-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Pkn5xs7C7JmQxaOKcRcJgCbfpWO8ATG3naEkGHfl6UW4gao7DOADLhnzxRmWUlK3 Fi7zt1Qc9SyyIECxOsETcA== 0001157523-08-006204.txt : 20080731 0001157523-08-006204.hdr.sgml : 20080731 20080731165453 ACCESSION NUMBER: 0001157523-08-006204 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080731 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080731 DATE AS OF CHANGE: 20080731 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CA, INC. CENTRAL INDEX KEY: 0000356028 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 132857434 STATE OF INCORPORATION: DE FISCAL YEAR END: 0331 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-09247 FILM NUMBER: 08982487 BUSINESS ADDRESS: STREET 1: ONE CA PLAZA CITY: ISLANDIA STATE: NY ZIP: 11749 BUSINESS PHONE: 6313423550 MAIL ADDRESS: STREET 1: ONE CA PLAZA CITY: ISLANDIA STATE: NY ZIP: 11749 FORMER COMPANY: FORMER CONFORMED NAME: COMPUTER ASSOCIATES INTERNATIONAL INC DATE OF NAME CHANGE: 19920703 8-K 1 a5745377.htm CA, INC. 8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of Report: July 31, 2008
(Date of earliest event reported)

CA, Inc.
(Exact name of registrant as specified in its charter)

Delaware
 (State or other jurisdiction of incorporation)

1-9247

(Commission File Number)

 

13-2857434

(IRS Employer Identification No.)

 

One CA Plaza

Islandia, New York

(Address of principal executive offices)

11749

(Zip Code)

(800) 225-5224
(Registrant’s telephone number, including area code)

Not applicable
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Item 2.02     Results of Operations and Financial Condition

On July 31, 2008, CA, Inc. (“CA”) issued a press release announcing its financial results for the fiscal quarter ended June 30, 2008. A copy of the press release is attached as Exhibit 99.1 hereto and is incorporated herein by reference.

Item 9.01     Financial Statements and Exhibits.

(d) Exhibits

Exhibit No.

 

Description

99.1 Press release dated July 31, 2008 relating to CA’s financial results.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

CA, INC.

 
Date: July 31, 2008 By:

/s/ C.H.R. DuPree

C.H.R. DuPree

Vice President, Corporate Governance and
Assistant Secretary

EX-99.1 2 a5745377ex99_1.htm EXHIBIT 99.1

Exhibit 99.1

CA Reports First Quarter Fiscal Year 2009 Results

  • Revenue up 6 percent to $1.087 billion
  • GAAP earnings per share increases 54 percent to $0.37
  • GAAP operating margin increases 7 points
  • Non-GAAP earnings per share up 38 percent to $0.40
  • Records strongest first quarter cash flow from operations in three years
  • Reaffirms full fiscal year 2009 outlook

ISLANDIA, N.Y.--(BUSINESS WIRE)--CA, Inc. (NASDAQ:CA), the world’s leading independent IT management software company, today announced results for its first quarter fiscal year 2009, ended June 30, 2008.

“I am pleased that the first quarter of fiscal 2009 was a good one for CA, our seventh consecutive quarter of solid performance,” said John Swainson, CA’s chief executive officer. “We built on the momentum we established and sustained in fiscal year 2008 and recorded strong bookings and profit growth with cash flow from operations and revenue meeting our expectations.

“Our results indicate that CA has innovative products that are operationally critical to our customers’ success; a sound, reliable financial model; and strong relationships with customers, which we are able to nurture and grow quarter after quarter, year after year,” he continued.

“These advantages are the bedrock of CA’s continuing success. That’s why I am confident about CA’s position in the marketplace and why we are reaffirming our outlook for fiscal year 2009,” Swainson concluded.

Total revenue for the first quarter was $1.087 billion, up 6 percent, or flat in constant currency, from the $1.025 billion reported in the similar period last fiscal year.

Total North American revenue was up 3 percent in the first quarter while revenue from international operations was up 10 percent, or down 2 percent on a constant currency basis, compared with the same period last year.


