XML 44 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
REINSURANCE (Tables)
6 Months Ended
Jun. 30, 2018
Reinsurance Disclosures [Abstract]  
Schedule of reinsurance transactions for insurance companies
The effect of reinsurance on premiums written and earned, and losses and settlement expenses incurred, for the three and six months ended June 30, 2018 and 2017 is presented below.  The classification of the assumed and ceded reinsurance amounts between affiliates and nonaffiliates is based on the participants in the underlying reinsurance agreements, and is intended to provide an understanding of the actual source of the reinsurance activities.  This presentation differs from the classifications used in the consolidated financial statements, where all amounts flowing through the pooling and quota share agreements and inter-company reinsurance programs with Employers Mutual are reported as “affiliated” balances.
 
 
Three months ended June 30, 2018
($ in thousands)
 
Property and
casualty
insurance
 
Reinsurance
 
Total
Premiums written
 
 
 
 
 
 
Direct
 
$
98,579

 
$

 
$
98,579

Assumed from nonaffiliates
 
1,284

 
39,232

 
40,516

Assumed from affiliates
 
140,850

 

 
140,850

Ceded to nonaffiliates
 
(7,953
)
 
(6,009
)
 
(13,962
)
Ceded to affiliates
 
(101,559
)
 
(1,312
)
 
(102,871
)
Net premiums written
 
$
131,201

 
$
31,911

 
$
163,112

 
 
 
 
 
 
 
Premiums earned
 
 
 
 
 
 
Direct
 
$
99,011

 
$

 
$
99,011

Assumed from nonaffiliates
 
1,300

 
40,357

 
41,657

Assumed from affiliates
 
131,768

 

 
131,768

Ceded to nonaffiliates
 
(8,593
)
 
(2,594
)
 
(11,187
)
Ceded to affiliates
 
(101,991
)
 
(1,312
)
 
(103,303
)
Net premiums earned
 
$
121,495

 
$
36,451

 
$
157,946

 
 
 
 
 
 
 
Losses and settlement expenses incurred
 
 
 
 
 
 
Direct
 
$
62,069

 
$

 
$
62,069

Assumed from nonaffiliates
 
770

 
27,053

 
27,823

Assumed from affiliates
 
95,713

 
239

 
95,952

Ceded to nonaffiliates
 
(1,911
)
 
(2,165
)
 
(4,076
)
Ceded to affiliates
 
(62,386
)
 
(291
)
 
(62,677
)
Net losses and settlement expenses incurred
 
$
94,255

 
$
24,836

 
$
119,091

 
 
Three months ended June 30, 2017
($ in thousands)
 
Property and
casualty
insurance
 
Reinsurance
 
Total
Premiums written
 
 
 
 
 
 
Direct
 
$
93,392

 
$

 
$
93,392

Assumed from nonaffiliates
 
1,290

 
35,596

 
36,886

Assumed from affiliates
 
136,726

 

 
136,726

Ceded to nonaffiliates
 
(8,444
)
 
(5,830
)
 
(14,274
)
Ceded to affiliates
 
(96,373
)
 
(1,212
)
 
(97,585
)
Net premiums written
 
$
126,591

 
$
28,554

 
$
155,145

 
 
 
 
 
 
 
Premiums earned
 
 
 
 
 
 
Direct
 
$
95,376

 
$

 
$
95,376

Assumed from nonaffiliates
 
1,130

 
37,411

 
38,541

Assumed from affiliates
 
125,179

 

 
125,179

Ceded to nonaffiliates
 
(7,142
)
 
(2,549
)
 
(9,691
)
Ceded to affiliates
 
(98,356
)
 
(1,212
)
 
(99,568
)
Net premiums earned
 
$
116,187

 
$
33,650

 
$
149,837

 
 
 
 
 
 
 
Losses and settlement expenses incurred
 
 
 
 
 
