For the periods indicated, the following tables summarize the activity in the allowance for credit losses on loans which is recorded as a contra asset, and the reserve for unfunded commitments which is recorded on the balance sheet within other liabilities:


	Allowance for credit losses – Three months ended March 31, 2023
(in thousands)	Beginning Balance		Charge-offs		Recoveries		Provision (benefit)		Ending Balance
Commercial real estate:
CRE non-owner occupied	$	30,962	$	—	$	—	$	2,001	$	32,963
CRE owner occupied	14,014		—		—		545		14,559
Multifamily	13,132		—		—		741		13,873
Farmland	3,273		—		—		269		3,542
Total commercial real estate loans	61,381		—		—		3,556		64,937
Consumer:
SFR 1-4 1st DT liens	11,268		—		—		652		11,920
SFR HELOCs and junior liens	11,413		(42)		65		(522)		10,914
Other	1,958		(142)		51		195		2,062
Total consumer loans	24,639		(184)		116		325		24,896
Commercial and industrial	13,597		(1,574)		53		(7)		12,069
Construction	5,142		—		—		513		5,655
Agriculture production	906		—		1		(74)		833
Leases	15		—		—		2		17
Allowance for credit losses on loans	105,680		(1,758)		170		4,315		108,407
Reserve for unfunded commitments	4,315		—		—		(120)		4,195
Total	$	109,995	$	(1,758)	$	170	$	4,195	$	112,602

In determining the allowance for credit losses, accruing loans with similar risk characteristics are generally evaluated collectively. To estimate expected losses the Company generally utilizes historical loss trends and the remaining contractual lives of the loan portfolios to determine estimated credit losses through a reasonable and supportable forecast period. Individual loan credit quality indicators including loan grade and borrower repayment performance have been statistically correlated with historical credit losses and various econometrics, including California unemployment, gross domestic product, and corporate bond yields. Model forecasts may be adjusted for inherent limitations or biases that have been identified through independent validation and back-testing of model performance to actual realized results.

The Company utilizes a forecast period of approximately eight quarters and obtains the forecast data from publicly available sources as of the balance sheet date. This forecast data continues to evolve and included improving shifts in the magnitude of changes for both the unemployment and GDP factors leading up to the balance sheet date, particularly CA unemployment trends. As compared to historical norms, inflation remains elevated from continued disruptions in the supply chain, wage pressures, and higher living costs such as housing and food prices Despite the expected continued benefit to the net interest income of the Company from the elevated rate environment, Management notes the rapid intervals of rate increases by the Federal Reserve and flattening or inversion of the yield curve, have boosted expectations of the US entering a recession within 12 months. As a result, management continues to believe that certain credit weakness are likely present in the overall economy and that it is appropriate to cautiously maintain a reserve level that incorporates such risk factors.

Purchased loans and leases that reflect a more-than-insignificant deterioration of credit from origination are considered PCD. For PCD loans and leases, the initial estimate of expected credit losses is recognized in the ACL on the date of acquisition using the same methodology as other loans and leases held-for-investment. The following table provides a summary of loans and leases purchased as part of the VRB acquisition with credit deterioration at acquisition:


	As of March 25, 2022
(in thousands)	Commercial Real Estate		Consumer		Commercial and Industrial		Construction		Agriculture Production		Total
Par value	$	27,237	$	3,877	$	2,674	$	25,645	$	9,080	$	68,513
ACL at acquisition	(1,573)		(144)		(81)		(201)		(38)		(2,037)
Non-credit discount	(2,305)		(360)		(47)		(232)		(12)		(2,956)
Purchase price	$	23,359	$	3,373	$	2,546	$	25,212	$	9,030	$	63,520


