Schedule of earnings per share |
The earnings per share (“EPS”) presented in our unaudited consolidated statements of comprehensive income (loss) are based on the following amounts (in thousands, except per share amounts):
|
|
Three Months Ended |
|
|
|
March 3, 2018 |
|
|
February 25, 2017 |
|
|
|
Basic |
|
|
Diluted |
|
|
Basic |
|
|
Diluted |
|
Numerator for Basic and Diluted EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
527 |
|
|
$ |
527 |
|
|
$ |
(1,431 |
) |
|
$ |
(1,431 |
) |
Less dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
648 |
|
|
|
648 |
|
|
|
642 |
|
|
|
642 |
|
Class B common stock |
|
|
115 |
|
|
|
115 |
|
|
|
116 |
|
|
|
116 |
|
Undistributed losses |
|
$ |
(236 |
) |
|
$ |
(236 |
) |
|
$ |
(2,189 |
) |
|
$ |
(2,189 |
) |
Common stock undistributed losses |
|
$ |
(200 |
) |
|
$ |
(200 |
) |
|
$ |
(1,855 |
) |
|
$ |
(1,855 |
) |
Class B common stock undistributed losses |
|
|
(36 |
) |
|
|
(36 |
) |
|
|
(334 |
) |
|
|
(334 |
) |
Total undistributed losses |
|
$ |
(236 |
) |
|
$ |
(236 |
) |
|
$ |
(2,189 |
) |
|
$ |
(2,189 |
) |
Income from discontinued operations |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Less dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Class B common stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Undistributed losses |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Common stock undistributed losses |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Class B common stock undistributed losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total undistributed losses |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Net income (loss) |
|
$ |
527 |
|
|
$ |
527 |
|
|
$ |
(1,431 |
) |
|
$ |
(1,431 |
) |
Less dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
648 |
|
|
|
648 |
|
|
|
642 |
|
|
|
642 |
|
Class B common stock |
|
|
115 |
|
|
|
115 |
|
|
|
116 |
|
|
|
116 |
|
Undistributed losses |
|
$ |
(236 |
) |
|
$ |
(236 |
) |
|
$ |
(2,189 |
) |
|
$ |
(2,189 |
) |
Common stock undistributed losses |
|
$ |
(200 |
) |
|
$ |
(200 |
) |
|
$ |
(1,855 |
) |
|
$ |
(1,855 |
) |
Class B common stock undistributed losses |
|
|
(36 |
) |
|
|
(36 |
) |
|
|
(334 |
) |
|
|
(334 |
) |
Total undistributed losses |
|
$ |
(236 |
) |
|
$ |
(236 |
) |
|
$ |
(2,189 |
) |
|
$ |
(2,189 |
) |
Denominator for basic and diluted EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock weighted average shares |
|
|
10,792 |
|
|
|
10,792 |
|
|
|
10,706 |
|
|
|
10,706 |
|
Class B common stock weighted average shares, and shares under if-converted method for diluted EPS |
|
|
2,137 |
|
|
|
2,137 |
|
|
|
2,141 |
|
|
|
2,141 |
|
Effect of dilutive securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive stock options |
|
|
|
|
|
|
80 |
|
|
|
|
|
|
|
— |
|
Denominator for diluted EPS adjusted for weighted average shares and assumed conversions |
|
|
|
|
|
|
13,009 |
|
|
|
|
|
|
|
12,847 |
|
Income (loss) from continuing operations per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
$ |
0.04 |
|
|
$ |
0.04 |
|
|
$ |
(0.11 |
) |
|
$ |
(0.11 |
) |
Class B common stock |
|
$ |
0.04 |
|
|
$ |
0.04 |
|
|
$ |
(0.10 |
) |
|
$ |
(0.10 |
) |
Income from discontinued operations per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Class B common stock |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
$ |
0.04 |
|
|
$ |
0.04 |
|
|
$ |
(0.11 |
) |
|
$ |
(0.11 |
) |
Class B common stock |
|
$ |
0.04 |
|
|
$ |
0.04 |
|
|
$ |
(0.10 |
) |
|
$ |
(0.10 |
) |
Note:
Common stock options that were anti-dilutive and not included in diluted earnings per common share for the third quarter of fiscal
2017 was 853.