Total bookings* in the first quarter were $1.030 billion, up 15 percent compared with $895 million in the prior year comparable period. During the quarter, the Company signed 13 license agreements with incremental values greater than $10 million, for a total of about $371 million, compared with 10 license agreements totaling about $202 million in the first quarter of fiscal year 2008. Weighted average life of subscription and maintenance bookings* in the first quarter was 3.37 years, compared with 2.95 years in the prior fiscal year period. When annualized, the year-over-year increase in annualized subscription and maintenance bookings for the quarter was 5 percent.

Total expenses, before interest and income taxes, for the first quarter were $779 million, a decrease of 4 percent, compared with $814 million in the prior year period. In the first quarter, GAAP operating income, before interest and income taxes, was $308 million, representing an operating margin of 28 percent, a 7 percentage point improvement from the prior year period.

On a non-GAAP basis, which excludes purchased software and intangibles amortization, restructuring and other costs and gains and losses on hedges of operating income relating to future periods, the Company reported first quarter operating expenses of $745 million, down 3 percent from the $769 million reported in the prior year period. Excluding the negative impact of currency, first quarter non-GAAP operating expenses were down 7 percent year-over-year. For the first quarter, non-GAAP operating income, before interest and incomes taxes, was $342 million, up 34 percent from the prior year period and representing a non-GAAP operating margin of 31 percent, a 6 percentage point improvement from the first quarter of fiscal year 2008.

The Company reported first-quarter GAAP income of $200 million or $0.37 per diluted common share, compared with income of $129 million or $0.24 per diluted common share a year earlier, representing a 54 percent increase in earnings per share.

CA recorded non-GAAP income of $214 million for the first quarter, or $0.40 per diluted common share, compared with $159 million, or $0.29 per diluted common share, reported a year earlier, representing a 38 percent increase in earnings per share.

The Company reported cash flow from operations of $54 million in the first quarter, up from a negative $13 million recorded in the first quarter of fiscal year 2008. Cash flow was affected positively by a duplicate payment of $23 million received from a customer that was returned in the second quarter.

Capital Structure

The balance of cash, cash equivalents and marketable securities at June 30, 2008, was $2.411 billion. With $2.230 billion in total debt outstanding, the Company has a net cash position of $181 million.


Outlook for Fiscal Year 2009

The Company reaffirmed its fiscal year 2009 annual outlook based on current expectations. The following represents “forward-looking statements” (as defined below).

  • Total bookings growth in the mid-to-high single digits;
  • Total revenue growth of 2 to 4 percent in constant currency, or $4.5 billion to $4.6 billion when translated at current foreign currency exchange rates, representing reported growth of 5 to 7 percent;
  • GAAP earnings per common diluted share of $1.28 to $1.35. The outlook includes about $30 million in charges related to previously disclosed restructuring plans;
  • Non-GAAP operating earnings per share of $1.45 to $1.52 per diluted common share, an increase of 22 percent to 28 percent; and
  • Full-year cash flow from operations of $1.150 billion to $1.180 billion, an increase of 4 percent to 7 percent. The outlook includes about $120 million in payments related to previously disclosed restructuring plans and relatively flat cash taxes year-over-year.

Except as otherwise noted, guidance reflects current foreign currency exchange rates, assumes no acquisitions and a partial currency hedge of operating income.

The Company anticipates approximately 517 million shares outstanding at fiscal 2009 year-end and a weighted average diluted share count of approximately 541 million for the fiscal year. The Company also expects a full-year tax rate on non-GAAP income of approximately 37 percent.

A reconciliation of each non-GAAP measure referenced in this press release to its most directly comparable GAAP financial measure is included in the tables provided as part of this news release.

This news release and the accompanying tables should be read in conjunction with additional content that is available on the Company’s website, including a supplemental financial package as well as a webcast that the Company will host at 5 p.m. ET today to discuss its first quarter fiscal year 2009 results. The webcast will be archived on the website. Individuals can access the webcast, as well as this press release and supplemental financial information, at http://ca.com/invest or listen to the call at 1-877-809-1564. International participants can listen to the call at 1-706-634-8757.

      * The Company has modified the way in which it reports bookings and weighted average life duration in an effort to align these metrics with amounts it expects to recognize as revenue.
 

Total bookings now includes the value of new maintenance contracts executed by customers in the current period that were separate from license subscription contracts, certain of which had previously been excluded. This modification is reflected in the bookings reported in the first quarter of fiscal year 2008 for comparison purposes and resulted in an increase of $61 million for the first quarter of fiscal year 2008.

