0000356028-14-000118.txt : 20140707 0000356028-14-000118.hdr.sgml : 20140707 20140707161531 ACCESSION NUMBER: 0000356028-14-000118 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20140707 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20140707 DATE AS OF CHANGE: 20140707 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CA, INC. CENTRAL INDEX KEY: 0000356028 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 132857434 STATE OF INCORPORATION: DE FISCAL YEAR END: 0331 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-09247 FILM NUMBER: 14963178 BUSINESS ADDRESS: STREET 1: 520 MADISON AVENUE CITY: NEW YORK STATE: NY ZIP: 10022 BUSINESS PHONE: 1-800-225-5224 MAIL ADDRESS: STREET 1: 520 MADISON AVENUE CITY: NEW YORK STATE: NY ZIP: 10022 FORMER COMPANY: FORMER CONFORMED NAME: COMPUTER ASSOCIATES INTERNATIONAL INC DATE OF NAME CHANGE: 19920703 8-K 1 a20140707-cainc8xkxamadeus.htm 8-K 20140707 - CA, Inc. 8-K - Amadeus

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report: July 7, 2014
(Date of earliest event reported)
CA, Inc.
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of incorporation)
1-9247
(Commission File Number)
 
13-2857434
(IRS Employer Identification No.)
 
 
 
520 Madison Avenue
New York, New York
(Address of principal executive offices)
 
10022
(Zip Code)
(800) 225-5224
(Registrant’s telephone number, including area code)
Not applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



Item 2.02    Results of Operations and Financial Condition.
On June 7, 2014, CA, Inc. (the "Company" or "CA Technologies") entered into a definitive agreement to divest its CA arcserve data protection business to Marlin Equity Partners. Financial terms of the agreement, which is expected to close in the second quarter of fiscal year 2015 subject to certain approvals, were not disclosed and are not considered to be material to the Company. This transaction continues to rationalize the Company's portfolio and further sharpens its focus on core capabilities, such as IT Business Management, DevOps and Security across mainframe, distributed, cloud and mobile environments. A copy of the press release announcing the divestiture is attached as Exhibit 99.1 hereto and is incorporated herein by reference.
While the CA arcserve transaction announced today will result in net cash proceeds to the Company upon closing, CA arcserve business activity will now be recognized by the Company as discontinued operations. Selected unaudited GAAP measures and non-GAAP measures excluding the financial results of CA arcserve, which show the effect of the discontinued operations treatment of the divestiture on the Company’s financial results, are attached as Exhibit 99.2 hereto and are incorporated herein by reference. A more detailed disclosure of the effect of the discontinued operations treatment of the divestiture on the Company's financial results will be disclosed by the Company in connection with the announcement of its first quarter financial results scheduled to be released on July 23, 2014.
Item 7.01    Regulation FD Disclosure.
Updated Guidance
The Company updated its fiscal year 2015 guidance for the effect of the CA arcserve definitive agreement noted above. The CA arcserve definitive agreement did not affect growth rates for total revenue, GAAP and non-GAAP EPS, or cash flow from operations, but did cause a change to the translated dollar amounts for these metrics.
The following fiscal year 2015 guidance contains "forward-looking statements" (as defined below). The Company expects the following:
Total revenue to decrease in a range of minus 2 percent to minus 1 percent in constant currency, unchanged from previous guidance. At June 30, 2014 exchange rates, this translates to reported revenue of $4.34 billion to $4.40 billion. Previously, at March 31, 2014 exchange rates and excluding the accounting effect of the CA arcserve definitive agreement noted above, this translated to reported revenue of $4.43 billion to $4.49 billion.
GAAP diluted earnings per share from continuing operations to decrease in a range of minus 12 percent to minus 8 percent in constant currency, unchanged from previous guidance. At June 30, 2014 exchange rates, this translates to reported GAAP diluted earnings per share of $1.77 to $1.84. Previously, at March 31, 2014 exchange rates and excluding the accounting effect of the CA arcserve definitive agreement noted above, this translated to reported GAAP diluted earnings per share of $1.79 to $1.86.
Non-GAAP diluted earnings per share from continuing operations to decrease in a range of minus 21 percent to minus 19 percent in constant currency, unchanged from previous guidance. At June 30, 2014 exchange rates, this translates to reported non-GAAP diluted earnings per share of $2.42 to $2.49. Previously, at March 31, 2014 exchange rates and excluding the accounting effect of the CA arcserve definitive agreement noted above, this translated to reported non-GAAP diluted earnings per share of $2.45 to $2.52.
Cash flow from continuing operations to increase in a range of 5 percent to 12 percent in constant currency, unchanged from previous guidance. At June 30, 2014 exchange rates, this translates



