EX-12.1 4 y91461exv12w1.htm EX-12.1 exv12w1
Exhibit 12.1
CA, Inc.
STATEMENT OF RATIOS OF EARNINGS TO FIXED CHARGES
(in millions, except ratios)
                                                 
    Fiscal Year   Three Months Ended
    2007   2008   2009   2010   2011   June 30, 2011
Earnings available for fixed charges:
                                               
Earnings from continuing operations before income taxes, minority interest and discontinued operations
  $ 95     $ 762     $ 1,049     $ 1,152     $ 1,209     $ 333  
Add: Fixed charges
    229       248       191       162       142       29  
     
Total earnings available for fixed charges
  $ 324     $ 1,010     $ 1,240     $ 1,314     $ 1,351     $ 362  
     
Fixed charges:
                                               
Interest expense(1)
  $ 153     $ 169     $ 130     $ 102     $ 68     $ 21  
Interest portion of rental expense
    76       79       61       60       74       8  
     
Total fixed charges
  $ 229     $ 248     $ 191     $ 162     $ 142     $ 29  
     
RATIOS OF EARNINGS TO FIXED CHARGES
    1.41       4.07       6.49       8.11       9.51       12.48  
Deficiency of earnings to fixed charges
    n/a       n/a       n/a       n/a       n/a       n/a  
 
(1)   Includes amortization of discount related to indebtedness