XML 37 R21.htm IDEA: XBRL DOCUMENT v3.22.2
Significant Accounting Policies and Disclosures (Policies)
12 Months Ended
May 28, 2022
Accounting Policies [Abstract]  
Use of Estimates

Use of Estimates: The preparation of financial statements in conformity with GAAP requires management to make significant estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management continuously evaluates its critical accounting policies and estimates, including the allowance for doubtful accounts, revenue recognition, inventory obsolescence, intangible assets, loss contingencies and income taxes. Management bases the estimates on historical experience and on various other assumptions believed to be reasonable under the circumstances, however, actual results could differ from those estimates.

Fair Values of Financial Instruments

Fair Values of Financial Instruments: The fair values of financial instruments are determined based on quoted market prices and market interest rates as of the end of the reporting period. Our financial instruments include investments, accounts receivable, accounts payable and accrued liabilities. The fair values of these financial instruments approximate carrying values at   May 28, 2022 and May 29, 2021.

Cash and Cash Equivalents

Cash and Cash Equivalents: We consider short-term, highly liquid investments that are readily convertible to known amounts of cash, and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates, and that have a maturity of three months or less, when purchased, to be cash equivalents. The carrying amounts reported in the balance sheet for cash and cash equivalents approximate the fair market value of these assets.

Allowance for Doubtful Accounts

Allowance for Doubtful Accounts: Our allowance for doubtful accounts includes estimated losses that result from uncollectible receivables. The estimates are influenced by the following: continuing credit evaluation of customers’ financial conditions; aging of receivables, individually and in the aggregate; a large number of customers which are widely dispersed across geographic areas; and collectability and delinquency history by geographic area. Significant changes in one or more of these considerations may require adjustments affecting net income and net carrying value of accounts receivable. The allowance for doubtful accounts was approximately $0.2 million as of May 28, 2022 and $0.2 million as of May 29, 2021.

Loss Contingencies

Loss Contingencies: We accrue a liability for loss contingencies when it is probable that a liability has been incurred and the amount can be reasonably estimated. When only a range of possible loss can be established, the most probable amount in the range is accrued. If no amount within this range is a better estimate than any other amount within the range, the minimum amount in the range is accrued. If we determine that there is at least a reasonable possibility that a loss may have been incurred, we will include a disclosure describing the contingency.

Revenue Recognition

Revenue Recognition: Our customers are generally not resellers, but rather businesses that incorporate our products into their processes from which they generate an economic benefit. The goods are also distinct in that each item sold to the customer is clearly identified on both the purchase order and resulting invoice. Each product we sell benefits the customer independently of the other products. Each item on each purchase order from the customer can be used by the customer unrelated to any other products we provide to the customer.

The Company’s revenue includes the following streams:

 

Distribution

 

Manufacturing/assembly

 

Services revenue

Distribution typically includes products purchased from our suppliers, stocked in our warehouses and then sold to our customers. The distribution business does not include a separate service bundled with the product sold or sold on top of the product. Revenue is recognized when control of the promised goods is transferred to our customers, which is simultaneous with the title transferring to the customer, in an amount that reflects the transaction price consideration that we expect to receive in exchange for those goods. Control refers to the ability of the customer to direct the use of, and obtain substantially all of, the remaining benefits

from the goods. Our transaction price consideration is fixed, unless otherwise disclosed below as variable consideration. Generally, our contracts require our customers to pay for goods after we deliver products to them. Terms are generally on open account, payable net 30 days in North America, and vary throughout Asia/Pacific, Europe and Latin America subject to customary credit checks.

Manufacturing/assembly typically includes the products that are manufactured or assembled in our manufacturing facility. These products can either be built to the customer’s prints/designs or are products that we stock in our warehouse to sell to any customer that places an order. The manufacturing business does not include a separate service bundled with the product sold or sold in addition to the product. Our contracts for customized products generally include termination provisions if a customer cancels its order. However, we recognize revenue at a point in time because the termination provisions normally do not require, upon cancelation, the customer to pay fees that are commensurate with the work performed. Each purchase order explicitly states the goods or service that we promise to transfer to the customer. The promises to the customer are limited only to those goods or service. The performance obligation is our promise to deliver both goods that were produced by the Company and resale of goods that we purchase from our suppliers. Our shipping and handling activities for destination shipments are performed prior to the customer obtaining control. As such, they are not a separate promised service. The Company elects to account for shipping and handling as activities to fulfill the promise to transfer the goods. The goods we provide to our customers are distinct in that our customers benefit from the goods we sell them through use in their own processes.