to reported cash flow from continuing operations of $1.04 billion to $1.11 billion. Previously, at March 31, 2014 exchange rates and excluding the accounting effect of the CA arcserve definitive agreement noted above, this translated to reported cash flow from continuing operations of $1.06 billion to $1.13 billion.
This outlook assumes no material acquisitions and a partial currency hedge of operating income. The Company continues to expect a full-year GAAP operating margin of 28 percent and a full-year non-GAAP operating margin of 37 percent, unchanged from previous guidance. The Company expects a fiscal year 2015 GAAP and non-GAAP effective tax rate of approximately 30 percent, which results in a negative impact to GAAP and non-GAAP diluted earnings per share from continuing operations of approximately $0.43 and $0.59, respectively.
The Company anticipates approximately 436 million shares outstanding at fiscal year 2015 year-end and weighted average diluted shares outstanding of approximately 441 million for the fiscal year.
Please see below for information regarding non-GAAP financial measures, the cautionary statement regarding forward-looking statements, and the reconciliation of projected GAAP metrics to projected non-GAAP metrics, which are part of the disclosure under this Item 7.01 of Form 8-K.
Non-GAAP Financial Measures
This Form 8-K and the accompanying tables include certain financial measures that exclude the impact of certain items and therefore have not been calculated in accordance with U.S. generally accepted accounting principles (GAAP). Non-GAAP metrics for operating expenses, operating income, operating margin, income from continuing operations and diluted earnings per share exclude the following items: non-cash amortization of purchased software and other intangibles, share-based compensation, fiscal 2007 restructuring costs and certain other gains and losses, which include the gains and losses since inception of hedges that mature within the quarter, but exclude gains and losses of hedges that do not mature within the quarter. The Company will expense costs for internally developed software where development efforts commenced in the first quarter of fiscal 2014 and afterwards. As a result, product development and enhancement expenses are expected to increase in future periods as the amount capitalized for internally developed software costs decreases. Due to this change, the Company will also add back capitalized internal software costs and exclude the amortization of internal software costs from these non-GAAP metrics. Also beginning in the first quarter of fiscal 2014, the Company will exclude charges relating to rebalancing initiatives that are large enough to require approval from the Company's Board of Directors. The effective tax rate on GAAP and non-GAAP income from operations is the Company's provision for income taxes expressed as a percentage of pre-tax GAAP and non-GAAP income from continuing operations, respectively. These tax rates are determined based on an estimated effective full year tax rate, with the effective tax rate for GAAP generally including the impact of discrete items in the period in which such items arise and the effective tax rate for non-GAAP generally allocating the impact of discrete items pro rata to the fiscal year's remaining reporting periods. The Company presents constant currency information to provide a framework for assessing how the Company's underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than U.S. dollars are converted into U.S. dollars at the exchange rate in effect on the last day of the Company's prior fiscal year (i.e., March 31, 2014). Constant currency excludes the impacts from the Company's hedging program. These non-GAAP financial measures may be different from non-GAAP financial measures used by other companies. Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. By excluding these items, non-GAAP financial measures facilitate management's internal comparisons to the Company's historical operating results and cash flows, to competitors' operating results and cash flows, and to estimates made by securities analysts. Management uses these non-GAAP financial measures internally to evaluate its performance and they are key variables in determining management incentive compensation. The Company believes these non-GAAP financial measures are useful to



