10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 3, 2007

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              To             

Commission File Number: 0-12906

RICHARDSON ELECTRONICS, LTD.

(Exact name of registrant as specified in its charter)

Delaware	36-2096643
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

40W267 Keslinger Road, P.O. Box 393 LaFox, Illinois 60147-0393

(Address of principal executive offices)

Registrant's telephone number, including area code: (630) 208-2200

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    x  Yes    ¨  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large Accelerated Filer  ¨    Accelerated Filer  x    Non-Accelerated Filer  ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    ¨  Yes    x  No

As of April 10, 2007, there were outstanding 14,564,199 shares of Common Stock, $0.05 par value, inclusive of 1,249,256 shares held in treasury, and 3,048,258 shares of Class B Common Stock, $0.05 par value, which are convertible into Common Stock of the registrant on a share for share basis.

TABLE OF CONTENTS

		Page
Part I.	Financial Information
Item 1.	Financial Statements	2
	Condensed Consolidated Balance Sheets as of March 3, 2007 and June 3, 2006	2
	Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three-Month and Nine-Month Periods Ended March 3, 2007 and March 4, 2006	3
	Condensed Consolidated Statements of Cash Flows for the Three-Month and Nine-Month Periods Ended March 3, 2007 and March 4, 2006	4
	Notes to Condensed Consolidated Financial Statements	5
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	18
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	28
Item 4.	Controls and Procedures	29
Part II.	Other Information
Item 1.	Legal Proceedings	30
Item 1A.	Risk Factors	30
Item 3.	Defaults Upon Senior Securities	30
Item 5.	Other Information	30
Item 6.	Exhibits	32
Signatures		33
Exhibit Index		34

1

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

Richardson Electronics, Ltd.

Condensed Consolidated Balance Sheets

(in thousands, except per share amounts)

	Unaudited March 3, 2007			June 3, 2006
Assets
Current assets:
Cash and cash equivalents	$	12,363		$	17,010
Receivables, less allowance of $2,318 and $2,142		115,474			115,733
Inventories		131,007			117,320
Prepaid expenses		7,635			3,739
Deferred income taxes		1,057			1,527
Total current assets		267,536			255,329
Non-current assets:
Property, plant and equipment, net		31,647			32,357
Goodwill		13,179			13,068
Other intangible assets, net		2,016			2,413
Non-current deferred income taxes		1,335			1,300
Assets held for sale		1,243			1,018
Other assets		1,831			3,814
Total non-current assets		51,251			53,970
Total assets	$	318,787		$	309,299
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable	$	56,407		$	52,494
Accrued liabilities		28,479			30,588
Current portion of long-term debt		16			14,016
Total current liabilities		84,902			97,098
Non-current liabilities:
Long-term debt, less current portion		133,433			112,792
Non-current liabilities		1,803			1,169
Total non-current liabilities		135,236			113,961
Total liabilities		220,138			211,059
Commitments and contingencies		—			—
Stockholders’ equity
Common stock, $0.05 par value; issued 15,813 shares at March 3, 2007 and 15,663 shares at June 3, 2006		791			783
Class B common stock, convertible, $0.05 par value; issued 3,048 shares at March 3, 2007 and 3,093 shares at June 3, 2006		152			155
Preferred stock, $1.00 par value, no shares issued		—			—
Additional paid-in-capital		118,536			119,149
Common stock in treasury, at cost, 1,249 shares at March 3, 2007 and 1,261 shares at June 3, 2006		(7,404	)		(7,473	)
Accumulated deficit		(18,028	)		(19,048	)
Accumulated other comprehensive income		4,602			4,674
Total stockholders’ equity		98,649			98,240
Total liabilities and stockholders’ equity	$	318,787		$	309,299

See notes to condensed consolidated financial statements.

2

Richardson Electronics, Ltd.

Condensed Consolidated Statements of Operations

And Comprehensive Income (Loss)

(Unaudited)(in thousands, except per share amounts)

	Three Months Ended						Nine Months Ended
	March 3, 2007			March 4, 2006			March 3, 2007			March 4, 2006
Statements of Operations
Net sales	$	160,141		$	152,128		$	491,702		$	466,110
Cost of sales		121,093			115,039			370,756			350,983
Gross profit		39,048			37,089			120,946			115,127
Selling, general, and administrative expenses		35,877			35,502			107,386			100,766
(Gain) loss on disposal of assets		(2,418	)		75			(2,098	)		(87	)
Operating income		5,589			1,512			15,658			14,448
Other (income) expense:
Interest expense		2,706			2,479			8,486			7,076
Investment income		(71	)		(117	)		(885	)		(248	)
Foreign exchange (gain) loss		110			(1,611	)		315			2,071
Retirement of long-term debt expenses		—			—			2,540			—
Other, net		15			54			74			229
Total other expense		2,760			805			10,530			9,128
Income before income taxes		2,829			707			5,128			5,320
Income tax provision		1,792			1,853			4,108			4,353
Net income (loss)	$	1,037		$	(1,146	)	$	1,020		$	967
Net income (loss) per share – basic:
Common stock	$	0.06		$	(0.07	)	$	0.06		$	0.06
Common stock average shares outstanding		14,559			14,328			14,493			14,310
Class B common stock	$	0.05		$	(0.06	)	$	0.05		$	0.05
Class B common stock average shares outstanding		3,048			3,093			3,048			3,093
Net income (loss) per share – diluted:
Common stock	$	0.06		$	(0.07	)	$	0.06		$	0.06
Common stock average shares outstanding		17,732			14,328			17,638			17,476
Class B common stock	$	0.05		$	(0.06	)	$	0.05		$	0.05
Class B common stock average shares outstanding		3,048			3,093			3,048			3,093
Dividends per common share	$	0.040		$	0.040		$	0.120		$	0.120
Dividends per Class B common share	$	0.036		$	0.036		$	0.108		$	0.108
Statements of Comprehensive Income (Loss)
Net income (loss)	$	1,037		$	(1,146	)	$	1,020		$	967
Foreign currency translation, net of income tax effect		(50	)		772			255			2,151
Fair value adjustments on investments, net of income tax effect		7			99			(483	)		175
Comprehensive income (loss)	$	994		$	(275	)	$	792		$	3,293

See notes to condensed consolidated financial statements.

3

Richardson Electronics, Ltd.

Condensed Consolidated Statements of Cash Flows

(Unaudited)(in thousands)

	Three Months Ended						Nine Months Ended
	March 3, 2007			March 4, 2006			March 3, 2007			March 4, 2006
Operating activities:
Net income (loss)	$	1,037		$	(1,146	)	$	1,020		$	967
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization		1,538			1,583			4,655			4,648
(Gain) loss on disposal of assets		(2,418	)		75			(2,098	)		(87	)
Retirement of long-term debt expenses		—			—			2,540			—
Deferred income taxes		646			(1,239	)		417			(1,723	)
Receivables		1,708			932			5,016			(1,031	)
Inventories		(6,966	)		(762	)		(14,797	)		(7,265	)
Accounts payable and accrued liabilities		(1,978	)		(1,329	)		(6,517	)		7,914
Other liabilities		492			68			606			(264	)
Other		304			(407	)		(301	)		1,463
Net cash provided by (used in) operating activities		(5,637	)		(2,225	)		(9,459	)		4,622
Investing activities:
Capital expenditures		(1,991	)		(1,492	)		(4,716	)		(4,229	)
Proceeds from sale of assets		3,066			—			3,109			274
Business acquisitions, net of cash acquired		—			—			—			(6,833	)
Proceeds from sales of available-for-sale securities		—			554			3,682			1,290
Purchases of available-for-sale securities		—			(554	)		(182	)		(1,290	)
Net cash provided by (used in) investing activities		1,075			(1,492	)		1,893			(10,788	)
Financing activities:
Proceeds from borrowings		64,600			104,801			202,011			194,898
Payments on debt		(51,840	)		(96,691	)		(181,650	)		(190,874	)
Proceeds from issuance of common stock		35			1			755			284
Cash dividends		(692	)		(685	)		(2,071	)		(2,051	)
Payments on retirement of long-term debt		(8,700	)		—			(15,915	)		—
Other		(16	)		(327	)		(674	)		(1,665	)
Net cash provided by financing activities		3,387			7,099			2,456			592
Effect of exchange rate changes on cash and cash equivalents		(72	)		554			463			(15	)
Increase (decrease) in cash and cash equivalents		(1,247	)		3,936			(4,647	)		(5,589	)
Cash and cash equivalents at beginning of period		13,610			14,776			17,010			24,301
Cash and cash equivalents at end of period	$	12,363		$	18,712		$	12,363		$	18,712

See notes to condensed consolidated financial statements.

4

RICHARDSON ELECTRONICS, LTD.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

(in thousands, except per share amounts and except where indicated)

Note A – Basis of Presentation

The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with United States generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Item 10 of Regulation S-K. Accordingly, they do not include all the information and notes required by United States generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments necessary for a fair presentation of the results of interim periods have been made and such adjustments were of a normal and recurring nature. The results of operations and cash flows for the three-month and nine-month periods ended March 3, 2007 are not necessarily indicative of the results that may be expected for the fiscal year ending June 2, 2007.

Richardson Electronics, Ltd.’s (the Company) fiscal quarter ends on the Saturday nearest the end of the quarter ending month. The first nine months of fiscal 2007 contained 39 weeks, while the first nine months of fiscal 2006 contained 40 weeks. The additional week occurred in the first quarter of fiscal 2006.

The financial information contained in this report should be read in conjunction with the Company’s Annual Report on Form 10-K for the fiscal year ended June 3, 2006.

Note B – Investment in Marketable Equity Securities

The Company’s investments are primarily equity securities, all of which are classified as available-for-sale and are carried at their fair value based on the quoted market prices. Proceeds from the sale of the securities were $3,682 during the first nine months of fiscal 2007. There were no sales of securities during the third quarter of fiscal 2007. During the third quarter and first nine months of fiscal 2006, proceeds from the sale of the securities were $554 and $1,290, respectively. During the second quarter of fiscal 2007, the Company retained $3,500 of the proceeds from the sale of securities, while in prior periods all proceeds from the sale of securities were reinvested. Gross realized gains on those sales were $724 during the first nine months of fiscal 2007. Gross realized gains on security sales for the third quarter and first nine months of fiscal 2006 were $84 and $185, respectively. Gross realized losses on security sales for the first nine months of fiscal 2007 were $64. During the third quarter and first nine months of fiscal 2006, gross realized losses on security sales were $46 and $89, respectively. Net unrealized holding gains of $11 and $178 for the third quarter and first nine months of fiscal 2007, respectively, and net unrealized holding gains of $160 and $283 for the same periods of fiscal 2006, have been included in accumulated comprehensive income for fiscal 2007 and 2006.

The following table is the disclosure under Statement of Financial Accounting Standards (SFAS) No. 115, Accounting for Certain Investments in Debt and Equity Securities, for the investment in marketable equity securities with fair values less than cost basis:

	Marketable Security Holding Length
	Less Than 12 Months				More Than 12 Months				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Losses		Value		Losses		Value		Losses
March 3, 2007
Common Stock	$	—	$	—	$	—	$	—	$	—	$	—
June 3, 2006
Common Stock	$	623	$	34	$	158	$	17	$	781	$	51

5

Note C – Assets Held for Sale

On April 5, 2007, the Company sold real estate and a building located in the United Kingdom for $1,882. The Company will record a pre tax gain on sale of approximately $1,400 during the fourth quarter of fiscal 2007 with respect to the sale of this property.

On December 29, 2006, the Company sold approximately 1.5 acres of real estate and a building located in Geneva, Illinois for $3,050. The Company recorded a gain of $2,473 during the third quarter of fiscal 2007 with respect to the sale of this property.

In July 2006, the Company offered to sell a building located in Brazil for $913. The Company does not anticipate recording a gain or loss on the sale of the building. The sale of the building is expected to close during the next year, however, the Company cannot give any assurance as to the actual timing or successful completion of the transaction.

Note D – Goodwill and Other Intangible Assets

In accordance with SFAS No. 142, Goodwill and Other Intangible Assets, goodwill is tested for impairment at least annually or more frequently if events or circumstances indicate that goodwill might be impaired. The Company performs its annual goodwill impairment assessment as of the end of the third quarter of the current fiscal year. The table below provides changes in carrying value of goodwill by reportable segment, which includes RF, Wireless & Power Division (RFPD), Electron Device Group (EDG), Burtek Systems, formerly Security Systems Division (SSD/Burtek), and Display Systems Group (DSG):

	Goodwill
	Reportable Segments
	RFPD		EDG		SSD/ Burtek			DSG		Total
Balance at June 3, 2006	$	252	$	893	$	1,812		$	10,111	$	13,068
Foreign currency translation		7		9		(106	)		201		111
Balance at March 3, 2007	$	259	$	902	$	1,706		$	10,312	$	13,179

The following table provides changes in carrying value of other intangible assets not subject to amortization:

	Other Intangible Assets Not Subject to Amortization
	Reportable Segments
	RFPD		EDG			SSD/ Burtek			DSG		Total
Balance at June 3, 2006	$	—	$	9		$	321		$	—	$	330
Reclass		—		(9	)		9			—		—
Foreign currency translation		—		—			(19	)		—		(19	)
Balance at March 3, 2007	$	—	$	—		$	311		$	—	$	311

Intangible assets subject to amortization, as well as amortization expense are as follows:

	Intangible Assets Subject to Amortization
	March 3, 2007				June 3, 2006
	Gross Amounts		Accumulated Amortization		Gross Amounts		Accumulated Amortization
Deferred financing costs	$	4,539	$	2,834	$	4,639	$	2,559
Patents and trademarks		478		478		478		475
Total	$	5,017	$	3,312	$	5,117	$	3,034

6

Deferred financing costs decreased during the first nine months of fiscal 2007 primarily due to the write-off of previously capitalized deferred financing costs of $625 in the first quarter of fiscal 2007, related to the Company entering into agreements with certain holders to purchase $14,000 of the Company’s 8% convertible senior subordinated notes (8% notes). This decrease was partially offset by additional deferred financing costs associated with the Company entering into the fourth amendment of the Company’s multi-currency revolving credit agreement (credit agreement) in the first quarter of fiscal 2007.

Amortization expense for the three-month and nine-month periods ended March 3, 2007 and March 4, 2006 was as follows:

	Amortization Expense for Third Quarter				Amortization Expense for Nine Months
	FY 2007		FY 2006		FY 2007		FY 2006
Deferred financing costs	$	143	$	129	$	364	$	245
Patents and trademarks		—		—		3		1
Total	$	143	$	129	$	367	$	246

The amortization expense associated with the intangible assets subject to amortization is expected to be $488, $495, $495, $329, $209, and $53 in fiscal 2007, 2008, 2009, 2010, 2011, and 2012, respectively. The weighted average number of years of amortization expense remaining is 4.31.

Note E – Restructuring and Severance Charges

The Company implemented a global restructuring plan during the first quarter of fiscal 2007 (2007 Restructuring Plan). The 2007 Restructuring Plan is intended to reduce corporate and administrative expense, decrease the number of warehouses, and streamline much of the entire organization. During fiscal 2007, the Company plans to implement a more tax-effective supply chain structure for Asia/Pacific and Europe, restructure its Latin American operations, and reduce its total workforce, including the elimination and restructuring of layers of management.

