Exhibit 99.1
Press Release
For Immediate Release
For Details Contact: |
|
40W267 Keslinger Road |
Edward J. Richardson |
Robert J. Ben |
PO BOX 393 |
Chairman and CEO |
EVP & CFO |
LaFox, IL 60147-0393 USA |
Phone: (630) 208-2320 |
(630) 208-2203 |
(630) 208-2200 | Fax: (630) 208-2550 |
|
|
|
RICHARDSON ELECTRONICS REPORTS 16.9% REVENUE GROWTH AND A 56.6% INCREASE IN OPERATING INCOME FOR FISCAL 2023; DECLARES QUARTERLY CASH DIVIDEND
Green Energy Solutions net sales increase 61.7% over Q4 FY22 and 110.5% over Fiscal 2022
Fiscal 2023 Highlights
Fourth Quarter Highlights
LaFox, IL, JULY 19, 2023: Richardson Electronics, Ltd. (NASDAQ: RELL) today reported financial results for its fourth quarter and fiscal year ended May 27, 2023. The Company also announced that its Board of Directors declared a $0.06 per share quarterly cash dividend.
“Fiscal 2023 was one of the best years in our 76-year history as operating income increased year-over-year by nearly 57%, on a 16.9% increase in net sales – reflecting the power of our financial model. Sales this fiscal year were driven by growth across all strategic business units. Most notably, GES sales in fiscal 2023 grew by over 110% as we expanded our customer relationships, developed new engineered solutions for new applications, and benefited from positive industry demand,” said Edward J. Richardson, Chairman, Chief Executive Officer, and President.
“As expected, our fourth quarter of fiscal 2023 was challenged by a 20.8% decrease in PMT sales, primarily due to weaker demand from semiconductor wafer fab customers and partially offset by strong GES sales. While we expect the semiconductor wafer fab market to remain challenging over the next several quarters, we remain excited by the significant long-term opportunities we are pursuing across our business units to develop new products and expand our global customer base. This includes power management systems for wind turbines, electric locomotives, hydrogen power, and synthetic diamonds. We believe continued growth from our GES business will help offset the expected fiscal 2024 sales decrease in the semi-conductor wafer fabrication equipment business.”
Fourth Quarter Results
Net sales for the fourth quarter of fiscal 2023 decreased 4.5% to $58.8 million compared to net sales of $61.6 million in the prior year’s fourth quarter due to lower net sales in PMT, Canvys and Healthcare, partially offset by higher sales for GES. Net sales for GES increased $5.8 million or 61.7% from last year’s fourth quarter. GES combines our key technology partners and engineered solutions capabilities to design and manufacture products for the fast-growing green energy market and power management applications. PMT sales decreased $8.3 million or 20.8% from last year’s fourth quarter primarily due to lower sales of manufactured products for our semiconductor wafer fabrication equipment customers. Canvys sales decreased by $0.3 million or 3.2% primarily due to the timing of customer shipments in North America. Richardson Healthcare sales decreased $0.1 million or 2.7% due to decreases in parts and equipment sales, partially offset by higher CT tube sales.
Gross margin was 27.9% of net sales during the fourth quarter of fiscal 2023, compared to 32.7% during the fourth quarter of fiscal 2022. PMT margin decreased to 29.0% from 35.2% primarily due to product mix. GES margin decreased to 23.4% from 31.1% also due to product mix. Canvys margin increased to 32.9% from 30.7% because of product mix and lower freight costs. Healthcare gross margin increased to 23.7% in the fourth quarter of fiscal 2023 compared to 10.8% in the prior year’s fourth quarter due to improved manufacturing absorption, partially offset by increased scrap expense.
Operating expenses were $15.0 million compared to $15.2 million in the fourth quarter of fiscal 2022. The decrease in operating expenses resulted from tight expense control and lower incentive expense from significantly lower operating income, partially offset by higher salaries expense.