	Allowance for credit losses – Year ended December 31, 2022
(in thousands)	Beginning Balance		ACL of PCD Loans		Charge-offs		Recoveries		Provision (benefit)		Ending Balance
Commercial real estate:
CRE non-owner occupied	$	25,739	$	746	$	—	$	1	$	4,476	$	30,962
CRE owner occupied	10,691		63		—		2		3,258		14,014
Multifamily	12,395		—		—		—		737		13,132
Farmland	2,315		764		(294)		—		488		3,273
Total commercial real estate loans	51,140		1,573		(294)		3		8,959		61,381
Consumer:
SFR 1-4 1st DT liens	10,723		144		—		79		322		11,268
SFR HELOCs and junior liens	10,510		—		(22)		429		496		11,413
Other	2,241		—		(572)		235		54		1,958
Total consumer loans	23,474		144		(594)		743		872		24,639
Commercial and industrial	3,862		81		(697)		1,157		9,194		13,597
Construction	5,667		201		—		—		(726)		5,142
Agriculture production	1,215		38		—		4		(351)		906
Leases	18		—		—		—		(3)		15
Allowance for credit losses on loans	85,376		2,037		(1,585)		1,907		17,945		105,680
Reserve for unfunded commitments	3,790		—		—		—		525		4,315
Total	$	89,166	$	2,037	$	(1,585)	$	1,907	$	18,470	$	109,995


	Allowance for credit losses – Three months ended March 31, 2022
(in thousands)	Beginning Balance		ACL of PCD Loans		Charge-offs		Recoveries		Provision		Ending Balance
Commercial real estate:
CRE non-owner occupied	$	25,739	$	746	$	—	$	—	$	1,570	$	28,055
CRE owner occupied	10,691		63		—		—		1,317		12,071
Multifamily	12,395		—		—		—		(408)		11,987
Farmland	2,315		764		(294)		—		94		2,879
Total commercial real estate loans	51,140		1,573		(294)		—		2,573		54,992
Consumer:
SFR 1-4 1st DT liens	10,723		144		—		40		(238)		10,669
SFR HELOCs and junior liens	10,510		—		—		175		158		10,843
Other	2,241		—		(119)		71		(26)		2,167
Total consumer loans	23,474		144		(119)		286		(106)		23,679
Commercial and industrial	3,862		81		(330)		887		4,542		9,042
Construction	5,667		201		—		—		1,569		7,437
Agriculture production	1,215		38		—		1		(371)		883
Leases	18		—		—		—		(2)		16
Allowance for credit losses on loans	85,376		2,037		(743)		1,174		8,205		96,049
Reserve for unfunded commitments	3,790		—		—		—		125		3,915
Total	$	89,166	$	2,037	$	(743)	$	1,174	$	8,330	$	99,964

As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including, but not limited to, trends relating to (i) the level of criticized and classified loans, (ii) net charge-offs, (iii) non-performing loans, and (iv) delinquency within the portfolio. The Company analyzes loans individually to classify the loans as to credit risk and grading. This analysis is performed annually for all outstanding balances greater than $1 million and non-homogeneous loans, such as commercial real

estate loans, unless other indicators, such as delinquency, trigger more frequent evaluation. Loans below the $1 million threshold and homogenous in nature are evaluated as needed for proper grading based on delinquency and borrower credit scores.

•Pass – This grade represents loans ranging from acceptable to very little or no credit risk. These loans typically meet most if not all policy standards in regard to: loan amount as a percentage of collateral value, debt service coverage, profitability, leverage, and working capital.

•Special Mention – This grade represents “Other Assets Especially Mentioned” in accordance with regulatory guidelines and includes loans that display some potential weaknesses which, if left unaddressed, may result in deterioration of the repayment prospects for the asset or may inadequately protect the Company’s position in the future. These loans warrant more than normal supervision and attention.

•Substandard – This grade represents “Substandard” loans in accordance with regulatory guidelines. Loans within this rating typically exhibit weaknesses that are well defined to the point that repayment is jeopardized. Loss potential is, however, not necessarily evident. The underlying collateral supporting the credit appears to have sufficient value to protect the Company from loss of principal and accrued interest, or the loan has been written down to the point where this is true. There is a definite need for a well-defined workout/rehabilitation program.

•Doubtful – This grade represents “Doubtful” loans in accordance with regulatory guidelines. An asset classified as Doubtful has all the weaknesses inherent in a loan classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and financing plans.

•Loss – This grade represents “Loss” loans in accordance with regulatory guidelines. A loan classified as Loss is considered uncollectible and of such little value that its continuance as a bankable asset is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the loan, even though some recovery may be affected in the future. The portion of the loan that is graded loss should be charged off no later than the end of the quarter in which the loss is identified.


