XML 60 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Feb. 28, 2015
Mar. 01, 2014
Feb. 28, 2015
Mar. 01, 2014
Operating activities:        
Net income (loss) $ (2,198)us-gaap_NetIncomeLoss $ (532)us-gaap_NetIncomeLoss $ (3,338)us-gaap_NetIncomeLoss $ 1,960us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:        
Depreciation and amortization 418us-gaap_DepreciationDepletionAndAmortization 275us-gaap_DepreciationDepletionAndAmortization 1,227us-gaap_DepreciationDepletionAndAmortization 796us-gaap_DepreciationDepletionAndAmortization
Gain on sale of investments (6)us-gaap_GainLossOnSaleOfInvestments (4)us-gaap_GainLossOnSaleOfInvestments (15)us-gaap_GainLossOnSaleOfInvestments (23)us-gaap_GainLossOnSaleOfInvestments
Gain on disposal of assets (4)us-gaap_AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition1 0us-gaap_AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition1 (30)us-gaap_AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition1 0us-gaap_AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition1
Share-based compensation expense 143us-gaap_ShareBasedCompensation 201us-gaap_ShareBasedCompensation 529us-gaap_ShareBasedCompensation 585us-gaap_ShareBasedCompensation
Deferred income taxes (498)us-gaap_DeferredIncomeTaxesAndTaxCredits 62us-gaap_DeferredIncomeTaxesAndTaxCredits (665)us-gaap_DeferredIncomeTaxesAndTaxCredits (105)us-gaap_DeferredIncomeTaxesAndTaxCredits
Change in assets and liabilities, net of effect of acquired businesses:        
Accounts receivable (2,361)us-gaap_IncreaseDecreaseInAccountsReceivable 228us-gaap_IncreaseDecreaseInAccountsReceivable (2,655)us-gaap_IncreaseDecreaseInAccountsReceivable (1,498)us-gaap_IncreaseDecreaseInAccountsReceivable
Income tax receivable 0us-gaap_IncreaseDecreaseInIncomeTaxesReceivable (319)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 2,888us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 2,789us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Inventories (105)us-gaap_IncreaseDecreaseInInventories 273us-gaap_IncreaseDecreaseInInventories (4,366)us-gaap_IncreaseDecreaseInInventories 133us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets 176us-gaap_IncreaseDecreaseInPrepaidExpense 140us-gaap_IncreaseDecreaseInPrepaidExpense (727)us-gaap_IncreaseDecreaseInPrepaidExpense (134)us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable (1,878)us-gaap_IncreaseDecreaseInAccountsPayable (940)us-gaap_IncreaseDecreaseInAccountsPayable (389)us-gaap_IncreaseDecreaseInAccountsPayable (3,170)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities 632us-gaap_IncreaseDecreaseInAccruedLiabilities (73)us-gaap_IncreaseDecreaseInAccruedLiabilities (469)us-gaap_IncreaseDecreaseInAccruedLiabilities (2,528)us-gaap_IncreaseDecreaseInAccruedLiabilities
Non-current deferred income tax liabilities 0us-gaap_IncreaseDecreaseInIncomeTaxes 175us-gaap_IncreaseDecreaseInIncomeTaxes 0us-gaap_IncreaseDecreaseInIncomeTaxes (302)us-gaap_IncreaseDecreaseInIncomeTaxes
Other (25)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 13us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (32)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 60us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash used in operating activities (5,706)us-gaap_NetCashProvidedByUsedInOperatingActivities (501)us-gaap_NetCashProvidedByUsedInOperatingActivities (8,042)us-gaap_NetCashProvidedByUsedInOperatingActivities (1,437)us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:        
Cash consideration paid for acquired businesses 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (973)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Capital expenditures (1,314)us-gaap_PaymentsToAcquireProductiveAssets (840)us-gaap_PaymentsToAcquireProductiveAssets (3,250)us-gaap_PaymentsToAcquireProductiveAssets (1,821)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from maturity of investments 750us-gaap_ProceedsFromSaleOfLongtermInvestments 203,757us-gaap_ProceedsFromSaleOfLongtermInvestments 31,957us-gaap_ProceedsFromSaleOfLongtermInvestments 258,289us-gaap_ProceedsFromSaleOfLongtermInvestments
Purchases of investments (750)us-gaap_PaymentsToAcquireLongtermInvestments (197,321)us-gaap_PaymentsToAcquireLongtermInvestments (34,093)us-gaap_PaymentsToAcquireLongtermInvestments (248,873)us-gaap_PaymentsToAcquireLongtermInvestments
Proceeds from sales of available-for-sale securities 112us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 76us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 186us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 152us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Purchases of available-for-sale securities (112)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (76)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (186)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (152)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Other (98)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 6us-gaap_PaymentsForProceedsFromOtherInvestingActivities (128)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 97us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash provided by (used in) investing activities (1,412)us-gaap_NetCashProvidedByUsedInInvestingActivities 5,602us-gaap_NetCashProvidedByUsedInInvestingActivities (5,514)us-gaap_NetCashProvidedByUsedInInvestingActivities 6,719us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:        
Repurchase of common stock (1,305)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock (3,945)us-gaap_PaymentsForRepurchaseOfCommonStock (8,725)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from issuance of common stock 13us-gaap_ProceedsFromIssuanceOfCommonStock 13us-gaap_ProceedsFromIssuanceOfCommonStock 301us-gaap_ProceedsFromIssuanceOfCommonStock 184us-gaap_ProceedsFromIssuanceOfCommonStock
Cash dividends paid (808)us-gaap_PaymentsOfDividends (829)us-gaap_PaymentsOfDividends (2,453)us-gaap_PaymentsOfDividends (2,514)us-gaap_PaymentsOfDividends
Other 2us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (26)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (25)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash used in financing activities (2,098)us-gaap_NetCashProvidedByUsedInFinancingActivities (842)us-gaap_NetCashProvidedByUsedInFinancingActivities (6,097)us-gaap_NetCashProvidedByUsedInFinancingActivities (11,080)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (2,272)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 255us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (4,701)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 956us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase/ (decrease) in cash and cash equivalents (11,488)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 4,514us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (24,354)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (4,842)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 89,886us-gaap_CashAndCashEquivalentsAtCarryingValue 92,646us-gaap_CashAndCashEquivalentsAtCarryingValue 102,752us-gaap_CashAndCashEquivalentsAtCarryingValue 102,002us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 78,398us-gaap_CashAndCashEquivalentsAtCarryingValue $ 97,160us-gaap_CashAndCashEquivalentsAtCarryingValue $ 78,398us-gaap_CashAndCashEquivalentsAtCarryingValue $ 97,160us-gaap_CashAndCashEquivalentsAtCarryingValue