As a result of the Company’s 2007 Restructuring Plan, restructuring charges of $1,491 were recorded in selling, general, and administrative expenses (SG&A) during the first nine months of fiscal 2007. Severance costs of $175 and $648 were paid during the third quarter and first nine months of fiscal 2007, respectively. During the third quarter and first nine months of fiscal 2007, the employee severance costs were adjusted $37 and $57, respectively, decreasing SG&A due to the difference between estimated severance costs and actual payouts. The remaining balance payable during fiscal 2007 has been included in accrued liabilities. As of March 3, 2007, the following table depicts the amounts associated with the activity related to the 2007 Restructuring Plan by reportable segment:

	Restructuring Liability June 3, 2006		For the nine months ended March 3, 2007								Restructuring Liability March 3, 2007
2007 Restructuring Plan			Reserve Recorded		Payment			Adjustment to Reserve
Employee severance costs:
RFPD	$	—	$	432	$	(109	)	$	—		$	323
EDG		—		57		(17	)		—			40
SSD/Burtek		—		129		(112	)		2			19
DSG		—		67		(67	)		—			—
Corporate		—		806		(343	)		(59	)		404
Total	$	—	$	1,491	$	(648	)	$	(57	)	$	786

7

As a result of the Company’s fiscal 2005 restructuring initiative (2005 Restructuring Plan), a restructuring charge, including severance and lease termination costs of $2,152, was recorded in SG&A in the third quarter of fiscal 2005. During the fourth quarter of fiscal 2005, the employee severance and related costs were adjusted, resulting in a $183 decrease in SG&A due to the difference between estimated severance costs and the actual payouts. During fiscal 2006, the employee severance and related costs were adjusted $123, decreasing SG&A due to the difference between estimated severance costs and actual payouts. Severance costs of $724 and $1,108 were paid in fiscal 2006 and 2005, respectively. During the first nine months of fiscal 2007, severance costs of $14 were paid. Terminations affected over 60 employees across various business functions, operating units, and geographic regions. As of March 3, 2007, the following table depicts the amounts associated with the activity related to the 2005 Restructuring Plan by reportable segment:

	Restructuring Liability June 3, 2006		For the nine months ended March 3, 2007							Restructuring Liability March 3, 2007
2005 Restructuring Plan			Reserve Recorded		Payment			Adjustment to Reserve
Employee severance and related costs:
Corporate	$	14	$	—	$	(14	)	$	—	$	—
Total	$	14	$	—	$	(14	)	$	—	$	—

Note F – Warranties

The Company offers warranties for specific products it manufactures. The Company also provides extended warranties for some products it sells that lengthen the period of coverage specified in the manufacturer’s original warranty. Terms generally range from one to three years.

The Company estimates the cost to perform under its warranty obligation and recognizes this estimated cost at the time of the related product sale. The Company reports this expense as an element of cost of sales in its Condensed Consolidated Statements of Operations. Each quarter, the Company assesses actual warranty costs incurred, on a product-by-product basis, as compared to its estimated obligation. The estimates with respect to new products are based generally on knowledge of the products, are extrapolated to reflect the extended warranty period, and are refined each quarter as better information with respect to warranty experience becomes known.

Warranty reserves are established for costs that are expected to be incurred after the sale and delivery of products under warranty. The warranty reserves are determined based on known product failures, historical experience, and other currently available evidence.

Changes in the warranty reserve for the first nine months ended March 3, 2007 were as follows:

	Warranty Reserve
Balance at June 3, 2006	$	836
Accruals for products sold		479
Utilization		(432	)
Adjustment		(386	)
Balance at March 3, 2007	$	497

During the second quarter of fiscal 2003, DSG provided a three-year warranty on some of its products. As a result of lower than anticipated failure rates and lower sales volume of products with this warranty feature, reserve adjustments of $386 were recorded during the first nine months of fiscal 2007.

8

Note G – Debt

Long-term debt consists of the following:

	March 3, 2007			June 3, 2006
7 3/4% notes, due December 2011	$	44,683		$	44,683
8% notes, due June 2011		11,000			25,000
Multi-currency revolving credit agreement, due October 2009 (7.20% at March 3, 2007)		77,743			57,089
Other		23			36
Total debt		133,449			126,808
Less: current portion		(16	)		(14,016	)
Long-term debt	$	133,433		$	112,792

At March 3, 2007, the Company maintained $133,433 in long-term debt, primarily in the form of two series of convertible notes and a credit agreement. On September 8, 2006, the Company purchased $6,000 of the 8% notes, and on December 8, 2006, the Company purchased $8,000 of the 8% notes. The purchases were financed through additional borrowings under the Company’s existing credit agreement. As the 8% notes are subordinate to the credit agreement, the Company received a waiver from its lending group to permit the purchases. In the first quarter of fiscal 2007, the Company recorded costs associated with the retirement of long-term debt of $2,540 in connection with the purchases, which includes the write-off of previously capitalized deferred financing costs of $625.

In October 2004, the Company renewed its credit agreement with the current lending group in the amount of approximately $109,000. On August 4, 2006, the Company amended its credit agreement and decreased the facility to approximately $97,500 (the size of the credit line varies based on fluctuations in foreign currency exchange rates). The credit agreement expires in October 2009, and the outstanding balance at that time will become due. The portion of the credit line available for the Company to borrow is limited by the amount of collateral and certain covenants in the credit agreement. The credit agreement is principally secured by the Company’s trade receivables and inventory. The credit agreement bears interest at applicable LIBOR rates plus a margin, varying with certain financial performance criteria. At March 3, 2007, the applicable margin was 2.00%, $77,743 was outstanding under the credit agreement, outstanding letters of credit were $577, and the unused line was $19,214. None of this unused line was available for the Company to borrow because the Company was not in compliance with credit agreement covenants with respect to the leverage ratio for the third quarter ending March 3, 2007. The commitment fee related to the credit agreement is 0.25% per annum payable quarterly on the average daily unused portion of the aggregate commitment. The Company’s credit agreement consists of the following facilities as of March 3, 2007:

	Capacity		Amount Outstanding		Interest Rate
U.S. Facility	$	77,500	$	60,400	7.46	%
Canada Facility		2,064		341	6.00	%
UK Facility		8,820		8,703	7.43	%
Euro Facility		6,597		6,597	5.65	%
Japan Facility		2,553		1,702	2.75	%
Total	$	97,534	$	77,743	7.20	%

Note: Due to maximum permitted leverage ratios, the amount of the unused line cannot be calculated on a facility-by-facility basis.

On January 19, 2007, the Company executed an amendment to the credit agreement to facilitate the implementation of a European cash sweeping program. In addition, the amendment decreased the Company’s Canada Facility and increased the Company’s U.S. Facility by approximately $7,500.

9

On March 3, 2007, the Company was not in compliance with credit agreement covenants with respect to the leverage ratio. On April 5, 2007, the Company received a waiver from its lending group for the default.

Note H – Income Taxes

The effective income tax rates for the third quarter and first nine months of fiscal 2007 were 63.3% and 80.1%, respectively, as compared with 262.1% and 81.8% for the third quarter and first nine months of fiscal 2006, respectively. The difference between the effective tax rates as compared to the U.S. federal statutory rate of 34% primarily results from the Company’s geographical distribution of taxable income or losses and valuation allowances related to net operating losses. For the nine months ended March 3, 2007, the tax benefit primarily related to domestic net operating losses was limited by the requirement for a valuation allowance of $2,882, which increased the effective income tax rate by 56.2%. For the nine months ended March 4, 2006, the tax benefit primarily related to net operating losses was limited by the requirement for a valuation allowance of $3,646, which increased the effective income tax rate by 68.5%. During the second quarter of fiscal 2006, income tax reserves of approximately $1,000 for certain income tax exposures were reversed because the statute of limitations with respect to these income tax exposures expired.

Note I – Calculation of Earnings Per Share

The Company has authorized 30,000 shares of common stock, 10,000 shares of Class B common stock, and 5,000 shares of preferred stock. The Class B common stock has ten votes per share. The Class B common stock has transferability restrictions; however, it may be converted into common stock on a share-for-share basis at any time. With respect to dividends and distributions, shares of common stock and Class B common stock rank equally and have the same rights, except that Class B common stock cash dividends are limited to 90% of the amount of common stock cash dividends.

According to the EITF Issue No. 03-6, “Participating Securities and the Two-Class Method under FASB Statement No. 128, Earnings per Share,” the Company’s Class B common stock is considered a participating security requiring the use of the two-class method for the computation of basic and diluted earnings per share. The two-class computation method for each period reflects the cash dividends paid per share for each class of stock, plus the amount of allocated undistributed earnings per share computed using the participation percentage which reflects the dividend rights of each class of stock. Basic and diluted earnings per share reflect the application of EITF Issue No. 03-6 and were computed using the two-class method. The shares of Class B common stock are considered to be participating convertible securities since the shares of Class B common stock are convertible on a share-for-share basis into shares of common stock and may participate in dividends with common stock according to a predetermined formula (90% of the amount of common stock cash dividends).

Diluted earnings per share is calculated by dividing net income, adjusted for interest savings, net of tax, on assumed conversion of convertible debentures and notes, by the actual shares outstanding and share equivalents that would arise from the exercise of stock options, certain restricted stock awards, and the assumed conversion of convertible debentures and notes when dilutive. The Company’s 7 ³/4% convertible senior subordinated notes (7 ³/4% notes) and 8% notes are excluded from the calculation for the third quarter and first nine months of fiscal 2007 and 2006, and the Company’s 8 ¹/4% convertible senior subordinated debentures and 7 ¹/4% convertible debentures are excluded from the calculation for the first nine months of fiscal 2006, as assumed conversion and the effect of the interest savings would be anti-dilutive. The per share amounts presented in the Condensed Consolidated Statements of Operations for the third quarter and first nine months of fiscal 2007 and 2006 are based on the following amounts:

10

	Third Quarter					Nine Months
	FY 2007		FY 2006			FY 2007			FY 2006
Numerator for basic and diluted EPS:
Net income (loss)	$	1,037	$	(1,146	)	$	1,020		$	967
Less dividends:
Common stock		583		573			1,740			1,716
Class B common stock		109		112			331			335
Undistributed earnings (losses)	$	345	$	(1,831	)	$	(1,051	)	$	(1,084	)
Common stock undistributed earnings (losses)	$	290	$	(1,533	)	$	(884	)	$	(907	)
Class B common stock undistributed earnings (losses) – basic		55		(298	)		(167	)		(177	)
Total undistributed earnings (losses) – common stock and
Class B common stock – basic	$	345	$	(1,831	)	$	(1,051	)	$	(1,084	)
Common stock undistributed earnings (losses)	$	291	$	(1,533	)	$	(885	)	$	(908	)
Class B common stock undistributed earnings (losses) – diluted		54		(298	)		(166	)		(176	)
Total undistributed earnings (losses) – Class B common stock – diluted	$	345	$	(1,831	)	$	(1,051	)	$	(1,084	)
Denominator for basic and diluted EPS:
Denominator for basic EPS:
Common stock weighted average shares		14,559		14,328			14,493			14,310
Class B common stock weighted average shares, and shares under if-converted method for diluted earnings per share		3,048		3,093			3,048			3,093
Effect of dilutive securities:
Unvested restricted stock awards		3		—			5			4
Dilutive stock options		122		—			92			69
Denominator for diluted EPS adjusted weighted average shares and assumed conversions		17,732		17,421			17,638			17,476
Net income (loss) per share:
Common stock – basic	$	0.06	$	(0.07	)	$	0.06		$	0.06
Class B common stock – basic	$	0.05	$	(0.06	)	$	0.05		$	0.05
Common stock – diluted	$	0.06	$	(0.07	)	$	0.06		$	0.06
Class B common stock – diluted	$	0.05	$	(0.06	)	$	0.05		$	0.05

As of the third quarter and first nine months of fiscal 2007, 1,762 common stock options and 1,792 common stock options, respectively, were anti-dilutive and were not included in the dilutive earnings per common share calculation. As of the third quarter and first nine months of fiscal 2006, 2,009 common stock options and 1,940 common stock options, respectively, were anti-dilutive and were not included in the dilutive earnings per common share calculation.

Note J – Stock-Based Compensation

Prior to fiscal 2007, the Company accounted for its stock-based compensation under the recognition and measurement principles of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations (APB No. 25), and adopted the disclosure-only provision of SFAS No. 123, Accounting for Stock-Based Compensation. Under APB No. 25, no stock-based compensation cost was reflected in net income for grants of stock options prior to fiscal 2006 because the Company grants stock options with an exercise price equal to the market value of the stock on the date of grant. Stock-based compensation totaled approximately $185 and $552 for the third quarter and first nine months of fiscal 2006, respectively.

11

Under APB No. 25, pro-forma expense for stock options was calculated using a graded-vesting schedule over the applicable vesting period, which generally ranges from two to four years. Upon adoption of SFAS No. 123 (Revised 2004), Share-Based Payment, (SFAS No. 123(R)) the Company records compensation expense using a graded-vesting schedule over the applicable vesting period, or to the date on which retirement eligibility is achieved, if shorter (non-substantive vesting period approach). Had the Company used the fair value based accounting method for stock compensation expense prescribed by SFAS No. 123(R), the Company’s net income and earnings per share for the three-month and nine-month periods ended March 4, 2006 would have been reduced to the pro-forma amounts illustrated as follows (in thousands, except per share amounts):

	Quarter Ended March 4, 2006			Nine Months Ended March 4, 2006
Net income (loss) – as reported	$	(1,146	)	$	967
Add: Reported stock-based compensation expense, net of taxes		2			5
Deduct: Fair valued based compensation expense, net of taxes		(185	)		(552	)
Pro-forma net income (loss)	$	(1,329	)	$	420
Earnings per share, as reported:
Common stock – basic	$	(0.07	)	$	0.06
Class B common stock – basic	$	(0.06	)	$	0.05
Common stock – diluted	$	(0.07	)	$	0.06
Class B common stock – diluted	$	(0.06	)	$	0.05
Earnings per share, pro forma:
Common stock – basic	$	(0.08	)	$	0.02
Class B common stock – basic	$	(0.07	)	$	0.02
Common stock – diluted	$	(0.08	)	$	0.02
Class B common stock – diluted	$	(0.07	)	$	0.02

Effective June 4, 2006, the Company adopted SFAS No. 123 (R), which requires the measurement and recognition of compensation cost at fair value for all share-based payments, including stock options. Using the modified prospective method, stock-based compensation for the third quarter and first nine months of fiscal 2007 includes compensation expense, recognized over the applicable vesting periods, for new share-based awards and for share-based awards granted prior to, but not yet vested, as of June 3, 2006. Stock-based compensation totaled approximately $198 and $774 for the third quarter and first nine months of fiscal 2007, respectively.

Stock options granted to members of the Board of Directors generally vest immediately and stock options granted to employees generally vest over a period of five years and have contractual terms for exercise of ten years. Transactions during the first nine months of fiscal 2007 were as follows (in thousands, except option prices and years):

	Number of Options		Weighted Average Exercise Price		Weighted Average Remaining Contractual Life (Years)	Aggregate Intrinsic Value
Options outstanding at June 3, 2006	1,851		$	9.26
Granted	309		$	8.68
Exercised	(105	)	$	7.18
Cancelled	(171	)	$	9.44
Options outstanding at March 3, 2007	1,884		$	9.26	5.86	$	1,409
Options exercisable at March 3, 2007	1,184		$	9.73	4.10	$	1,029

There were 5 and 105 stock options exercised during the third quarter and first nine months of fiscal 2007, respectively, with a realized gain of $8 and $261. The total intrinsic value of options exercised

12

during the first nine months of fiscal 2006 totaled approximately $47. The weighted average fair value of stock option grants was $3.93 for the first nine months of fiscal 2007, and $3.19 and $3.15 for the third quarter and first nine months of fiscal 2006, respectively.

The fair value of stock options is estimated using the Black-Scholes option-pricing model with the following weighted average assumptions:

	Quarter Ended					Nine Months Ended
	March 3, 2007		March 4, 2006			March 3, 2007			March 4, 2006
Expected volatility		—		43.49	%		48.2	%		43.49	%
Risk-free interest rate		—		4.49	%		4.73	%		4.29	%
Expected lives		—		5.12			6.5			5.12
Annual cash dividend	$	—	$	0.16		$	0.16		$	0.16

Note: There were no options granted during the third quarter of fiscal 2007.

The fiscal 2007 and 2006 expected volatility assumptions are based on historical experience. The fiscal 2007 expected stock option life assumption is based on the Securities and Exchange Commission’s guidance in Staff Accounting Bulletin No. 107 and the fiscal 2006 expected stock option life assumption is based on historical experience. The risk-free interest rate is based on the yield of a treasury note with a remaining term equal to the expected life of the stock option.

Note K – Segment Information

The following disclosures are made in accordance with the SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information. The Company’s strategic business units (SBUs) in fiscal 2007 are: RF, Wireless & Power Division (RFPD), Electron Device Group (EDG), Burtek Systems (SSD/Burtek), and Display Systems Group (DSG).

RFPD serves the voice and data telecommunications market and the radio and television broadcast industry predominately for infrastructure applications, as well as the industrial power conversion market.

EDG serves a broad range of customers including the steel, automotive, textile, plastics, semiconductor manufacturing, and broadcast industries.

SSD/Burtek provides security systems and related design services which includes such products as closed circuit television, fire, burglary, access control, sound, and communication products and accessories.

DSG provides system integration and custom display solutions for the public information, financial, point-of-sale, and medical imaging markets.

During the first quarter of fiscal 2007, the Company changed the name of its Security Systems Division (SSD) to Burtek Systems (SSD/Burtek) to take advantage of Burtek’s positive brand recognition within the sound and security industry.

