XML 44 R17.htm IDEA: XBRL DOCUMENT v2.4.1.9
CALCULATION OF EARNINGS PER SHARE
9 Months Ended
Feb. 28, 2015
CALCULATION OF EARNINGS PER SHARE
CALCULATION OF EARNINGS PER SHARE
We have authorized 17,000,000 shares of common stock and 3,000,000 shares of Class B common stock. The Class B common stock has 10 votes per share and has transferability restrictions; however, Class B common stock may be converted into common stock on a share-for-share basis at any time. With respect to dividends and distributions, shares of common stock and Class B common stock rank equally and have the same rights, except that Class B common stock cash dividends are limited to 90% of the amount of Class A common stock cash dividends.
In accordance with ASC 260-10, Earnings Per Share (“ASC 260”), our Class B common stock is considered a participating security requiring the use of the two-class method for the computation of basic and diluted earnings per share. The two-class computation method for each period reflects the cash dividends paid per share for each class of stock, plus the amount of allocated undistributed earnings per share computed using the participation percentage which reflects the dividend rights of each class of stock. Basic and diluted earnings per share were computed using the two-class method as prescribed in ASC 260. The shares of Class B common stock are considered to be participating convertible securities since the shares of Class B common stock are convertible on a share-for-share basis into shares of common stock and may participate in dividends with common stock according to a predetermined formula which is 90% of the amount of Class A common stock cash dividends.
The earnings per share (“EPS”) presented in our unaudited consolidated statements of comprehensive income (loss) are based on the following amounts (in thousands, except per share amounts):
 
For the Three Months Ended
 
February 28, 2015
 
March 1, 2014
 
Basic
 
Diluted
 
Basic
 
Diluted
 
 
 
 
 
 
 
 
Numerator for Basic and Diluted EPS:
 
 
 
 
 
 
 
          Loss from continuing operations
$
(2,198
)
 
$
(2,198
)
 
$
(112
)
 
$
(112
)
          Less dividends:
 
 
 
 
 
 
 
              Common stock
691

 
691

 
710

 
710

              Class B common stock
116

 
116

 
118

 
118

          Undistributed losses
$
(3,005
)
 
$
(3,005
)
 
$
(940
)
 
$
(940
)
          Common stock undistributed losses
$
(2,577
)
 
$
(2,577
)
 
$
(806
)
 
$
(806
)
          Class B common stock undistributed losses
(428
)
 
(428
)
 
(134
)
 
(134
)
          Total undistributed losses
$
(3,005
)
 
$
(3,005
)
 
$
(940
)
 
$
(940
)
          Loss from discontinued operations
$

 
$

 
$
(420
)
 
$
(420
)
          Less dividends:
 
 
 
 
 
 
 
              Common stock
691

 
691

 
710

 
710

              Class B common stock
116

 
116

 
118

 
118

          Undistributed losses
$
(807
)
 
$
(807
)
 
$
(1,248
)
 
$
(1,248
)
          Common stock undistributed losses
$
(692
)
 
$
(692
)
 
$
(1,070
)
 
$
(1,070
)
          Class B common stock undistributed losses
(115
)
 
(115
)
 
(178
)
 
(178
)
          Total undistributed losses
$
(807
)
 
$
(807
)
 
$
(1,248
)
 
$
(1,248
)
          Net loss
$
(2,198
)
 
$
(2,198
)
 
$
(532
)
 
$
(532
)
          Less dividends:
 
 
 
 
 
 
 
             Common stock
691

 
691

 
710

 
710

             Class B common stock
116

 
116

 
118

 
118

          Undistributed losses
$
(3,005
)
 
$
(3,005
)
 
$
(1,360
)
 
$
(1,360
)
          Common stock undistributed losses
$
(2,577
)
 
$
(2,577
)
 
$
(1,166
)
 
$
(1,166
)
          Class B common stock undistributed losses
(428
)
 
(428
)
 
(194
)
 
(194
)
          Total undistributed losses
$
(3,005
)
 
$
(3,005
)
 
$
(1,360
)
 
$
(1,360
)
Denominator for basic and diluted EPS:
 
 
 
 
 
 
 
          Common stock weighted average shares
11,604

 
11,604

 
11,832

 
11,832

Class B common stock weighted average shares,
and shares under if-converted method for
diluted EPS
2,141

 
2,141

 
2,191

 
2,191

           Effect of dilutive stock options
 
 

 
 
 
117

Denominator for diluted EPS adjusted for weighted average shares and assumed conversions
 
 
13,745

 
 
 
14,140

Loss from continuing operations per share:
 
 
 
 
 
 
 
Common stock
$
(0.16
)
 
$
(0.16
)
 
$
(0.01
)
 
$
(0.01
)
Class B common stock
$
(0.15
)
 
