159 956,440 
Multifamily— — — — 949,502 949,502 
Farmland635 3,798 2,052 6485 264,569271,054
Total commercial real estate loans4,545 3,798 3,681 12,024 4,382,778 4,394,802 
Consumer:
SFR 1-4 1st DT liens141 1,449 490 2,080 881,358 883,438 
SFR HELOCs and junior liens16 — 623 639 356,174 356,813 
Other148 40 30 218 72,799 73,017 
Total consumer loans3051,4891,1432,9371,310,3311,313,268
Commercial and industrial244 605 1,654 2,503 583,952 586,455 
Construction— — — — 347,198 347,198 
Agriculture production593 878 33 1,504 142,993 144,497 
Leases447 — — 447 7,803 8,250 
Total$6,134 $6,770 $6,511 $19,415 $6,775,055 $6,794,470 
The following table shows the ending balance of non accrual loans by loan category as of the date indicated:
Non Accrual Loans
As of March 31, 2024As of December 31, 2023
(in thousands)Non accrual with no allowance for credit lossesTotal non accrualPast due 90 days or more and still accruingNon accrual with no allowance for credit lossesTotal non accrualPast due 90 days or more and still accruing
Commercial real estate:
CRE non-owner occupied$4,113 $4,113 $— $2,024 $2,024 $— 
CRE owner occupied3,905 3,905 — 3,994 3,994 — 
Multifamily— — — — — — 
Farmland8,926 13,780 — 5,996 14,484 — 
Total commercial real estate loans16,944 21,798 — 12,014 20,502 — 
Consumer:
SFR 1-4 1st DT liens4,821 5,094 — 2,808 2,811 — 
SFR HELOCs and junior liens3,110 3,403 — 3,281 3,571 — 
Other64 99 — 39 105 — 
Total consumer loans7,995 8,596 — 6,128 6,487 — 
Commercial and industrial1,535 2,301 107 1,379 2,503 10 
Construction64 64 — 67 67 — 
Agriculture production311 1,376 — — 2,322 — 
Leases— — — — — — 
Sub-total26,84934,13510719,58831,88110
Less: Guaranteed loans(801)(872)— (766)(878)
Total, net$26,048 $33,263 $107 $18,822 $31,003 $10 
Interest income on non accrual loans that would have been recognized during the three months ended March 31, 2024 and 2023, if all such loans had been current in accordance with their original terms, totaled $0.85 million and $0.32 million, respectively. Interest income actually recognized on these originated loans during the three months ended March 31, 2024 and 2023 was $0.1 million and $0.02 million, respectively.
The following tables present the amortized cost basis of collateral dependent loans by class of loans as of the following periods:

As of March 31, 2024
(in thousands)RetailOfficeWarehouseOtherMultifamilyFarmlandSFR-1st DeedSFR-2nd DeedAutomobile/TruckA/R and InventoryEquipmentTotal
Commercial real estate:
CRE non-owner occupied$2,459 $381 $506 $767 $— $— $— $— $— $— $— $4,113 
CRE owner occupied593 — 293 3,019 — — — — — — — 3,905 
Multifamily— — — — — — — — — — — — 
Farmland— — — — — 13,780 — — — — — 13,780 
Total commercial real estate loans3,052 381 799 3,786 — 13,780 — — — — — 21,798 
Consumer:
SFR 1-4 1st DT liens— — — — — — 5,089 — — — — 5,089 
SFR HELOCs and junior liens— — — — — — 1,403 1,739 — — — 3,142 
Other— — — — — — — — 89 — — 89 
Total consumer loans— — — — — — 6,492 1,739 89 — — 8,320 
Commercial and industrial— — — — — — — — — 1,294 807 2,101 
Construction— — — — — — 64 — — — — 64 
Agriculture production— — — 1,376 — — — — — — — 1,376 
Leases— — — — — — — — — — — — 
Total$3,052 $381 $799 $5,162 $— $13,780 $6,556 $1,739 $89 $1,294 $807 $33,659 

As of December 31, 2023
(in thousands)RetailOfficeWarehouseOtherMultifamilyFarmlandSFR -1st DeedSFR -2nd DeedAutomobile/TruckA/R and InventoryEquipmentTotal
Commercial real estate:
CRE non-owner occupied$124 $615 $519 $766 $— $— $— $— $— $— $— $2,024 
CRE owner occupied614 — 297 3,083 — — — — — — — 3,994 
Multifamily— — — — — — — — — — — — 
Farmland— — — 635 — 13,849 — — — — — 14,484 
Total commercial real estate loans738 615 816 4,484 — 13,849 — — — — — 20,502 
Consumer:
SFR 1-4 1st DT liens— — — — — — 2,808 — — — — 2,808 
SFR HELOCs and junior liens— — — — — — 1,816 1,467 — — — 3,283 
Other— — — — — — — — 95 — — 95 
Total consumer loans— — — — — — 4,624 1,467 95 — — 6,186 
Commercial and industrial— — — — — — — — — 1,712 791 2,503 
Construction— — — — — — 67 — — — — 67 
Agriculture production— — — 2,288 — — — — — — 33 2,321 
Leases— — — — — — — — — — — — 
Total$738 $615 $816 $6,772 $— $13,849 $4,691 $1,467 $95 $1,712 $824 $31,579 
Modifications to borrowers experiencing financial difficulty may include interest rate reductions, principal or interest forgiveness, forbearances, term extensions, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral.

The following tables show the amortized cost basis of loans that were both experiencing financial difficulty and modified during the periods presented. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivables is also presented below.
For the three months ended
March 31, 2024March 31, 2023
(in thousands)Combination - Term Extension/Rate ChangePayment Delay/Term ExtensionTotal % of Loans OutstandingPayment Delay/Term ExtensionTotal % of Loans Outstanding
CRE non-owner occupied$211 $— 0.03 %$— — %
SFR HELOCs and junior liens— 41 0.01 — — 
Commercial and industrial— 5160.07 1770.03 
Total$211 $557 0.11 %$177 0.03 %

The following table presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the quarter ended March 31, 2024.

Modification TypeLoan TypeFinancial Effect
Combination - Term extension / rate changeCRE non-owner occupied
Added 120 months to the life of the loan; converted from variable to fixed interest rate
Payment delay / term extensionSFR HELOCs and junior liens
Added 60 months to the life of the loan
Payment delay / term extensionCommercial and industrial
Added 66 months to the life of the loan
Payment delay / term extensionCommercial and industrial
Added 12 months to the life of the loan

The following table presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the quarter ended March 31, 2023.

Modification TypeLoan TypeFinancial Effect
Payment delay / term extensionCommercial and industrial
Added 12 months to the life of the loan to delay balloon repayment

During the quarters ended March 31, 2024 and March 31, 2023, respectively, there were no loans with payment defaults by borrowers experiencing financial difficulty which had material modifications in rate, term or principal forgiveness during the twelve months prior to default.