Each SBU is directed by a Vice President and General Manager who reports to the Chief Executive Officer (CEO). The CEO evaluates performance and allocates resources, in part, based on the direct operating contribution of each SBU. Direct operating contribution is defined as gross margin less product management and direct selling expenses.

13

Accounts receivable, inventory, and goodwill are identified by SBU. Cash, net property, and other assets are not identifiable by SBU. Operating results for each SBU are summarized in the following table:

	Net Sales		Gross Profit		Direct Operating Contribution		Assets
Third Quarter Fiscal 2007
RFPD	$	89,241	$	20,576	$	11,306	$	128,537
EDG		24,384		7,922		4,925		46,347
SSD/Burtek		26,247		6,934		1,796		39,214
DSG		19,592		4,713		182		38,453
Total	$	159,464	$	40,145	$	18,209	$	252,551
Third Quarter Fiscal 2006
RFPD	$	80,526	$	19,049	$	11,751	$	109,966
EDG		21,907		7,099		4,458		41,772
SSD/Burtek		25,316		6,016		1,050		38,307
DSG		23,537		6,426		2,548		37,644
Total	$	151,286	$	38,590	$	19,807	$	227,689
Nine Months Fiscal 2007
RFPD	$	270,567	$	62,431	$	36,297	$	128,537
EDG		74,552		23,972		15,575		46,347
SSD/Burtek		80,657		21,446		5,807		39,214
DSG		62,801		14,870		1,615		38,453
Total	$	488,577	$	122,719	$	59,294	$	252,551
Nine Months Fiscal 2006
RFPD	$	241,252	$	55,890	$	34,460	$	109,966
EDG		70,352		22,543		14,448		41,772
SSD/Burtek		80,488		20,185		5,710		38,307
DSG		69,881		18,559		7,973		37,644
Total	$	461,973	$	117,177	$	62,591	$	227,689

14

A reconciliation of net sales, gross profit, operating income, and assets to the relevant consolidated amounts is as follows. Other current assets not identified include miscellaneous receivables and manufacturing inventories.

	Third Quarter						Nine Months
	FY 2007			FY 2006			FY 2007			FY 2006
Segment net sales	$	159,464		$	151,286		$	488,577		$	461,973
Corporate		677			842			3,125			4,137
Net sales	$	160,141		$	152,128		$	491,702		$	466,110
Segment gross profit	$	40,145		$	38,590		$	122,719		$	117,177
Manufacturing variances and other costs		(1,097	)		(1,501	)		(1,773	)		(2,050	)
Gross profit	$	39,048		$	37,089		$	120,946		$	115,127
Segment contribution	$	18,209		$	19,807		$	59,294		$	62,591
Manufacturing variances and other costs		(1,097	)		(1,501	)		(1,773	)		(2,050	)
Regional selling expenses		(2,581	)		(4,219	)		(9,132	)		(14,253	)
Administrative expenses		(11,360	)		(12,500	)		(34,829	)		(31,927	)
Gain (loss) on disposal of assets		2,418			(75	)		2,098			87
Operating income	$	5,589		$	1,512		$	15,658		$	14,448

	March 3, 2007		June 3, 2006
Segment assets	$	252,551	$	232,619
Cash and cash equivalents		12,363		17,010
Other current assets		16,112		19,098
Net property		31,647		32,357
Non-current assets		6,114		8,215
Total assets	$	318,787	$	309,299

Geographic net sales information is primarily grouped by customer destination into five areas: North America, Asia/Pacific, Europe, Latin America, and Corporate. Europe includes sales to the Middle East and Africa. Net sales to Mexico are included as part of Latin America. Corporate consists of freight and sales which are not area specific.

Net sales and gross profit by geographic region are presented in the table below:

	Third Quarter						Nine Months
	FY 2007			FY 2006			FY 2007			FY 2006
Net Sales
North America	$	74,393		$	75,291		$	238,909		$	236,631
Asia/Pacific		40,505			34,707			119,306			106,700
Europe		39,867			34,138			116,086			101,869
Latin America		5,054			5,780			15,449			17,760
Corporate		322			2,212			1,952			3,150
Total	$	160,141		$	152,128		$	491,702		$	466,110
Gross Profit
North America	$	20,584		$	20,813		$	64,138		$	63,354
Asia/Pacific		9,947			8,805			28,528			26,164
Europe		10,369			10,298			30,261			28,665
Latin America		1,383			1,910			4,371			5,059
Corporate		(3,235	)		(4,737	)		(6,352	)		(8,115	)
Total	$	39,048		$	37,089		$	120,946		$	115,127

15

The Company sells its products to customers in diversified industries and performs periodic credit evaluations of its customers’ financial condition. Terms are generally on open account, payable net 30 days in North America, and vary throughout Asia/Pacific, Europe, and Latin America. Estimates of credit losses are recorded in the financial statements based on periodic reviews of outstanding accounts. Actual credit losses have been consistently within management's estimates.

Note L – Recently Issued Pronouncements

In June 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement No. 109 (FIN 48). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in accordance with SFAS No. 109, Accounting for Income Taxes, and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. FIN 48 will become effective for the Company beginning in fiscal 2008. The Company is currently evaluating the impact of the adoption of FIN 48 on the financial statements.

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS No. 157). SFAS No. 157 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. Under SFAS No. 157, fair value refers to the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the reporting entity transacts. The standard clarifies that fair value should be based on the assumptions market participants would use when pricing the asset or liability. SFAS No. 157 will be effective for the Company beginning in fiscal 2009. The Company is currently assessing the impact that SFAS No. 157 may have on the financial statements.

In September 2006, the SEC issued Staff Accounting Bulletin No. 108 (SAB No. 108) regarding the quantification of financial statement misstatements. SAB No. 108 requires a “dual approach” for quantifications of errors using both a method that focuses on the income statement impact, including the cumulative effect of prior years’ misstatements, and a method that focuses on the period-end balance sheet. SAB No. 108 will be effective for the Company beginning in fiscal 2008. The Company does not expect the adoption to have a material impact on the Company’s financial statements.

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (SFAS No. 159), including an amendment to SFAS No. 115. Under SFAS No. 159, entities may elect to measure specified financial instruments and warranty and insurance contracts at fair value on a contract-by-contract basis, with changes in fair value recognized in earnings each reporting period. The election, called the fair value option, will enable entities to achieve an offset accounting effect for changes in fair value of certain related assets and liabilities without having to apply complex hedge accounting provisions. SFAS No. 159 is expected to expand the use of fair value measurement consistent with the FASB’s long-term objectives for financial instruments. SFAS No. 159 will be effective for the Company beginning in fiscal 2009. The Company is currently evaluating the impact of the adoption of SFAS No. 159 on the financial statements.

Note M – Subsequent Events

On April 6, 2007, the Company entered into a definitive agreement with Honeywell International Inc. to sell certain assets and liabilities of the Company’s SSD/Burtek strategic business unit for $80 million in cash, subject to post-closing adjustments. The sale is subject to regulatory review. The Company anticipates the completion of the sale to occur in the fourth quarter of fiscal 2007 or the first quarter of fiscal 2008. Upon completion, the Company would report SSD/Burtek as a discontinued operation in accordance with the criteria of SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets.

16

As of March 3, 2007, the net assets of SSD/Burtek included in the sale were approximately $33 million. Based on the Company’s tax structure and its ability to use existing net operating loss carryforwards to offset any gain in the U.S., the Company does not expect to pay income taxes as a result of the sale. After transaction expenses, net proceeds from the sale are estimated to be $76 million. Upon closing, the Company expects to record a gain on sale of approximately $43 million. The Company expects to use the net proceeds from the sale to pay down debt outstanding under its credit agreement.

17

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (in thousands, except per share amounts and except where indicated)

Except for the historical information contained herein, the matters discussed in this Quarterly Report on Form 10-Q are forward-looking statements relating to future events, which involve certain risks and uncertainties. Further, there can be no assurance that the trends reflected in historical information will continue in the future.

Investors should consider carefully the risk factors described in the Company’s Annual Report on Form 10-K, in addition to the other information included and incorporated by reference in this Quarterly Report on Form 10-Q. All statements other than statements of historical facts included in this report are statements that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934. The words “may,” “will,” “should,” “could,” “expect,” “plan,” “intend,” “estimate,” “anticipate,” “predict,” “believe,” “potential,” “continue,” and similar expressions and variations thereof are intended to identify forward-looking statements. Such statements appear in a number of places in this report and include statements regarding the intent, belief, or current expectations of the Company, its directors, or its officers with respect to, among other things: (i) trends affecting the Company’s financial condition or results of operations; (ii) the Company’s financing plans; (iii) the Company’s business and growth strategies, including potential acquisitions; and (iv) other plans and objectives for future operations. Any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties and actual results may differ materially from those predicted in the forward-looking statements or which may be anticipated from historical results or trends.

Investors should also be aware that while the Company does, from time to time, communicate with securities analysts, it is against the Company’s policy to disclose to them any material non-public information or other confidential commercial information. Accordingly, stockholders should not assume that the Company agrees with any statement or report issued by any analyst irrespective of the content of the statement or report. Thus, to the extent that reports issued by securities analysts contain any projections, forecasts, or opinions, such reports are not the responsibility of the Company.

Overview

Description of Business

The Company is a global provider of engineered solutions and a global distributor of electronic components to the radio frequency (RF), wireless and power conversion, electron device, security, and display systems markets. Utilizing its core engineering and manufacturing capabilities, the Company is committed to a strategy of providing specialized technical expertise and value-added products, or “engineered solutions,” in response to customers’ needs. These solutions consist of products which the Company manufactures or modifies and products which are manufactured to its specifications by independent manufacturers under the Company’s own private labels. Additionally, the Company provides solutions and adds value through design-in support, systems integration, prototype design and manufacturing, testing, and logistics for its customers’ end products. Design-in support includes component modifications or the identification of lower-cost product alternatives or complementary products.

The Company implemented a global restructuring plan during the first quarter of fiscal 2007 (2007 Restructuring Plan). The 2007 Restructuring Plan is intended to reduce corporate and administrative expense, decrease the number of warehouses, and streamline much of the entire organization. During fiscal 2007, the Company plans to implement a more tax-effective supply chain structure for Asia/Pacific and Europe, restructure its Latin American operations, and reduce its total workforce, including the elimination and restructuring of layers of management.

18

The Company’s products include RF and microwave components, power semiconductors, electron tubes, microwave generators, data display monitors, and electronic security products and systems. These products are used to control, switch or amplify electrical power or signals, or as display, recording, or alarm devices in a variety of industrial, communication, and security applications.

The Company’s marketing, sales, product management, and purchasing functions are organized as four strategic business units (SBUs): RF, Wireless & Power Division (RFPD), Electron Device Group (EDG), Burtek Systems (SSD/Burtek), and Display Systems Group (DSG), with operations in the major economic regions of the world: North America, Asia/Pacific, Europe, and Latin America.

During the first quarter of fiscal 2007, the Company changed the name of its Security Systems Division (SSD) to Burtek Systems (SSD/Burtek) to take advantage of Burtek’s positive brand recognition within the sound and security industry.

Results of Operations

Net Sales and Gross Profit Analysis

During the third quarter and first nine months of fiscal 2007, consolidated net sales increased 5.3% and 5.5%, respectively, due mainly to higher sales in wireless, power, and electron device products over the third quarter and first nine months of fiscal 2006, partially offset by a decline in display system sales. The first nine months of fiscal 2007 contained 39 weeks as compared to 40 weeks for the first nine months of fiscal 2006. The additional week occurred in the first quarter of fiscal 2006. Net sales by SBU and percent change are in the following table (in thousands):

Net Sales
	FY 2007		FY 2006		% Change
Third Quarter
RFPD	$	89,241	$	80,526	10.8	%
EDG		24,384		21,907	11.3	%
SSD/Burtek		26,247		25,316	3.7	%
DSG		19,592		23,537	(16.8	)%
Corporate		677		842
Total	$	160,141	$	152,128	5.3	%
Nine Months
RFPD	$	270,567	$	241,252	12.2	%
EDG		74,552		70,352	6.0	%
SSD/Burtek		80,657		80,488	0.2	%
DSG		62,801		69,881	(10.1	)%
Corporate		3,125		4,137
Total	$	491,702	$	466,110	5.5	%

Note: Corporate consists of freight, other non-specific net sales, and customer cash discounts.

Consolidated gross profit increased 5.3% to $39,048 and 5.1% to $120,946 in the third quarter and first nine months of fiscal 2007, respectively, as compared with $37,089 and $115,127 in the same periods last fiscal year, due mainly to an increase in sales volume of wireless and electron device products in addition to improved margins for security system products. Consolidated gross margin as a percentage of net sales was 24.4% in both the third quarters of fiscal 2007 and 2006. During the first nine months of fiscal 2007, gross margin declined slightly to 24.6% versus 24.7% last year. Gross profit reflects the distribution and manufacturing product margin less manufacturing variances, customer returns, scrap and cycle count adjustments, engineering costs, inventory overstock charges, and other provisions. Gross profit on freight, general inventory obsolescence provisions, and miscellaneous costs are included under the caption “Corporate.” Gross profit by SBU and percent of SBU sales are presented in the following table (in thousands):

19

Gross Profit
	FY 2007			% of Net Sales		FY 2006			% of Net Sales
Third Quarter
RFPD	$	20,576		23.1	%	$	19,049		23.7	%
EDG		7,922		32.5	%		7,099		32.4	%
SSD/Burtek		6,934		26.4	%		6,016		23.8	%
DSG		4,713		24.1	%		6,426		27.3	%
Corporate		(1,097	)				(1,501	)
Total	$	39,048		24.4	%	$	37,089		24.4	%
Nine Months
RFPD	$	62,431		23.1	%	$	55,890		23.2	%
EDG		23,972		32.2	%		22,543		32.0	%
SSD/Burtek		21,446		26.6	%		20,185		25.1	%
DSG		14,870		23.7	%		18,559		26.6	%
Corporate		(1,773	)				(2,050	)
Total	$	120,946		24.6	%	$	115,127		24.7	%

Note: Corporate consists of freight, other non-specific gross profit, and customer cash discounts.

Net sales and gross profit trends are analyzed for each strategic business unit in the discussion below.

RF, Wireless & Power Division

RFPD net sales increased 10.8% in the third quarter of fiscal 2007 to $89,241 as compared with $80,526 in the same period last year. For the nine-month period of fiscal 2007, net sales increased to $270,567, a 12.2% increase from $241,252 in the year-to-date period last year. The net sales growth for both periods was due mainly to an increase in demand for infrastructure and power conversion products. The first nine months of fiscal 2007 also benefited from increased passive/interconnect product sales. Net sales of infrastructure products increased 45.4% to $26,500 and 32.8% to $76,472 in the third quarter and first nine months of fiscal 2007, respectively, as all four geographic regions improved over the prior year. Power conversion net sales were $12,355 for the third quarter of fiscal 2007, 29.9% higher than $9,510 for the same period last year. For the first nine months of fiscal 2007, net sales of power conversion products increased 30.6% to $35,521 as compared with $27,208 in the first nine months of last fiscal year. The growth in net sales of power conversion products in both periods was mainly due to growth in Asia/Pacific which benefited from RFPD’s penetration of the welding and steel manufacturing market with induction heating and power supply applications. Net sales of passive/interconnect products increased 8.3% to $43,920 in the first nine months of fiscal 2007 as compared with $40,537 in the prior fiscal year. The increase was mainly due to higher sales in Europe and Asia/Pacific. The net sales growth was the main contributor to the gross profit increase of 8.0% and 11.7% to $20,576 and $62,431 for the third quarter and first nine months of fiscal 2007, respectively. For the third quarter of fiscal 2007, the gross margin percentage decreased to 23.1% from 23.7% due to shifts in product mix. For the nine-month period, the gross margin percentage remained relatively stable at 23.1% in fiscal 2007 as compared to 23.2% in fiscal 2006.