$
(0.15
)
 
$
(0.01
)
 
$
(0.01
)
Loss from discontinued operations per share:
 
 
 
 
 
 
 
Common stock
$

 
$

 
$
(0.03
)
 
$
(0.03
)
Class B common stock
$

 
$

 
$
(0.03
)
 
$
(0.03
)
Net loss per share:
 
 
 
 
 
 
 
Common stock
$
(0.16
)
 
$
(0.16
)
 
$
(0.04
)
 
$
(0.04
)
Class B common stock
$
(0.15
)
 
$
(0.15
)
 
$
(0.04
)
 
$
(0.04
)

Note: Common stock options that were anti-dilutive and not included in diluted earnings per common share for the third quarter of fiscal 2015 and fiscal 2014 were 886,064 and 512,064, respectively.

 
Nine Months Ended
 
February 28, 2015
 
March 1, 2014
 
Basic
 
Diluted
 
Basic
 
Diluted
 

 

 

 

Numerator for Basic and Diluted EPS:

 

 

 

          Income (loss) from continuing operations
$
(3,425
)
 
$
(3,425
)
 
$
2,498

 
$
2,498

          Less dividends:

 

 
 
 
 
              Common stock
2,103

 
2,103

 
2,143

 
2,143

              Class B common stock
350

 
350

 
370

 
370

          Undistributed losses
$
(5,878
)
 
$
(5,878
)
 
$
(15
)
 
$
(15
)
          Common stock undistributed losses
$
(5,045
)
 
$
(5,045
)
 
$
(13
)
 
$
(13
)
          Class B common stock undistributed losses
(833
)
 
(833
)
 
(2
)
 
(2
)
          Total undistributed losses
$
(5,878
)
 
$
(5,878
)
 
$
(15
)
 
$
(15
)
          Income (loss) from discontinued operations
$
87

 
$
87

 
$
(538
)
 
$
(538
)
          Less dividends:

 

 
 
 
 
              Common stock
2,103

 
2,103

 
2,143

 
2,143

              Class B common stock
350

 
350

 
370

 
370

          Undistributed losses
$
(2,366
)
 
$
(2,366
)
 
$
(3,051
)
 
$
(3,051
)
          Common stock undistributed losses
$
(2,031
)
 
$
(2,031
)
 
$
(2,605
)
 
$
(2,609
)
          Class B common stock undistributed losses
(335
)
 
(335
)
 
(446
)
 
(442
)
          Total undistributed losses
$
(2,366
)
 
$
(2,366
)
 
$
(3,051
)
 
$
(3,051
)
          Net income (loss)
$
(3,338
)
 
$
(3,338
)
 
$
1,960

 
$
1,960

          Less dividends:

 

 
 
 
 
             Common stock
2,103

 
2,103

 
2,143

 
2,143

             Class B common stock
350

 
350

 
370

 
370

          Undistributed losses
$
(5,791
)
 
$
(5,791
)
 
$
(553
)
 
$
(553
)
          Common stock undistributed losses
$
(4,970
)
 
$
(4,970
)
 
$
(472
)
 
$
(473
)
          Class B common stock undistributed losses
(821
)
 
(821
)
 
(81
)
 
(80
)
          Total undistributed losses
$
(5,791
)
 
$
(5,791
)
 
$
(553
)
 
$
(553
)
Denominator for basic and diluted EPS:

 

 
 
 
 
          Common stock weighted average shares
11,733

 
11,733

 
11,942

 
11,942

Class B common stock weighted average shares,
and shares under if-converted method for
diluted EPS
2,154

 
2,154

 
2,270

 
2,270

           Effect of dilutive securities Dilutive stock options

 

 
 
 
123

Denominator for diluted EPS adjusted for weighted average shares and assumed conversions

 
13,887

 
 
 
14,335

Income (loss) from continuing operations per share:

 

 
 
 
 
Common stock
$
(0.25
)
 
$
(0.25
)
 
$
0.18

 
$
0.17

Class B common stock
$
(0.22
)
 
$
(0.22
)
 
$
0.16

 
$
0.16

Income (loss) from discontinued operations per share:

 

 
 
 
 
Common stock
$
0.01

 
$
0.01

 
$
(0.04
)
 
$
(0.04
)
Class B common stock
$
0.01

 
$
0.01

 
$
(0.03
)
 
$
(0.03
)
Net income (loss) per share:

 

 
 
 
 
Common stock
$
(0.24
)
 
$
(0.24
)
 
$
0.14

 
$
0.13

Class B common stock
$
(0.21
)
 
$
(0.21
)
 
$
0.13

 
$
0.13

Note: Common stock options that were anti-dilutive and not included in diluted earnings per common share for the first nine months of fiscal 2015 and fiscal 2014 were 726,564 and 512,064, respectively.