 

Weighted average life duration now includes all license and maintenance contracts for both direct and indirect channels whereas the previous calculation reflected direct product licenses only. This modification is reflected in the weighted average life duration from the first quarter of fiscal year 2008 for comparison purposes and resulted in a decrease of 0.40 years for the first quarter of fiscal year 2008.


About CA

CA (NASDAQ: CA) is the world’s leading independent IT management software company. With CA's Enterprise IT Management (EITM) vision and expertise, organizations can more effectively govern, manage and secure IT to optimize business performance and sustain competitive advantage. For more information, visit www.ca.com.

Non-GAAP Financial Measures

This news release, the accompanying tables and the additional content that is available on the Company's website, including a supplemental financial package, includes certain financial measures that exclude the impact of certain items and therefore have not been calculated in accordance with U.S. generally accepted accounting principles (GAAP). Non-GAAP metrics for operating expenses, operating income, operating margin, income from operations and diluted earnings per share exclude the following items: non-cash amortization of purchased software and other intangibles, charges for in-process research and development costs, restructuring and other charges and the gains and losses on hedges of operating income relating to future periods. Non-GAAP income also excludes the interest on convertible bonds. The effective tax rate on GAAP and non-GAAP income from operations is the Company’s provision for income taxes expressed as a percentage of pre-tax GAAP and non-GAAP income from operations, respectively. Such tax rates are determined based on an estimated effective full year tax rate, with the effective tax rate for GAAP generally including the impact of discrete items in the quarter such items arise and the effective tax rate for Operating generally allocating the impact of such items pro rata to the fiscal year’s remaining reporting periods. Non-GAAP adjusted cash flow excludes restructuring and other payments. Free cash flow excludes capital expenditures. These non-GAAP financial measures may be different from non-GAAP financial measures used by other companies. Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. By excluding these items, non-GAAP financial measures facilitate management's internal comparisons to the Company's historical operating results and cash flows, to competitors' operating results and cash flows, and to estimates made by securities analysts. Management uses these non-GAAP financial measures internally to evaluate its performance and they are key variables in determining management incentive compensation. The Company believes these non-GAAP financial measures are useful to investors in allowing for greater transparency of supplemental information used by management in its financial and operational decision-making. In addition, the Company has historically reported similar non-GAAP financial measures to its investors and believes that the inclusion of comparative numbers provides consistency in its financial reporting. Investors are encouraged to review the reconciliation of the non-GAAP financial measures used in this news release to their most directly comparable GAAP financial measures, which are attached to this news release.


Cautionary Statement Regarding Forward-Looking Statements

Certain statements in this communication (such as statements containing the words "believes," "plans," "anticipates," "expects," "estimates" and similar expressions) constitute "forward-looking statements" that are based upon the beliefs of, and assumptions made by, the Company’s management, as well as information currently available to management. These forward-looking statements reflect the Company’s current views with respect to future events and are subject to certain risks, uncertainties, and assumptions. A number of important factors could cause actual results or events to differ materially from those indicated by such forward-looking statements, including: the timing of orders from customers and channel partners may cause fluctuations in some of the Company’s key financial metrics; given the global nature of the Company’s business, economic factors or political events beyond the Company’s control can affect its business in unpredictable ways; changes to the compensation of the Company’s sales organization and changes to the Company’s sales coverage model and organization could adversely affect the Company’s business, financial condition, operating results and cash flow; if the Company does not adequately manage and evolve its financial reporting and managerial systems and processes, including the successful implementation of its enterprise resource planning software, its ability to manage and grow its business may be harmed; the Company may encounter difficulty in successfully integrating acquired companies and products into its existing businesses; the Company is subject to intense competition in product and service offerings and pricing and increased competition is expected in the future; the Company’s business may suffer if it is not able to retain and attract qualified personnel, including key managerial, technical, marketing and sales personnel; failure to adapt to technological change in a timely manner could materially adversely affect the Company’s revenue and earnings; if the Company's products do not remain compatible with ever-changing operating environments, it could lose customers and the demand for its products and services could decrease; the Company may lose access to third party operating systems or certain third party software that the Company uses in daily operations, either of which could delay product development and production; certain software the Company uses is from open source code sources, which, under certain circumstances, may lead to unintended consequences; discovery of errors in the Company’s software could materially adversely affect the Company’s revenue and earnings and subject the Company to product liability claims, which may be costly and time consuming; the Company's credit ratings have been downgraded in the past and could be downgraded further which would require the Company to pay additional interest under its credit agreement and could adversely affect its ability to borrow; the Company has a significant amount of debt; the failure to protect the Company's intellectual property rights and source code would weaken its competitive position; the Company may become dependent upon large transactions with customers; the Company’s sales to government customers subject it to risks, including early termination, audits, investigations, sanctions and penalties; the Company’s software products and the Company’s and customers’ data centers and IT environments may be subject to hacking or other breaches, harming the market perception of the effectiveness of the Company’s products; general economic conditions may lead the Company's customers to delay or forgo technology upgrades; the market for some or all of the Company's key product areas may not grow; the use of third party microcode could negatively affect the Company’s product development; the Company may lose access to third party operating systems, which could negatively affect the Company’s product development; third parties could claim that the Company's products infringe their intellectual property rights or that the Company owes royalty payments; fluctuations in foreign currencies could result in translation losses; the Company has outsourced various functions to third parties and these arrangements may not be successful; potential tax liabilities may materially adversely affect the Company’s results; and the other factors described in the Company's filings with the Securities and Exchange Commission. The Company assumes no obligation to update the information in this communication, except as otherwise required by law. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof.