	Term Loans Amortized Cost Basis by Origination Year – As of March 31, 2023
(in thousands)	2023		2022		2021		2020		2019		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
Commercial real estate:
CRE non-owner occupied risk ratings
Pass	$	29,991	$	412,225	$	293,358	$	152,186	$	225,912	$	868,576	$	120,771	$	—	$	2,103,019
Special Mention	—		—		7,430		—		19,905		25,555		1,556		—		54,446
Substandard	—		—		827		743		218		1,806		—		—		3,594
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total	$	29,991	$	412,225	$	301,615	$	152,929	$	246,035	$	895,937	$	122,327	$	—	$	2,161,059
Current period gross write-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—




Commercial real estate:
CRE owner occupied risk ratings
Pass	$	17,630	$	201,342	$	194,894	$	121,856	$	63,323	$	291,219	$	33,526	$	—	$	923,790
Special Mention	—		131		16,818		232		724		7,794		838		—		26,537
Substandard	—		3,153		—		5,217		1,877		10,479		157		—		20,883
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total	$	17,630	$	204,626	$	211,712	$	127,305	$	65,924	$	309,492	$	34,521	$	—	$	971,210
Current period gross write-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—


	Term Loans Amortized Cost Basis by Origination Year – As of March 31, 2023
(in thousands)	2023		2022		2021		2020		2019		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
Commercial real estate:
Multifamily risk ratings
Pass	$	2,849	$	178,177	$	289,301	$	95,352	$	108,051	$	239,322	$	33,524	$	—	$	946,576
Special Mention	—		—		—		—		—		—		—		—		—
Substandard	—		—		—		—		—		117		—		—		117
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total	$	2,849	$	178,177	$	289,301	$	95,352	$	108,051	$	239,439	$	33,524	$	—	$	946,693
Current period gross write-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—


Commercial real estate:
Farmland risk ratings
Pass	$	14,429	$	46,353	$	53,146	$	16,430	$	18,037	$	46,924	$	52,382	$	—	$	247,701
Special Mention	—		3,140		—		304		5,000		3,386		—		—		11,830
Substandard	—		—		775		371		—		10,837		3,483		—		15,466
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total	$	14,429	$	49,493	$	53,921	$	17,105	$	23,037	$	61,147	$	55,865	$	—	$	274,997
Current period gross write-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—


Consumer loans:
SFR 1-4 1st DT liens risk ratings
Pass	$	15,719	$	193,110	$	271,654	$	127,830	$	32,755	$	141,016	$	8	$	3,506	$	785,598
Special Mention	—		1,079		—		3,234		280		8,662		—		67		13,322
Substandard	—		—		1,189		—		—		2,667		—		631		4,487
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total	$	15,719	$	194,189	$	272,843	$	131,064	$	33,035	$	152,345	$	8	$	4,204	$	803,407
Current period gross write-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—


Consumer loans:
SFR HELOCs and Junior Liens
Pass	$	360	$	—	$	—	$	—	$	—	$	119	$	362,806	$	7,858	$	371,143
Special Mention	—		—		—		—		—		—		646		23		669
Substandard	—		—		—		—		—		—		3,159		620		3,779
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total	$	360	$	—	$	—	$	—	$	—	$	119	$	366,611	$	8,501	$	375,591
Current period gross write-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	43	$	43




Consumer loans:
Other risk ratings
Pass	$	4,305	$	11,888	$	12,044	$	9,376	$	9,680	$	6,274	$	588	$	—	$	54,155
Special Mention	—		—		13		64		130		200		16		—		423
Substandard	—		—		—		42		70		87		22		—		221
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total	$	4,305	$	11,888	$	12,057	$	9,482	$	9,880	$	6,561	$	626	$	—	$	54,799
Current period gross write-offs	$	96	$	6	$	—	$	—	$	29	$	7	$	3	$	—	$	141