The Company reported operating income of $1.4 million for the fourth quarter of fiscal 2023 compared to operating income of $5.0 million in the prior year’s fourth quarter. Other income for the fourth quarter of fiscal 2023, including interest income and foreign exchange, was $0.1 million, compared to other expense of $0.2 million in the fourth quarter of fiscal 2022.
Income tax benefit was $2.6 million and Non-GAAP income tax benefit* was $0.2 million for the fourth quarter of fiscal 2023, versus an income tax benefit of $3.5 million and Non-GAAP income tax expense* of $0.5 million in the prior year’s fourth quarter. The fourth quarter of fiscal 2023 included $0.4 million for an R&D Tax Credit for the current fiscal year and a one-time total credit of $0.6 million for fiscal years 2020 through 2022. In addition, the fourth quarter of 2023 included a one-time $1.8 million income tax benefit for the reversal of the foreign tax credit valuation allowance.
Net income for the fourth quarter of fiscal 2023 was $4.1 million and Non-GAAP net income* was $1.8 million compared to net income of $8.3 million and Non-GAAP net income* of $4.3 million in the fourth quarter of fiscal 2022. Earnings per common share (diluted) were $0.27 and Non-GAAP earnings per common share (diluted)* were $0.11 in the fourth quarter of fiscal 2023 compared to earnings per common share (diluted) of $0.59 and Non-GAAP earnings per common share (diluted)* of $0.31 in the fourth quarter of fiscal 2022.
Cash and investments were $25.0 million as of May 27, 2023 versus $24.6 million on February 25, 2023 and $40.5 million on May 28, 2022. The use of cash during the fiscal year related to higher working capital to support significant sales growth. The Company invested $2.4 million during the quarter in capital expenditures primarily related to its manufacturing business and facility renovation, versus $1.0 million during the fourth quarter of fiscal 2022.
Fiscal 2023 Results
Net sales for fiscal 2023 were $262.7 million, an increase of 16.9%, compared to net sales of $224.6 million during fiscal 2022. Sales increased by $8.9 million or 5.7% for PMT, $25.0 million or 110.5% for GES, $4.1 million or 11.8% for Canvys and $0.1 million or 0.5% for Richardson Healthcare.
Gross profit increased to $83.7 million during fiscal 2023, compared to $71.7 million during fiscal 2022. As a percentage of net sales, gross margin was 31.9% of net sales during fiscal 2023, the same as during fiscal 2022.
Operating expenses increased to $58.7 million for fiscal 2023, compared to $55.7 million for fiscal 2022. The increase in operating expenses resulted from higher employee compensation and travel expenses, including additional incentives expense due to strong profitability. Operating expenses as a percentage of sales decreased to 22.4% during fiscal 2023 as compared to 24.8% during fiscal 2022.
Operating income during fiscal 2023 was $25.0 million, compared to an operating income of $16.0 million during fiscal 2022.
Other income for fiscal 2023, including interest income and foreign exchange, was less than $0.1 million, as compared to other expense of $0.2 million in fiscal 2022.
Income tax expense was $2.7 million and Non-GAAP income tax expense* was $5.0 million for fiscal 2023. The income tax benefit of $2.2 million for fiscal 2022 resulted from the $4.0 million partial reversal of the tax valuation allowance due to evidence of profitability for realizing a portion of the deferred tax assets in the future. The Non-GAAP income tax expense* for fiscal 2022 was $1.8 million.
Net income for fiscal 2023 was $22.3 million and Non-GAAP net income* was $20.0 million, versus net income of $17.9 million and Non-GAAP net income* of $13.9 million during fiscal 2022.
Earnings per common share (diluted) were $1.55 and Non-GAAP earnings per common share (diluted)* were $1.39 for fiscal 2023 compared to earnings per common share (diluted) of $1.31 and Non-GAAP earnings per common share (diluted)* of $1.02 for fiscal 2022.
*Please refer to Unaudited Reconciliation between GAAP and Non-GAAP Financial Measures below for a reconciliation of Non-GAAP items to the comparable GAAP measures.