Electron Device Group

EDG net sales increased 11.3% to $24,384 in the third quarter of fiscal 2007 from $21,907 in the same period last fiscal year. In the first nine months of fiscal 2007, net sales increased 6.0% to $74,552 from $70,352 last year. The increase in the third quarter was due to growth in net sales of products to the semiconductor fabrication equipment industry, in addition to increases in tube sales. The increase for the nine-month period was due to growth in net sales of products to the semiconductor fabrication equipment industry, partially offset by a decline in tube sales. Net sales to the semiconductor fabrication equipment industry increased 36.1% to $5,976 during the third quarter of fiscal 2007 as compared with $4,390 during the third quarter of fiscal 2006. For the nine-month period of fiscal 2007, net sales to the semiconductor fabrication equipment industry increased to $16,942, a 37.2% increase from $12,345 in the first nine

20

months of last fiscal year. For both periods, the increase in net sales to the semiconductor fabrication equipment industry was due mainly to higher sales in North America, Asia/Pacific, and Europe. EDG has targeted semiconductor equipment manufacturers as an important market segment by selling semiconductor fabrication equipment products for high frequency and high power applications. This market focus lends itself to EDG’s engineered solutions strategy of adding value to the component distribution sales by incorporating these products into subassemblies and assisting customers in product design. Tube sales increased 3.3% to $16,101 during the third quarter as compared to $15,581 last year. During the nine-month period, tube sales decreased 1.5% to $50,428 from $51,219 last year. Tube sales for the year-to-date period were adversely impacted by delayed inventory deliveries related to a major supplier’s facility relocation during the end of fiscal 2006 and first quarter of fiscal 2007; however, during the third quarter, inventory deliveries improved. The delivery delays are expected to fully return to a normal level by the end of fiscal 2007. EDG’s gross profit increased 11.6% and 6.3% to $7,922 and $23,972 during the third quarter and first nine months of fiscal 2007, respectively, due mainly to an increase in sales volume. Gross margin as a percentage of net sales increased slightly to 32.5% and 32.2% in the third quarter and first nine months of fiscal 2007, respectively, from 32.4% and 32.0% in the same periods of last fiscal year.

SSD/Burtek Systems

Net sales for SSD/Burtek increased 3.7% to $26,247 during the third quarter of fiscal 2007 as compared with net sales of $25,316 during third quarter of fiscal 2006. Net sales were relatively flat during the first nine months of fiscal 2007 at $80,657 as compared to $80,488 last year. The increase during the third quarter was mainly due to an increase in sales of distribution products, partially offset by a slight decrease in sales of private label products. Distribution products increased to $18,239, or 5.6% higher than $17,266 last year. Net sales of private label products decreased 1.0% to $7,835 during the third quarter of fiscal 2007 as compared with $7,916 during the same period of last fiscal year. Gross margin as a percent of net sales increased to 26.4% from 23.8% for the third quarter of fiscal 2007 and 2006, respectively. For the first nine months of fiscal 2007 and 2006, gross margin improved to 26.6% versus 25.1%, respectively. The gross margin improvement for both periods was mainly attributable to lower inventory overstock and scrap expense.

Display Systems Group

DSG net sales decreased 16.8% during the third quarter of fiscal 2007 to $19,592 as compared with $23,537 in the same period last fiscal year. Net sales for the nine-month period of fiscal 2007 declined 10.1% to $62,801 as compared with $69,881 in the same period last year. The decline in both periods was due to the decrease in the custom display, medical monitors, and cathode ray tube (CRT) product lines. Net sales of custom displays were $8,485 in the third quarter of fiscal 2007, 13.1% lower than $9,764 in the same period last year. In the first nine months of fiscal 2007, net sales of custom displays declined 9.1% to $27,541 from $30,294 in the same period last year. DSG has a project-based business and approximately 46% of the net sales decline in the year-to-date period in the custom display product line is due to the completion of a large project with the New York Stock Exchange during the first quarter of fiscal 2006. The remaining decline for both periods is due to a decline in project business. Net sales of medical monitors declined 25.7% to $7,983 during the third quarter of fiscal 2007 as compared with $10,737 last year. During the first nine months of fiscal 2007, net sales of medical monitors declined 8.4% to $26,350 from $28,772 last fiscal year. Net sales of CRT products decreased 37.0% to $1,319 in the third quarter of fiscal 2007 as compared to $2,094 last fiscal year. For the first nine months of fiscal 2007, net sales of CRT products declined 27.5% to $5,268 from $7,266 in the same period last year. The sales decline in CRT products was due to lower sales of display test equipment and the industry shift from CRT products to LCD and other display technologies. DSG’s gross profit decreased 26.7% to $4,713 during the third quarter of fiscal 2007, from $6,426 for the same time period last year. The gross profit in the first nine months of fiscal 2007 declined to $14,870, 19.9% lower than $18,559 last year. The decline primarily related to the decline in overall sales volume and the decreased sales of higher margin custom display and CRT product lines. The gross margin percentage decreased to 24.1% from 27.3% during the third quarter of fiscal 2007 and 2006, respectively, and declined to 23.7% from 26.6% during the first nine months of fiscal 2007 and 2006, respectively. The decline in gross margin was due to shifts in product mix. The year-to-date period also declined due to the reduction in warranty expense of $946 in the second quarter of fiscal 2006 as a result of a change in estimate due to favorable warranty experience.

21

Sales by Geographic Area

On a geographic basis, the Company categorizes its sales by destination: North America, Asia/Pacific, Europe, Latin America, and Corporate. Europe includes net sales to the Middle East and Africa. Latin America includes net sales to Mexico. Corporate consists of freight and other non-specific net sales. Net sales and gross margin, as a percent of net sales, by geographic area are as follows (in thousands):

Net Sales
	FY 2007		FY 2006		% Change
Third Quarter
North America	$	74,393	$	75,291	(1.2	)%
Asia/Pacific		40,505		34,707	16.7	%
Europe		39,867		34,138	16.8	%
Latin America		5,054		5,780	(12.6	)%
Corporate		322		2,212
Total	$	160,141	$	152,128	5.3	%
Nine Months
North America	$	238,909	$	236,631	1.0	%
Asia/Pacific		119,306		106,700	11.8	%
Europe		116,086		101,869	14.0	%
Latin America		15,449		17,760	(13.0	)%
Corporate		1,952		3,150
Total	$	491,702	$	466,110	5.5	%

Gross profit by geographic area and percent of geographic sales are presented in the following table (in thousands):

Gross Profit
	FY 2007			% of Net Sales		FY 2006			% of Net Sales
Third Quarter
North America	$	20,584		27.7	%	$	20,813		27.6	%
Asia/Pacific		9,947		24.6	%		8,805		25.4	%
Europe		10,369		26.0	%		10,298		30.2	%
Latin America		1,383		27.4	%		1,910		33.0	%
Corporate		(3,235	)				(4,737	)
Total	$	39,048		24.4	%	$	37,089		24.4	%
Nine Months
North America	$	64,138		26.8	%	$	63,354		26.8	%
Asia/Pacific		28,528		23.9	%		26,164		24.5	%
Europe		30,261		26.1	%		28,665		28.1	%
Latin America		4,371		28.3	%		5,059		28.5	%
Corporate		(6,352	)				(8,115	)
Total	$	120,946		24.6	%	$	115,127		24.7	%

Net sales in North America declined 1.2% in the third quarter of fiscal 2007 to $74,393 as compared with $75,291 in the same period of fiscal 2006. Net sales for the nine-month period of fiscal 2007 increased 1.0% to $238,909 as compared to $236,631 last year. The net sales decline for the third quarter was mainly due to a decrease in demand for display system products, partially offset by an increase in net sales of electron device and wireless products. The increase during the first nine months was due mainly to an increase in demand for electron device and wireless products, partially offset by a decrease in display system products. Gross margin increased slightly to 27.7% from 27.6% during the third quarter of fiscal 2007 and 2006, respectively. Gross margin remained consistent at 26.8% during the first nine months of fiscal 2007 and 2006.

22

Net sales in Asia/Pacific increased 16.7% to $40,505 in the third quarter of fiscal 2007 versus $34,707 in the same period last fiscal year. For the first nine months of fiscal 2007, net sales grew to $119,306, a 11.8% increase from $106,700 last year. The increase in both periods was mainly the result of strong demand for wireless infrastructure and power conversion products, partially offset by a decline in network access products. Net sales in China increased 45.7% to $14,065 in the third quarter of fiscal 2007 and increased 26.0% to $39,324 in the first nine months of fiscal 2007. The improvement in net sales in China was primarily due to increased sales of infrastructure products resulting from production integration of the Company’s designs in China’s 3G system market. Sales in China also increased due to continued strong demand for power conversion products in industrial uninterruptible power supply applications. Net sales in Japan increased 17.6% to $6,233 and 20.0% to $19,462 in the third quarter and first nine months of fiscal 2007, respectively, mainly due to growth in 3G infrastructure and power conversion products for RF Plasma customers. Gross margin in Asia/Pacific decreased to 24.6% from 25.4% during the third quarter of fiscal 2007 and 2006, respectively. During the first nine months of fiscal 2007, gross margin decreased to 23.9% from 24.5% last year. The decline in gross margin for the two periods was mainly due to an increase in sales mix of lower margin wireless products.

Net sales in Europe grew 16.8% in the third quarter of fiscal 2007 to $39,867 from $34,138 in the same period a year ago. For the first nine months of fiscal 2007, net sales increased 14.0% to $116,086 as compared to $101,869 in the same period last year. The net sales growth in both periods was the result of increased demand in wireless, power, electron device, and security system products. Net sales in Germany increased 24.2% to $10,387 in the third quarter of fiscal 2007 and increased 26.7% to $31,397 in the nine-month period of fiscal 2007. The net sales growth in Germany for both periods was due mainly to increased sales of infrastructure, network access, power conversion, display system, and industrial tube products. Net sales in France increased 26.4% during the third quarter of fiscal 2007 to $5,843. For the nine-month period of fiscal 2007, net sales in France increased 9.2% to $17,037. The increase for both periods was mainly due to an increase of sales in passive/interconnect, infrastructure, industrial tubes, and private label security system products. Net sales in Israel improved 25.8% to $3,557 and 26.3% to $10,438 in the third quarter and first nine months of fiscal 2007, respectively, due primarily to growth in network access and passive/interconnect products. In addition, net sales in the United Kingdom grew 20.7% to $5,297 and 13.7% to $15,392 in the third quarter and year-to-date periods of fiscal 2007, respectively, as a result of higher demand for network access and display systems products. Gross margin in Europe decreased to 26.0% from 30.2% during the third quarter of fiscal 2007 and 2006, respectively. Gross margin during the first nine months of fiscal 2007 decreased to 26.1% from 28.1% during the same period last year. The decline in gross margin for both periods was primarily due to an increase in sales of lower margin wireless products.

Net sales in Latin America decreased 12.6% in the third quarter of fiscal 2007 to $5,054 as compared with $5,780 in the same period of fiscal 2006. During the first nine months of fiscal 2007, net sales declined to $15,449, 13.0% lower than $17,760 last year. The decline for both periods was mainly due to a decrease in demand for wireless, electron device, and security system products. Gross margin in Latin America decreased to 27.4% and 28.3% in the third quarter and first nine months of fiscal 2007, respectively, versus 33.0% and 28.5% in the year ago periods due primarily due to shifts in product mix to sales of lower margin wireless products.

Selling, General and Administrative Expenses

SG&A remained relatively flat during the third quarter of fiscal 2007 at $35,877 as compared with $35,502 in the same period last fiscal year. During the first nine months of fiscal 2007, SG&A increased to $107,386, an increase of 6.6% from $100,766 in the prior year. The increase in expenses for the nine-month period was primarily due to higher payroll-related and advertising expenses to support sales growth, healthcare expenses, severance expense and other costs related to the 2007 Restructuring Plan of $1,788, additional stock compensation expense of $669 related to the adoption of SFAS No. 123(R), and restatement related expenses of $570. For the third quarter of fiscal 2007, total SG&A decreased to 22.4% of net sales, compared with 23.3% in last fiscal year’s third quarter. SG&A increased to 21.8% of net sales during the first nine months of fiscal 2007 from 21.6% last year.

23

Other (Income) Expense

In the third quarter of fiscal 2007, other (income) expense increased to an expense of $2,760 from an expense of $805 during the third quarter of fiscal 2006. The increase in expense for the third quarter related to an increase in interest expense in addition to unfavorable foreign currency exchange rate changes. Interest expense increased to $2,706 for the third quarter of fiscal 2007 as compared with $2,479 during the same period of last fiscal year. The increase in interest expense is due to higher average balances on the Company’s multi-currency revolving credit agreement (credit agreement) and an increase in interest rates. Other (income) expense included a foreign exchange loss of $110 during the third quarter of fiscal 2007 as compared to a foreign exchange gain of $1,611 last year. The foreign exchange variance is due to the strengthening of the U.S. dollar during the third quarter as compared last year, primarily related to receivables due from foreign subsidiaries to the U.S. parent company and denominated in foreign currencies.

In the first nine months of fiscal 2007, other (income) expense increased to an expense of $10,530 from an expense of $9,128 last year. The increase in expense for the nine-month period primarily related to an increase in interest expense and costs associated with the retirement of long-term debt, partially offset by favorable foreign currency exchange rate changes. During the first nine months of fiscal 2007, interest expense increased to $8,486 from $7,076 in the prior year. The increase in interest expense is due to higher average balances on the Company’s credit agreement and an increase in interest rates. The Company’s weighted average interest rates increased to 7.4% in the first nine months of fiscal 2007 as compared to 7.1% in the prior year. The first nine months of fiscal 2007 included costs associated with the retirement of long-term debt of $2,540 due to the Company entering into two separate agreements in August 2006 with certain holders of the Company’s 8% convertible senior subordinated notes (8% notes) to purchase $14,000 of the 8% notes. For the first nine months of fiscal 2007 versus last year, the foreign exchange loss declined to a loss of $315 from a loss of $2,071, respectively. The foreign exchange variance is due to the weakening of the U.S. dollar, primarily related to receivables due from foreign subsidiaries to the U.S. parent company and denominated in foreign currencies.

Income Tax Provision

The effective income tax rates for the third quarter and first nine months of fiscal 2007 were 63.3% and 80.1%, respectively, as compared with 262.1% and 81.8% for the third quarter and first nine months of fiscal 2006, respectively. The difference between the effective tax rates as compared to the U.S. federal statutory rate of 34% primarily results from the Company’s geographical distribution of taxable income or losses and valuation allowances related to net operating losses. For the nine months ended March 3, 2007, the tax benefit primarily related to domestic net operating losses was limited by the requirement for a valuation allowance of $2,882, which increased the effective income tax rate by 56.2%. For the nine months ended March 4, 2006, the tax benefit primarily related to net operating losses was limited by the requirement for a valuation allowance of $3,646, which increased the effective income tax rate by 68.5%. During the second quarter of fiscal 2006, income tax reserves of approximately $1,000 for certain income tax exposures were reversed because the statute of limitations with respect to these income tax exposures expired.

Net Income (Loss) and Per Share Data

Net income for the third quarter of fiscal 2007 was $1,037, or $0.06 per diluted common share and $0.05 per Class B diluted common share as compared with net loss of $1,146 for the third quarter of fiscal 2006, or $0.07 per diluted common share and $0.06 per Class B diluted common share. Net income for the first nine months of fiscal 2007 was $1,020, or $0.06 per diluted common share and $0.05 per Class B diluted common share as compared with net income for the first nine months of fiscal 2006 of $967, or $0.06 per diluted common share and $0.05 per Class B diluted common share.

24

Liquidity and Capital Resources

The Company has financed its growth and cash needs largely through income from operations, borrowings under the revolving credit facilities, issuance of convertible senior subordinated notes, and sale of assets. Liquidity provided by operating activities is reduced by working capital requirements, debt service, capital expenditures, dividends, and business acquisitions. Liquidity provided by operating activities is increased by proceeds from borrowings and from the dispositions of businesses and assets.

Cash and cash equivalents were $12,363 at March 3, 2007, as compared to $17,010 at fiscal 2006 year end. Cash used in operating activities in the first nine months of fiscal 2007 was $9,459, primarily due to higher inventories and lower accounts payable and accrued liabilities partially offset by lower accounts receivable. The increase in inventories was due to higher inventory stocking levels to support anticipated sales growth. Accounts payable balances decreased due to timing of payments for inventory. Accrued liabilities decreased due to payments of interest on long-term debt. Accounts receivable declined during the first nine months of fiscal 2007 due to a decline in sales volume during the last two months of the period as compared with the last two months of fiscal 2006. Cash provided by operating activities for the first nine months of fiscal 2006 was $4,622 due mainly to higher accounts payable, partially offset by increased inventories. The increase in inventories, due to inventory stocking programs to support anticipated sales growth was more than offset by the increase in accounts payable due to the timing of inventory purchases during the third quarter of fiscal 2006.

Net cash provided by investing activities of $1,893 in the first nine months of fiscal 2007 was mainly due to the liquidation of $3,500 of long-term investments, proceeds from the sale of assets of $3,109, partially offset by capital expenditures of $4,716 primarily related to information technology projects. Net cash used in investing activities of $10,788 in the first nine months of fiscal 2006 was mainly a result of the acquisition of A.C.T. Kern GmbH & Co. KG with a cash outlay of $6,583, net of cash acquired, and capital expenditures of $4,229 primarily related to facility and information technology projects.