investors in allowing for greater transparency of supplemental information used by management in its financial and operational decision-making. In addition, the Company has historically reported similar non-GAAP financial measures to its investors and believes that the inclusion of comparative numbers provides consistency in its financial reporting. Investors are encouraged to review the reconciliation of the non-GAAP financial measures used in this Form 8-K to their most directly comparable GAAP financial measures, which are included in this Form 8-K.
Cautionary Statement Regarding Forward-Looking Statements
The declaration and payment of future dividends is subject to the determination of the Company's Board of Directors, in its sole discretion, after considering various factors, including the Company's financial condition, historical and forecast operating results, and available cash flow, as well as any applicable laws and contractual covenants and any other relevant factors. The Company's practice regarding payment of dividends may be modified at any time and from time to time.
Repurchases under the Company's stock repurchase program are expected to be made with cash on hand and may be made from time to time, subject to market conditions and other factors, in the open market, through solicited or unsolicited privately negotiated transactions or otherwise. The program does not obligate the Company to acquire any particular amount of common stock, and it may be modified or suspended at any time at the Company's discretion.
Certain statements in this communication (such as statements containing the words "believes," "plans," "anticipates," "expects," "estimates," "targets" and similar expressions relating to the future) constitute "forward-looking statements" that are based upon the beliefs of, and assumptions made by, the Company's management, as well as information currently available to management. These forward-looking statements reflect the Company's current views with respect to future events and are subject to certain risks, uncertainties, and assumptions. A number of important factors could cause actual results or events to differ materially from those indicated by such forward-looking statements, including: the ability to achieve success in the Company's strategy by, among other things, effectively managing the Company's sales force to enable the Company to maintain and enhance its strong relationships in its traditional customer base and to increase penetration and accelerate growth in customer segments and geographic regions where the Company currently may not have a strong presence or the Company has underserved, enabling the sales force to sell new products, improving the Company's brand, technology and innovation awareness in the marketplace and ensuring the Company's set of cloud computing, application development and IT operations (DevOps), Software-as-a-Service, mobile device management and other new offerings address the needs of a rapidly changing market, while not adversely affecting the demand for the Company's traditional products or its profitability; global economic factors or political events beyond the Company's control; general economic conditions and credit constraints, or unfavorable economic conditions in a particular region, industry or business sector; the failure to innovate and/or adapt to technological changes and introduce new software products and services in a timely manner; competition in product and service offerings and pricing; the failure to expand partner programs; the ability to retain and attract adequate qualified personnel; the ability of the Company's products to remain compatible with ever-changing operating environments, platforms or third party products; the ability to successfully integrate acquired companies and products into the Company's existing business; the ability to adequately manage, evolve and protect the Company's information systems, infrastructure and processes; risks associated with sales to government customers; breaches of the Company's data center, network and software products, and the IT environments of the Company's vendors and customers; discovery of errors or omissions in the Company's software products or documentation and potential product liability claims; the failure to protect the Company's intellectual property rights and source code; events or circumstances that would require the Company to record an impairment charge relating to the Company's goodwill or capitalized software and other intangible assets balances; access to software licensed from third parties; risks associated with the use of software from open source code sources; third-party claims of intellectual property infringement or royalty payments; fluctuations in the number, terms and duration of the Company's license agreements as well as the timing of orders from customers



and channel partners; the failure to renew large license transactions on a satisfactory basis; potential tax liabilities; changes in market conditions or the Company's credit ratings; fluctuations in foreign currencies; the failure to effectively execute the Company's workforce reductions, workforce rebalancing and facilities consolidations; successful and secure outsourcing of various functions to third parties; and other factors described more fully in the Company's filings with the Securities and Exchange Commission. Should one or more of these risks or uncertainties occur, or should the Company's assumptions prove incorrect, actual results may vary materially from those described herein as believed, planned, anticipated, expected, estimated, targeted or similarly expressed in a forward-looking manner. The Company assumes no obligation to update the information in this communication, except as otherwise required by law. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof.



CA Technologies
Reconciliation of Projected GAAP Metrics to Projected Non-GAAP Metrics
(unaudited)
 
 
 
 
 
 
 
Fiscal Year Ending
 
Projected Diluted EPS from Continuing Operations
March 31, 2015
 
 
 
 
 
 
Projected GAAP diluted EPS from continuing operations range
$
1.77

to
$
1.84
 
 
 
 
 
 
 
Non-GAAP adjustments, net of taxes:
 
 
 
 
Purchased software amortization
0.18

 
0.18
 
 
Other intangibles amortization
0.09

 
0.09
 
 
Internally developed software products amortization
0.22

 
0.22
 
 
Share-based compensation
0.14

 
0.14
 
 
Other (gains) expenses, net (1)
0.02

 
0.02
 
 
Total non-GAAP adjustment
$
0.65

 
$
0.65
 
 
 
 
 
 
 
Projected non-GAAP diluted EPS from continuing operations range
$
2.42

to
$
2.49
 
 
 
 
 
 
 
 
 
 
 
 
 
Fiscal Year Ending
 
Projected Operating Margin
March 31, 2015
 
 
 
 
 
 
Projected GAAP operating margin
 
28
%
 
 
 
 
 
 
 
Non-GAAP operating adjustments:
 
 
 
 
Purchased software amortization
 
3
%
 
 
Other intangibles amortization
 
1
%
 
 
Internally developed software products amortization
 
3
%
 
 
Share-based compensation
 
2
%
 
 
Other (gains) expenses, net (1)
 
0
%
 
 
Total non-GAAP operating adjustment
 
9
%
 
 
 
 
 
 
 
Projected non-GAAP operating margin
 
37
%
 
 
 
 
 
 
 
 
 
 
 
(1)
Non-GAAP adjustment consists of charges relating to the FY2014 Board approved re-balancing initiative (the Fiscal 2014 Plan).
 