CASH DIVIDEND DECLARED
The Board of Directors of Richardson Electronics declared a $0.06 quarterly cash dividend per share to holders of common stock and a $0.054 cash dividend per share to holders of Class B common stock. The dividend will be payable on August 23, 2023, to common stockholders of record as of August 4, 2023.
NON-GAAP FINANCIAL MEASURES
In addition to the results reported in accordance with generally accepted accounting principles in the United States (GAAP) included throughout this press release, the Company has provided information regarding “Non-GAAP income tax benefit or expense,” “Non-GAAP net income,” and “Non-GAAP earnings per common share (diluted)” (each, a Non-GAAP financial measure). Each of these Non-GAAP financial measures reflects the exclusion of a one-time tax benefit related to a reversal of a tax valuation allowance and a one-time total R&D Tax Credit from fiscal years 2020 through 2022 from the most directly comparable financial measure calculated and presented in accordance with GAAP income tax benefit or expense, GAAP net income, and GAAP earnings per common share (diluted). Detailed reconciliations of the Non-GAAP financial measures to the most directly comparable GAAP financial measures are set forth in the Form 10-K.
Management believes that the disclosure of these Non-GAAP financial measures provides useful information to investors in assessing the Company’s financial performance before items that are not considered by the Company to be indicative of the Company’s ongoing results. Our management uses these Non-GAAP financial measures along with the most directly comparable GAAP financial measures in evaluating our financial performance and when planning, forecasting and analyzing future periods. The Non-GAAP financial measures presented herein, as determined and presented by the Company, may not be comparable to related or similarly titled measures reported by other companies. The Non-GAAP financial measures incorporated herein are not intended to be used as a substitute for the related GAAP measurements. The Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, our reported results prepared in accordance with GAAP.
CONFERENCE CALL INFORMATION
On Thursday, July 20, 2023, at 9:00 a.m. Central Time, Edward J. Richardson, Chairman and Chief Executive Officer, and Robert J. Ben, Chief Financial Officer, will host a conference call to discuss the Company’s fourth quarter and fiscal 2023 results. A question-and-answer session will be included as part of the call’s agenda.
Participant Instructions
Participants may register for the call here. While not required, it is recommended you join 10 minutes prior to the event start. A replay of the call will be available beginning at 1:00 p.m. Central Time on July 20, 2023, for seven days. Registration instructions are also on our website at www.rell.com.
In addition, the webcast link is available here.
FORWARD-LOOKING STATEMENTS
This release includes certain “forward-looking” statements as defined by the Securities and Exchange Commission. Statements in this press release regarding the Company’s business that are not historical facts represent “forward-looking” statements that involve risks and uncertainties. For a discussion of such risks and uncertainties, which could cause actual results to differ from those contained in the forward-looking statements, see Item 1A, “Risk Factors” in the Company’s Annual Report on Form 10-K filed on August 1, 2022, and other reports we file with the Securities and Exchange Commission. The Company assumes no responsibility to update the “forward-looking” statements in this release as a result of new information, future events or otherwise.
ABOUT RICHARDSON ELECTRONICS, LTD.
Richardson Electronics, Ltd. is a leading global manufacturer of engineered solutions, green energy products, power grid and microwave tubes, and related consumables; power conversion and RF and microwave components including green energy solutions; high-value replacement parts, tubes, and service training for diagnostic imaging equipment; and customized display solutions. Nearly 60% of our products are manufactured in LaFox, Illinois, Marlborough, Massachusetts, or Donaueschingen, Germany, or by one of our manufacturing partners throughout the world. All our partners manufacture to our strict specifications and per our supplier code of conduct. We serve customers in the alternative energy, healthcare, aviation, broadcast, communications, industrial, marine, medical, military, scientific, and semiconductor markets. The Company’s strategy is to provide specialized technical expertise and “engineered solutions” based on our core engineering and manufacturing capabilities. The Company provides solutions and adds value through design-in support, systems integration, prototype design and manufacturing, testing, logistics, and aftermarket technical service and repair through its global infrastructure. More information is available at www.rell.com.
