XML 45 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Calculation of Earnings Per Share (Tables)
6 Months Ended
Dec. 01, 2018
Earnings Per Share [Abstract]  
Schedule of earnings per share, basic and diluted

The earnings per share (“EPS”) presented in our unaudited consolidated statements of comprehensive (loss) income were based on the following amounts (in thousands, except per share amounts):

 

 

Three Months Ended

 

 

 

December 1, 2018

 

 

December 2, 2017

 

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income from continuing operations

 

$

(304

)

 

$

(304

)

 

$

172

 

 

$

172

 

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

658

 

 

 

658

 

 

 

647

 

 

 

647

 

Class B common stock

 

 

112

 

 

 

112

 

 

 

116

 

 

 

116

 

Undistributed losses

 

$

(1,074

)

 

$

(1,074

)

 

$

(591

)

 

$

(591

)

Common stock undistributed losses

 

$

(916

)

 

$

(916

)

 

$

(501

)

 

$

(501

)

Class B common stock undistributed losses

 

 

(158

)

 

 

(158

)

 

 

(90

)

 

 

(90

)

Total undistributed losses

 

$

(1,074

)

 

$

(1,074

)

 

$

(591

)

 

$

(591

)

Income from discontinued operations

 

$

 

 

$

 

 

$

1,496

 

 

$

1,496

 

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

 

 

 

 

 

 

647

 

 

 

647

 

Class B common stock

 

 

 

 

 

 

 

 

116

 

 

 

116

 

Undistributed earnings

 

$

 

 

$

 

 

$

733

 

 

$

733

 

Common stock undistributed earnings

 

$

 

 

$

 

 

$

622

 

 

$

622

 

Class B common stock undistributed earnings

 

 

 

 

 

 

 

 

111

 

 

 

111

 

Total undistributed earnings

 

$

 

 

$

 

 

$

733

 

 

$

733

 

Net (loss) income

 

$

(304

)

 

$

(304

)

 

$

1,668

 

 

$

1,668

 

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

658

 

 

 

658

 

 

 

647

 

 

 

647

 

Class B common stock

 

 

112

 

 

 

112

 

 

 

116

 

 

 

116

 

Undistributed (losses) earnings

 

$

(1,074

)

 

$

(1,074

)

 

$

905

 

 

$

905

 

Common stock undistributed (losses) earnings

 

$

(916

)

 

$

(916

)

 

$

768

 

 

$

768

 

Class B common stock undistributed (losses) earnings

 

 

(158

)

 

 

(158

)

 

 

137

 

 

 

137

 

Total undistributed (losses) earnings

 

$

(1,074

)

 

$

(1,074

)

 

$

905

 

 

$

905

 

Denominator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock weighted average shares

 

 

10,952

 

 

 

10,952

 

 

 

10,755

 

 

 

10,755

 

Class B common stock weighted average shares, and

   shares under if-converted method for diluted EPS

 

 

2,097

 

 

 

2,097

 

 

 

2,137

 

 

 

2,137

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dilutive stock options

 

 

 

 

 

 

 

 

 

 

 

 

 

34

 

Denominator for diluted EPS adjusted for weighted

   average shares and assumed conversions

 

 

 

 

 

 

13,049

 

 

 

 

 

 

 

12,926

 

Net (loss) income from continuing operations per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

(0.02

)

 

$

(0.02

)

 

$

0.01

 

 

$

0.01

 

Class B common stock

 

$

(0.02

)

 

$

(0.02

)

 

$

0.01

 

 

$

0.01

 

Income from discontinued operations per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

 

 

$

 

 

$

0.12

 

 

$

0.12

 

Class B common stock

 

$

 

 

$

 

 

$

0.11

 

 

$

0.11

 

Net (loss) income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

(0.02

)

 

$

(0.02

)

 

$

0.13

 

 

$

0.13

 

Class B common stock

 

$

(0.02

)

 

$

(0.02

)

 

$

0.12

 

 

$

0.12

 

 

Note: Common stock options that were anti-dilutive and not included in diluted earnings per common share for the second quarter of fiscal 2019 were 117.

 

 

 

Six Months Ended

 

 

 

December 1, 2018

 

 

December 2, 2017

 

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

127

 

 

$

127

 

 

$

60

 

 

$

60

 

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

1,306

 

 

 

1,306

 

 

 

1,290

 

 

 

1,290

 

Class B common stock

 

 

228

 

 

 

228

 

 

 

231

 

 

 

231

 

Undistributed losses

 

$

(1,407

)

 

$

(1,407

)

 

$

(1,461

)

 

$

(1,461

)

Common stock undistributed losses

 

$

(1,198

)

 

$

(1,200

)

 

$

(1,239

)

 

$

(1,239

)

Class B common stock undistributed losses

 

 

(209

)

 

 

(207

)

 

 

(222

)

 

 

(222

)

Total undistributed losses

 

$

(1,407

)

 

$

(1,407

)

 

$

(1,461

)

 

$

(1,461

)

Income from discontinued operations

 

$

 

 

$

 

 

$

1,496

 

 

$

1,496

 

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

 

 

 

 

 

 

1,290

 

 

 

1,290

 

Class B common stock

 

 

 

 

 

 

 

 

231

 

 

 

231

 

Undistributed losses

 

$

 

 

$

 

 

$

(25

)

 

$

(25

)

Common stock undistributed losses

 

$

 

 

$

 

 

$

(21

)

 

$

(21

)

Class B common stock undistributed losses

 

 

 

 

 

 

 

 

(4

)

 

 

(4

)

Total undistributed losses

 

$

 

 

$

 

 

$

(25

)

 

$

(25

)

Net income

 

$

127

 

 

$

127

 

 

$

1,556

 

 

$

1,556

 

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

1,306

 

 

 

1,306

 

 

 

1,290

 

 

 

1,290

 

Class B common stock

 

 

228

 

 

 

228

 

 

 

231

 

 

 

231

 

Undistributed (losses) earnings

 

$

(1,407

)

 

$

(1,407

)

 

$

35

 

 

$

35

 

Common stock undistributed (losses) earnings

 

$

(1,198

)

 

$

(1,200

)

 

$

30

 

 

$

30

 

Class B common stock undistributed (losses) earnings

 

 

(209

)

 

 

(207

)

 

 

5

 

 

 

5

 

Total undistributed (losses) earnings

 

$

(1,407

)

 

$

(1,407

)

 

$

35

 

 

$

35

 

Denominator for basic and diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock weighted average shares

 

 

10,890

 

 

 

10,890

 

 

 

10,734

 

 

 

10,734

 

Class B common stock weighted average shares, and

   shares under if-converted method for diluted EPS

 

 

2,114

 

 

 

2,114

 

 

 

2,137

 

 

 

2,137

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dilutive stock options

 

 

 

 

 

 

163

 

 

 

 

 

 

 

30

 

Denominator for diluted EPS adjusted for weighted

   average shares and assumed conversions

 

 

 

 

 

 

13,167

 

 

 

 

 

 

 

12,901

 

Income from continuing operations per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

0.01

 

 

$

0.01

 

 

$

 

 

$

 

Class B common stock

 

$

0.01

 

 

$

0.01

 

 

$

 

 

$

 

Income from discontinued operations per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

 

 

$

 

 

$

0.12

 

 

$

0.12

 

Class B common stock

 

$

 

 

$

 

 

$

0.11

 

 

$

0.11

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

0.01

 

 

$

0.01

 

 

$

0.12

 

 

$

0.12

 

Class B common stock

 

$

0.01

 

 

$

0.01

 

 

$

0.11

 

 

$

0.11