 
 
 
 
 
Refer to the discussion of non-GAAP financial measures included above in this Item 7.01 to Form 8-K for further information.



In accordance with General Instruction B.2. of Form 8-K, the information in this Current Report on Form 8-K furnished pursuant to Item 7.01, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liability of that section, and it shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 9.01    Financial Statements and Exhibits.
(d) Exhibits
Exhibit No.
Description
99.1
CA, Inc. press release dated July 7, 2014 announcing the divestiture of CA arcserve.
99.2
Supplemental financial information.



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
CA, Inc.
 
 
 
 
Date:
July 7, 2014
By:
/s/ C.H.R. DuPree
 
 
 
C.H.R. DuPree
 
 
 
Senior Vice President, General Counsel (Acting) and Corporate Secretary


Exhibit Index
Exhibit No.
Description
99.1
CA, Inc. press release dated July 7, 2014 announcing the divestiture of CA arcserve.
99.2
Supplemental financial information.



EX-99.1 2 a20140707-exhibit991toform.htm EXHIBIT 20140707 - Exhibit 99.1 to Form 8-K - Amadeus
Exhibit 99.1

CA Technologies Announces Divestiture of CA arcserve Data Protection Business to Marlin Equity Partners

Divestiture Further Demonstrates CA’s Focus on Core Capabilities

NEW YORK - July 7, 2014 - CA Technologies (NASDAQ: CA) today announced it has entered into a definitive agreement to divest its CA arcserve data protection business (arcserve) to Marlin Equity Partners (Marlin). Terms of the transaction, which is expected to close in the second quarter of fiscal year 2015 subject to certain approvals, were not disclosed. All arcserve business activity will now be recognized by the Company as discontinued operations. As a result, CA Technologies filed a Form 8-K to update its fiscal year 2015 guidance and provide select financial information. A more detailed disclosure of the financial effects of the transaction will be disclosed during CA Technologies first quarter earnings announcement on July 23, 2014.

“We are very pleased with this transaction, and look forward to a seamless transition for our customers, partners and arcserve employees,” said Jacob Lamm, executive vice president, Strategy and Corporate Development, CA Technologies. “CA continues to sharpen its focus and actively manage its portfolio, divesting non-core assets and making investments in areas of core capability. This transaction also further refines our global partner strategy as we continue to build CA for growth.”

An award-winning backup and recovery software solution, arcserve helps companies ensure the availability of mission-critical systems, applications and data. It is designed for ease of use and mixed IT environments, with a unified architecture that makes protecting physical, virtual and cloud systems simple and effective.

“We are committed to providing the strategic and operational support necessary to create long-term value for arcserve and look forward to working closely with CA Technologies through the transition,” said Michael Anderson, vice president at Marlin.

Foros acted as financial advisor to CA Technologies on this divestiture.

About Marlin Equity Partners

Marlin Equity Partners is a global investment firm with over $3 billion of capital under management. The firm is focused on providing corporate parents, shareholders and other stakeholders with tailored solutions that meet their business and liquidity needs. Marlin invests in businesses across multiple industries where its capital base, industry relationships and extensive network of operational resources significantly strengthens a company's outlook and enhances value. Since its inception, Marlin, through its group of funds and related companies, has successfully completed over 75 acquisitions. The firm is headquartered in Los Angeles, California with an additional office in London. For more information, please visit www.marlinequity.com





About CA Technologies

CA Technologies (NASDAQ: CA) provides IT management solutions that help customers manage and secure complex IT environments to support agile business services. Organizations leverage CA Technologies software and SaaS solutions to accelerate innovation, transform infrastructure and secure data and identities, from the data center to the cloud. Learn more about CA Technologies at www.ca.com.