	Term Loans Amortized Cost Basis by Origination Year – As of March 31, 2023
(in thousands)	2023		2022		2021		2020		2019		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
Commercial and industrial loans:
Commercial and industrial risk ratings
Pass	$	34,754	$	107,807	$	64,490	$	15,801	$	20,277	$	11,093	$	273,269	$	402	$	527,893
Special Mention	44		2,750		60		20		29		1,037		9,453		—		13,393
Substandard	—		1,223		1,869		3,235		11		298		5,076		100		11,812
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total	$	34,798	$	111,780	$	66,419	$	19,056	$	20,317	$	12,428	$	287,798	$	502	$	553,098
Current period gross write-offs	$	6	$	—	$	—	$	1,550	$	—	$	—	$	—	$	18	$	1,574


Construction loans:
Construction risk ratings
Pass	$	10,823	$	93,294	$	67,911	$	41,776	$	4,904	$	6,736	$	—	$	—	$	225,444
Special Mention	—		—		—		—		—		—		—		—		—
Substandard	—		—		—		—		458		94		—		—		552
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total	$	10,823	$	93,294	$	67,911	$	41,776	$	5,362	$	6,830	$	—	$	—	$	225,996
Current period gross write-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—


Agriculture production loans:
Agriculture production risk ratings
Pass	$	50	$	3,140	$	2,567	$	1,003	$	929	$	9,755	$	21,690	$	—	$	39,134
Special Mention	—		—		—		—		—		103		4,769		—		4,872
Substandard	—		—		—		—		—		—		3,056		—		3,056
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total	$	50	$	3,140	$	2,567	$	1,003	$	929	$	9,858	$	29,515	$	—	$	47,062
Current period gross write-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—


Leases:
Lease risk ratings
Pass	$	8,509	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$8,509
Special Mention	—		—		—		—		—		—		—		—		—
Substandard	—		—		—		—		—		—		—		—		—
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total	$	8,509	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	8,509
Current period gross write-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—




Total loans outstanding:
Risk ratings
Pass	$	139,419	$	1,247,336	$	1,249,365	$	581,610	$	483,868	$	1,621,034	$	898,564	$	11,766	$	6,232,962
Special Mention	44		7,100		24,321		3,854		26,068		46,737		17,278		90		125,492
Substandard	—		4,376		4,660		9,608		2,634		26,385		14,953		1,351		63,967
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total	$	139,463	$	1,258,812	$	1,278,346	$	595,072	$	512,570	$	1,694,156	$	930,795	$	13,207	$	6,422,421
Current period gross write-offs	$	102	$	6	$	—	$	1,550	$	29	$	7	$	3	$	61	$	1,758


	Term Loans Amortized Cost Basis by Origination Year – As of December 31, 2022
(in thousands)	2022		2021		2020		2019		2018		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
Commercial real estate:
CRE non-owner occupied risk ratings
Pass	$	399,910	$	304,636	$	152,960	$	221,659	$	147,842	$	748,994	$	123,794	$	—	$	2,099,795
Special Mention	—		—		—		20,033		—		21,681		1,346		—		43,060
Substandard	—		864		768		—		1,059		4,179		—		—		6,870
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total	$	399,910	$	305,500	$	153,728	$	241,692	$	148,901	$	774,854	$	125,140	$	—	$	2,149,725


Commercial real estate:
CRE owner occupied risk ratings
Pass	$	210,101	$	197,787	$	120,929	$	64,244	$	49,755	$	251,137	$	43,343	$	—	$	937,296
Special Mention	131		16,296		234		731		—		6,971		879		—		25,242
Substandard	3,213		—		5,249		1,893		1,103		10,654		157		—		22,269
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total	$	213,445	$	214,083	$	126,412	$	66,868	$	50,858	$	268,762	$	44,379	$	—	$	984,807


Commercial real estate:
Multifamily risk ratings
Pass	$	159,318	$	290,170	$	96,937	$	108,586	$	106,287	$	154,125	$	28,989	$	—	$	944,412
Special Mention	—		—		—		—		—		—		—		—		—
Substandard	—		—		—		—		—		125		—		—		125
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total	$	159,318	$	290,170	$	96,937	$	108,586	$	106,287	$	154,250	$	28,989	$	—	$	944,537


