XML 31 R21.htm IDEA: XBRL DOCUMENT v3.22.1
Calculation of Earnings Per Share (Tables)
9 Months Ended
Feb. 26, 2022
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted

The earnings per share (“EPS”) presented in our unaudited consolidated statements of comprehensive income were based on the following amounts (in thousands, except per share amounts):

 

 

Three Months Ended

 

 

 

February 26, 2022

 

 

February 27, 2021

 

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

2,887

 

 

$

2,887

 

 

$

228

 

 

$

228

 

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

695

 

 

 

695

 

 

 

667

 

 

 

667

 

Class B common stock

 

 

111

 

 

 

111

 

 

 

113

 

 

 

113

 

Undistributed earnings (loss)

 

$

2,081

 

 

$

2,081

 

 

$

(552

)

 

$

(552

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock undistributed earnings (loss)

 

$

1,790

 

 

$

1,801

 

 

$

(472

)

 

$

(472

)

Class B common stock undistributed earnings (loss)

 

 

291

 

 

 

280

 

 

 

(80

)

 

 

(80

)

Total undistributed earnings (loss)

 

$

2,081

 

 

$

2,081

 

 

$

(552

)

 

$

(552

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock weighted average shares

 

 

11,497

 

 

 

11,497

 

 

 

11,111

 

 

 

11,111

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Dilutive stock options

 

 

 

 

 

 

530

 

 

 

 

 

 

 

72

 

Denominator for diluted EPS adjusted for weighted average shares and assumed conversion

 

 

 

 

 

 

12,027

 

 

 

 

 

 

 

11,183

 

Class B commons stock weighted average shares and shares under if-converted method for diluted EPS

 

 

2,074

 

 

 

2,074

 

 

 

2,097

 

 

 

2,097

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

0.22

 

 

$

0.21

 

 

$

0.02

 

 

$

0.02

 

Class B common stock

 

$

0.19

 

 

$

0.19

 

 

$

0.02

 

 

$

0.02

 

Note: There were no common stock options that were antidilutive in the third quarter of fiscal 2022 and fiscal 2021.

 

 

Nine Months Ended

 

 

 

February 26, 2022

 

 

February 27, 2021

 

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

9,644

 

 

$

9,644

 

 

$

(230

)

 

$

(230

)

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

2,047

 

 

 

2,047

 

 

 

2,000

 

 

 

2,000

 

Class B common stock

 

 

337

 

 

 

337

 

 

 

340

 

 

 

340

 

Undistributed earnings (loss)

 

$

7,260

 

 

$

7,260

 

 

$

(2,570

)

 

$

(2,570

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock undistributed earnings (loss)

 

$

6,226

 

 

$

6,257

 

 

$

(2,196

)

 

$

(2,196

)

Class B common stock undistributed earnings (loss)

 

 

1,034

 

 

 

1,003

 

 

 

(374

)

 

 

(374

)

Total undistributed earnings (loss)

 

$

7,260

 

 

$

7,260

 

 

$

(2,570

)

 

$

(2,570

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock weighted average shares

 

 

11,320

 

 

 

11,320

 

 

 

11,097

 

 

 

11,097

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Dilutive stock options

 

 

 

 

 

 

404

 

 

 

 

 

 

 

 

Denominator for diluted EPS adjusted for weighted average shares and assumed conversion

 

 

 

 

 

 

11,724

 

 

 

 

 

 

 

11,097

 

Class B commons stock weighted average shares and shares under if-converted method for diluted EPS

 

 

2,089

 

 

 

2,089

 

 

 

2,097

 

 

 

2,097

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

0.73

 

 

$

0.71

 

 

$

(0.02

)

 

$

(0.02

)

Class B common stock

 

$

0.66

 

 

$

0.64

 

 

$

(0.02

)

 

$

(0.02

)

Note: There were no common stock options that were antidilutive in the first nine months of fiscal 2022. Common stock options that were anti-dilutive and not included in the diluted earnings per common share for the first nine months of fiscal 2021 were 1,300.