Follow CA Technologies

Twitter
Social Media Page
Press Releases

Copyright © 2014 CA, Inc. All Rights Reserved. All other trademarks, trade names, service marks, and logos referenced herein belong to their respective companies.

Contact:

Jennifer Hallahan
Corporate Communications
(212) 415-6924
jennifer.hallahan@ca.com



EX-99.2 3 a20140707-exhibit992toform.htm EXHIBIT 20140707 - Exhibit 99.2 to Form 8-K - Amadeus
Exhibit 99.2

CA Technologies
Supplemental Financial Information
Selected GAAP Measures and Non-GAAP Measures
Excluding the Financial Results of the CA arcserve Business
(unaudited)
(in millions, except per share amounts and where otherwise noted)
 
 
 
 
 
 
Reconciliation of GAAP Results to Non-GAAP Results
 
 
 
 
 
 
 
 
 
 
 
 
Q1-14

Q2-14

Q3-14

Q4-14

FY 2014
 
 
 
 
 
 
Total Revenue
$
1,095

$
1,105

$
1,128

$
1,084

$
4,412

 
 
 
 
 
 
GAAP Net Income
$
335

$
240

$
232

$
107

$
914

GAAP Income From Discontinued Operations, Net of Income Taxes
(5
)
(9
)
(7
)
(6
)
(27
)
GAAP Income From Continuing Operations
$
330

$
231

$
225

$
101

$
887

GAAP Income Tax (Benefit) Expense
(122
)
101

81

69

129

Interest Expense, Net
11

13

15

15

54

GAAP Income From Continuing Operations Before Interest and Income Taxes
$
219

$
345

$
321

$
185

$
1,070

GAAP Operating Margin (% of revenue)
20%

31%

28%

17%

24%

 
 
 
 
 
 
Non-GAAP Operating Adjustments:
 
 
 
 
 
Purchased Software Amortization
28

31

28

29

116

Other Intangibles Amortization
14

15

19

12

60

Software Development Costs Capitalized
(23
)
(8
)
(1
)
(1
)
(33
)
Internally Developed Software Products Amortization
38

38

41

38

155

Share-based Compensation
20

20

23

18

81

Other (Gains) Expenses, Net (1)
115

7

9

39

170

Total Non-GAAP Operating Adjustment
$
192

$
103

$
119

$
135

$
549

 
 
 
 
 
 
Non-GAAP Income From Continuing Operations Before Interest and Income Taxes
$
411

$
448

$
440

$
320

$
1,619

Non-GAAP Operating Margin (% of revenue)
38%

41%

39%

30%

37%

 
 
 
 
 
 
Interest Expense, Net
11

13

15

15

54

Non-GAAP Income From Continuing Operations Before Income Taxes
$
400

$
435

$
425

$
305

$
1,565

 
 
 
 
 
 
GAAP Income Tax (Benefit) Expense
(122
)
101

81

69

129

GAAP Effective Tax Rate (2)
-58.7%

30.4%

26.5%

40.6%

12.7%

Non-GAAP Adjustment to Income Tax Expense (3)
177

(41
)
(22
)
(44
)
70

Non-GAAP Income Tax Expense
55

60

59

25

199

Non-GAAP Effective Tax Rate (2)
13.8%

13.8%

13.9%

8.2%

12.7%

 
 
 
 
 
 
Non-GAAP Income From Continuing Operations
$
345

$
375

$
366

$
280

$
1,366

 
 
 
 
 
 
 
 
 
 
 
 




GAAP Diluted EPS From Continuing Operations
$
0.72

$
0.51

$
0.50

$
0.23

$
1.96

 
 
 
 
 
 
Non-GAAP Diluted EPS From Continuing Operations
$
0.76

$
0.83

$
0.81

$
0.62

$
3.02

 
 
 
 
 
 
Diluted Weighted Average Shares Used in Computation
451

450

448

444

448

 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of GAAP to Non-GAAP Operating Expenses
 
 
 
 
 
 
 
 
 
 
 
 
Q1-14

Q2-14

Q3-14

Q4-14

FY 2014
 
 
 
 
 
 
Costs of Licensing and Maintenance
68

71

77

80

296

Cost of Professional Services
88

88

88

89

353

Amortization of Capitalized Software Costs
66

69

69

67

271

Selling and Marketing
269

248

281

306

1,104

General and Administrative
91

91

95

118

395

Product Development and Enhancements
132

142

144

156

574

Depreciation and Amortization of Other Intangible Assets
36

37

40

31

144

Other (Gains) Expenses, Net (4)
126

14

13

52

205

Total GAAP Expenses Before Interest and Income Taxes
$
876

$
760

$
807

$
899

$
3,342

Non-GAAP Operating Adjustments:
 
