XML 55 R10.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loans
12 Months Ended
Dec. 31, 2019
Receivables [Abstract]  
Loans
Note 4 – Loans
A summary of loan balances follows (in thousands):
December 31, 2019
OriginatedPNCIPCITotal
Mortgage loans on real estate:
Residential 1-4 family$373,101  $134,994  $1,413  $509,508  
Commercial2,221,217  592,244  5,321  2,818,782  
Total mortgage loans on real estate2,594,318  727,238  6,734  3,328,290  
Consumer:
Home equity lines of credit299,454  34,057  789  334,300  
Home equity loans25,343  2,829  414  28,586  
Other67,896  14,758   82,656  
Total consumer loans392,693  51,644  1,205  445,542  
Commercial262,581  18,649  2,477  283,707  
Construction:
Residential191,681  11,285  —  202,966  
Commercial46,422  439  —  46,861  
Total construction238,103  11,724  —  249,827  
Total loans, net of deferred loan fees and discounts$3,487,695  $809,255  $10,416  $4,307,366  
Total principal balance of loans owed, net of charge-offs$3,496,622  $838,425  $16,678  $4,351,725  
Unamortized net deferred loan fees(8,927) —  —  (8,927) 
Discounts to principal balance of loans owed, net of charge-offs—  (29,170) (6,262) (35,432) 
Total loans, net of deferred loan fees and discounts$3,487,695  $809,255  $10,416  $4,307,366  
Allowance for loan losses$(30,110) $(500) $(6) $(30,616) 
December 31, 2018
OriginatedPNCIPCITotal
Mortgage loans on real estate:
Residential 1-4 family$343,796  $169,792  $1,674  $515,262  
Commercial1,910,981  708,401  8,456  2,627,838  
Total mortgage loan on real estate2,254,777  878,193  10,130  3,143,100  
Consumer:
Home equity lines of credit284,453  40,957  1,167  326,577  
Home equity loans32,660  3,585  439  36,684  
Other34,020  21,659  42  55,721  
Total consumer loans351,133  66,201  1,648  418,982  
Commercial228,635  45,468  2,445  276,548  
Construction:
Residential90,703  30,593  —  121,296  
Commercial56,208  5,880  —  62,088  
Total construction146,911  36,473  —  183,384  
Total loans, net of deferred loan fees and discounts$2,981,456  $1,026,335  $14,223  $4,022,014  
Total principal balance of loans owed, net of charge-offs$2,991,324  $1,062,655  $21,265  $4,075,244  
Unamortized net deferred loan fees(9,868) —  —  (9,868) 
Discounts to principal balance of loans owed, net of charge-offs—  (36,320) (7,042) (43,362) 
Total loans, net of unamortized deferred loan fees and discounts$2,981,456  $1,026,335  $14,223  $4,022,014  
Allowance for loan losses$(31,793) $(667) $(122) $(32,582) 

The following is a summary of the change in accretable yield for PCI loans during the periods indicated (in thousands):
Year ended December 31,
201920182017
Change in accretable yield:
Balance at beginning of period$6,059  $6,137  $7,670  
Accretion to interest income(852) (787) (2,809) 
Reclassification from non-accretable difference1,012  709  1,276  
Balance at end of period$6,219  $6,059  $6,137