XML 45 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Calculation of Earnings Per Share (Tables)
9 Months Ended
Feb. 29, 2020
Earnings Per Share [Abstract]  
Schedule of earnings per share, basic and diluted

The earnings per share (“EPS”) presented in our unaudited consolidated statements of comprehensive loss were based on the following amounts (in thousands, except per share amounts):

 

 

Three Months Ended

 

 

 

February 29, 2020

 

 

March 2, 2019

 

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(93

)

 

$

(93

)

 

$

(1,078

)

 

$

(1,078

)

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

662

 

 

 

662

 

 

 

657

 

 

 

657

 

Class B common stock

 

 

114

 

 

 

114

 

 

 

114

 

 

 

114

 

Undistributed losses

 

$

(869

)

 

$

(869

)

 

$

(1,849

)

 

$

(1,849

)

Common stock undistributed losses

 

$

(742

)

 

$

(742

)

 

$

(1,577

)

 

$

(1,577

)

Class B common stock undistributed losses

 

 

(127

)

 

 

(127

)

 

 

(272

)

 

 

(272

)

Total undistributed losses

 

$

(869

)

 

$

(869

)

 

$

(1,849

)

 

$

(1,849

)

Denominator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock weighted average shares

 

 

11,038

 

 

 

11,038

 

 

 

10,953

 

 

 

10,953

 

Class B common stock weighted average shares, and

   shares under if-converted method for diluted EPS

 

 

2,097

 

 

 

2,097

 

 

 

2,097

 

 

 

2,097

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dilutive stock options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for diluted EPS adjusted for weighted

   average shares and assumed conversions

 

 

 

 

 

 

13,135

 

 

 

 

 

 

 

13,050

 

Net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

(0.01

)

 

$

(0.01

)

 

$

(0.08

)

 

$

(0.08

)

Class B common stock

 

$

(0.01

)

 

$

(0.01

)

 

$

(0.08

)

 

$

(0.08

)

 

Note: Common stock options that were anti-dilutive and not included in diluted earnings per common share for the third quarter of fiscal 2020 and fiscal 2019 were 1,000 and 1,084, respectively.

 

 

 

Nine Months Ended

 

 

 

February 29, 2020

 

 

March 2, 2019

 

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(558

)

 

$

(558

)

 

$

(951

)

 

$

(951

)

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

1,986

 

 

 

1,986

 

 

 

1,963

 

 

 

1,963

 

Class B common stock

 

 

340

 

 

 

340

 

 

 

342

 

 

 

342

 

Undistributed losses

 

$

(2,884

)

 

$

(2,884

)

 

$

(3,256

)

 

$

(3,256

)

Common stock undistributed losses

 

$

(2,462

)

 

$

(2,462

)

 

$

(2,774

)

 

$

(2,774

)

Class B common stock undistributed losses

 

 

(422

)

 

 

(422

)

 

 

(482

)

 

 

(482

)

Total undistributed losses

 

$

(2,884

)

 

$

(2,884

)

 

$

(3,256

)

 

$

(3,256

)

Denominator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock weighted average shares

 

 

11,022

 

 

 

11,022

 

 

 

10,911

 

 

 

10,911

 

Class B common stock weighted average shares, and

   shares under if-converted method for diluted EPS

 

 

2,097

 

 

 

2,097

 

 

 

2,108

 

 

 

2,108

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dilutive stock options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for diluted EPS adjusted for weighted

   average shares and assumed conversions

 

 

 

 

 

 

13,119

 

 

 

 

 

 

 

13,019

 

Net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

(0.04

)

 

$

(0.04

)

 

$

(0.07

)

 

$

(0.07

)

Class B common stock

 

$

(0.04

)

 

$

(0.04

)

 

$

(0.07

)

 

$

(0.07

)

 

Note: Common stock options that were anti-dilutive and not included in diluted earnings per common share for the first nine months of fiscal 2020 and fiscal 2019 were 943 and 918, respectively.