Copyright © 2008 CA, Inc. All Rights Reserved. One CA Plaza, Islandia, N.Y. 11749. All trademarks, trade names, service marks, and logos referenced herein belong to their respective companies.


Table 1

CA, Inc.

Condensed Consolidated Statements of Operations

(in millions, except per share amounts)

(unaudited)

 

Three Months Ended

June 30,

2008

 

2007(1)

Revenue:

 

Subscription and maintenance revenue

$ 965 $ 907
Professional services 93 93
Software fees and other   29   25  
Total revenue   1,087   1,025  
Expenses:
Costs of licensing and maintenance 75 66
Costs of professional services 79 95
Amortization of capitalized software costs 31 29
Selling and marketing 297 306
General and administrative 122 132
Product development and enhancements 123 129

Depreciation and amortization of other intangible assets

36 39
Other expenses, net 12 6
Restructuring and other   4   12  
Total expenses before interest and income taxes   779   814  
Income before interest and income taxes 308 211
Interest expense, net   4   14  
Income before income taxes 304 197
Income tax expense   104   68  
NET INCOME $ 200 $ 129  
 
Basic income per share $ 0.39 $ 0.25
Basic weighted average shares used in computation 512 525
Diluted income per share (2) $ 0.37 $ 0.24
Diluted weighted average shares used in

computation(2)

537 551
(1)   Certain balances have been reclassified to conform to current period presentation.
 
(2) Net income and the number of shares used in the computation of diluted EPS was computed by dividing (i) the sum of net income and the after-tax amount of interest expense recognized in the period associated with outstanding dilutive convertible senior notes by (ii) the sum of the weighted average number of common shares outstanding for the period and the weighted average dilutive common share equivalents.

Table 2

CA, Inc.

Condensed Consolidated Balance Sheets

(in millions)

   
June 30, March 31,
2008 2008

(unaudited)

 

Cash, cash equivalents and marketable securities $ 2,411 $ 2,796
Trade and installment accounts receivable, net 712 970
Deferred income taxes - current 571 623
Other current assets   124     79  
 
Total current assets 3,818 4,468
 
Installment accounts receivable, due after one year, net 185 234
Property and equipment, net 486 496
Purchased software products, net 157 171
Goodwill 5,341 5,351
Deferred income taxes - noncurrent 283 293
Other noncurrent assets, net   735     743  
 
Total assets $ 11,005   $ 11,756  
 
Current portion of long-term debt and loans payable $ 11 $ 361
Deferred revenue (billed or collected) - current 2,389 2,664
Deferred income taxes - current 106 106
Other current liabilities   826     1,147  
 
Total current liabilities 3,332 4,278
 
Long-term debt, net of current portion 2,219 2,221
Deferred income taxes - noncurrent 201 200
Deferred revenue (billed or collected) — noncurrent 1,042 1,036
Other noncurrent liabilities   282     312  
 
Total liabilities   7,076     8,047  
 
Common stock 59 59
Additional paid-in capital 3,510 3,566
Retained earnings 2,352 2,173
Accumulated other comprehensive loss (95 ) (101 )
Treasury stock   (1,897 )   (1,988 )
 
Total stockholders’ equity   3,929     3,709  
 
Total liabilities and stockholders’ equity $ 11,005   $ 11,756  

Table 3

CA, Inc.