Net cash provided by financing activities of $2,456 in the first nine months of fiscal 2007 primarily related to net debt borrowings of $20,361, partially offset by cash payments on the early debt retirement of $15,915 and dividend payments of $2,071. During the first nine months of fiscal 2006, net cash provided by financing activities was $592.

On September 8, 2006, the Company purchased $6,000 of the 8% notes, and on December 8, 2006, the Company purchased $8,000 of the 8% notes. The purchases were financed through additional borrowings under the Company’s credit agreement. As the 8% notes are subordinate to the Company’s existing credit agreement, the Company received a waiver from its lending group to permit the purchases. In the first quarter of fiscal 2007, the Company recorded costs associated with the retirement of long-term debt of $2,540 in connection with the purchases, which includes the write-off of previously capitalized deferred financing costs of $625.

In October 2004, the Company renewed its credit agreement with the current lending group in the amount of approximately $109,000. On August 4, 2006, the Company amended its credit agreement and decreased the facility to approximately $97,500 (the size of the credit line varies based on fluctuations in foreign currency exchange rates). The credit agreement expires in October 2009, and the outstanding balance at that time will become due. The portion of the credit line available for the Company to borrow is limited by the amount of collateral and certain covenants in the credit agreement. The credit agreement is principally secured by the Company’s trade receivables and inventory. The credit agreement bears interest at applicable LIBOR rates plus a margin, varying with certain financial performance criteria. At March 3, 2007, the applicable margin was 2.00%, $77,743 was outstanding under the credit agreement, outstanding letters of credit were $577, and the unused line was $19,214. None of this unused line was available for the Company to borrow because the Company was not in compliance with credit agreement covenants with respect to the leverage ratio for the third quarter ending March 3, 2007. The commitment fee related to the credit agreement is 0.25% per annum payable quarterly on the average daily unused portion of the aggregate commitment. The Company’s credit agreement consists of the following facilities as of March 3, 2007:

	Capacity		Amount Outstanding		Interest Rate
U.S. Facility	$	77,500	$	60,400	7.46	%
Canada Facility		2,064		341	6.00	%
UK Facility		8,820		8,703	7.43	%
Euro Facility		6,597		6,597	5.65	%
Japan Facility		2,553		1,702	2.75	%
Total	$	97,534	$	77,743	7.20	%

Note: Due to maximum permitted leverage ratios, the amount of the unused line cannot be calculated on a facility-by-facility basis.

25

On January 19, 2007, the Company executed an amendment to the credit agreement to facilitate the implementation of a European cash sweeping program. In addition, the amendment decreased the Company’s Canada Facility and increased the Company’s U.S. Facility by approximately $7,500.

On March 3, 2007, the Company was not in compliance with credit agreement covenants with respect to the leverage ratio. On April 5, 2007, the Company received a waiver from its lending group for the default.

New Accounting Pronouncements

In June 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement No. 109 (FIN 48). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in accordance with SFAS No. 109, Accounting for Income Taxes and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. FIN 48 will become effective for the Company beginning in fiscal 2008. The Company is currently evaluating the impact of the adoption of FIN 48 on the financial statements.

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements, (SFAS No. 157). SFAS No. 157 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. Under SFAS No. 157, fair value refers to the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the reporting entity transacts. The standard clarifies that fair value should be based on the assumptions market participants would use when pricing the asset or liability. SFAS No. 157 will be effective for the Company beginning in fiscal 2009. The Company is currently assessing the impact that SFAS No. 157 may have on the financial statements.

In September 2006, the SEC issued Staff Accounting Bulletin No. 108 (SAB No. 108) regarding the quantification of financial statement misstatements. SAB No. 108 requires a “dual approach” for quantifications of errors using both a method that focuses on the income statement impact, including the cumulative effect of prior years’ misstatements, and a method that focuses on the period-end balance sheet. SAB No. 108 will be effective for the Company beginning in fiscal 2008. The Company does not expect the adoption to have a material impact on the Company’s financial statements.

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (SFAS No. 159), including an amendment to SFAS No. 115. Under SFAS No. 159, entities may elect to measure specified financial instruments and warranty and insurance contracts at fair value on a contract-by-contract basis, with changes in fair value recognized in earnings each reporting period. The election, called the fair value option, will enable entities to achieve an offset accounting effect

26

for changes in fair value of certain related assets and liabilities without having to apply complex hedge accounting provisions. SFAS No. 159 is expected to expand the use of fair value measurement consistent with the FASB’s long-term objectives for financial instruments. SFAS No. 159 will be effective for the Company beginning in fiscal 2009. The Company is currently evaluating the impact of the adoption of SFAS No. 159 on the financial statements.

27

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Risk Management and Market Sensitive Financial Instruments

Certain operations, assets, and liabilities of the Company are denominated in foreign currencies subjecting the Company to foreign currency exchange risk. In addition, some of the Company’s debt financing varies with market rates exposing the Company to the market risk from changes in interest rates. In order to provide the user of these financial statements guidance regarding the magnitude of these risks, the Securities and Exchange Commission requires the Company to provide certain quantitative disclosures based upon hypothetical assumptions. Specifically, these disclosures require the calculation of the effect of a 10% increase in market interest rates and a uniform 10% strengthening of the U.S. dollar against foreign currencies on the reported net earnings and financial position of the Company.

The Company’s multi-currency revolving credit agreement’s interest rate varies based on market interest rates. Had interest rates increased 10%, additional interest expense, tax effected, would have decreased the net income by an estimated $260 in the first nine months of fiscal 2007, and decreased the net income by an estimated $160 in the first nine months of fiscal 2006.

The Company’s foreign denominated assets and liabilities are cash, accounts receivable, inventory, accounts payable, and intercompany receivables and payables, primarily in Canada, member countries of the European Union, Asia/Pacific and, to a lesser extent, Latin America. Tools that the Company may use to manage foreign exchange exposures include currency clauses in sales contracts, local debt to offset asset exposures and forward contracts to hedge significant transactions. The Company has not entered into any forward contracts in fiscal 2007 or 2006.

Had the U.S. dollar strengthened 10% against various foreign currencies, sales would have been lower by an estimated $6,800 and $20,500 for the third quarter and first nine months of fiscal 2007, respectively, and an estimated $6,100 and $18,500 for the third quarter and first nine months of fiscal 2006, respectively. Total assets would have declined by an estimated $14,300 as of the quarter ended March 3, 2007 and an estimated $12,800 as of the fiscal year ended June 3, 2006, while the total liabilities would have decreased by an estimated $3,300 as of the quarter ended March 3, 2007 and an estimated $3,500 as of the fiscal year ended June 3, 2006.

The interpretation and analysis of these disclosures should not be considered in isolation since such variances in interest rates and exchange rates would likely influence other economic factors. Such factors, which are not readily quantifiable, would likely also affect the Company’s operations.

For an additional description of the Company’s market risk, see “Item 7A – Quantitative and Qualitative Disclosures about Market Risk – Risk Management and Market Sensitive Financial Instruments” in the Company’s Annual Report on Form 10-K for the fiscal year ended June 3, 2006.

28

ITEM 4. CONTROLS AND PROCEDURES

(a) Evaluation of Disclosure Controls and Procedures

Management of the Company, with the participation of the Chief Executive Officer and the Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended) as of March 3, 2007. The Company’s disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported on a timely basis and that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding disclosure. Based upon this evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report.

(b) Changes in Internal Control over Financial Reporting

In the Company’s Form 10-K for the year ended June 3, 2006, as of June 3, 2006, the Company reported a material weakness in its internal control over financial reporting relating to controls over the evaluation of the reasonableness of assumptions with respect to the realizability of certain deferred tax assets. The Company did not have appropriate controls in place to determine that valuation allowances provided for deferred tax assets were calculated in accordance with income tax accounting standards. This control deficiency resulted in material errors in the deferred tax asset valuation allowances which required adjustment to the Company’s financial statements for fiscal 2006 and the third quarter of fiscal 2006 and restatement of the Company’s financial statements for fiscal 2005, for the third quarter of fiscal 2005 and for the first and second quarters of fiscal 2006.

During the first and second quarters of fiscal 2007, the Company’s management implemented appropriate procedures to evaluate the realizability of all deferred tax assets.

Other than the actions mentioned above, there were no changes in the Company’s internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 or 15d-15 that occurred during the first nine months of fiscal 2007 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

29

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The Company is involved in several pending judicial proceedings concerning matters arising in the ordinary course of its business. While the outcome of litigation is subject to uncertainties, based on currently available information, the Company believes that, in the aggregate, the results of these proceedings will not have a material effect on the Company’s financial condition.

ITEM 1A. RISK FACTORS

In addition to the other information set forth in this report, you should carefully consider the factors discussed in “Risk Factors” in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended June 3, 2006, which could materially affect the Company’s business, financial condition or future results. The risks described in the Company’s Annual Report on Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially adversely affect the Company’s business, financial condition and/or operating results.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

On March 3, 2007, the Company was not in compliance with credit agreement covenants with respect to the leverage ratio. On April 5, 2007, the Company received a waiver from its lending group for the default.

ITEM 5. OTHER INFORMATION

Entry into a Material Definitive Agreement

On April 6, 2007, Burtek Systems Corp. (“Burtek Systems”), the Company, and certain other subsidiaries of the Company (together with the Company, the “Sellers”) entered into an Acquisition Agreement (the “Agreement”) with Honeywell International Inc. (“Purchaser”) pursuant to which Purchaser agreed to purchase SSD/Burtek, which provides security systems and related design services which include such products as closed circuit television, fire, burglary, access control, sound and communication products and accessories (the “Business”).

The transaction is structured as a sale of all of the stock of Burtek Systems and all of the other assets primarily used or held for use in the Business (the “Sale Assets”). Subject to certain limited exceptions, Purchaser is not assuming any pre-closing obligations or liabilities of the Business.

The total consideration to be paid by Purchaser to Sellers pursuant to the Agreement is $80,000,000 (“Initial Consideration”), net of cash and debt other than certain assumed liabilities. The Initial Consideration is subject to a downward adjustment to the extent that the net working capital on the closing date is less than $31,000,000.

Representations and Warranties

The Agreement provides for typical representations and warranties among the parties that must be accurate on both the execution date and the closing date. Representations and warranties in the Agreement generally survive closing until January 31, 2009, subject to certain exceptions for representations and warranties with longer survival periods, including (i) those addressing tax matters, employee benefits and environmental, health and safety matters which survive until thirty days after expiration of the applicable statute of limitations, (ii) those addressing intellectual property matters which survive until the third anniversary of the closing date, and (iii) those addressing organization, authority, binding obligation, capitalization, non-contravention, consents, title, condition and sufficiency of the assets and brokers’ fees which survive indefinitely.

Pre-Closing Covenants

Prior to the closing, Sellers and Burtek Systems are required to comply with certain pre-closing covenants, and each is required to: (i) give all notices to third parties and governmental entities and use best efforts to obtain all permits and consents as may be required or appropriate in connection with the contemplated transactions; (ii) make any filings necessary, proper or advisable under any applicable antitrust or competition laws; (iii) conduct the operations of the Business in the ordinary course of business and preserve its assets, goodwill and relationships; (iv) afford Purchaser full access to the Business and its employees during normal working hours; (v) notify Purchaser of the occurrence of an event that Sellers expect to prevent fulfillment of any closing condition; (vi) terminate discussions with all third parties regarding the potential sale of the Business and refrain from soliciting or facilitating any competing proposal to acquire the Business; (vii) terminate certain related party agreements, and (viii) take certain other actions relating to vesting of employee benefits, employee transition, segregation of assets and other items agreed to by them in the Agreement.

30

Closing Conditions

The obligation of each of Purchaser and Burtek Systems and Sellers to consummate the transactions is subject to numerous closing conditions. These include that the representations and warranties are true and correct in all material respects, that the covenants have been performed, that no litigation threatens the transaction, that the waiting periods under applicable antitrust laws have expired and the transaction has received approval under the Competition Act of Canada. In addition, Purchaser’s obligation to consummate the transactions is subject to there being no adverse effect, circumstance or change, either individually or in the aggregate, that has or could reasonably be expected to have a material adverse effect on the business, assets, conditions, or results of operation of the Business and to the receipt of certain specified consents from third parties. The parties are also required to deliver customary closing documents, including a transition services agreement, a bill of sale, and an assignment of trademarks.

Post-Closing Covenants

Sellers and Purchaser are subject to certain post-closing covenants. The Sellers have agreed to maintain the confidentiality of personal information and know-how, trade secrets, customer lists, operational methods, and other confidential information of the Business. For a period of two years after the closing, the Sellers have also agreed to refrain from soliciting for employment any person who is or was within the three months prior to any solicitation an employee of the Business. For a period of two years after the closing, Purchaser has agreed to refrain from soliciting for employment any person who is or was within the three months prior to any solicitation an employee of the Sellers with whom Purchaser had contact in connection with the contemplated transactions. Subject to limited exceptions, for a period of five years after the closing, the Sellers and their affiliates are not permitted to engage in any activity anywhere in the world that competes with the Business.

Indemnification

Each party agrees to indemnify the other party for damages arising out of or relating to certain claims, including the breach of representations and warranties or covenants of the indemnifying party, or relating to certain excluded assets and liabilities. Sellers’ obligation to indemnify Purchaser for breaches of representations and warranties shall not arise until all losses claimed by all of Purchaser’s indemnified parties exceeds $500,000 (the “Basket”), and then will only apply to the amount in excess of the Basket up to the maximum liability amount of $17,000,000 (the “Maximum”). Losses for certain claims of Purchaser’s indemnified parties are not subject to the Basket or the Maximum, including certain losses incurred by Purchaser relating to (i) Sellers breach of the pre-closing or post-closing covenants (ii) excluded assets or liabilities, and (iii) fraud or intentional misrepresentation.

Termination

The Agreement is subject to termination upon the mutual consent of the parties or by either party if (i) a court issues a nonappealable order precluding the consummation of the transaction, (ii) the transaction has not been consummated by October 31, 2007, or (iii) the uncured breach by the other party of a representation, warranty or covenant would result in any of the conditions to closing not being satisfied.

A copy of the Company’s press release, dated April 9, 2007, which announced the execution of the Agreement is attached hereto as Exhibit 99.1.

Results of Operation and Financial Condition

On April 11, 2007, the Company issued a press release reporting results for its fiscal third quarter ended March 3, 2007. A copy of the press release is furnished with this report as Exhibit 99.2 to this form 10-Q and incorporated by reference herein.

31

ITEM 6. EXHIBITS

See exhibit index which is incorporated by reference herein.

32

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	RICHARDSON ELECTRONICS, LTD.
Date: April 12, 2007	By:	/s/ David J. DeNeve
		David J. DeNeve
		Senior Vice President and
		Chief Financial Officer
		(on behalf of the Registrant and as Principal financial and accounting officer)

33

Exhibit Index

(c) EXHIBITS

Exhibit Number	Description
3(a)	Restated Certificate of Incorporation of the Company, incorporated by reference to Appendix B to the Proxy Statement / Prospectus dated November 13, 1986, incorporated by reference to the Company's Registration Statement on Form S-4, Commission File No. 33-8696.
3(b)	Amended and Restated By-laws of the Company, incorporated by reference to Exhibit 3.1 of the Company's Report on Form 8-K dated July 20, 2006, Commission File No. 000-12906.
10(z)(5)	Fifth Amendment to the Credit Agreement dated September 26, 2006 by and among the Company, Burtek Systems, Inc., Richardson Electronics Canada, Ltd., Richardson Electronics Limited, RESA, SNC, Richardson Electronique SNC, Richardson Electronics Iberica, S.A., Richardson Electronics GmbH, Richardson Electronics Benelux B.V., Richardson Sweden Holding AB, Richardson Electronics KK, JP Morgan Bank, N.A., London Branch, JP Morgan Chase Bank, N.A., Toronto Branch, JP Morgan Chase Bank, N.A., Tokyo Branch, JP Morgan Chase Bank, N.A.
10(z)(6)	Sixth Amendment to the Credit Agreement dated January 19, 2007 by and among the Company, Burtek Systems, Corp., Richardson Electronics Canada, Ltd., Richardson Electronics Limited, RESA, SNC, Richardson Electronique SNC, Richardson Electronics Iberica, S.A., Richardson Electronics GmbH, Richardson Electronics Benelux B.V., Richardson Electronics KK, JP Morgan Bank, N.A., London Branch, JP Morgan Chase Bank, N.A., Toronto Branch, JP Morgan Chase Bank, N.A., IBF Branch, JP Morgan Chase Bank, N.A.
31.1	Certification of Edward J. Richardson pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed pursuant to Part I).
31.2	Certification of David J. DeNeve pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed pursuant to Part I).
32	Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed pursuant to Part I).
99.1	Press release, dated April 9, 2007, announcing the execution of the Acquisition Agreement between the Company, certain subsidiaries of the Company and Honeywell International Inc.
99.2	Press release, dated April 11, 2007, regarding the Company’s results for its fiscal third quarter ended March 3, 2007.