|
|
Nine Months Ended
|
|
|
|
March 3, 2018 |
|
|
February 25, 2017 |
|
|
|
Basic |
|
|
Diluted |
|
|
Basic |
|
|
Diluted |
|
Numerator for Basic and Diluted EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
587 |
|
|
$ |
587 |
|
|
$ |
(6,803 |
) |
|
$ |
(6,803 |
) |
Less dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
1,938 |
|
|
|
1,938 |
|
|
|
1,925 |
|
|
|
1,925 |
|
Class B common stock |
|
|
346 |
|
|
|
346 |
|
|
|
348 |
|
|
|
348 |
|
Undistributed losses |
|
$ |
(1,697 |
) |
|
$ |
(1,697 |
) |
|
$ |
(9,076 |
) |
|
$ |
(9,076 |
) |
Common stock undistributed losses |
|
$ |
(1,440 |
) |
|
$ |
(1,440 |
) |
|
$ |
(7,691 |
) |
|
$ |
(7,691 |
) |
Class B common stock undistributed losses |
|
|
(257 |
) |
|
|
(257 |
) |
|
|
(1,385 |
) |
|
|
(1,385 |
) |
Total undistributed losses |
|
$ |
(1,697 |
) |
|
$ |
(1,697 |
) |
|
$ |
(9,076 |
) |
|
$ |
(9,076 |
) |
Income from discontinued operations |
|
$ |
1,496 |
|
|
$ |
1,496 |
|
|
$ |
— |
|
|
$ |
— |
|
Less dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
1,938 |
|
|
|
1,938 |
|
|
|
— |
|
|
|
— |
|
Class B common stock |
|
|
346 |
|
|
|
346 |
|
|
|
— |
|
|
|
— |
|
Undistributed losses |
|
$ |
(788 |
) |
|
$ |
(788 |
) |
|
$ |
— |
|
|
$ |
— |
|
Common stock undistributed losses |
|
$ |
(668 |
) |
|
$ |
(668 |
) |
|
$ |
— |
|
|
$ |
— |
|
Class B common stock undistributed losses |
|
|
(120 |
) |
|
|
(120 |
) |
|
|
— |
|
|
|
— |
|
Total undistributed losses |
|
$ |
(788 |
) |
|
$ |
(788 |
) |
|
$ |
— |
|
|
$ |
— |
|
Net income (loss) |
|
$ |
2,083 |
|
|
$ |
2,083 |
|
|
$ |
(6,803 |
) |
|
$ |
(6,803 |
) |
Less dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
1,938 |
|
|
|
1,938 |
|
|
|
1,925 |
|
|
|
1,925 |
|
Class B common stock |
|
|
346 |
|
|
|
346 |
|
|
|
348 |
|
|
|
348 |
|
Undistributed losses |
|
$ |
(201 |
) |
|
$ |
(201 |
) |
|
$ |
(9,076 |
) |
|
$ |
(9,076 |
) |
Common stock undistributed losses |
|
$ |
(171 |
) |
|
$ |
(171 |
) |
|
$ |
(7,691 |
) |
|
$ |
(7,691 |
) |
Class B common stock undistributed losses |
|
|
(30 |
) |
|
|
(30 |
) |
|
|
(1,385 |
) |
|
|
(1,385 |
) |
Total undistributed losses |
|
$ |
(201 |
) |
|
$ |
(201 |
) |
|
$ |
(9,076 |
) |
|
$ |
(9,076 |
) |
Denominator for basic and diluted EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock weighted average shares |
|
|
10,753 |
|
|
|
10,753 |
|
|
|
10,704 |
|
|
|
10,704 |
|
Class B common stock weighted average shares, and shares under if-converted method for diluted EPS |
|
|
2,137 |
|
|
|
2,137 |
|
|
|
2,141 |
|
|
|
2,141 |
|
Effect of dilutive securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive stock options |
|
|
|
|
|
|
40 |
|
|
|
|
|
|
|
— |
|
Denominator for diluted EPS adjusted for weighted average shares and assumed conversions |
|
|
|
|
|
|
12,930 |
|
|
|
|
|
|
|
12,845 |
|
Income (loss) from continuing operations per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
$ |
0.05 |
|
|
$ |
0.05 |
|
|
$ |
(0.54 |
) |
|
$ |
(0.54 |
) |
Class B common stock |
|
$ |
0.04 |
|
|
$ |
0.04 |
|
|
$ |
(0.48 |
) |
|
$ |
(0.48 |
) |
Income from discontinued operations per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
$ |
0.12 |
|
|
$ |
0.12 |
|
|
$ |
— |
|
|
$ |
— |
|
Class B common stock |
|
$ |
0.11 |
|
|
$ |
0.11 |
|
|
$ |
— |
|
|
$ |
— |
|
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
$ |
0.17 |
|
|
$ |
0.17 |
|
|
$ |
(0.54 |
) |
|
$ |
(0.54 |
) |
Class B common stock |
|
$ |
0.15 |
|
|
$ |
0.15 |
|
|
$ |
(0.48 |
) |
|
$ |
(0.48 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Common stock options that were anti-dilutive and not included in diluted earnings per common share for the first nine months of fiscal 2017 was 853.
|