 

Repair, installation or training activities generate services revenue. The services we provide are relatively short in duration and typically completed in one or two weeks. Therefore, at each reporting date, the amount of unbilled work is insignificant. The services revenue has consistently accounted for less than 5% of the Company’s total revenues and is expected to continue at that level.

 

We record discounts taken based on historical experience. The policy varies by business unit. The Company allows returns with prior written authorization. We estimate returns based on historical experience. The Company maintains a reserve for returns based on historical trends that covers all contracts and revenue streams using the expected value method because we have a large number of contracts with similar characteristics, which is considered variable consideration. The reserve for returns creates a refund liability on our balance sheet as a contra Trade Accounts Receivable as well as an asset in inventory. We value the inventory at cost due to there being minimal or no costs to the Company as we generally require the customer to pay freight and we typically do not have costs associated with activities such as relabeling or repackaging. The reserve is considered immaterial at each balance sheet date. Returns for defective product are typically covered by our suppliers’ warranty, thus, returns for defective product are not factored into our reserve.

Principal versus agent guidance was considered for customized products that are provided by our suppliers versus manufactured by the Company. The Company acts as the principal as we are responsible for satisfying the performance obligation. We have primary responsibility for fulfilling the contract, we have inventory risk prior to delivery to our customer, we establish prices, our consideration is not in the form of a commission and we bear the credit risk. The Company recognizes revenue in the gross amount of consideration.

  Contracts with customers

A revenue contract exists once a customer purchase order is received, reviewed and accepted. Each accepted purchase order identifies a distinct good or service as the performance obligation. The goods are generally standard products we purchased from a supplier and stocked on our shelves. They can also be customized products purchased from a supplier or products that are customized or have value added to them in house prior to shipping to the customer. Prior to accepting a customer purchase order, we review the credit worthiness of the customer. Purchase orders are deemed to meet the collectability criterion once the customer’s credit is approved. The Company receives advance payments or deposits from our customers before revenue is recognized resulting in contract liabilities. Contract liabilities are included in accrued liabilities in the consolidated balance sheets.

Contract Liabilities: Contract liabilities and revenue recognized were as follows (in thousands):

 

 

 

May 29, 2021

 

 

Additions

 

 

Revenue

Recognized

 

 

May 28, 2022

 

Contract liabilities (deferred revenue)

 

$

3,313

 

 

$

6,917

 

 

$

(5,264

)

 

$

4,966

 

 

See Note 9, Segment and Geographic Information, for a disaggregation of revenue by reportable segment and geographic region, which represents how our chief operating decision maker reviews information internally to evaluate our financial performance and to make resource allocation and other decisions for the Company.

 

 

Foreign Currency Translation

Foreign Currency Translation: The functional currency is the local currency at all foreign locations, with the exception of Hong Kong, where the functional currency is the U.S. dollar. Balance sheet items for our foreign entities, included in our consolidated balance sheets, are translated into U.S. dollars at end-of-period spot rates. Gains and losses resulting from translation of foreign subsidiary financial statements are credited or charged directly to accumulated other comprehensive income, a component of stockholders’ equity. Revenues and expenses are translated at the current rate on the date of the transaction. Gains and losses resulting from foreign currency transactions are included in income. Foreign exchange (gain) loss reflected in our consolidated statements of comprehensive income (loss) were $0.3 million loss during fiscal 2022, a $0.8 million loss during fiscal 2021 and a small gain during fiscal 2020. 

Shipping and Handling Fees and Costs

Shipping and Handling Fees and Costs: Shipping and handling costs billed to customers are reported as revenue and the related costs are reported as a component of cost of sales.

Inventories, net

Inventories, net: Our consolidated inventories are stated at the lower of cost and net realizable value, generally using a weighted-average cost method. Our net inventories include approximately $66.6 million of finished goods, $8.0 million of raw materials and $5.8 million of work-in-progress as of May 28, 2022 as compared to approximately $57.0 million of finished goods, $3.9 million of raw materials and $2.6 million of work-in-progress as of May 29, 2021. The inventory reserve as of May 28, 2022   was $6.1 million compared to $5.9 million as of May 29, 2021.

Provisions for obsolete or slow-moving inventories are recorded based upon regular analysis of stock rotation privileges, obsolescence, the exiting of certain markets and assumptions about future demand and market conditions. If future demand changes in the industry or market conditions differ from management’s estimates, additional provisions may be necessary.

