XML 49 R38.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Recorded Amount of Assets and Liabilities Measured at Fair Value on Recurring Basis
The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis (in thousands):
Fair value at March 31, 2022TotalLevel 1Level 2Level 3
Marketable equity securities$2,801 $2,801 
Debt securities available for sale:
Obligations of U.S. government corporations and agencies1,690,744 1,690,744 
Obligations of states and political subdivisions267,195 267,195 
Corporate bonds7,616 7,616 
Asset backed securities397,352 397,352 
Loans held for sale1,030 1,030 
Mortgage servicing rights6,405 6,405 
Total assets measured at fair value$2,373,143 $2,801 $2,363,937 $6,405 
Fair value at December 31, 2021TotalLevel 1Level 2Level 3
Marketable equity securities$2,938 $2,938 $— $— 
Debt securities available for sale:
Obligations of U.S. government corporations and agencies1,257,389 — 1,257,389 — 
Obligations of states and political subdivisions192,244 — 192,244 — 
Corporate bonds6,756 — 6,756 — 
Asset backed securities751,549 — 751,549 — 
Loans held for sale3,466 — 3,466 — 
Mortgage servicing rights5,874 — — 5,874 
Total assets measured at fair value$2,220,216 $2,938 $2,211,404 $5,874 
Reconciliation of Assets and Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3) on Recurring Basis
The following table provides a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the time periods indicated. Had there been any transfer into or out of Level 3 during the time periods indicated, the amount included in the “Transfers into (out of) Level 3” column would represent the beginning balance of an item in the period (interim quarter) during which it was transferred (in thousands):
Three months ended March 31,Beginning
Balance
Transfers
into (out of)
Level 3
Change
Included
in Earnings
IssuancesEnding
Balance
2022: Mortgage servicing rights$5,874 — $274 $257 $6,405 
2021: Mortgage servicing rights$5,092 — $12 $503 $5,607 
Three months ended March 31,
Quantitative Information about Recurring Level 3 Fair Value Measurements
The following table presents quantitative information about recurring Level 3 fair value measurements at March 31, 2022 and December 31, 2021:
As of March 31, 2022:Fair Value
(in thousands)
Valuation
Technique
Unobservable
Inputs
Range,
Weighted
Average
Mortgage Servicing Rights$6,405 Discounted cash flowConstant prepayment rate
9% - 16%; 9.8%
Discount rate
10% - 14%; 12%
As of December 31, 2021:
Mortgage Servicing Rights$5,874 Discounted cash flowConstant prepayment rate
11% - 15.8%; 12.5%
Discount rate
10% - 14%; 12%
Assets and Liabilities Measured at Fair Value on Nonrecurring Basis
The tables below present the recorded investment in assets and liabilities measured at fair value on a nonrecurring basis, as of the dates indicated (in thousands):
March 31, 2022TotalLevel 1Level 2Level 3Total Losses
Fair value:
Individually evaluated loans$684 — — $684 $(615)
Foreclosed assets313 — — 313 (294)
Total assets measured at fair value$997 $— $— $997 $(909)
December 31, 2021TotalLevel 1Level 2Level 3Total Losses
Fair value:
Individually evaluated loans$3,683 — — $3,683 $(1,105)
Foreclosed assets— — — — — 
Total assets measured at fair value$3,683 — — $3,683 $(1,105)

March 31, 2021TotalLevel 1Level 2Level 3Total Losses
Fair value:
Individually evaluated loans$4,557 — — $4,557 $(2,710)
Foreclosed assets214 — — 214 (31)
Total assets measured at fair value$4,771 — — $4,771 $(2,741)
Quantitative Information about Level 3 Fair Value Measurements for Financial Instruments Measured at Fair Value on Nonrecurring Basis
The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at March 31, 2022:
March 31, 2022Fair Value
(in thousands)
Valuation
Technique
Unobservable InputsRange,
Weighted Average
Individually evaluated loans$684 Sales comparison
approach
Income approach
Adjustment for differences between
comparable sales;
Capitalization rate
Not meaningful
N/A
Foreclosed assets (Residential real estate)$313 Sales comparison
approach
Adjustment for differences between
comparable sales
Not meaningful
N/A
The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at December 31, 2021:
December 31, 2021Fair Value
(in thousands)
Valuation
Technique
Unobservable InputsRange,
Weighted Average
Individually evaluated loans$3,683 Sales comparison
approach
Income approach
Adjustment for differences between
comparable sales;
Capitalization rate
Not meaningful
N/A
Estimated Fair Values of Financial Instruments that are Reported at Amortized Cost in Consolidated Balance Sheets
March 31, 2022December 31, 2021
(in thousands)Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
Financial assets:
Level 1 inputs:
Cash and due from banks$49,705 $49,705 $57,032 $57,032 
Cash at Federal Reserve and other banks985,978 985,978 711,389 711,389 
Level 2 inputs:
Securities held to maturity186,748 183,970 199,759 208,140 
Restricted equity securities17,250 N/A17,250 N/A
Level 3 inputs:
Loans, net5,755,926 5,761,682 4,831,248 4,880,044 
Financial liabilities:
Level 2 inputs:
Deposits8,714,477 8,710,991 7,367,159 7,366,422 
Other borrowings36,184 36,184 50,087 50,087 
Level 3 inputs:
Junior subordinated debt100,984 107,396 58,079 57,173 
(in thousands)Contract
Amount
Fair
Value
Contract
Amount
Fair
Value
Off-balance sheet:
Level 3 inputs:
Commitments$1,974,544 $19,745 $1,586,068 $15,861 
Standby letters of credit28,472 285 21,871 219 
Overdraft privilege commitments124,816 1,249 125,670 1,257