Condensed Consolidated Statements of Cash Flows

(in millions)

(unaudited)

 

Three Months Ended

June 30,

2008

 

2007(1)

 

 

OPERATING ACTIVITIES:
Net income $ 200 $ 129

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

Depreciation and amortization 67 68
Deferred income taxes 62 38
Non-cash share based compensation expense and defined contribution plan 31 27
Loss on sale and disposal of assets 2 4
Foreign currency transaction losses (gains) – before taxes 11 (6 )
Decrease in trade and current installment accounts receivable, net 245 190
Decrease in noncurrent installment accounts receivable, net 38 43
Decrease in deferred revenue (billed or collected) – current & noncurrent (252 ) (175 )
Decrease in taxes payable, net (151 ) (197 )
Decrease in accounts payable, accrued expenses and other (42 ) (57 )
Decrease in accrued salaries, wages and commissions (98 ) (64 )
Restructuring and other, net (37 ) (23 )
Changes in other operating assets and liabilities   (22 )   10  

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES INVESTING ACTIVITIES:

54 (13 )

Acquisitions, primarily goodwill, purchased software, and other intangible assets, net of cash acquired

(20 ) (16 )
Settlements of purchase accounting liabilities (1 ) (3 )
Purchases of property and equipment (23 ) (23 )
Proceeds from sale of assets - 27
Purchases of marketable securities, net - (4 )
Decrease in restricted cash 3 1
Capitalized software development costs   (34 )   (25 )
NET CASH USED IN INVESTING ACTIVITIES (75 ) (43 )
FINANCING ACTIVITIES:
Dividends paid (21 ) (21 )
Purchases of treasury stock (common stock) - (500 )
Debt repayments (352 ) (3 )
Exercise of common stock options and other   5     8  
NET CASH USED IN FINANCING ACTIVITIES   (368 )   (516 )

DECREASE IN CASH AND CASH EQUIVALENTS BEFORE EFFECT OF EXCHANGE RATE CHANGES ON CASH

(389 ) (572 )
Effect of exchange rate changes on cash   4     26  
DECREASE IN CASH AND CASH EQUIVALENTS (385 ) (546 )
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD   2,795     2,275  
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 2,410   $ 1,729  
(1)   Certain balances have been reclassified to conform to current period presentation.

Table 4

CA, Inc.

Reconciliation of GAAP Results to Non-GAAP Net Income

(in millions, except per share data)

(unaudited)

 

Three Months Ended

June 30,

2008

 

2007

 

 

Total revenue $ 1,087 $ 1,025

Total expenses before interest and income taxes

  779     814  
 
Income before interest and income taxes (1) 308 211
GAAP Operating Margin (% of revenue) 28 % 21 %
 
Non-GAAP operating adjustments:
Purchased software amortization 15 15
Intangibles amortization 13 18
Restructuring and other 4 12
Hedging losses(2)   2     -  
Total non-GAAP operating adjustments   34     45  

Non-GAAP income before interest and income taxes

342 256
 

Non-GAAP Operating Margin (% of revenue) (3)

31 % 25 %
 
Interest expense, net 4 14
Interest on dilutive convertible bonds   (2 )   (2 )
Non-GAAP income before income taxes 340 244
 
Income tax provision (4)   126     85  
 
Non-GAAP income $ 214   $ 159  
 
Non-GAAP diluted EPS(5) $ 0.40   $ 0.29  

Diluted weighted average shares used in computation(5)

537 551
(1)   See the Condensed Consolidated Statement of Operations in Table 1 for a bridge from income before interest and income taxes to net income.
 
(2) Consists of losses on hedges of operating income relating to future periods.
 
(3) Excluding stock based compensation of $25 and $21, non-GAAP operating margin would have been 34% and 27% for the three months ended June 30, 2008 and 2007, respectively.
 
(4) The effective tax rate on non-GAAP income is the Company's provision for income taxes expressed as a percentage of non-GAAP income before income taxes. Such tax rate is determined based on an estimated effective full year tax rate and the impacts of certain discrete items (such as decreases in non-US tax rates, reconciliations of tax returns to tax provisions and resolutions of tax contingencies).
 