We recorded provisions to our inventory reserves of $0.5 million, $1.0 million and $1.0 million during fiscal 2022, fiscal 2021 and fiscal 2020, respectively, which were included in cost of sales. The provisions were primarily for obsolete and slow-moving parts. The parts were written down to estimated realizable value.

Income Taxes

Income Taxes: We recognize deferred tax assets and liabilities based on the differences between financial statement carrying amounts and the tax bases of assets and liabilities. We regularly review our deferred tax assets for recoverability and determine the need for a valuation allowance based on a number of factors, including both positive and negative evidence. These factors include historical taxable income or loss, projected future taxable income or loss, the expected timing of the reversals of existing temporary differences and the implementation of tax planning strategies. In circumstances where we, or any of our affiliates, have incurred three years of cumulative losses which constitute significant negative evidence, positive evidence of equal or greater significance is needed to overcome the negative evidence before a tax benefit is recognized for deductible temporary differences and loss carryforwards.

Investments

Investments: As of May 28, 2022, we had $5.0 million invested in a Certificate of Deposit (CD), which will mature in less than twelve months. As of May 29, 2021, we had no investments, as we liquidated our investments in the fourth quarter of fiscal 2021.

Intangible Assets

Intangible Assets: Intangible assets are initially recorded at their fair market values determined by quoted market prices in active markets, if available, or recognized valuation models. Intangible assets that have finite useful lives are amortized over their useful lives either on a straight-line basis or over their projected future cash flows and are tested for impairment when events or changes in circumstances occur that indicate possible impairment. Our intangible assets represent the fair value for trade name, customer relationships, non-compete agreements and technology acquired in connection with the acquisitions.

Property, Plant and Equipment

Property, Plant and Equipment: Property, plant and equipment are stated at cost, net of accumulated depreciation. Improvements and replacements are capitalized while expenditures for maintenance and repairs are charged to expense as incurred. Provisions for depreciation are computed using the straight-line method over the estimated useful life of the asset. Depreciation expense was approximately $3.2 million, $3.2 million and $3.1 million during fiscal 2022, fiscal 2021 and fiscal 2020, respectively.

Property, plant and equipment consist of the following (in thousands):  

 

 

 

May 28, 2022

 

 

May 29, 2021

 

Land and improvements

 

$

1,385

 

 

$

1,385

 

Buildings and improvements

 

 

23,002

 

 

 

22,837

 

Computer, communications equipment and software

 

 

11,186

 

 

 

11,029

 

Machinery and other equipment

 

 

16,215

 

 

 

14,930

 

Construction in progress

 

 

1,991

 

 

 

1,429

 

 

 

 

53,779

 

 

 

51,610

 

Accumulated depreciation

 

 

(36,818

)

 

 

(34,543

)

Property, plant, and equipment, net

 

$

16,961

 

 

$

17,067

 

 

Construction in progress at May 28, 2022 includes $1.0 million for manufacturing facilities, $0.5 million for Healthcare initiatives and $0.3 million for IT systems. All projects are expected to be completed before the end of fiscal 2023.

Supplemental disclosure information of the estimated useful life of the assets:

 

Land improvements

 

10 years

Buildings and improvements

 

10 - 30 years

Computer, communications equipment and software

 

3 - 10 years

Machinery and other equipment

 

3 - 20 years

 

We review property and equipment, definite-lived intangible assets and other long-lived assets for impairment whenever adverse events or changes in circumstances indicate that the carrying amounts of such assets may not be recoverable.

 

If adverse events do occur, our impairment review is based on an undiscounted cash flow analysis at the lowest level at which cash flows of the long-lived assets are largely independent of other groups of our assets and liabilities. This analysis requires management judgment with respect to changes in technology, the continued success of product lines and future volume, revenue and expense growth rates. We conduct annual reviews for idle and underutilized equipment and review business plans for possible impairment. Impairment occurs when the carrying value of the assets exceeds the future undiscounted cash flows expected to be earned by the use of the asset or asset group. When impairment is indicated, the estimated future cash flows are then discounted to determine the estimated fair value of the asset or asset group and an impairment charge is recorded for the difference between the carrying value and the estimated fair value.

 

Additionally, we also evaluate the remaining useful life of each reporting period to determine whether events and circumstances warrant a revision to the remaining period of depreciation or amortization. If the estimate of a long-lived asset’s remaining useful life is changed, the remaining carrying amount of the asset is amortized prospectively over that revised remaining useful life.

