XML 23 R16.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Calculation of Earnings Per Share
9 Months Ended
Mar. 02, 2024
Earnings Per Share [Abstract]  
Calculation of Earnings Per Share

8. CALCULATION OF EARNINGS PER SHARE

We have authorized 17,000,000 shares of common stock and 3,000,000 shares of Class B common stock. The Class B common stock has 10 votes per share and has transferability restrictions; however, Class B common stock may be converted into common stock on a share-for-share basis at any time. With respect to dividends and distributions, shares of common stock and Class B common stock rank equally and have the same rights, except that Class B common stock cash dividends are limited to 90% of the amount of common stock cash dividends.

Our Class B common stock is considered a participating security requiring the use of the two-class method for the computation of basic and diluted earnings per share. The two-class computation method for each period reflects the cash dividends paid per share for each class of stock, plus the amount of allocated undistributed (loss) earnings per share computed using the participation percentage which reflects the dividend rights of each class of stock. Basic and diluted earnings per share were computed using the two-class method. The shares of Class B common stock are considered to be participating convertible securities since the shares of Class B common stock are convertible on a share-for-share basis into shares of common stock and may participate in dividends with common stock according to a predetermined formula which is 90% of the amount of common stock cash dividends.

The allocation of undistributed (loss) earnings between common stock and Class B common stock is based on the relationship of the weighted shares outstanding for the respective stock class (common or Class B) to the total of the weighted shares outstanding for common stock and 90% of the weighted shares outstanding for Class B common stock. The adjustment to the number of outstanding Class B common stock shares reflects the limitation of Class B common stock dividends to 90% of common stock dividends.

The earnings per share (“EPS”) presented in our unaudited consolidated statements of comprehensive income was based on the following amounts (in thousands, except per share amounts):

 

 

Three Months Ended

 

 

 

March 2, 2024

 

 

February 25, 2023

 

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

750

 

 

$

750

 

 

$

6,340

 

 

$

6,340

 

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

733

 

 

 

733

 

 

 

724

 

 

 

724

 

Class B common stock

 

 

111

 

 

 

111

 

 

 

110

 

 

 

110

 

Undistributed (loss) earnings

 

$

(94

)

 

$

(94

)

 

$

5,506

 

 

$

5,506

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock undistributed (loss) earnings

 

$

(82

)

 

$

(82

)

 

$

4,774

 

 

$

4,805

 

Class B common stock undistributed (loss) earnings

 

 

(12

)

 

 

(12

)

 

 

732

 

 

 

701

 

Total undistributed (loss) earnings

 

$

(94

)

 

$

(94

)

 

$

5,506

 

 

$

5,506

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock weighted average shares

 

 

12,227

 

 

 

12,227

 

 

 

12,047

 

 

 

12,047

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

      Dilutive stock options

 

 

 

 

 

218

 

 

 

 

 

 

619

 

Denominator for diluted EPS adjusted for weighted average shares and assumed conversion

 

 

 

 

 

12,445

 

 

 

 

 

 

12,666

 

Class B common stock weighted average shares and shares under if-converted method for diluted EPS

 

 

2,052

 

 

 

2,052

 

 

 

2,052

 

 

 

2,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

0.05

 

 

$

0.05

 

 

$

0.46

 

 

$

0.44

 

 

 

 

 

 

 

 

 

 

 

 

Class B common stock

 

$

0.05

 

 

$

0.05

 

 

$

0.41

 

 

$

0.40

 

Note: There were no common stock options that were antidilutive in the third quarter of fiscal 2024 and fiscal 2023.

 

 

 

Nine Months Ended

 

 

 

March 2, 2024

 

 

February 25, 2023

 

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

180

 

 

$

180

 

 

$

18,213

 

 

$

18,213

 

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

2,199

 

 

 

2,199

 

 

 

2,152

 

 

 

2,152

 

Class B common stock

 

 

333

 

 

 

333

 

 

 

332

 

 

 

332

 

Undistributed (loss) earnings

 

$

(2,352

)

 

$

(2,352

)

 

$

15,729

 

 

$

15,729

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock undistributed (loss) earnings

 

$

(2,043

)

 

$

(2,049

)

 

$

13,614

 

 

$

13,707

 

Class B common stock undistributed (loss) earnings

 

 

(309

)

 

 

(303

)

 

 

2,115

 

 

 

2,022

 

Total undistributed (loss) earnings

 

$

(2,352

)

 

$

(2,352

)

 

$

15,729

 

 

$

15,729

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock weighted average shares

 

 

12,208

 

 

 

12,208

 

 

 

11,893

 

 

 

11,893

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

      Dilutive stock options

 

 

 

 

 

272

 

 

 

 

 

 

631

 

Denominator for diluted EPS adjusted for weighted average shares and assumed conversion

 

 

 

 

 

12,480

 

 

 

 

 

 

12,524

 

Class B common stock weighted average shares and shares under if-converted method for diluted EPS

 

 

2,052

 

 

 

2,052

 

 

 

2,053

 

 

 

2,053

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

0.01

 

 

$

0.01

 

 

$

1.33

 

 

$

1.27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B common stock

 

$

0.01

 

 

$

0.01

 

 

$

1.19

 

 

$

1.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: There were no common stock options that were antidilutive in the first nine months of fiscal 2024 and fiscal 2023.