(5) Non-GAAP income and the number of shares used in the computation of non-GAAP diluted EPS for all periods presented have been adjusted to reflect the dilutive impact of the Company's 1.625 % Convertible Senior Notes and stock awards outstanding.
 
 
Refer to the discussion of Non-GAAP financial measures included in the accompanying press release for additional information.

Table 5

CA, Inc.

Reconciliation of GAAP to Non-GAAP

Operating Expenses and Diluted Income per Share

(in millions)

(unaudited)

 
Three Months Ended

June 30,

Operating Expenses

2008

2007

 

 

 
Total expenses before interest and income taxes $ 779 $ 814
 
Non-GAAP operating adjustments:
Purchased software amortization 15 15
Intangibles amortization 13 18
Restructuring and other 4 12
Hedging losses(1)   2   -
 
Total non-GAAP operating adjustments   34   45
 
Total non-GAAP operating expenses $ 745 $ 769
 
 
Three Months Ended

June 30,

Diluted Income per Share

2008

2007

 

 

 
GAAP diluted income per share $ 0.37 $ 0.24
 
Non-GAAP adjustments, net of taxes
 
Purchased software and intangibles amortization 0.03 0.04
Restructuring and other charges 0.01 0.01
Non-GAAP effective tax rate adjustments (2)  

(0.01

)

  -
 
Non-GAAP diluted income per share $ 0.40 $ 0.29
(1)   Consists of losses on hedges of operating income relating to future periods.
 
(2) The effective tax rate on non-GAAP income is the Company's provision for income taxes expressed as a percentage of non-GAAP income from operations before income taxes. Such tax rate is determined based on an estimated effective full year tax rate and the impacts of certain discrete items (such as decreases in non-US tax rates, reconciliations of tax returns to tax provisions and resolutions of tax contingencies).
 
Refer to the discussion of Non-GAAP financial measures included in the accompanying press release for additional information.

Table 6

CA, Inc.

Effective Tax Rate Reconciliation

GAAP and Non-GAAP

(in millions)

(unaudited)

 
Three Months Ended
June 30, 2008
GAAP  

Non-GAAP

 

 

Income before income taxes(1) $ 304 $ 340
 
Statutory tax rate 35 % 35 %
 
Tax at statutory rate 106 119
 
Adjustments for discrete items and state tax provision(2)  

(2

)   7  
 
Total tax expense $ 104   $ 126  
 
Effective tax rate(3) 34 % 37 %
(1)   See Table 4 for a reconciliation of income before interest and income taxes on a GAAP basis to income before income taxes on a non-GAAP basis.
 
(2) The effective tax rate for GAAP generally includes the impact of discrete items in the quarter such items arise, whereas the effective tax rate for non-GAAP generally allocates the impact of such items pro rata to the fiscal year's remaining reporting periods.
 
(3) The effective tax rate on GAAP and non-GAAP income is the Company's provision for income taxes expressed as a percentage of GAAP and non-GAAP income before income taxes, respectively. Such tax rates are determined based on an estimated effective full year tax rate and the impacts of certain discrete items (such as decreases in non-US tax rates, reconciliations of tax returns to tax provisions and resolutions of tax contingencies).
 
 
Refer to the discussion of Non-GAAP financial measures included in the accompanying press release for additional information.

Table 7

CA, Inc.

Reconciliation of Projected GAAP Earnings per Share to

Projected Non-GAAP Earnings per Share

 (unaudited)

 
Fiscal Year Ending
March 31, 2009

 

 

 

 
Projected GAAP diluted EPS from operations range $ 1.28 to $ 1.35
 
Non-GAAP adjustments from operations, net of taxes
Purchased software and intangibles amortization 0.12 0.12
Restructuring and other charges 0.04 0.04
Impact from convertible senior notes 0.01   0.01
 
Non-GAAP projected diluted operating EPS range $ 1.45 to $ 1.52

Refer to the discussion of Non-GAAP financial measures included in the accompanying press release for additional information.

CONTACT:
CA, Inc.
Public Relations:
Dan Kaferle, 631-342-2111
daniel.kaferle@ca.com
or
Investor Relations:
Carol Lu, 212-415-6920
carol.lu@ca.com

-----END PRIVACY-ENHANCED MESSAGE-----