34

EX-10.(Z).(5)

Exhibit 10(z)(5)

EXECUTION COPY

FIFTH AMENDMENT TO

AMENDED AND RESTATED REVOLVING CREDIT AGREEMENT

This Fifth Amendment to Amended and Restated Revolving Credit Agreement (this “Amendment”) is entered into as of September 26, 2006 (the “Effective Date”) by and among (i) Richardson Electronics, Ltd., a Delaware corporation (the “US-Borrower”), (ii) Burtek Systems, Inc., a Canadian corporation, Richardson Electronics Canada, Ltd., a Canadian corporation (each a “Canada-Borrower”, and collectively, the “Canada-Borrowers”); (iii) Richardson Electronics Limited, an English limited liability company (the “UK-Borrower”); (iv) RESA, SNC, a French partnership, Richardson Electronique SNC, a French partnership, Richardson Electronics Iberica, S.A., a Spanish corporation, Richardson Electronics GmbH, a German limited liability company, Richardson Electronics Benelux B.V., a Dutch private limited liability company (each a “Euro-Borrower” and collectively, the “Euro-Borrowers”), and (v) Richardson Sweden Holding AB, a Swedish corporation (the “Krona-Borrower”) and (vi) Richardson Electronics KK, a company organized under the laws of Japan (the “Japan-Borrower”) (the US-Borrower, the Canada-Borrowers, the UK-Borrower, the Euro-Borrowers, the Krona-Borrower and the Japan-Borrower are collectively referred to as the “Borrowers”), the lenders party hereto (each, a “Lender” and collectively, the “Lenders”), JP Morgan Bank, N.A., London Branch, as Eurocurrency Agent (the “Eurocurrency Agent”), JPMorgan Chase Bank, N.A., Toronto Branch as Canada Agent (the “Canada Agent”), JPMorgan Chase Bank, N.A., Tokyo Branch as Japan Agent (the “Japan Agent”) JPMorgan Chase Bank, N.A., successor by merger to Bank One, NA as administrative agent (in such capacity, the “Administrative Agent”) (the Eurocurrency Agent, the Canada Agent, the Japan Agent and the Administrative Agent are collectively referred to as the “Funding Agents” and each individually a “Funding Agent”) and JPMorgan Chase Bank, N.A., through its International Booking Facility (IBF) Branch (the “New Japan Agent”).

RECITALS

WHEREAS, the Borrowers, the Lenders and the Funding Agents are parties to that certain Amended and Restated Revolving Credit Agreement dated as of October 29, 2004 (as amended from time to time, the “Agreement”);

WHEREAS, the Borrowers, the Lenders and the Funding Agents desire to, among other things, amend the Credit Agreement in order to appoint the New Japan Agent as the Japan Agent and to revise in certain respects provisions for the making of Advances denominated in Japanese Yen;

NOW, THEREFORE, in consideration of the premises and mutual covenants contained herein, the parties hereto agree as follows:

1. Defined Terms. (a) Capitalized terms used herein but not defined herein shall have the meanings ascribed thereto in the Agreement, as amended hereby.

2. Amendments.

(a) The definitions contained in Section 1.1 of the Agreement of “TIBOR Advance,” “TIBOR Interest Period,” and “TIBOR Rate” are hereby deleted in their entirety and replaced, in appropriate alphabetical order in said Section, as follows:

“LIBOR Euroyen Advance” means any Advance denominated in Japanese Yen and bearing interest at the LIBOR Euroyen Rate.

“LIBOR Euroyen Interest Period” means, with respect to a LIBOR Euroyen Advance, a period of one, two, three or six months commencing on a Business Day selected by the Japan Borrower, in each case subject to availability. Such LIBOR Euroyen Interest Period shall end on the day which corresponds numerically to such date one, two, three or six months thereafter, provided, however, that if there is no such numerically corresponding day in such month, such LIBOR Euroyen Interest Period shall end on the last Business Day of such next, second, third or sixth succeeding month. If a LIBOR Euroyen Interest Period would otherwise end on a day which is not a Business Day, such LIBOR Euroyen Interest Period shall end on the next succeeding Business Day, provided, however, that if said next succeeding Business Day falls in a new calendar month, such LIBOR Euroyen Interest Period shall end on the immediately preceding Business Day.

“LIBOR Euroyen Rate” means for the relevant LIBOR Euroyen Interest Period, the sum of (i) the applicable London interbank offered rate for deposits in JPY appearing on Dow Jones Markets (Telerate) Page 3750 as of 11:00 a.m. London time two Business Days prior to the first day of such LIBOR Euroyen Interest Period, and having a maturity equal to such LIBOR Euroyen Interest Period; plus (ii) the rate determined by the Japan Agent to represent its costs of compliance with liquidity, reserve or similar requirements imposed by any relevant authority; plus (iii) the Applicable Margin. If such screen rate is unavailable, the LIBOR Euroyen Interest Rate for the relevant LIBOR Euroyen Interest Period shall instead be the rate reported to the Japan Agent to be the rate reported to the Japan Agent by the Reference Lender as the rate at which such Reference Lender offers to place deposits in JPY, with first-class banks in the London interbank market at approximately 11:00 a.m. (London time) on the first Business Day of such LIBOR Euroyen Interest Period, in the approximate amount of such Reference Lender’s relevant Loan and having a maturity equal to such LIBOR Euroyen Interest Period.

(b) All references in the Agreement, the Exhibits thereto and the Documents to “TIBOR Advance,” “TIBOR Interest Period,” and “TIBOR Rate,” or terms of like import, shall be replaced by, respectively, references to “LIBOR Euroyen Advance,” “LIBOR Euroyen Interest Period,” and “LIBOR Euroyen Rate.”

(c) All references in the Agreement, the Exhibits thereto and the Documents to “JPMorgan Chase Bank, N.A., Tokyo Branch,” “Bank One, NA, Tokyo Branch” and

- 2 -

terms of like import shall be replaced by references to “JPMorgan Chase Bank, N.A., through its International Banking Facility (IBF) Branch.”

(d) The definition of “Business Day” contained in Section 1.1 is amended to replace the reference to “Tokyo” in the third line thereof with reference to “Nassau, Bahamas.”

(e) Section 2.6 is amended to replace the reference to “Tokyo” in the eleventh line thereof with reference to “Nassau, Bahamas.”

(f) Richardson Sweden Holding AB shall no longer be a Borrower under the Agreement, nor shall it remain a party thereto.

3. Successor Agent Upon the effectiveness of this Amendment, the New Japan Agent shall become the Japan Agent under the Agreement and the Documents and shall become a Japan Lender under the Agreement. JPMorgan Bank, N.A., Tokyo Branch shall have no further responsibilities as Japan Agent, nor as a Japan Lender, it being understood that it will be succeeded in these respective roles by JPMorgan Chase Bank, N.A., through its International Banking Facility (IBF) Branch. The Borrowers, the Lenders, the Funding Agents and the Administrative Agent hereby each waive any right to prior notice of such succession under the Agreement. For purposes of the Agreement and all other Documents, the address for JPMorgan Chase Bank, N.A., through its International Banking Facility (IBF) Branch in its capacity as a Japan Lender and as Japan Agent shall be as set forth beneath its signature hereto.

4. Effectiveness. This Amendment shall become effective when the Administrative Agent has received all of the following acknowledged to be satisfactory by the Administrative Agent:

(a) This Amendment, executed by the requisite signatories;

(b) A current certificate of incumbency in respect of the US-Borrower, certified by the Secretary of the US-Borrower indicating incumbent officers of the US-Borrower and showing specimen signatures therefor;

(c) The representations and warranties contained in Section 5 of this Amendment shall be true and correct in all material respects; and

(d) Such other documents, instruments, approvals (and, if requested by the Administrative Agent, certified duplicates of executed copies thereof) or opinions as the Administrative Agent may reasonably request.

5. Representations and Warranties. Each Borrower represents and warrants to the Lenders and Funding Agents (which representations and warranties shall become part of the representations and warranties made by such Borrower under the Agreement) that:

(a) The execution, delivery and performance of this Amendment has been duly authorized by all necessary action and will not require any consent or approval of

- 3 -

any person or entity, violate in any material respect any provision of any law, rule, regulation, order, writ, judgment, injunction, decree, determination or award presently in effect having applicability to it or constitute a default under any indenture or loan or credit agreement or any other agreement, lease or instrument to which any Borrower is a party or by which it or its properties may be bound or affected;

(b) No consent, approval or authorization of or declaration or filing with any governmental authority or any non-governmental person or entity, including without limitation, any creditor or partner of any Borrower is required on the part of such Borrower in connection with the execution, delivery and performance of this Amendment or the transactions contemplated thereby and the execution, delivery and performance of this Amendment and the transactions contemplated hereby will not violate the terms of any contract or agreement to which such Borrower is a party;

(c) The Agreement, as amended hereby, is the legal, valid and binding obligation of each Borrower, enforceable against it in accordance with the terms thereof; and

(d) After giving effect to this Amendment and the transactions contemplated hereby, no Default or Event of Default has occurred or exists under the Agreement as of the Effective Date hereof.

6. Acknowledgement and Reaffirmation. Each Borrower hereby ratifies and affirms all of the obligations and undertakings contained in the Agreement and the Agreement remains in full force and effect in accordance with its terms. Each Borrower hereby acknowledges, agrees and affirms that each document and instrument securing or supporting the obligations and indebtedness owing to the Lenders and Funding Agents prior to the date of this Amendment remains in full force and effect in accordance with its terms, and that such security and support remains in full force effect as to all obligations under the Agreement.

7. Governing Law. This Amendment shall be governed by, and shall be construed and enforced in accordance with, the laws of the State of Illinois.

8. Counterparts; Facsimile. This Amendment may be executed in one or more counterparts, each of which together shall constitute the same agreement. One or more counterparts of this Amendment may be delivered by facsimile, with the intention that such delivery shall have the same effect as delivery of an original counterpart thereof.

[The remainder of this page has been left blank intentionally]

- 4 -

IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly executed and delivered as of the date first written above.

BORROWERS:

RICHARDSON ELECTRONICS, LTD.

BY: 

TITLE: 

BURTEK SYSTEMS, INC.

BY: 

TITLE: 

RICHARDSON ELECTRONICS CANADA, LTD.

BY: 

TITLE: 

RICHARDSON ELECTRONICS LIMITED

BY: 

TITLE: 

RESA, SNC

BY: 

TITLE: 

RICHARDSON ELECTRONIQUE SNC

BY: 

TITLE: 

RICHARDSON ELECTRONICS IBERICA, S.A.

BY: 

TITLE: 

- 5 -

RICHARDSON ELECTRONICS GMBH

BY: 

TITLE: 

RICHARDSON ELECTRONICS BENELUX B.V.

BY: 

TITLE: 

RICHARDSON SWEDEN HOLDING AB

BY: 

TITLE: 

RICHARDSON ELECTRONICS KK

BY: 

TITLE: 

FUNDING AGENTS:

JPMORGAN CHASE BANK, N.A.

BY: 

TITLE: 

JP MORGAN CHASE BANK, N.A., London Branch

BY: 

TITLE: 

JPMORGAN CHASE BANK, N.A., Toronto Branch

BY: 

TITLE: 

- 6 -

JPMORGAN CHASE BANK, N.A., through its Tokyo Branch

BY: 

TITLE: 

JPMORGAN CHASE BANK, N.A., through its International Banking Facility (IBF) Branch

BY: 

TITLE: 

For notices related to funds transfers:

1111 FANNIN STREET, FLOOR 9

MAIL CODE TX2-F333

HOUSTON, TEXAS 77002-6925

FAX: 713 374 4312

ATTN: MARCIA P GREEN-ALLEYNE

For all other notices:

JPMORGAN CHASE BANK, N.A.

120 S. LaSalle Street

IL1-1207

Chicago, Illinois 60603-3400

FAX: 312-661-0755

ATTN: Michelle A. Otten

LENDERS:

HARRIS N.A. (f/k/a HARRIS TRUST AND SAVINGS BANK)

BY: 

TITLE: 

BANK OF MONTREAL, Toronto Branch

BY: 

TITLE: 

- 7 -

BANK OF MONTREAL, London Branch

BY: 

Title: 

NATIONAL CITY BANK, Canada Branch

BY: 

TITLE: 

NATIONAL CITY BANK, SUCCESSOR BY MERGER TO NATIONAL CITY BANK OF THE MIDWEST

BY: 

TITLE: 

LASALLE BANK NATIONAL ASSOCIATION

BY: 

TITLE: 

LASALLE BUSINESS CREDIT, a division

of ABN AMRO Bank N.V., Canada Branch

BY: 

TITLE: 

JPMORGAN CHASE BANK, N.A., London Branch

By: 

TITLE: 

JPMORGAN CHASE BANK, N.A., Toronto Branch

BY: 

TITLE: 

- 8 -

JPMORGAN CHASE BANK, N.A., through its Tokyo Branch

BY: 

TITLE: 

JPMORGAN CHASE BANK, N.A.

BY: 

TITLE: 

JP MORGAN EUROPE LIMITED

BY: 

TITLE: 

JPMORGAN CHASE BANK, N.A., through its International Banking Facility (IBF) Branch

BY: 

TITLE: 

For notices related to funds transfers:

1111 FANNIN STREET, FLOOR 9

MAIL CODE TX2-F333

HOUSTON, TEXAS 77002-6925

FAX: 713 374 4312

ATTN: MARCIA P GREEN-ALLEYNE

For all other notices:

JPMORGAN CHASE BANK, N.A.

120 S. LaSalle Street

IL1-1207

Chicago, Illinois 60603-3400

FAX: 312-661-0755

ATTN: Michelle A. Otten

- 9 -

EX-10.(Z).(6)

Exhibit 10(z)(6)

EXECUTION COPY

SIXTH AMENDMENT TO

AMENDED AND RESTATED REVOLVING CREDIT AGREEMENT

This Sixth Amendment to Amended and Restated Revolving Credit Agreement (this “Amendment”) is entered into as of January 19, 2007 (the “Effective Date”) by and among (i) Richardson Electronics, Ltd., a Delaware corporation (the “US-Borrower”), (ii) Burtek Systems Corp., a Nova Scotia ULC and successor by amalgamation to Burtek Systems Inc., a Canadian corporation, Richardson Electronics Canada, Ltd., a Canadian corporation (each a “Canada-Borrower”, and collectively, the “Canada-Borrowers”); (iii) Richardson Electronics Limited, an English limited liability company (the “UK-Borrower”); (iv) RESA, SNC, a French partnership, Richardson Electronique SNC, a French partnership, Richardson Electronics Iberica, S.A., a Spanish corporation, Richardson Electronics GmbH, a German limited liability company, Richardson Electronics Benelux B.V., a Dutch private limited liability company (each a “Euro-Borrower” and collectively, the “Euro-Borrowers”), and (v) Richardson Electronics KK, a company organized under the laws of Japan (the “Japan-Borrower”) (the US-Borrower, the Canada-Borrowers, the UK-Borrower, the Euro-Borrowers and the Japan-Borrower are collectively referred to as the “Borrowers”), the lenders party hereto (each, a “Lender” and collectively, the “Lenders”), JP Morgan Bank, N.A., London Branch, as Eurocurrency Agent (the “Eurocurrency Agent”), JPMorgan Chase Bank, N.A., Toronto Branch as Canada Agent (the “Canada Agent”), JPMorgan Chase Bank, N.A., through its International Banking Facility (IBF) Branch as Japan Agent (the “Japan Agent”) JPMorgan Chase Bank, N.A., successor by merger to Bank One, NA as administrative agent (in such capacity, the “Administrative Agent”) (the Eurocurrency Agent, the Canada Agent, the Japan Agent and the Administrative Agent are collectively referred to as the “Funding Agents” and each individually a “Funding Agent”).

