XML 47 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
CALCULATION OF EARNINGS PER SHARE
9 Months Ended
Mar. 02, 2013
CALCULATION OF EARNINGS PER SHARE

11. CALCULATION OF EARNINGS PER SHARE

We have authorized 30,000,000 shares of common stock, 10,000,000 shares of Class B common stock, and 5,000,000 shares of preferred stock. The Class B common stock has 10 votes per share and has transferability restrictions; however, Class B common stock may be converted into common stock on a share-for-share basis at any time. With respect to dividends and distributions, shares of common stock and Class B common stock rank equally and have the same rights, except that Class B common stock cash dividends are limited to 90% of the amount of Class A common stock cash dividends.

In accordance with ASC 260-10, Earnings Per Share (“ASC 260”), our Class B common stock is considered a participating security requiring the use of the two-class method for the computation of basic and diluted earnings per share. The two-class computation method for each period reflects the cash dividends paid per share for each class of stock, plus the amount of allocated undistributed earnings per share computed using the participation percentage which reflects the dividend rights of each class of stock. Basic and diluted earnings per share were computed using the two-class method as prescribed in ASC 260. The shares of Class B common stock are considered to be participating convertible securities since the shares of Class B common stock are convertible on a share-for-share basis into shares of common stock and may participate in dividends with common stock according to a predetermined formula which is 90% of the amount of Class A common stock cash dividends.

 

The earnings per share (“EPS”) presented in our unaudited consolidated statements of comprehensive income (loss) are based on the following amounts (in thousands, except per share amounts):

 

     Three Months Ended  
     March 2, 2013     March 3, 2012  
     Basic     Diluted     Basic     Diluted  

Numerator for Basic and Diluted EPS:

        

Income from continuing operations

   $ 586      $ 586      $ 1,591      $ 1,591   

Less dividends:

        

Common stock

     738        738        698        698   

Class B common stock

     148        148        132        132   
  

 

 

   

 

 

   

 

 

   

 

 

 

Undistributed earnings (losses)

   $ (300   $ (300   $ 761      $ 761   
  

 

 

   

 

 

   

 

 

   

 

 

 

Common stock undistributed earnings (losses)

   $ (250   $ (250   $ 640      $ 640   

Class B common stock undistributed earnings (losses)

     (50     (50     121        121   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total undistributed earnings (losses)

   $ (300   $ (300   $ 761      $ 761   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from discontinued operations

   $ (182   $ (182   $ (252   $ (252

Less dividends:

        

Common stock

     738        738        698        698   

Class B common stock

     148        148        132        132   
  

 

 

   

 

 

   

 

 

   

 

 

 

Undistributed losses

   $ (1,068   $ (1,068   $ (1,082   $ (1,082
  

 

 

   

 

 

   

 

 

   

 

 

 

Common stock undistributed losses

   $ (890   $ (891   $ (909   $ (911

Class B common stock undistributed losses

     (178     (177     (173     (171
  

 

 

   

 

 

   

 

 

   

 

 

 

Total undistributed losses

   $ (1,068   $ (1,068   $ (1,082   $ (1,082
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 404      $ 404      $ 1,339      $ 1,339   

Less dividends:

        

Common stock

     738        738        698        698   

Class B common stock

     148        148        132        132   
  

 

 

   

 

 

   

 

 

   

 

 

 

Undistributed earnings (losses)

   $ (482   $ (482   $ 509      $ 509   
  

 

 

   

 

 

   

 

 

   

 

 

 

Common stock undistributed earnings (losses)

   $ (401   $ (402   $ 428      $ 428   

Class B common stock undistributed earnings (losses)

     (81     (80     81        81   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total undistributed earnings (losses)

   $ (482   $ (482   $ 509      $ 509   
  

 

 

   

 

 

   

 

 

   

 

 

 

Denominator for basic and diluted EPS:

        

Common stock weighted average shares

     12,292        12,292        13,988        13,988   
  

 

 

     

 

 

   

Class B common stock weighted average shares, and shares under if-converted method for diluted EPS

     2,740        2,740        2,940        2,940   
  

 

 

     

 

 

   

Effect of dilutive securities

        

Dilutive stock options

       133          122   

Denominator for diluted EPS adjusted for weighted average shares and assumed conversions

       15,165          17,050   
    

 

 

     

 

 

 

Income from continuing operations per share:

        

Common stock

   $ 0.04      $ 0.04      $ 0.10      $ 0.09   
  

 

 

   

 

 

   

 

 

   

 

 

 

Class B common stock

   $ 0.04      $ 0.04      $ 0.09      $ 0.09   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from discontinued operations per share:

        

Common stock

   $ (0.01   $ (0.01   $ (0.02   $ (0.01
  

 

 

   

 

 

   

 

 

   

 

 

 

Class B common stock

   $ (0.01   $ (0.01   $ (0.01   $ (0.01
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share:

        

Common stock

   $ 0.03      $ 0.03      $ 0.08      $ 0.08   
  

 

 

   

 

 

   

 

 

   

 

 

 

Class B common stock

   $ 0.03      $ 0.03      $ 0.08      $ 0.08   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Note: Common stock options that were anti-dilutive and not included in diluted earnings per common share for the third quarter of fiscal 2013 and fiscal 2012 were 282,564 and 274,564, respectively.