Richardson Electronics common stock trades on the NASDAQ Global Select Market under the ticker symbol RELL.
Richardson Electronics, Ltd.
Consolidated Balance Sheets
(in thousands, except per share amounts)
|
|
May 27, 2023 |
|
|
May 28, 2022 |
|
||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
24,981 |
|
|
$ |
35,495 |
|
Accounts receivable, less allowance of $191 and $186, respectively |
|
|
30,067 |
|
|
|
29,878 |
|
Inventories, net |
|
|
110,402 |
|
|
|
80,390 |
|
Prepaid expenses and other assets |
|
|
2,633 |
|
|
|
2,448 |
|
Investments - current |
|
|
— |
|
|
|
5,000 |
|
Total current assets |
|
|
168,083 |
|
|
|
153,211 |
|
Non-current assets: |
|
|
|
|
|
|
||
Property, plant and equipment, net |
|
|
20,823 |
|
|
|
16,961 |
|
Intangible assets, net |
|
|
1,892 |
|
|
|
2,010 |
|
Lease ROU asset |
|
|
2,457 |
|
|
|
3,239 |
|
Non-current deferred income taxes |
|
|
4,526 |
|
|
|
4,398 |
|
Other non-current assets |
|
|
267 |
|
|
|
— |
|
Total non-current assets |
|
|
29,965 |
|
|
|
26,608 |
|
Total assets |
|
$ |
198,048 |
|
|
$ |
179,819 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
23,535 |
|
|
$ |
23,987 |
|
Accrued liabilities |
|
|
12,026 |
|
|
|
16,110 |
|
Lease liability current |
|
|
1,028 |
|
|
|
1,109 |
|
Total current liabilities |
|
|
36,589 |
|
|
|
41,206 |
|
Non-current liabilities: |
|
|
|
|
|
|
||
Non-current deferred income tax liabilities |
|
|
98 |
|
|
|
85 |
|
Lease liability non-current |
|
|
1,429 |
|
|
|
1,915 |
|
Other non-current liabilities |
|
|
612 |
|
|
|
766 |
|
Total non-current liabilities |
|
|
2,139 |
|
|
|
2,766 |
|
Total liabilities |
|
|
38,728 |
|
|
|
43,972 |
|
Stockholders’ Equity |
|
|
|
|
|
|
||
Common stock, $0.05 par value; issued and outstanding 12,140 shares |
|
|
607 |
|
|
|
582 |
|
Class B common stock, convertible, $0.05 par value; issued and |
|
|
103 |
|
|
|
103 |
|
Preferred stock, $1.00 par value, no shares issued and outstanding |
|
|
— |
|
|
|
— |
|
Additional paid-in-capital |
|
|
70,951 |
|
|
|
66,331 |
|
Retained earnings |
|
|
87,044 |
|
|
|
68,031 |
|
Accumulated other comprehensive income |
|
|
615 |
|
|
|
800 |
|
Total stockholders’ equity |
|
|
159,320 |
|
|
|
135,847 |
|
Total liabilities and stockholders’ equity |
|
$ |
198,048 |
|
|
$ |
179,819 |
|
Richardson Electronics, Ltd.