RECITALS

WHEREAS, the Borrowers, the Lenders and the Funding Agents are parties to that certain Amended and Restated Revolving Credit Agreement dated as of October 29, 2004 (as amended from time to time, the “Agreement”);

WHEREAS, the Borrowers, the Lenders and the Funding Agents desire to, among other things, amend the Credit Agreement in order to accommodate (i) the establishment of certain global cash concentration and treasury management arrangements among the Borrowers and their Affiliates, (ii) the addition of Richardson Electronics Benelux B.V., a Dutch private limited liability company as a US Borrower, (iii) the incurrence of certain Contingent Obligations for funds transfers made over the Automated Clearinghouse and other means and (iv) reduction of the Canada Facility in the Equivalent Amount of US$7,500,000 and increase to the US Facility by the equivalent amount;

NOW, THEREFORE, in consideration of the premises and mutual covenants contained herein, the parties hereto agree as follows:

1. Defined Terms. Capitalized terms used herein but not defined herein shall have the meanings ascribed thereto in the Agreement, as amended hereby.

2. Amendments.

(a) The following new definitions are hereby added to Section 1.1 in the appropriate alphabetical order, as follows:

“Funds Transfer Obligations” mean Indebtedness owing to JPMorgan Chase Bank, N.A. or is Affiliates for daylight exposure to (i) funds transfers made through the Automated Clearinghouse denominated solely in GBP, and (ii) negative intraday account balances arising from payments in the form of funds transfers made automatically. As used in this definition, “daylight exposure” means exposure at any given time that is expected to be eliminated or offset by the end of the same Business Day in which such exposure arises.

“Treasury Management Facilities” means the financial accommodations in the form of intercompany loans extended by Richardson Electronics Benelux B.V. (sometimes referred to herein as “Cash Manager”) to certain of the Euro Borrowers and certain of their Affiliates (sometimes referred to herein as the “Treasury Management Borrowers”) as evidenced by that certain Treasury Management and Subordinated Security Agreement by and among such Persons, as the same may be amended from time to time including, without limitation, any accession by additional Affiliates as parties to said agreement.

“Treasury Management Liens” means the Liens granted in favor of the Cash Manager by the Treasury Management Borrowers pursuant to the Treasury Management Facilities.

“Treasury Management Obligations” means in respect of any Person, Indebtedness arising under the Treasury Management Facilities.

(b) The definition of “US Borrower” contained in the preamble is hereby amended to include therein “Richardson Electronics Benelux B.V., a Dutch private limited liability company.”

(c) The first paragraph of Section 2.22 is hereby deleted in its entirety and replaced as follows:

Participation in Facilities Each Lender (hereinafter, each a Participating Lender”), by its acceptance hereof, severally agrees to purchase, on the terms and conditions and at the times set forth in this Section 2.22, from any other applicable Lender (hereinafter each a “Selling Lender”) and each Selling Lender hereby agrees to sell to each Participating Lender, an undivided percentage participating interest in outstanding Advances made under each Facility in which such Selling Lender has a Commitment, which participation shall be determined in proportion that the ratio of each

- 2 -

Participating Lender’s Commitment under all Facilities bears to the Aggregate Commitment (hereinafter the “Participation Percentage”). Upon (i) the occurrence of a Default and (except in the case of a Default described in Section 7.6 or 7.7 hereof), (a) the accrual of interest at rates applicable after Default as provided in Section 2.10 hereof, and (b) the acceleration of the maturity of the Obligations pursuant to Section 8.1 hereof, or (ii) any Selling Lender becoming required at any time to return to a Borrower or to a trustee, receiver, liquidator, custodian or other Person any portion of any payment of any Advance, each Participating Lender shall, to the extent necessary, not later than the third Business Day after the date on which such Participating Lender receives written demand from the Administrative Agent to such effect, if such demand is received before 11:00 a.m. (London time), pay to the applicable Funding Agent for the benefit of each applicable Selling Lender an amount equal to such Participating Lender’s Participation Percentage of such unpaid or recaptured Advance, in the currency of such Advance so that, after giving effect to such adjustment, the outstanding principal amount of Advances of all applicable Lenders under the Facilities shall be pro rata based on the Lenders’ Participation Percentages. Such purchase price shall be paid in the respective currencies of such outstanding Advances together with interest on such amount accrued from the date the related payment was due from such Participating Lender to the date of such payment by the Participating Lender at a rate per annum equal to the Overnight Foreign Currency Rate. Each such Participating Lender shall thereafter be entitled to receive its Participation Percentage of each payment received in respect of the relevant Advance and of interest and fees paid thereon from the date such Participating Lender funded to the Selling Lender its participation in such Advances. Each Borrower agrees that each Participating Lender shall be entitled to the benefit of Article 3 hereof to the same extent as if it were a Lender and had acquired its interest by assignment pursuant to Section 12.3 hereof and such benefits shall extend to each Participating Lender’s obligation to participate under this Section 2.22.

(d) Section 6.10 is hereby amended to add the following two subsections (ix), (x) and (xi):

(ix) Treasury Management Obligations owing by any Treasury Management Borrower to the Cash Manager not to exceed $5,000,000 per Treasury Management Borrower and $25,000,000 in the aggregate, in each case at any one time outstanding and in all events subordinated in right of payment to the Obligations in form and substance satisfactory to the Lenders.

(x) Funds Transfer Obligations not in excess of Twenty Five Millions Dollars ($25,000,000) at any one time outstanding.

(e) Section 6.13 is hereby amended to add a new subsection (viiii) thereto as follows:

(viii) Investments made by the Cash Manager in any Treasury Management Borrower, in the form of intercompany loans, not to exceed $5,000,000 per Treasury Management Borrower and $25,000,000 in the

- 3 -

aggregate, in each case at any one time outstanding and in each case subordinated in right of payment to the Obligations on terms and conditions acceptable to the Lenders.

(f) Section 6.14 is hereby amended to add a new subsection (ix) thereto as follows:

(ix) Liens securing the Treasury Management Obligations subordinated in priority to the Liens securing the Obligations on terms and conditions acceptable to the Lenders.

3. Change in Commitments. Upon the effectiveness of this Amendment, the Lenders and the Borrowers hereby agree that the US Facility Commitment shall be increased by a Dollar Amount of $7,500,000 and the Canada Facility Commitment shall be reduced by the Equivalent Amount (or a substantially Equivalent Amount) of such sum. After giving effect to such change in each Lender’s Commitment, each Lender’s Commitment in each Agreed Currency shall be as set forth in Annex I attached hereto and made a part hereof.

4. SSD Sale (a) In the event the US-Borrower or its Affiliate desires to sell substantially all the assets of its or their Burtek Systems Division (formerly known as the Security Systems Division) (“SSD Burtek”), wherever located, including all of the capital stock or assets of SSD Burtek or Burtek Systems Corp. (the “SSD Sale”), such sale shall be completed not later than June 15, 2007 at a price and on terms acceptable to the Administrative Agent. The SSD Sale will be conducted in full compliance with applicable law and the US-Borrower agrees to promptly provide to the Administrative Agent such documents (and, if requested by the Administrative Agent, certified duplicates of executed copies thereof), representations and opinions as the Administrative Agent may reasonably request to evidence the terms of the SSD Sale and the compliance thereof with applicable law. The Lenders further consent to the issuance by the buyer in the SSD Sale of notes in partial consideration for the SSD Sale, so long as the amount and terms thereof, together with the other terms of the SSD Sale, are acceptable to the Administrative Agent. Except to the extent modified by the provision of this Section 4, all other terms and conditions applicable to the SSD Sale under the Agreement remain in full force and effect.

(b) Not more than 60 days after completion of the SSD Sale, the Borrowers and the Required Lenders will amend Sections 6.24, 6.25 and 6.26 of the Agreement in connection with mutually agreeable financial covenants. The failure of the parties to reach mutually agreeable financial covenants and execute an amendment evidencing the same shall be a Default.

5. Effectiveness. This Amendment shall become effective when the Administrative Agent has received all of the following acknowledged to be satisfactory by the Administrative Agent:

(a) This Amendment, executed by the requisite signatories;

- 4 -

(b) A current certificate of incumbency in respect of each Borrower, certified by the Secretary or other equivalent official of each Borrower indicating incumbent officers of each Borrower and showing specimen signatures therefor;

(c) A certificate, signed by the chief financial officer of Richardson Electronics, Ltd. substantially in the form of Annex A attached hereto and made a part hereof, stating that on the date on which this Amendment becomes effective (the “Effective Time”) (after giving effect to this Amendment) no Default or Unmatured Default has occurred and is continuing and further certifying that the representations and warranties contained in Article 5 of the Agreement are true and correct on and as of the Effective Time;

(d) The representations and warranties contained in Section 6 of this Amendment shall be true and correct in all material respects; and

(e) Such other documents, instruments, approvals (and, if requested by the Administrative Agent, certified duplicates of executed copies thereof) or opinions as the Administrative Agent may reasonably request.

6. Representations and Warranties. Each Borrower represents and warrants to the Lenders and Funding Agents (which representations and warranties shall become part of the representations and warranties made by such Borrower under the Agreement) that:

(a) The execution, delivery and performance of this Amendment has been duly authorized by all necessary action and will not require any consent or approval of any person or entity, violate in any material respect any provision of any law, rule, regulation, order, writ, judgment, injunction, decree, determination or award presently in effect having applicability to it or constitute a default under any indenture or loan or credit agreement or any other agreement, lease or instrument to which any Borrower is a party or by which it or its properties may be bound or affected;

(b) No consent, approval or authorization of or declaration or filing with any governmental authority or any non-governmental person or entity, including without limitation, any creditor or partner of any Borrower is required on the part of such Borrower in connection with the execution, delivery and performance of this Amendment or the transactions contemplated thereby and the execution, delivery and performance of this Amendment and the transactions contemplated hereby will not violate the terms of any contract or agreement to which such Borrower is a party;

(c) The Agreement, as amended hereby, is the legal, valid and binding obligation of each Borrower, enforceable against it in accordance with the terms thereof;

(d) The most recent financial statements of each Borrower delivered to the Lender are complete and accurate in all material respects and present fairly the financial condition of such Borrowers as of such date in accordance with generally accepted accounting principles. There has been no adverse material change in the condition of the business, properties, operations or condition, financial or otherwise, of any Borrower since the date of such financial statements. There are no material liabilities of any

- 5 -

Borrower, fixed or contingent, which are material but not reflected on such financial statements or in the notes thereto; and

(e) After giving effect to this Amendment and the transactions contemplated hereby, no Default or Event of Default has occurred or exists under the Agreement as of the Effective Date hereof.

7. Acknowledgement and Reaffirmation. Each Borrower hereby ratifies and affirms all of the obligations and undertakings contained in the Agreement and the Agreement remains in full force and effect in accordance with its terms. Each Borrower hereby acknowledges, agrees and affirms that each document and instrument securing or supporting the obligations and indebtedness owing to the Lenders and Funding Agents prior to the date of this Amendment remains in full force and effect in accordance with its terms, and that such security and support remains in full force effect as to all obligations under the Agreement.

8. Expenses. The Borrowers jointly and severally agree to pay and save the Lenders and Funding Agents harmless from liability for the payment of all costs and expenses arising in connection with this Amendment, including the reasonable fees and expenses of Baker & McKenzie LLP, counsel to the Administrative Agent and certain of the Lenders, in connection with the preparation and review of this Amendment and any related documents.

9. Governing Law. This Amendment shall be governed by, and shall be construed and enforced in accordance with, the laws of the State of Illinois.

10. Counterparts; Facsimile. This Amendment may be executed in one or more counterparts, each of which together shall constitute the same agreement. One or more counterparts of this Amendment may be delivered by facsimile, with the intention that such delivery shall have the same effect as delivery of an original counterpart thereof.

[The remainder of this page has been left blank intentionally]

- 6 -

IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly executed and delivered as of the date first written above.

BORROWERS:

RICHARDSON ELECTRONICS, LTD.

BY: 

TITLE: 

BURTEK SYSTEMS CORP.

BY: 

TITLE: 

RICHARDSON ELECTRONICS CANADA, LTD.

BY: 

TITLE: 

RICHARDSON ELECTRONICS LIMITED

BY: 

TITLE: 

RESA, SNC

BY: 

TITLE: 

RICHARDSON ELECTRONIQUE SNC

BY: 

TITLE: 

RICHARDSON ELECTRONICS IBERICA, S.A.

BY: 

TITLE: 

- 7 -

RICHARDSON ELECTRONICS GMBH

BY: 

TITLE: 

RICHARDSON ELECTRONICS BENELUX B.V.

BY: 

TITLE: 

RICHARDSON ELECTRONICS KK

BY: 

TITLE: 

FUNDING AGENTS:

JPMORGAN CHASE BANK, N.A.

BY: 

TITLE: 

JP MORGAN CHASE BANK, N.A., London Branch

BY: 

TITLE: 

JPMORGAN CHASE BANK, N.A., Toronto Branch

BY: 

TITLE: 

- 8 -

JPMORGAN CHASE BANK, N.A., through its International Banking Facility (IBF) Branch

BY: 

TITLE: 

LENDERS:

HARRIS N.A. (f/k/a HARRIS TRUST AND SAVINGS BANK)

BY: 

TITLE: 

BANK OF MONTREAL, Toronto Branch

BY: 

TITLE: 

BANK OF MONTREAL, London Branch

BY: 

Title: 

NATIONAL CITY BANK,

Canada Branch

BY: 

TITLE: 

NATIONAL CITY BANK, SUCCESSOR

BY MERGER TO NATIONAL CITY

BANK OF THE MIDWEST

BY: 

TITLE: 

- 9 -

LASALLE BANK NATIONAL ASSOCIATION

BY: 

TITLE: 

LASALLE BUSINESS CREDIT, a division

of ABN AMRO Bank N.V., Canada Branch

BY: 

TITLE: 

JPMORGAN CHASE BANK, N.A., London Branch

BY: 

TITLE: 

JPMORGAN CHASE BANK, N.A., Toronto Branch

BY: 

TITLE: 

JPMORGAN CHASE BANK, N.A.

BY: 

TITLE: 

JP MORGAN EUROPE LIMITED

BY: 

TITLE: 

JPMORGAN CHASE BANK, N.A., through its

International Banking Facility (IBF) Branch

BY: 

Title: 

- 10 -

ANNEX I

Bank	US	%		CAD	%		GBP	%		EUR	%		JPY	%
Total Tranch	77,500,000	—		2,418,450	—		4,500,000	—		5,000,000	—		300,000,000	—
JPM	23,295,000	30.06	%	586,450	24.25	%	1,245,000	27.67	%	5,000,000	100.00	%	300,000,000	100.00	%
Harris	18,050,000	23.29	%	716,050	29.61	%	1,260,000	28.00	%	—	0.00	%	0	0.00	%
National City	17,870,000	23.06	%	660,950	27.33	%	1,050,000	23.33	%	—	0.00	%	0	0.00	%
LaSalle	18,285,000	23.59	%	455,000	18.81	%	945,000	21.00	%	—	0.00	%	0	0.00	%
Total	77,500,000	100	%	2,418,450	100.00	%	4,500,000	100.00	%	5,000,000	100.00	%	300,000,000	100.00	%

- 11 -

ANNEX A

OFFICER’S CERTIFICATE

This Certificate is delivered to JPMorgan Chase Bank, N.A., as Administrative Agent by Richardson Electronics, Ltd., pursuant to that certain Amended and Restated Revolving Credit Agreement, dated as of October 29, 2004 among the Borrowers named therein, the Lenders set forth on the signature pages thereto and the Funding Agents identified therein (as amended or modified from time to time, the “Credit Agreement”). All capitalized terms used herein but not defined shall have the respective meanings ascribed thereto in the Credit Agreement. The undersigned, in his capacity as chief financial officer of Richardson Electronics, Ltd., hereby certifies to the Funding Agents and the Lenders that on the date hereof no Default or Unmatured Default has occurred and is continuing and that all the representations and warranties contained in Article V of the Credit Agreement are true and correct on and as of the date hereof.

This Certificate is delivered as of January __, 2007.