Commercial real estate:
Farmland risk ratings
Pass	$	47,067	$	53,275	$	16,739	$	18,589	$	12,386	$	34,528	$	53,684	$	—	$	236,268
Special Mention	3,139		783		246		5,000		—		3,991		14,275		—		27,434
Substandard	—		—		1,772		765		3,158		7,094		3,523		—		16,312
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total	$	50,206	$	54,058	$	18,757	$	24,354	$	15,544	$	45,613	$	71,482	$	—	$	280,014


Consumer loans:
SFR 1-4 1st DT liens risk ratings
Pass	$	194,933	$	265,370	$	131,922	$	33,395	$	28,545	$	115,469	$	8	$	2,924	$	772,566
Special Mention	—		—		1,531		282		3,277		5,854		—		465		11,409
Substandard	—		1,204		—		—		1,004		3,521		—		645		6,374
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total	$	194,933	$	266,574	$	133,453	$	33,677	$	32,826	$	124,844	$	8	$	4,034	$	790,349


	Term Loans Amortized Cost Basis by Origination Year – As of December 31, 2022
(in thousands)	2022		2021		2020		2019		2018		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
Consumer loans:
SFR HELOCs and Junior Liens
Pass	$	505	$	—	$	—	$	—	$	—	$	127	$	378,939	$	8,462	$	388,033
Special Mention	—		—		—		—		—		—		1,842		81		1,923
Substandard	—		—		—		—		—		—		3,072		638		3,710
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total	$	505	$	—	$	—	$	—	$	—	$	127	$	383,853	$	9,181	$	393,666


Consumer loans:
Other risk ratings
Pass	$	14,070	$	12,990	$	10,211	$	10,650	$	5,225	$	1,945	$	899	$	—	$	55,990
Special Mention	—		18		77		135		176		32		47		—		485
Substandard	—		—		42		92		—		96		23		—		253
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total	$	14,070	$	13,008	$	10,330	$	10,877	$	5,401	$	2,073	$	969	$	—	$	56,728


Commercial and industrial loans:
Commercial and industrial risk ratings
Pass	$	125,710	$	64,966	$	17,746	$	23,131	$	7,628	$	5,051	$	297,341	$	483	$	542,056
Special Mention	3,032		139		21		49		138		768		11,547		—		15,694
Substandard	1,293		1,142		5,179		14		33		611		3,798		101		12,171
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total	$	130,035	$	66,247	$	22,946	$	23,194	$	7,799	$	6,430	$	312,686	$	584	$	569,921


Construction loans:
Construction risk ratings
Pass	$	72,840	$	72,308	$	43,409	$	15,358	$	2,159	$	4,900	$	—	$	—	$	210,974
Special Mention	—		—		—		—		—		—		—		—		—
Substandard	—		—		—		457		—		129		—		—		586
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total	$	72,840	$	72,308	$	43,409	$	15,815	$	2,159	$	5,029	$	—	$	—	$	211,560


Agriculture production loans:
Agriculture production risk ratings
Pass	$	3,414	$	2,777	$	1,149	$	1,104	$	8,902	$	1,058	$	38,425	$	—	$	56,829
Special Mention	—		—		—		—		90		31		1,632		—		1,753
Substandard	—		—		—		—		—		—		2,832		—		2,832
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total	$	3,414	$	2,777	$	1,149	$	1,104	$	8,992	$	1,089	$	42,889	$	—	$	61,414


	Term Loans Amortized Cost Basis by Origination Year – As of December 31, 2022
(in thousands)	2022		2021		2020		2019		2018		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
Leases:
Lease risk ratings
Pass	$	7,726	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	7,726
Special Mention	—		—		—		—		—		—		—		—		—
Substandard	—		—		—		—		—		—		—		—		—
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total	$	7,726	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	7,726


Total loans outstanding:
Risk ratings
Pass	$	1,235,594	$	1,264,279	$	592,002	$	496,716	$	368,729	$	1,317,334	$	965,422	$	11,869	$	6,251,945
Special Mention	6,302		17,236		2,109		26,230		3,681		39,328		31,568		546		127,000
Substandard	4,506		3,210		13,010		3,221		6,357		26,409		13,405		1,384		71,502
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total	$	1,246,402	$	1,284,725	$	607,121	$	526,167	$	378,767	$	1,383,071	$	1,010,395	$	13,799	$	6,450,447


