XML 23 R12.htm IDEA: XBRL DOCUMENT v3.22.1
Loans
3 Months Ended
Mar. 31, 2022
Receivables [Abstract]  
Loans Loans
A summary of loan balances follows:
(in thousands)March 31, 2022December 31, 2021
Commercial real estate:
CRE non-owner occupied$1,891,022 $1,603,141 
CRE owner occupied851,434 706,307 
Multifamily839,918 823,500 
Farmland250,600 173,106 
Total commercial real estate loans3,832,974 3,306,054 
Consumer:
SFR 1-4 1st DT liens711,389 666,960 
SFR HELOCs and junior liens362,501 337,513 
Other62,822 67,078 
Total consumer loans1,136,712 1,071,551 
Commercial and industrial500,882 259,355 
Construction303,960 222,281 
Agriculture production69,339 50,811 
Leases8,108 6,572 
Total loans, net of deferred loan fees and discounts$5,851,975 $4,916,624 
Total principal balance of loans owed, net of charge-offs$5,900,663 $4,946,653 
Unamortized net deferred loan fees(13,780)(13,922)
Discounts to principal balance of loans owed, net of charge-offs(34,908)(16,107)
Total loans, net of unamortized deferred loan fees and discounts$5,851,975 $4,916,624 
Allowance for credit losses on loans$(96,049)$(85,376)

In March 2020 (Round 1) and subsequently in December 2020 (Round 2), the Small Business Administration ("SBA") Paycheck
Protection Program ("PPP") was created to help small businesses keep workers employed during the COVID-19 crisis. Tri Counties
Bank, through its online portal, facilitated the ability for borrowers to open a new deposit account and submit PPP applications during
the entirety of the Programs. The SBA ended PPP and did not accept new borrowing applications, effective May 31, 2021. PPP loan balances included in commercial and industrial loan totals above were $56,605,000 and $61,147,000, net of approximately $1,190,000 and $2,164,000 in deferred fee income as of March 31, 2022 and December 31, 2021, respectively. During the three months ended March 31, 2022, the Company recognized $974,000 in fees on PPP loans as compared with $3,482,000 and $4,978,000 for the three months ended December 31, 2021 and March 31, 2021, respectively. Based on the payment guarantee provided by the SBA as well as the expected short-term duration of the PPP loans acquired from VRB, the fair value of these loans approximates the principal balance outstanding as of the merger date, and therefore, no purchase discount was recorded.