Consolidated Statements of Comprehensive Income
(in thousands, except per share amounts)
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
May 27, 2023 |
|
|
May 28, 2022 |
|
|
May 27, 2023 |
|
|
May 28, 2022 |
|
||||
Net sales |
|
$ |
58,832 |
|
|
$ |
61,629 |
|
|
$ |
262,658 |
|
|
$ |
224,620 |
|
Cost of sales |
|
|
42,426 |
|
|
|
41,452 |
|
|
|
178,969 |
|
|
|
152,920 |
|
Gross profit |
|
|
16,406 |
|
|
|
20,177 |
|
|
|
83,689 |
|
|
|
71,700 |
|
Selling, general and administrative expenses |
|
|
15,009 |
|
|
|
15,173 |
|
|
|
58,713 |
|
|
|
55,723 |
|
Loss (gain) on disposal of assets |
|
|
5 |
|
|
|
18 |
|
|
|
(7 |
) |
|
|
20 |
|
Operating income |
|
|
1,392 |
|
|
|
4,986 |
|
|
|
24,983 |
|
|
|
15,957 |
|
Other (income) expense: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investment/interest income |
|
|
(116 |
) |
|
|
(44 |
) |
|
|
(295 |
) |
|
|
(80 |
) |
Foreign exchange loss (gain) |
|
|
(27 |
) |
|
|
275 |
|
|
|
278 |
|
|
|
273 |
|
Other, net |
|
|
(1 |
) |
|
|
(34 |
) |
|
|
(30 |
) |
|
|
5 |
|
Total other (income) expense |
|
|
(144 |
) |
|
|
197 |
|
|
|
(47 |
) |
|
|
198 |
|
Income before income taxes |
|
|
1,536 |
|
|
|
4,789 |
|
|
|
25,030 |
|
|
|
15,759 |
|
Income tax (benefit) provision |
|
|
(2,584 |
) |
|
|
(3,494 |
) |
|
|
2,697 |
|
|
|
(2,168 |
) |
Net income |
|
|
4,120 |
|
|
|
8,283 |
|
|
|
22,333 |
|
|
|
17,927 |
|
Foreign currency translation gain (loss), net of tax |
|
|
525 |
|
|
|
(1,740 |
) |
|
|
(185 |
) |
|
|
(4,093 |
) |
Comprehensive income |
|
$ |
4,645 |
|
|
$ |
6,543 |
|
|
$ |
22,148 |
|
|
$ |
13,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Common shares - Basic |
|
$ |
0.29 |
|
|
$ |
0.62 |
|
|
$ |
1.62 |
|
|
$ |
1.35 |
|
Class B common shares - Basic |
|
|
0.27 |
|
|
|
0.55 |
|
|
|
1.46 |
|
|
|
1.21 |
|
Common shares - Diluted |
|
|
0.27 |
|
|
|
0.59 |
|
|
|
1.55 |
|
|
|
1.31 |
|
Class B common shares - Diluted |
|
|
0.25 |
|
|
|
0.54 |
|
|
|
1.40 |
|
|
|
1.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of shares: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Common shares - Basic |
|
|
12,092 |
|
|
|
11,619 |
|
|
|
11,943 |
|
|
|
11,395 |
|
Class B common shares - Basic |
|
|
2,052 |
|
|
|
2,053 |
|
|
|
2,052 |
|
|
|
2,080 |
|
Common shares - Diluted |
|
|
12,599 |
|
|
|
12,107 |
|
|
|
12,542 |
|
|
|
11,825 |
|
Class B common shares - Diluted |
|
|
2,052 |
|
|
|
2,053 |
|
|
|
2,052 |
|
|
|
2,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Dividends per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Common share |
|
$ |
0.06 |
|
|
$ |
0.06 |
|
|
$ |
0.24 |
|
|
$ |
0.24 |
|
Class B common share |
|
|
0.05 |
|
|
|
0.05 |
|
|
|
0.22 |
|
|
|
0.22 |
|
Richardson Electronics, Ltd.
