XML 23 R13.htm IDEA: XBRL DOCUMENT v3.23.1
Calculation of Earnings Per Share
9 Months Ended
Feb. 25, 2023
Earnings Per Share [Abstract]  
Calculation of Earnings Per Share

6. CALCULATION OF EARNINGS PER SHARE

We have authorized 17,000,000 shares of common stock and 3,000,000 shares of Class B common stock. The Class B common stock has 10 votes per share and has transferability restrictions; however, Class B common stock may be converted into common stock on a share-for-share basis at any time. With respect to dividends and distributions, shares of common stock and Class B common stock rank equally and have the same rights, except that Class B common stock cash dividends are limited to 90% of the amount of common stock cash dividends.

Our Class B common stock is considered a participating security requiring the use of the two-class method for the computation of basic and diluted earnings per share. The two-class computation method for each period reflects the cash dividends paid per share for each class of stock, plus the amount of allocated undistributed earnings per share computed using the participation percentage which reflects the dividend rights of each class of stock. Basic and diluted earnings per share were computed using the two-class method. The shares of Class B common stock are considered to be participating convertible securities since the shares of Class B common stock are convertible on a share-for-share basis into shares of common stock and may participate in dividends with common stock according to a predetermined formula which is 90% of the amount of common stock cash dividends.

The earnings per share (“EPS”) presented in our unaudited consolidated statements of comprehensive income were based on the following amounts (in thousands, except per share amounts):

 

 

 

Three Months Ended

 

 

 

February 25, 2023

 

 

February 26, 2022

 

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

6,340

 

 

$

6,340

 

 

$

2,887

 

 

$

2,887

 

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

724

 

 

 

724

 

 

 

695

 

 

 

695

 

Class B common stock

 

 

110

 

 

 

110

 

 

 

111

 

 

 

111

 

Undistributed earnings

 

$

5,506

 

 

$

5,506

 

 

$

2,081

 

 

$

2,081

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock undistributed earnings

 

$

4,774

 

 

$

4,805

 

 

$

1,790

 

 

$

1,801

 

Class B common stock undistributed earnings

 

 

732

 

 

 

701

 

 

 

291

 

 

 

280

 

Total undistributed earnings

 

$

5,506

 

 

$

5,506

 

 

$

2,081

 

 

$

2,081

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock weighted average shares

 

 

12,047

 

 

 

12,047

 

 

 

11,497

 

 

 

11,497

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

      Dilutive stock options

 

 

 

 

 

619

 

 

 

 

 

 

530

 

Denominator for diluted EPS adjusted for weighted average shares and assumed conversion

 

 

 

 

 

12,666

 

 

 

 

 

 

12,027

 

Class B common stock weighted average shares and shares under if-converted method for diluted EPS

 

 

2,052

 

 

 

2,052

 

 

 

2,074

 

 

 

2,074

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

0.46

 

 

$

0.44

 

 

$

0.22

 

 

$

0.21

 

Class B common stock

 

$

0.41

 

 

$

0.40

 

 

$

0.19

 

 

$

0.19

 

 

Note: There were no common stock options that were antidilutive in the third quarter of fiscal 2023 and fiscal 2022.

 

 

 

Nine Months Ended

 

 

 

February 25, 2023

 

 

February 26, 2022

 

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

18,213

 

 

$

18,213

 

 

$

9,644

 

 

$

9,644

 

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

2,152

 

 

 

2,152

 

 

 

2,047

 

 

 

2,047

 

Class B common stock

 

 

332

 

 

 

332

 

 

 

337

 

 

 

337

 

Undistributed earnings

 

$

15,729

 

 

$

15,729

 

 

$

7,260

 

 

$

7,260

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock undistributed earnings

 

$

13,614

 

 

$

13,707

 

 

$

6,226

 

 

$

6,257

 

Class B common stock undistributed earnings

 

 

2,115

 

 

 

2,022

 

 

 

1,034

 

 

 

1,003

 

Total undistributed earnings

 

$

15,729

 

 

$

15,729

 

 

$

7,260

 

 

$

7,260

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock weighted average shares

 

 

11,893

 

 

 

11,893

 

 

 

11,320

 

 

 

11,320

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

      Dilutive stock options

 

 

 

 

 

631

 

 

 

 

 

 

404

 

Denominator for diluted EPS adjusted for weighted average shares and assumed conversion

 

 

 

 

 

12,524

 

 

 

 

 

 

11,724

 

Class B common stock weighted average shares and shares under if-converted method for diluted EPS

 

 

2,053

 

 

 

2,053

 

 

 

2,089

 

 

 

2,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

1.33

 

 

$

1.27

 

 

$

0.73

 

 

$

0.71

 

Class B common stock

 

$

1.19

 

 

$

1.15

 

 

$

0.66

 

 

$

0.64

 

 

Note: There were no common stock options that were antidilutive in the first nine months of fiscal 2023 and fiscal 2022.