XML 61 R27.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Calculation of Earnings Per Share (Tables)
6 Months Ended
Nov. 30, 2019
Earnings Per Share [Abstract]  
Schedule of earnings per share, basic and diluted

The earnings per share (“EPS”) presented in our unaudited consolidated statements of comprehensive loss were based on the following amounts (in thousands, except per share amounts):

 

 

Three Months Ended

 

 

 

November 30, 2019

 

 

December 1, 2018

 

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(622

)

 

$

(622

)

 

$

(304

)

 

$

(304

)

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

662

 

 

 

662

 

 

 

658

 

 

 

658

 

Class B common stock

 

 

113

 

 

 

113

 

 

 

112

 

 

 

112

 

Undistributed losses

 

$

(1,397

)

 

$

(1,397

)

 

$

(1,074

)

 

$

(1,074

)

Common stock undistributed losses

 

$

(1,193

)

 

$

(1,193

)

 

$

(916

)

 

$

(916

)

Class B common stock undistributed losses

 

 

(204

)

 

 

(204

)

 

 

(158

)

 

 

(158

)

Total undistributed losses

 

$

(1,397

)

 

$

(1,397

)

 

$

(1,074

)

 

$

(1,074

)

Denominator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock weighted average shares

 

 

11,038

 

 

 

11,038

 

 

 

10,952

 

 

 

10,952

 

Class B common stock weighted average shares, and

   shares under if-converted method for diluted EPS

 

 

2,097

 

 

 

2,097

 

 

 

2,097

 

 

 

2,097

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dilutive stock options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for diluted EPS adjusted for weighted

   average shares and assumed conversions

 

 

 

 

 

 

13,135

 

 

 

 

 

 

 

13,049

 

Net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

(0.05

)

 

$

(0.05

)

 

$

(0.02

)

 

$

(0.02

)

Class B common stock

 

$

(0.04

)

 

$

(0.04

)

 

$

(0.02

)

 

$

(0.02

)

 

Note: Common stock options that were anti-dilutive and not included in diluted earnings per common share for the second quarter of fiscal 2020 and fiscal 2019 were 860 and 117, respectively.

 

 

 

Six Months Ended

 

 

 

November 30, 2019

 

 

December 1, 2018

 

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(465

)

 

$

(465

)

 

$

127

 

 

$

127

 

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

1,324

 

 

 

1,324

 

 

 

1,306

 

 

 

1,306

 

Class B common stock

 

 

226

 

 

 

226

 

 

 

228

 

 

 

228

 

Undistributed losses

 

$

(2,015

)

 

$

(2,015

)

 

$

(1,407

)

 

$

(1,407

)

Common stock undistributed losses

 

$

(1,720

)

 

$

(1,720

)

 

$

(1,198

)

 

$

(1,200

)

Class B common stock undistributed losses

 

 

(295

)

 

 

(295

)

 

 

(209

)

 

 

(207

)

Total undistributed losses

 

$

(2,015

)

 

$

(2,015

)

 

$

(1,407

)

 

$

(1,407

)

Denominator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock weighted average shares

 

 

11,014

 

 

 

11,014

 

 

 

10,890

 

 

 

10,890

 

Class B common stock weighted average shares, and

   shares under if-converted method for diluted EPS

 

 

2,097

 

 

 

2,097

 

 

 

2,114

 

 

 

2,114

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dilutive stock options

 

 

 

 

 

 

 

 

 

 

 

 

 

163

 

Denominator for diluted EPS adjusted for weighted

   average shares and assumed conversions

 

 

 

 

 

 

13,111

 

 

 

 

 

 

 

13,167

 

Net (loss) income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

(0.04

)

 

$

(0.04

)

 

$

0.01

 

 

$

0.01

 

Class B common stock

 

$

(0.03

)

 

$

(0.03

)

 

$

0.01

 

 

$

0.01

 

 

Note: Common stock options that were anti-dilutive and not included in diluted earnings per common share for the first six months of fiscal 2020 were 916.