 
 
 
 
Purchased Software Amortization
28

31

28

29

116

Other Intangibles Amortization
14

15

19

12

60

Software Development Costs Capitalized
(23
)
(8
)
(1
)
(1
)
(33
)
Internally Developed Software Products Amortization
38

38

41

38

155

Share-based Compensation
20

20

23

18

81

Other (Gains) Expenses, Net (1)
115

7

9

39

170

Total Non-GAAP Operating Adjustments
$
192

$
103

$
119

$
135

$
549

 
 
 
 
 
 
Total Non-GAAP Operating Expense
$
684

$
657

$
688

$
764

$
2,793

 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of GAAP to Non-GAAP Earnings Per Share
 
 
 
 
 
 
 
 
 
 
 
 
Q1-14

Q2-14

Q3-14

Q4-14

FY 2014
 
 
 
 
 
 
GAAP Diluted EPS From Continuing Operations
$
0.72

$
0.51

$
0.50

$
0.23

$
1.96

 
 
 
 
 
 
Non-GAAP Adjustments, Net of Taxes:
 
 
 
 
 
Purchased Software Amortization
0.10

0.05

0.04

0.04

0.22

Other Intangibles Amortization
0.05

0.02

0.03

0.01

0.11

Software Development Costs Capitalized
(0.08
)
(0.01
)


(0.06
)
Internally Developed Software Products Amortization
0.13

0.06

0.06

0.05

0.30

Share-based Compensation
0.07

0.03

0.04

0.02

0.16

Other (Gains) Expenses, Net (1)
0.40

0.01

0.02

0.05

0.33

Non-GAAP Effective Tax Rate Adjustments (5)
(0.63
)
0.16

0.12

0.22


Non-GAAP Diluted EPS From Continuing Operations
$
0.76

$
0.83

$
0.81

$
0.62

$
3.02

 
 
 
 
 
 




 
 
 
 
 
 
GAAP Cash Flow From Continuing Operations
 
 
 
 
 
 
 
 
 
 
 
 
Q1-14

Q2-14

Q3-14

Q4-14

FY 2014
 
 
 
 
 
 
GAAP Cash Flow From Continuing Operations
$
3

$
73

$
419

$
478

$
973

 
 
 
 
 
 
 
 
 
 
 
 
Footnotes:
 
 
 
 
 
 
 
 
 
 
 
(1) Non-GAAP adjustment consists of charges relating to the FY2014 Board approved re-balancing initiative (the Fiscal 2014 Plan) and certain other gains and losses, which include gains and losses since inception of hedges that mature within the quarter, but exclude gains and losses of hedges that do not mature within the quarter.
 
(2) The effective tax rate on GAAP and non-GAAP income from continuing operations is the Company's provision for income taxes expressed as a percentage of GAAP and non-GAAP income from continuing operations before income taxes, respectively. The non-GAAP effective tax rate is equal to the full year GAAP effective tax rate. On an interim basis, the effective tax rates are determined based on an estimated effective full year tax rate after the adjustments for the impacts of certain discrete items (such as changes in tax rates, reconciliations of tax returns to tax provisions and resolutions of tax contingencies).
 
(3) The full year non-GAAP income tax expense is different from GAAP income tax expense because of the difference in non-GAAP income from continuing operations before income taxes. On an interim basis, this difference would also include a difference in the impact of discrete and permanent items where for GAAP purposes the effect is recorded in the period such items arise, but for non-GAAP such items are recorded pro rata to the fiscal year's remaining reporting periods.
 
(4) Other (gains) expenses, net includes approximately $171 million of charges relating to the FY2014 Board approved re-balancing initiative (the Fiscal 2014 Plan) for the twelve month period ending March 31, 2014.
 
(5) The non-GAAP effective tax rate is equal to the full year GAAP effective tax rate, therefore no adjustment is required on an annual basis. On an interim basis, the difference in non-GAAP income tax expense and GAAP income tax expense relates to the difference in non-GAAP income from continuing operations before income taxes, and includes a difference in the impact of discrete and permanent items where for GAAP purposes the effect is recorded in the period such items arise but for non-GAAP purposes such items are recorded pro rata to the fiscal year's remaining reporting periods.