 

     Nine Months Ended  
     March 2, 2013     March 3, 2012  
     Basic     Diluted     Basic     Diluted  

Numerator for Basic and Diluted EPS:

        

Income from continuing operations

   $ 1,901      $ 1,901      $ 4,249      $ 4,249   

Less dividends:

        

Common stock

     2,233        2,233        2,111        2,111   

Class B common stock

     452        452        397        397   
  

 

 

   

 

 

   

 

 

   

 

 

 

Undistributed earnings (losses)

   $ (784   $ (784   $ 1,741      $ 1,741   
  

 

 

   

 

 

   

 

 

   

 

 

 

Common stock undistributed earnings (losses)

   $ (652   $ (653   $ 1,466      $ 1,468   

Class B common stock undistributed earnings (losses)

     (132     (131     275        273   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total undistributed earnings (losses)

   $ (784   $ (784   $ 1,741      $ 1,741   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations

   $ (472   $ (472   $ 1,551      $ 1,551   

Less dividends:

        

Common stock

     2,233        2,233        2,111        2,111   

Class B common stock

     452        452        397        397   
  

 

 

   

 

 

   

 

 

   

 

 

 

Undistributed losses

   $ (3,157   $ (3,157   $ (957   $ (957
  

 

 

   

 

 

   

 

 

   

 

 

 

Common stock undistributed losses

   $ (2,624   $ (2,629   $ (806   $ (807

Class B common stock undistributed losses

     (533     (528     (151     (150
  

 

 

   

 

 

   

 

 

   

 

 

 

Total undistributed losses

   $ (3,157   $ (3,157   $ (957   $ (957
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 1,429      $ 1,429      $ 5,800      $ 5,800   

Less dividends:

        

Common stock

     2,233        2,233        2,111        2,111   

Class B common stock

     452        452        397        397   
  

 

 

   

 

 

   

 

 

   

 

 

 

Undistributed earnings (losses)

   $ (1,256   $ (1,256   $ 3,292      $ 3,292   
  

 

 

   

 

 

   

 

 

   

 

 

 

Common stock undistributed earnings (losses)

   $ (1,044   $ (1,046   $ 2,771      $ 2,776   

Class B common stock undistributed earnings (losses)

     (212     (210     521        516   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total undistributed earnings (losses)

   $ (1,256   $ (1,256   $ 3,292      $ 3,292   
  

 

 

   

 

 

   

 

 

   

 

 

 

Denominator for basic and diluted EPS:

        

Common stock weighted average shares

     12,500        12,500        14,134        14,134   
  

 

 

     

 

 

   

Class B common stock weighted average shares, and shares under if-converted method for diluted EPS

     2,822        2,822        2,944        2,944   
  

 

 

     

 

 

   

Effect of dilutive securities

        

Dilutive stock options

       133          166   

Denominator for diluted EPS adjusted for weighted average shares and assumed conversions

       15,455          17,244   
    

 

 

     

 

 

 

Income from continuing operations per share:

        

Common stock

   $ 0.13      $ 0.12      $ 0.25      $ 0.25   
  

 

 

   

 

 

   

 

 

   

 

 

 

Class B common stock

   $ 0.11      $ 0.11      $ 0.23      $ 0.23   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations per share:

        

Common stock

   $ (0.03   $ (0.03   $ 0.09      $ 0.09   
  

 

 

   

 

 

   

 

 

   

 

 

 

Class B common stock

   $ (0.03   $ (0.03   $ 0.08      $ 0.08   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share:

        

Common stock

   $ 0.10      $ 0.09      $ 0.34      $ 0.34   
  

 

 

   

 

 

   

 

 

   

 

 

 

Class B common stock

   $ 0.08      $ 0.08      $ 0.31      $ 0.31   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Note: Common stock options that were anti-dilutive and not included in diluted earnings per common share for the first nine months of fiscal 2013 and fiscal 2012 were 282,564 and 161,000, respectively.