Accrued Liabilities

Accrued Liabilities: Accrued liabilities consist of the following (in thousands):

 

 

 

May 28, 2022

 

 

May 29, 2021

 

Compensation and payroll taxes

 

$

5,519

 

 

$

4,945

 

Accrued severance

 

 

678

 

 

 

685

 

Professional fees

 

 

470

 

 

 

533

 

Deferred revenue

 

 

4,966

 

 

 

3,313

 

Other accrued expenses

 

 

4,477

 

 

 

4,706

 

Accrued Liabilities

 

$

16,110

 

 

$

14,182

 

 

Warranties

Warranties: We offer warranties for the limited number of specific products we manufacture.

We estimate the cost to perform under the warranty obligation and recognize this estimated cost at the time of the related product sale. We record expense related to our warranty obligations as cost of sales in our consolidated statements of comprehensive income (loss). Each quarter, we assess actual warranty costs incurred on a product-by-product basis and compare the warranty costs to our estimated warranty obligation. With respect to new products, estimates are based generally on knowledge of the products and warranty experience.

Warranty reserves are established for costs that are expected to be incurred after the sale and delivery of products under warranty. Warranty reserves are included in accrued liabilities on our consolidated balance sheets. The warranty reserves are determined based on known product failures, historical experience and other available evidence.

Changes in the warranty reserve during fiscal 2022 and fiscal 2021 were as follows (in thousands):

 

 

 

Warranty

Reserve

 

Balance at May 30, 2020

 

$

466

 

Accruals for products sold

 

 

121

 

Utilization

 

 

(39

)

Balance at May 29, 2021

 

$

548

 

Accruals for products sold

 

 

160

 

Utilization

 

 

(32

)

Balance at May 28, 2022

 

$

676

 

Other Non-Current Liabilities

Other Non-Current Liabilities: Other non-current liabilities of $0.8 million at May 28, 2022 and $1.4 million at May 29, 2021, primarily represent employee-benefits obligations in various non-US locations.

Share-Based Compensation

Share-Based Compensation: We measure and recognize share-based compensation cost at fair value for all share-based payments, including stock options and restricted stock awards. We estimate fair value using the Black-Scholes option-pricing model, which requires assumptions such as expected volatility, risk-free interest rate, expected life and dividends. Compensation cost is recognized using a graded vesting schedule over the applicable vesting period. Share-based compensation expense totaled approximately $0.7 million during fiscal 2022, $0.7 million during fiscal 2021 and $0.7 million during fiscal 2020.

Stock options granted generally vest over a period of five years and have contractual terms to exercise of 10 years. A summary of stock option activity is as follows (in thousands, except option prices and years):

 

 

 

Number of

Options

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Life

 

 

Aggregate

Intrinsic

Value (1)

 

Options Outstanding at June 1, 2019

 

 

1,364

 

 

$

9.08

 

 

 

 

 

 

 

 

 

Granted

 

 

187

 

 

 

5.61

 

 

 

 

 

 

 

 

 

Exercised

 

 

(10

)

 

 

5.67

 

 

 

 

 

 

 

 

 

Cancelled

 

 

(114

)

 

 

6.87

 

 

 

 

 

 

 

 

 

Options Outstanding at May 30, 2020

 

 

1,427

 

 

$

8.83

 

 

 

 

 

 

 

 

 

Granted

 

 

188

 

 

 

4.26

 

 

 

 

 

 

 

 

 

Exercised

 

 

(49

)

 

 

5.93

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(7

)

 

 

5.96

 

 

 

 

 

 

 

 

 

Cancelled

 

 

(104

)

 

 

12.53

 

 

 

 

 

 

 

 

 

Options Outstanding at May 29, 2021

 

 

1,455

 

 

$

8.08

 

 

 

 

 

 

 

 

 

Granted

 

 

185

 

 

 

7.66

 

 

 

 

 

 

 

 

 

Exercised

 

 

(373

)

 

 

8.01

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(35

)

 

 

6.51

 

 

 

 

 

 

 

 

 

Cancelled

 

 

(84

)

 

 

11.65

 

 

 

 

 

 

 

 

 

Options Outstanding at May 28, 2022

 

 

1,148

 

 

$

7.82

 

 

 

5.7

 

 

$

7,082

 

Options Vested at May 28, 2022

 

 

676

 

 

$

8.73

 

 

 

4.1

 

 

$

3,551

 

 

 

(1)

Includes only those options that were in-the-money as of May 28, 2022. Stock options for which the exercise price exceeded the market price have been omitted. Fluctuations in the intrinsic value of both outstanding and exercisable options may result from changes in underlying stock price and timing and volume of option grants, exercises and forfeitures.