	Analysis of Past Due Loans - As of March 31, 2023
(in thousands)	30-59 days		60-89 days		> 90 days		Total Past Due Loans		Current		Total
Commercial real estate:
CRE non-owner occupied	$	623	$	—	$	—	$	623	$	2,160,436	$	2,161,059
CRE owner occupied	156		82		172		410		970,800		971,210
Multifamily	—		—		—		—		946,693		946,693
Farmland	150		—		—		150		274,847		274,997
Total commercial real estate loans	929		82		172		1,183		4,352,776		4,353,959
Consumer:
SFR 1-4 1st DT liens	442		557		356		1,355		802,052		803,407
SFR HELOCs and junior liens	—		1,342		793		2,135		373,456		375,591
Other	49		136		121		306		54,493		54,799
Total consumer loans	491		2,035		1,270		3,796		1,230,001		1,233,797
Commercial and industrial	471		1,620		364		2,455		550,643		553,098
Construction	—		78		379		457		225,539		225,996
Agriculture production	—		—		—		—		47,062		47,062
Leases	—		—		—		—		8,509		8,509
Total	$	1,891	$	3,815	$	2,185	$	7,891	$	6,414,530	$	6,422,421


	Analysis of Past Due Loans - As of December 31, 2022
(in thousands)	30-59 days		60-89 days		> 90 days		Total Past Due Loans		Current		Total
Commercial real estate:
CRE non-owner occupied	$	—	$	—	$	—	$	—	$	2,149,725	$	2,149,725
CRE owner occupied	—		98		75		173		984,634		984,807
Multifamily	159		—		—		159		944,378		944,537
Farmland	—		—		—		—		280,014		280,014
Total commercial real estate loans	159		98		75		332		4,358,751		4,359,083
Consumer:
SFR 1-4 1st DT liens	24		—		279		303		790,046		790,349
SFR HELOCs and junior liens	172		166		707		1,045		392,621		393,666
Other	26		34		55		115		56,613		56,728
Total consumer loans	222		200		1,041		1,463		1,239,280		1,240,743
Commercial and industrial	2,300		190		283		2,773		567,148		569,921
Construction	—		—		379		379		211,181		211,560
Agriculture production	—		—		—		—		61,414		61,414
Leases	—		—		—		—		7,726		7,726
Total	$	2,681	$	488	$	1,778	$	4,947	$	6,445,500	$	6,450,447


	Non Accrual Loans
	As of March 31, 2023						As of December 31, 2022
(in thousands)	Non accrual with no allowance for credit losses		Total non accrual		Past due 90 days or more and still accruing		Non accrual with no allowance for credit losses		Total non accrual		Past due 90 days or more and still accruing
Commercial real estate:
CRE non-owner occupied	$	1,671	$	1,671	$	—	$	1,739	$	1,739	$	—
CRE owner occupied	3,848		3,848		—		4,938		4,938		—
Multifamily	117		117		—		125		125		—
Farmland	371		371		—		1,772		1,772		—
Total commercial real estate loans	6,007		6,007		—		8,574		8,574		—
Consumer:
SFR 1-4 1st DT liens	3,532		3,532		—		4,117		4,220		—
SFR HELOCs and junior liens	2,790		3,373		—		2,498		3,155		—
Other	78		139		—		47		84		—
Total consumer loans	6,400		7,044		—		6,662		7,459		—
Commercial and industrial	95		1,372		189		1,224		3,518		—
Construction	457		457		—		491		491		—
Agriculture production	957		957		—		1,279		1,279		—
Leases	—		—		—		—		—		—
Sub-total	13,916		15,837		189		18,230		21,321		—
Less: Guaranteed loans	(75)		(230)		—		(105)		(225)
Total, net	$	13,841	$	15,607	$	189	$	18,125	$	21,096	$	—

Interest income on non accrual loans that would have been recognized during the three months ended March 31, 2023 and 2022, if all such loans had been current in accordance with their original terms, totaled $0.32 million and $0.17 million, respectively. Interest income actually recognized on these originated loans during the three months ended March 31, 2023 and 2022 was $17 thousand and $13 thousand, respectively.