Consolidated Statements of Cash Flows
(in thousands)
|
|
Fiscal Year Ended |
|
|||||
|
|
May 27, 2023 |
|
|
May 28, 2022 |
|
||
Operating activities: |
|
|
|
|
|
|
||
Net income |
|
$ |
22,333 |
|
|
$ |
17,927 |
|
Adjustments to reconcile net income to cash (used in) provided by |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
3,671 |
|
|
|
3,423 |
|
Inventory provisions |
|
|
466 |
|
|
|
462 |
|
(Gain) loss on disposal of assets |
|
|
(7 |
) |
|
|
20 |
|
Share-based compensation expense |
|
|
936 |
|
|
|
654 |
|
Deferred income taxes |
|
|
(138 |
) |
|
|
(4,042 |
) |
Change in assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
(363 |
) |
|
|
(6,183 |
) |
Inventories |
|
|
(30,452 |
) |
|
|
(20,571 |
) |
Prepaid expenses and other assets |
|
|
(519 |
) |
|
|
(228 |
) |
Accounts payable |
|
|
(439 |
) |
|
|
7,671 |
|
Accrued liabilities |
|
|
(4,006 |
) |
|
|
2,420 |
|
Other |
|
|
319 |
|
|
|
358 |
|
Net cash (used in) provided by operating activities |
|
|
(8,199 |
) |
|
|
1,911 |
|
Investing activities: |
|
|
|
|
|
|
||
Capital expenditures |
|
|
(7,378 |
) |
|
|
(3,120 |
) |
Proceeds from sale of assets |
|
|
194 |
|
|
|
— |
|
Proceeds from maturity of investments |
|
|
5,000 |
|
|
|
— |
|
Purchases of investments |
|
|
— |
|
|
|
(5,000 |
) |
Net cash (used in) provided by investing activities |
|
|
(2,184 |
) |
|
|
(8,120 |
) |
Financing activities: |
|
|
|
|
|
|
||
Proceeds from issuance of common stock |
|
|
3,778 |
|
|
|
2,992 |
|
Cash dividends paid on Common and Class B Common shares |
|
|
(3,320 |
) |
|
|
(3,193 |
) |
Other |
|
|
(69 |
) |
|
|
(151 |
) |
Net cash provided by (used in) financing activities |
|
|
389 |
|
|
|
(352 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(520 |
) |
|
|
(1,260 |
) |
(Decrease) increase in cash and cash equivalents |
|
|
(10,514 |
) |
|
|
(7,821 |
) |
Cash and cash equivalents at beginning of period |
|
|
35,495 |
|
|
|
43,316 |
|
Cash and cash equivalents at end of period |
|
$ |
24,981 |
|
|
$ |
35,495 |
|
Richardson Electronics, Ltd.
Net Sales and Gross Profit
For the Fourth Quarter and Fiscal 2023 and 2022
($ in thousands)
By Strategic Business Unit: |
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Q4 FY 2023 |
|
|
|
|
|
Q4 FY 2022 |
|
|
% Change |
|
||||
PMT |
|
$ |
31,538 |
|
|
|
|
|
$ |
39,803 |
|
|
|
-20.8 |
% |
|
GES |
|
|
15,321 |
|
|
|
|
|
|
9,475 |
|
|
|
61.7 |
% |
|
Canvys |
|
|
9,154 |
|
|
|
|
|
|
9,455 |
|
|
|
-3.2 |
% |
|
Healthcare |
|
|
2,819 |
|
|
|
|
|
|
2,896 |
|
|
|
-2.7 |
% |
|
Total |
|
$ |
58,832 |
|
|
|
|
|
$ |
61,629 |
|
|
|
-4.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
YTD FY 2023 |
|
|
|
|
|
YTD FY 2022 |
|
|
% Change |
|
||||
PMT |
|
$ |
164,299 |
|
|
|
|
|
$ |
155,445 |
|
|
|
5.7 |
% |
|
GES |
|
|
47,596 |
|
|
|
|
|
|
22,611 |
|
|
|