There were 373,489 stock options exercised during fiscal 2022, with cash received of $3.0 million. The total intrinsic value    of options exercised was $1.9 million during fiscal 2022, $0.1 million for fiscal 2021 and less than $0.1 million for fiscal 2020. The weighted average fair value of stock option grants was $1.50 during fiscal 2022, $0.49 during fiscal 2021 and $0.81 during fiscal 2020. As of May 28, 2022, total unrecognized compensation costs related to unvested stock options and restricted stock awards was approximately $0.9 million, which is expected to be recognized over the remaining weighted average period of approximately two to four years. The total grant date fair value of stock options vested during fiscal 2022 was $0.2 million.

The fair value of stock options is estimated using the Black-Scholes option-pricing model with the following weighted average assumptions:

 

 

 

Fiscal Year Ended

 

 

 

May 28, 2022

 

 

May 29, 2021

 

 

May 30, 2020

 

Expected volatility

 

 

29.00

%

 

 

27.72

%

 

 

24.48

%

Risk-free interest rate

 

 

0.97

%

 

 

0.45

%

 

 

1.91

%

Expected lives (years)

 

 

6.50

 

 

 

6.50

 

 

 

6.50

 

Annual cash dividend

 

$

0.24

 

 

$

0.24

 

 

$

0.24

 

 

The expected volatility assumptions are based on historical experience commensurate with the expected term. The risk-free interest rate is based on the yield of a treasury note with a remaining term equal to the expected life of the stock option. The expected stock option life assumption is based on the Securities and Exchange Commission’s (“SEC”) guidance in Staff Accounting Bulletin (“SAB”) No. 107 (“SAB No. 107”). For stock options granted during fiscal 2022, fiscal 2021 and fiscal 2020, we believe that our historical stock option experience does not provide a reasonable basis upon which to estimate expected term.

The following table summarizes information about stock options outstanding at May 28, 2022 (in thousands, except option prices and years):

 

 

 

Outstanding

 

 

Vested

 

Exercise Price Range

 

Shares

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Life

 

 

Aggregate

Intrinsic

Value

 

 

Shares

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Life

 

 

Aggregate

Intrinsic

Value

 

$4.26 to $6.47

 

 

389

 

 

$

5.11

 

 

 

7.2

 

 

$

3,455

 

 

 

152

 

 

$

5.38

 

 

 

6.6

 

 

$

1,310

 

$6.90 to $10.01

 

 

573

 

 

 

8.44

 

 

 

6.2

 

 

 

3,178

 

 

 

338

 

 

 

8.68

 

 

 

4.8

 

 

 

1,792

 

$11.14 to $13.76

 

 

186

 

 

 

11.57

 

 

 

0.9

 

 

 

449

 

 

 

186

 

 

 

11.57

 

 

 

0.9

 

 

 

449

 

Total

 

 

1,148

 

 

$

7.82

 

 

 

5.7

 

 

$

7,082

 

 

 

676

 

 

$

8.73

 

 

 

4.1

 

 

$

3,551

 

 

As of May 28, 2022 a summary of restricted stock award transactions was as follows (in thousands):

 

 

 

Unvested

Restricted

Shares

 

Unvested at May 30, 2020

 

 

142

 

Granted

 

 

73

 

Vested

 

 

(71

)

Unvested at May 29, 2021

 

 

144

 

Granted

 

 

72

 

Vested

 

 

(71

)

Unvested at May 28, 2022

 

 

145

 

 

Compensation effects arising from issuing stock awards have been charged against income and recorded as additional paid-in-capital in the consolidated statements of stockholders’ equity during fiscal 2022, fiscal 2021 and fiscal 2020.

The Employees’ Amended and Restated 2011 Long-Term Incentive Compensation Plan (the “Plan”) authorizes the issuance of up to 3,500,000 shares as incentive stock options, non-qualified stock options or stock awards. Under this plan, 1,302,000 shares are reserved for future issuance. The Plan authorizes the granting of stock options at the fair market value at the date of grant. Generally, these options become exercisable over five years and expire up to 10 years from the date of grant. Restricted stock awards vest on the anniversary of the grant date in three equal installments.