	As of March 31, 2023
(in thousands)	Retail		Office		Warehouse		Other		Multifamily		Farmland		SFR-1st Deed		SFR-2nd Deed		Automobile/Truck		A/R and Inventory		Equipment		Total
Commercial real estate:
CRE non-owner occupied	$	749	$	95	$	—	$	827	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	1,671
CRE owner occupied	523		75		—		3,250		—		—		—		—		—		—		—		3,848
Multifamily	—		—		—		—		117		—		—		—		—		—		—		117
Farmland	—		—		—		—		—		371		—		—		—		—		—		371
Total commercial real estate loans	1,272		170		—		4,077		117		371		—		—		—		—		—		6,007
Consumer:
SFR 1-4 1st DT liens	—		—		—		—		—		—		3,532		—		—		—		—		3,532
SFR HELOCs and junior liens	—		—		—		—		—		—		1,705		1,308		—		—		—		3,013
Other	—		—		—		4		—		—		—		—		124		—		2		130
Total consumer loans	—		—		—		4		—		—		5,237		1,308		124		—		2		6,675
Commercial and industrial	—		—		—		—		—		—		—		—		—		1,298		74		1,372
Construction	—		—		—		379		—		—		78		—		—		—		—		457
Agriculture production	—		—		—		—		—		—		—		—		—		—		957		957
Leases	—		—		—		—		—		—		—		—		—		—		—		—
Total	$	1,272	$	170	$	—	$	4,460	$	117	$	371	$	5,315	$	1,308	$	124	$	1,298	$	1,033	$	15,468


	As of December 31, 2022
(in thousands)	Retail		Office		Warehouse		Other		Multifamily		Farmland		SFR -1st Deed		SFR -2nd Deed		Automobile/Truck		A/R and Inventory		Equipment		Total
Commercial real estate:
CRE non-owner occupied	$	777	$	98	$	—	$	864	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	1,739
CRE owner occupied	548		75		1,103		3,212		—		—		—		—		—		—		—		4,938
Multifamily	—		—		—		—		125		—		—		—		—		—		—		125
Farmland	—		—		—		—		—		1,772		—		—		—		—		—		1,772
Total commercial real estate loans	1,325		173		1,103		4,076		125		1,772		—		—		—		—		—		8,574
Consumer:
SFR 1-4 1st DT liens	—		—		—		—		—		—		4,220		—		—		—		—		4,220
SFR HELOCs and junior liens	—		—		—		—		—		—		1,664		1,121		—		—		—		2,785
Other	—		—		—		5		—		—		—		—		61		—		2		68
Total consumer loans	—		—		—		5		—		—		5,884		1,121		61		—		2		7,073
Commercial and industrial	—		—		—		1,874		—		—		—		—		—		1,596		48		3,518
Construction	—		—		—		379		—		—		112		—		—		—		—		491
Agriculture production	—		—		—		—		—		—		—		—		—		—		1,279		1,279
Leases	—		—		—		—		—		—		—		—		—		—		—		—
Total	$	1,325	$	173	$	1,103	$	6,334	$	125	$	1,772	$	5,996	$	1,121	$	61	$	1,596	$	1,329	$	20,935

Modifications to borrowers experiencing financial difficulty may include interest rate reductions, principal or interest forgiveness, forbearances, term extensions, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral.

The following tables show the amortized cost basis of loans that were both experiencing financial difficulty and modified during the periods presented. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivables is also presented below.


	For the three months ended March 31, 2023
(in thousands)	Payment Delay/Term Extension		Total % of Loans Outstanding
Commercial real estate:
CRE non-owner occupied	$	—	—	%
CRE owner occupied	—		—
Multifamily	—		—
Farmland	—		—
Total commercial real estate loans	—		—
Consumer:
SFR 1-4 1st DT liens	—		—
SFR HELOCs and junior liens	—		—
Other	—		—
Total consumer loans	—		—
Commercial and industrial	177		0.03
Construction	—		—
Agriculture production	—		—
Leases	—		—
Total	$	177	0.03	%