110.5 |
% |
|
Canvys |
|
|
39,331 |
|
|
|
|
|
|
35,187 |
|
|
|
11.8 |
% |
|
Healthcare |
|
|
11,432 |
|
|
|
|
|
|
11,377 |
|
|
|
0.5 |
% |
|
Total |
|
$ |
262,658 |
|
|
|
|
|
$ |
224,620 |
|
|
|
16.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross Profit |
|
|
|
|||||||||||||
|
|
Q4 FY 2023 |
|
|
% of Net Sales |
|
|
Q4 FY 2022 |
|
|
% of Net Sales |
|
||||
PMT |
|
$ |
9,139 |
|
|
|
29.0 |
% |
|
$ |
14,015 |
|
|
|
35.2 |
% |
GES |
|
|
3,587 |
|
|
|
23.4 |
% |
|
|
2,946 |
|
|
|
31.1 |
% |
Canvys |
|
|
3,011 |
|
|
|
32.9 |
% |
|
|
2,904 |
|
|
|
30.7 |
% |
Healthcare |
|
|
669 |
|
|
|
23.7 |
% |
|
|
312 |
|
|
|
10.8 |
% |
Total |
|
$ |
16,406 |
|
|
|
27.9 |
% |
|
$ |
20,177 |
|
|
|
32.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
YTD FY 2023 |
|
|
% of Net Sales |
|
|
YTD FY 2022 |
|
|
% of Net Sales |
|
||||
PMT |
|
$ |
54,089 |
|
|
|
32.9 |
% |
|
$ |
50,810 |
|
|
|
32.7 |
% |
GES |
|
|
13,719 |
|
|
|
28.8 |
% |
|
|
7,231 |
|
|
|
32.0 |
% |
Canvys |
|
|
12,375 |
|
|
|
31.5 |
% |
|
|
11,252 |
|
|
|
32.0 |
% |
Healthcare |
|
|
3,506 |
|
|
|
30.7 |
% |
|
|
2,407 |
|
|
|
21.2 |
% |
Total |
|
$ |
83,689 |
|
|
|
31.9 |
% |
|
$ |
71,700 |
|
|
|
31.9 |
% |
Richardson Electronics, Ltd.
Unaudited Reconciliation Between GAAP and Non-GAAP Financial Measures
For the Fourth Quarter and Fiscal 2023 and 2022
(in thousands, except per share amounts)
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
May 27, 2023 |
|
|
May 28, 2022 |
|
|
May 27, 2023 |
|
|
May 28, 2022 |
|
||||
Income before income taxes |
|
$ |
1,536 |
|
|
$ |
4,789 |
|
|
$ |
25,030 |
|
|
$ |
15,759 |
|
Income tax (benefit) provision reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax (benefit) provision |
|
$ |
(2,584 |
) |
|
$ |
(3,494 |
) |
|
$ |
2,697 |
|
|
$ |
(2,168 |
) |
Prior years' R&D credit |
|
|
580 |
|
|
|
— |
|
|
|
580 |
|
|
|
— |
|
Valuation allowance reversal |
|
|
1,755 |
|
|
|
4,000 |
|
|
|
1,755 |
|
|
|
4,000 |
|
Non-GAAP income tax (benefit) provision |
|
$ |
(249 |
) |
|
$ |
506 |
|
|
$ |
5,032 |
|
|
$ |
1,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
4,120 |
|
|
$ |
8,283 |
|
|
$ |
22,333 |
|
|
$ |
17,927 |
|
Prior years' R&D credit |
|
|
580 |
|
|
|
— |
|
|
|
580 |
|
|
|
— |
|
Valuation allowance reversal |
|
|
1,755 |
|
|
|
4,000 |
|
|
|
1,755 |
|
|
|
4,000 |
|
Non-GAAP net income |
|
$ |
1,785 |
|
|
$ |
4,283 |
|
|
$ |
19,998 |
|
|
$ |
13,927 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income per share (diluted) reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income per share (diluted) |
|
$ |
0.27 |
|
|
$ |
0.59 |
|
|
$ |
1.55 |
|
|
$ |
1.31 |
|
VA reversal and R&D credit |
|
|
0.16 |
|
|
|
0.28 |
|
|
|
0.16 |
|
|
|
0.29 |
|
Non-GAAP net income per share (diluted) |
|
$ |
0.11 |
|
|
$ |
0.31 |
|
|
$ |
1.39 |
|
|
$ |
1.02 |
|