Earnings per Share

Earnings per Share: We have authorized 17,000,000 shares of common stock and 3,000,000 shares of Class B common stock. The Class B common stock has 10 votes per share and has transferability restrictions; however, Class B common stock may be converted into common stock on a share-for-share basis at any time. With respect to dividends and distributions, shares of common stock and Class B common stock rank equally and have the same rights, except that Class B common stock cash dividends are limited to 90% of the amount of Class A common stock cash dividends.

Our Class B common stock is considered a participating security requiring the use of the two-class method for the computation of basic and diluted earnings per share. The two-class computation method for each period reflects the cash dividends paid per share for each class of stock, plus the amount of allocated undistributed earnings per share computed using the participation percentage which reflects the dividend rights of each class of stock. Basic and diluted earnings per share were computed using the two-class method. The shares of Class B common stock are considered to be participating convertible securities since the shares of Class B common stock are convertible on a share-for-share basis into shares of common stock and may participate in dividends with common stock according to a predetermined formula which is 90% of the amount of Class A common stock cash dividends.

The earnings per share (“EPS”) presented in our consolidated statements of comprehensive income (loss) are based on the following (in thousands, except per share amounts):

 

 

 

For the Fiscal Year Ended

 

 

 

May 28, 2022

 

 

May 29, 2021

 

 

May 30, 2020

 

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

17,927

 

 

$

17,927

 

 

$

1,655

 

 

$

1,655

 

 

$

(1,838

)

 

$

(1,838

)

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

2,745

 

 

 

2,745

 

 

 

2,669

 

 

 

2,669

 

 

 

2,648

 

 

 

2,648

 

Class B common stock

 

 

448

 

 

 

448

 

 

 

453

 

 

 

453

 

 

 

453

 

 

 

453

 

Undistributed earnings (loss)

 

$

14,734

 

 

$

14,734

 

 

$

(1,467

)

 

$

(1,467

)

 

$

(4,939

)

 

$

(4,939

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock undistributed earnings (loss)

 

$

12,655

 

 

$

12,720

 

 

$

(1,254

)

 

$

(1,255

)

 

$

(4,217

)

 

$

(4,217

)

Class B common stock undistributed earnings (loss)

 

 

2,079

 

 

 

2,014

 

 

 

(213

)

 

 

(212

)

 

 

(722

)

 

 

(722

)

Total undistributed earnings (loss)

 

$

14,734

 

 

$

14,734

 

 

$

(1,467

)

 

$

(1,467

)

 

$

(4,939

)

 

$

(4,939

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock weighted average shares

 

 

11,395

 

 

 

11,395

 

 

 

11,105

 

 

 

11,105

 

 

 

11,026

 

 

 

11,026

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dilutive stock options

 

 

 

 

 

 

430

 

 

 

 

 

 

 

59

 

 

 

 

 

 

 

 

Denominator for diluted EPS adjusted for

   weighted average shares and assumed

   conversions

 

 

 

 

 

 

11,825

 

 

 

 

 

 

 

11,164

 

 

 

 

 

 

 

11,026

 

Class B common stock weighted average shares,

   and shares under if-converted method for

   diluted EPS

 

 

2,080

 

 

 

2,080

 

 

 

2,097

 

 

 

2,097

 

 

 

2,097

 

 

 

2,097

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

1.35

 

 

$

1.31

 

 

$

0.13

 

 

$

0.13

 

 

$

(0.14

)

 

$

(0.14

)

Class B common stock

 

$

1.21

 

 

$

1.18

 

 

$

0.11

 

 

$

0.11

 

 

$

(0.13

)

 

$

(0.13

)

 

Note:

There were no common stock options that were anti-dilutive for fiscal 2022. For fiscal 2021 and fiscal 2020, the common stock options that were anti-dilutive and not included in diluted earnings per common share were 0 and 1,120, respectively.

New Accounting Pronouncements

New Accounting Pronouncements

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 (as amended by ASU 2018-19, ASU 2019-04, ASU 2019-05, ASU 2019-10, ASU 2019-11 and 2020-02) introduces a new forward-looking approach, based on expected losses, to estimate credit losses on certain types of financial instruments, including trade receivables. The estimate of expected credit losses will require entities to incorporate considerations of historical information, current information and reasonable and supportable forecasts. This ASU also expands the disclosure requirements to enable users of financial statements to understand the entity’s assumptions, models and methods for estimating expected credit losses. The new standard is effective for smaller reporting companies for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022. Early adoption is permitted. The Company is currently in the process of evaluating the impact of adoption on its consolidated financial statements.