By: 

EX-31.1

Exhibit 31.1

CERTIFICATION PURSUANT TO

SECTION 302(a) OF THE SARBANES-OXLEY ACT OF 2002

I, Edward J. Richardson, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Richardson Electronics, Ltd. for the period ended March 3, 2007;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

35

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: April 12, 2007

Signature:	/s/ Edward J. Richardson
	Edward J. Richardson
	Chairman of the Board and Chief Executive Officer

36

EX-31.2

Exhibit 31.2

CERTIFICATION PURSUANT TO

SECTION 302(a) OF THE SARBANES-OXLEY ACT OF 2002

I, David J. DeNeve, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Richardson Electronics, Ltd. for the period ended March 3, 2007;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

37

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: April 12, 2007

Signature:	/s/ David J. DeNeve
	David J. DeNeve
	Senior Vice President and Chief Financial Officer

38

EX-32

Exhibit 32

CERTIFICATION PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Richardson Electronics, Ltd. (the "Company") on Form 10-Q for the period ended March 3, 2007 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Edward J. Richardson, Chairman of the Board and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

/s/ Edward J. Richardson

Edward J. Richardson

Chairman of the Board and Chief Executive Officer

April 12, 2007

CERTIFICATION PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Richardson Electronics, Ltd. (the "Company") on Form 10-Q for the period ended March 3, 2007 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, David J. DeNeve, Senior Vice President and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

/s/ David J. DeNeve

David J. DeNeve

Senior Vice President and Chief Financial Officer

April 12, 2007

39

EX-99.1

Exhibit 99.1

		Corporate Headquarters
		40W267 Keslinger Road
For Immediate Release		PO Box 393
For Details Contact:		LaFox, IL 60147-0393
Ed Richardson	David J. DeNeve	USA
Chairman and Chief Executive Officer	Senior Vice President and	Phone:	(630) 208-2200
Richardson Electronics, Ltd.	Chief Financial Officer	Fax:	(630) 208-2550
Phone: (630) 208-2340	Richardson Electronics, Ltd.
E-mail: info@rell.com

Richardson Electronics Agrees to Sell Burtek Systems and the

Security Systems Division to Honeywell

LaFox, IL, Monday, April 9, 2007: Richardson Electronics, Ltd. (NASDAQ: RELL) today announced that it has signed a definitive agreement to sell Burtek Systems Corp. and the Security Systems Division (SSD) to Honeywell, which will then integrate it into its ADI security distribution business after closing, for $80 million in cash, subject to post closing adjustments and regulatory review. Burtek/SSD is a distributor of low voltage products for commercial and residential audio, burglar and fire alarm, CCTV, access control, sound and data/network communications. Burtek/SSD’s sales in fiscal 2006 exceeded $108 million through its presence in Canada, United States, Latin America, and Europe.

“The resources of Honeywell combined with Burtek/SSD will offer our customers an expanded range of products and the finest solutions for their security requirements. Burtek/SSD has been a major contributor to the success of Richardson Electronics. We are extremely pleased with the future of the business as part of Honeywell,” said Edward J. Richardson, Chairman and CEO.

The sale of Burtek/SSD will give Richardson Electronics the needed capital to continue to invest in and focus on its “Engineered Solutions” businesses.

About Richardson Electronics

Richardson Electronics, Ltd. is a global provider of “Engineered Solutions,” serving the RF, Wireless and Power Conversion; Electron Device; Security; and Display Systems markets. The Company delivers engineered solutions for its customers’ needs through product manufacturing, systems integration, prototype design and manufacture, testing and logistics. Press announcements and other information about Richardson are available online at http://www.rell.com/investor.asp.

EX-99.2

Exhibit 99.2

For Immediate Release		Corporate Headquarters 40W267 Keslinger Road PO Box 393
For Details Contact:		LaFox, IL 60147-0393
Ed Richardson	David J. DeNeve	USA
Chairman and Chief Executive Officer	Senior Vice President and	Phone:	(630) 208-2200
Richardson Electronics, Ltd.	Chief Financial Officer	Fax:	(630) 208-2550
Phone: (630) 208-2340	Richardson Electronics, Ltd.
E-mail: info@rell.com

Richardson Reports Record Fiscal Third Quarter Sales and Gross Profit

LaFox, IL, Wednesday, April 11, 2007: Richardson Electronics, Ltd. (NASDAQ: RELL) announced today results for its fiscal third quarter ended March 3, 2007. Sales in the third quarter were $160.1 million, an increase of 5.3% from the third quarter of fiscal 2006. Gross profit improved 5.3% to $39.0 million in the third quarter of fiscal 2007 as compared with $37.1 million in the same quarter last year. Operating income was $5.6 million for the third quarter of fiscal 2007 versus $1.5 million in the prior year. Operating income included a gain of $2.5 million from the sale of real estate and a building in Geneva, Illinois. Excluding this gain, operating income in the third quarter of fiscal 2007 more than doubled operating income in the same period last year.

SG&A expenses remained relatively flat for the comparable third quarter periods, while SG&A as a percentage of net sales decreased to 22.4% of sales in the third quarter of fiscal 2007 as compared with 23.3% of sales in the third quarter of fiscal 2006.

Other expense included a foreign exchange loss of $0.1 million in the third quarter of fiscal 2007 as compared to a foreign exchange gain of $1.6 million in the prior year. The foreign exchange variance was due to the strengthening of the U.S. dollar, primarily related to receivables due from foreign subsidiaries to the U.S. parent company and denominated in foreign currencies.

Net income was $1.0 million in the third quarter of fiscal 2007, or $0.06 per diluted common share, as compared to a net loss of $1.1 million, or $0.07 per diluted common share, in the third quarter of last fiscal year.

The RF, Wireless & Power Division (RFPD) continued to lead the sales growth with a 10.8% increase in sales for the third quarter of fiscal 2007 over the prior year. RFPD sales reached $89.2 million with strong global demand for infrastructure and power conversion products. Sales in the Electron Device Group increased 11.3% to $24.4 million primarily due to higher sales of semiconductor fabrication and tube products. Security Systems Division/Burtek Systems’ (SSD/Burtek) sales for the third quarter of fiscal 2007 grew 3.7% from the prior

year to $26.2 million due to growth in distribution products. Sales in the Display Systems Group were 16.8% lower for the third quarter of fiscal 2007 at $19.6 million due to a decrease in project business for custom displays, a less favorable market for medical monitors, and lower demand for cathode ray tubes as compared to last year.

On a geographic basis, sales in Europe increased 16.8% to $39.9 million as compared to last year, with strong demand for wireless, power, electron device, and security system products. Sales in Asia/Pacific were $40.5 million during the third quarter of fiscal 2007, a 16.7% increase over the prior year, due to sales growth in wireless infrastructure and power conversion products. Sales in North America declined 1.2% to $74.4 million during the third quarter of fiscal 2007 due to lower demand for display system products, partially offset by increases in electron device and wireless products sales. Sales in Latin America decreased 12.6% to $5.1 million due to a decline in sales of wireless, electron device, and security systems products.

“Our continued market penetration in Asia/Pacific and Europe, strong focus on core competencies and engineered solutions in the wireless, power, and electron device industries, and the implementation of our restructuring plan will help us achieve our goal of improved operating performance,” said Edward J. Richardson, Chairman, Chief Executive Officer and President. “We will continue to evaluate the performance of each business unit, seeking to improve operational efficiencies and asset utilization to increase shareholder value.”

On April 6, 2007, the Company entered into a definitive agreement with Honeywell International Inc. to sell certain assets and liabilities of the Company’s SSD/Burtek strategic business unit for $80 million in cash, subject to post-closing adjustments. The sale is subject to regulatory review. The Company anticipates the completion of the sale to occur in the fourth quarter of fiscal 2007 or the first quarter of fiscal 2008. Upon completion, the Company would report SSD/Burtek as a discontinued operation in accordance with the criteria of SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets.

As of March 3, 2007, the net assets of SSD/Burtek included in the sale were approximately $33 million. Based on the Company’s tax structure and its ability to use existing net operating loss carryforwards to offset any gain in the U.S., the Company does not expect to pay income taxes as a result of the sale. After transaction expenses, net proceeds from the sale are estimated to be $76 million. Upon closing, the Company expects to record a gain on sale of approximately $43 million. The Company expects to use the net proceeds from the sale to pay down debt outstanding under its credit agreement.

“The resources of Honeywell combined with SSD/Burtek will offer our customers an expanded range of products and the finest solutions for their security requirements. SSD/Burtek has been a major contributor to the success of Richardson Electronics. We are extremely pleased with the future of the business as part of Honeywell,” said Edward J. Richardson.

On Thursday, April 12, 2007 at 9:00 a.m. CDT, Mr. Edward J. Richardson, Chairman, Chief Executive Officer and President, will host a conference call to discuss the release. A question and answer session will be included as part of the call’s agenda. To listen to the call, please dial 888-428-4473 approximately five minutes prior to the start of the call. A replay of the call will be available from 12:30 p.m. on April 12, 2007 through August 8, 2007. The

telephone numbers to access the replay in the U.S. is 800-475-6701 and outside of the U.S. is 320-365-3844; access code 869436.

This release includes certain “forward-looking” statements as defined by the SEC. Statements in this press release regarding the Company’s business which are not historical facts represent “forward-looking” statements that involve risks and uncertainties. For a discussion of such risks and uncertainties, which could cause actual results to differ from those contained in the forward-looking statements, see Item 1A, “Risk Factors” in the Company’s Annual Report on Form 10-K for the most recently ended fiscal year. The Company assumes no responsibility to update the forward-looking statements in this release as a result of new information, future events, or otherwise.

About Richardson Electronics

Richardson Electronics, Ltd. is a global provider of “Engineered Solutions,” serving the RF, Wireless & Power Conversion; Electron Device; Security; and Display Systems markets. The Company delivers engineered solutions for its customers’ needs through product manufacturing, systems integration, prototype design and manufacture, testing and logistics. Press announcements and other information about Richardson are available on the World Wide Web at http://www.rell.com/investor.asp.

Richardson Electronics, Ltd.

Condensed Consolidated Statements of Operations

(Unaudited)(in thousands, except per share amounts)

	Three Months Ended						Nine Months Ended
Statements of Operations	March 3, 2007			March 4, 2006			March 3, 2007			March 4, 2006
Net sales	$	160,141		$	152,128		$	491,702		$	466,110
Cost of sales		121,093			115,039			370,756			350,983
Gross profit		39,048			37,089			120,946			115,127
Selling, general, and administrative expenses		35,877			35,502			107,386			100,766
(Gain) loss on disposal of assets		(2,418	)		75			(2,098	)		(87	)
Operating income		5,589			1,512			15,658			14,448
Other (income) expense:
Interest expense		2,706			2,479			8,486			7,076
Investment income		(71	)		(117	)		(885	)		(248	)
Foreign exchange (gain) loss		110			(1,611	)		315			2,071
Retirement of long-term debt expenses		—			—			2,540			—
Other, net		15			54			74			229
Total other expense		2,760			805			10,530			9,128
Income before income taxes		2,829			707			5,128			5,320
Income tax provision		1,792			1,853			4,108			4,353
Net income (loss)	$	1,037		$	(1,146	)	$	1,020		$	967
Net income (loss) per share—basic:
Common stock	$	0.06		$	(0.07	)	$	0.06		$	0.06
Common stock average shares outstanding		14,559			14,328			14,493			14,310
Class B common stock	$	0.05		$	(0.06	)	$	0.05		$	0.05
Class B common stock average shares outstanding		3,048			3,093			3,048			3,093
Net income (loss) per share—diluted:
Common stock	$	0.06		$	(0.07	)	$	0.06		$	0.06
Common stock average shares outstanding		17,732			14,328			17,638			17,476
Class B common stock	$	0.05		$	(0.06	)	$	0.05		$	0.05
Class B common stock average shares outstanding		3,048			3,093			3,048			3,093
Dividends per common share	$	0.040		$	0.040		$	0.120		$	0.120
Dividends per Class B common share	$	0.036		$	0.036		$	0.108		$	0.108

Richardson Electronics, Ltd.

Net Sales and Gross Profit

For the Third Quarter and First Nine Months of Fiscal 2007 and 2006

(Unaudited, in thousands)

By Business Unit:

	Net Sales						Gross Profit
	FY 2007		FY 2006		% Change		FY 2007			GP% of Sales		FY 2006			GP% of Sales
Third Quarter
RF, Wireless & Power Division	$	89,241	$	80,526	10.8	%	$	20,576		23.1	%	$	19,049		23.7	%
Electron Device Group		24,384		21,907	11.3	%		7,922		32.5	%		7,099		32.4	%
Security Systems Division/Burtek Systems		26,247		25,316	3.7	%		6,934		26.4	%		6,016		23.8	%
Display Systems Group		19,592		23,537	(16.8	%)		4,713		24.1	%		6,426		27.3	%
Corporate		677		842				(1,097	)				(1,501	)
Total	$	160,141	$	152,128	5.3	%	$	39,048		24.4	%	$	37,089		24.4	%
Nine Months
RF, Wireless & Power Division	$	270,567	$	241,252	12.2	%	$	62,431		23.1	%	$	55,890		23.2	%
Electron Device Group		74,552		70,352	6.0	%		23,972		32.2	%		22,543		32.0	%
Security Systems Division/Burtek Systems		80,657		80,488	0.2	%		21,446		26.6	%		20,185		25.1	%
Display Systems Group		62,801		69,881	(10.1	%)		14,870		23.7	%		18,559		26.6	%
Corporate		3,125		4,137				(1,773	)				(2,050	)
Total	$	491,702	$	466,110	5.5	%	$	120,946		24.6	%	$	115,127		24.7	%
By Geographic Area:
	Net Sales						Gross Profit
	FY 2007		FY 2006		% Change		FY 2007			GP% of Sales		FY 2006			GP% of Sales
Third Quarter
North America	$	74,393	$	75,291	(1.2	%)	$	20,584		27.7	%	$	20,813		27.6	%
Asia/Pacific		40,505		34,707	16.7	%		9,947		24.6	%		8,805		25.4	%
Europe		39,867		34,138	16.8	%		10,369		26.0	%		10,298		30.2	%
Latin America		5,054		5,780	(12.6	%)		1,383		27.4	%		1,910		33.0	%
Corporate		322		2,212				(3,235	)				(4,737	)
Total	$	160,141	$	152,128	5.3	%	$	39,048		24.4	%	$	37,089		24.4	%
Nine Months
North America	$	238,909	$	236,631	1.0	%	$	64,138		26.8	%	$	63,354		26.8	%
Asia/Pacific		119,306		106,700	11.8	%		28,528		23.9	%		26,164		24.5	%
Europe		116,086		101,869	14.0	%		30,261		26.1	%		28,665		28.1	%
Latin America		15,449		17,760	(13.0	%)		4,371		28.3	%		5,059		28.5	%
Corporate		1,952		3,150				(6,352	)				(8,115	)
Total	$	491,702	$	466,110	5.5	%	$	120,946		24.6	%	$	115,127		24.7	%

Note: Europe includes net sales and gross profit to the Middle East and Africa. Latin America includes net sales and gross profit to Mexico. Corporate consists of freight, other non-specific net sales and gross profit, and customer cash discounts.

Richardson Electronics, Ltd.

Condensed Consolidated Balance Sheets

(in thousands, except per share amounts)

	Unaudited March 3, 2007			June 3, 2006
Assets
Current assets:
Cash and cash equivalents	$	12,363		$	17,010
Receivables, less allowance of $2,318 and $2,142		115,474			115,733
Inventories		131,007			117,320
Prepaid expenses		7,635			3,739
Deferred income taxes		1,057			1,527
Total current assets		267,536			255,329
Non-current assets:
Property, plant and equipment, net		31,647			32,357
Goodwill		13,179			13,068
Other intangible assets, net		2,016			2,413
Non-current deferred income taxes		1,335			1,300
Assets held for sale		1,243			1,018
Other assets		1,831			3,814
Total non-current assets		51,251			53,970
Total assets	$	318,787		$	309,299
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable	$	56,407		$	52,494
Accrued liabilities		28,479			30,588
Current portion of long-term debt		16			14,016
Total current liabilities		84,902			97,098
Non-current liabilities:
Long-term debt, less current portion		133,433			112,792
Non-current liabilities		1,803			1,169
Total non-current liabilities		135,236			113,961
Total liabilities		220,138			211,059
Commitments and contingencies		—			—
Stockholders’ equity
Common stock, $0.05 par value; issued 15,813 shares at March 3, 2007 and 15,663 shares at June 3, 2006		791			783
Class B common stock, convertible, $0.05 par value; issued 3,048 shares at March 3, 2007 and 3,093 shares at June 3, 2006		152			155
Preferred stock, $1.00 par value, no shares issued		—			—
Additional paid-in-capital		118,536			119,149
Common stock in treasury, at cost, 1,249 shares at March 3, 2007 and 1,261 shares at June 3, 2006		(7,404	)		(7,473	)
Accumulated deficit		(18,028	)		(19,048	)
Accumulated other comprehensive income		4,602			4,674
Total stockholders’ equity		98,649			98,240
Total liabilities and stockholders’ equity	$	318,787		$	309,299