 
Direct
 
$
72,811

 
$

 
$
72,811

Assumed from nonaffiliates
 
693

 
26,177

 
26,870

Assumed from affiliates
 
100,380

 
301

 
100,681

Ceded to nonaffiliates
 
(3,564
)
 
(757
)
 
(4,321
)
Ceded to affiliates
 
(88,812
)
 
(1
)
 
(88,813
)
Net losses and settlement expenses incurred
 
$
81,508

 
$
25,720

 
$
107,228

 
 
Six months ended June 30, 2018
($ in thousands)
 
Property and
casualty
insurance
 
Reinsurance
 
Total
Premiums written
 
 
 
 
 
 
Direct
 
$
198,623

 
$

 
$
198,623

Assumed from nonaffiliates
 
2,302

 
80,353

 
82,655

Assumed from affiliates
 
271,051

 

 
271,051

Ceded to nonaffiliates
 
(15,923
)
 
(8,014
)
 
(23,937
)
Ceded to affiliates
 
(204,583
)
 
(2,625
)
 
(207,208
)
Net premiums written
 
$
251,470

 
$
69,714

 
$
321,184

 
 
 
 
 
 
 
Premiums earned
 
 
 
 
 
 
Direct
 
$
194,756

 
$

 
$
194,756

Assumed from nonaffiliates
 
2,302

 
81,449

 
83,751

Assumed from affiliates
 
260,916

 

 
260,916

Ceded to nonaffiliates
 
(17,131
)
 
(5,219
)
 
(22,350
)
Ceded to affiliates
 
(200,716
)
 
(2,625
)
 
(203,341
)
Net premiums earned
 
$
240,127

 
$
73,605

 
$
313,732

 
 
 
 
 
 
 
Losses and settlement expenses incurred
 
 
 
 
 
 
Direct
 
$
114,356

 
$

 
$
114,356

Assumed from nonaffiliates
 
1,762

 
53,468

 
55,230

Assumed from affiliates
 
181,680

 
597

 
182,277

Ceded to nonaffiliates
 
(4,902
)
 
(2,564
)
 
(7,466
)
Ceded to affiliates
 
(115,140
)
 
462

 
(114,678
)
Net losses and settlement expenses incurred
 
$
177,756

 
$
51,963

 
$
229,719

 
 
Six months ended June 30, 2017
($ in thousands)
 
Property and
casualty
insurance
 
Reinsurance
 
Total
Premiums written
 
 
 
 
 
 
Direct
 
$
190,144

 
$

 
$
190,144

Assumed from nonaffiliates
 
2,209

 
69,101

 
71,310

Assumed from affiliates
 
261,526

 

 
261,526

Ceded to nonaffiliates
 
(16,577
)
 
(7,854
)
 
(24,431
)
Ceded to affiliates
 
(196,104
)
 
(2,425
)
 
(198,529
)
Net premiums written
 
$
241,198

 
$
58,822

 
$
300,020

 
 
 
 
 
 
 
Premiums earned
 
 
 
 
 
 
Direct
 
$
191,274

 
$

 
$
191,274

Assumed from nonaffiliates
 
2,145

 
72,100

 
74,245

Assumed from affiliates
 
247,276

 

 
247,276

Ceded to nonaffiliates
 
(13,626
)
 
(5,186
)
 
(18,812
)
Ceded to affiliates
 
(197,234
)
 
(2,425
)
 
(199,659
)
Net premiums earned
 
$
229,835

 
$
64,489

 
$
294,324

 
 
 
 
 
 
 
Losses and settlement expenses incurred
 
 
 
 
 
 
Direct
 
$
135,572

 
$

 
$
135,572

Assumed from nonaffiliates
 
1,445

 
47,417

 
48,862

Assumed from affiliates
 
177,122

 
665

 
177,787

Ceded to nonaffiliates
 
(4,965
)
 
(1,587
)
 
(6,552
)
Ceded to affiliates
 
(152,146
)
 
(10
)
 
(152,156
)
Net losses and settlement expenses incurred
 
$
157,028

 
$
46,485

 
$
203,513