XML 142 R38.htm IDEA: XBRL DOCUMENT v3.20.1
Loans and Leases (Tables)
3 Months Ended
Mar. 31, 2020
Loans and Leases Receivable  
Loans and Leases Classified by Primary Purpose
The following table provides a summary of commercial loans and leases classified by primary purpose and consumer loans classified based upon product or collateral as of:
                                         
 
 
 
March 31,
   
    December 31,    
 
($ in millions)
 
 
 
2020 
 
 
   
2019 
   
 
Loans and leases held for sale:
   
   
 
 
   
     
     
 
Commercial and industrial loans
 
$
 
 
 
64
 
   
     
135
     
 
Commercial mortgage loans
 
 
 
 
 
1
 
   
     
1
     
 
Residential mortgage loans
 
 
 
 
 
1,565
 
   
     
1,264
     
 
Total loans and leases held for sale
 
$
 
 
 
1,630
 
   
     
1,400
     
 
Portfolio loans and leases:
 
 
 
 
 
 
   
     
     
 
Commercial and industrial loans
 
$
 
 
 
58,250
 
   
     
50,542
     
 
Commercial mortgage loans
 
 
 
 
 
11,160
 
   
     
10,963
     
 
Commercial construction loans
 
 
 
 
 
5,462
 
   
     
5,090
     
 
Commercial leases
 
 
 
 
 
3,123
 
   
     
3,363
     
 
Total commercial loans and leases
 
$
 
 
 
77,995
 
   
     
69,958
     
 
Residential mortgage loans
 
$
 
 
 
16,701
 
   
     
16,724
     
 
Home equity
 
 
 
 
 
5,963
 
   
     
6,083
     
 
Indirect secured consumer loans
 
 
 
 
 
12,050
 
   
     
11,538
     
 
Credit card
 
 
 
 
 
2,417
 
   
     
2,532
     
 
Other consumer loans
 
 
 
 
 
2,911
 
   
     
2,723
     
 
Total consumer loans
 
$
 
 
 
40,042
 
   
     
39,600
     
 
Total portfolio loans and leases
 
$
 
 
 
118,037
 
   
     
109,558
     
 
 
 
 
Total Loans And Leases Owned By The Bancorp
The following table presents a summary of the total loans and leases owned by the Bancorp as of:
                                         
 
   
Carrying Value
   
90 Days Past Due
and Still Accruing
 
($ in millions)
 
 
 
March 31,
2020
 
 
December 31,
2019
   
March 31,
2020
 
 
December 31,
2019
 
Commercial and industrial loans
 
$
 
 
 
58,314
 
   
50,677
   
 
13
 
   
11
 
Commercial mortgage loans
 
 
 
 
 
11,161
 
   
10,964
   
 
20
 
   
15
 
Commercial construction loans
 
 
 
 
 
5,462
 
   
5,090
   
 
-
 
   
-
 
Commercial leases
 
 
 
 
 
3,123
 
   
3,363
   
 
10
 
   
-
 
Residential mortgage loans
 
 
 
 
 
18,266
 
   
17,988
   
 
54
 
   
50
 
Home equity
 
 
 
 
 
5,963
 
   
6,083
   
 
-
 
   
1
 
Indirect secured consumer loans
 
 
 
 
 
12,050
 
   
11,538
   
 
11
 
   
10
 
Credit card
 
 
 
 
 
2,417
 
   
2,532
   
 
42
 
   
42
 
Other consumer loans
 
 
 
 
 
2,911
 
   
2,723
   
 
1
 
   
1
 
Total loans and leases
 
$
 
 
 
119,667
 
   
110,958
   
 
151
 
   
130
 
Less: Loans and leases held for sale
 
$
 
 
 
1,630
 
   
1,400
     
     
 
Total portfolio loans and leases
 
$
 
 
 
118,037
 
   
109,558
     
     
 
 
 
 
 
The following table presents a summary of net charge-offs (recoveries) for the three months ended March 31:
                         
($ in millions)
 
 
 
2020        
 
 
2019
 
Commercial and industrial loans
 
$
 
 
 
50        
 
   
18
 
Commercial mortgage loans
 
 
 
 
 
2        
 
   
(1
)
Commercial leases
 
 
 
 
 
5        
 
   
-
 
Residential mortgage loans
 
 
 
 
 
1        
 
   
1
 
Home equity
 
 
 
 
 
3        
 
   
3
 
Indirect secured consumer loans
 
 
 
 
 
12        
 
   
13
 
Credit card
 
 
 
 
 
36        
 
   
33
 
Other consumer loans
 
 
 
 
 
13        
 
   
10
 
Total net charge-offs
 
$
 
 
 
122        
 
   
77
 
 
 
 
Investment in Lease Financing
The following table presents the components of the net investment in leases as of:
                         
($ in millions)
(a)
 
 
 
March 31, 2020
 
 
December 31, 2019
 
Net investment in direct financing leases:
   
     
     
 
Lease payment receivable (present value)
 
$
 
 
 
1,985
 
   
2,196
 
Unguaranteed residual assets (present value)
 
 
 
 
 
215
 
   
220
 
Net discount on acquired leases
 
 
 
 
 
(6
)
   
(7
)
Net investment in sales-type leases:
 
 
 
 
 
 
   
 
Lease payment receivable (present value)
 
 
 
 
 
534
 
   
510
 
Unguaranteed residual assets (present value)
 
 
 
 
 
16
 
   
15
 
 
 
 
 
(a)
Excludes $379 and $429 of leveraged leases at March 31, 2020 and December 31, 2019, respectively.
 
 
 
Schedule Of Future Minimum Lease Payments For Commercial Leases Table Text Block
The following table presents undiscounted cash flows for both direct financing and sales-type leases for the remainder of 2020 through 2025 and thereafter as well as a reconciliation of the undiscounted cash flows to the total lease receivables as follows:
                         
As of March 31, 2020 ($ in millions)
 
   
Direct Financing
Leases
   
Sales-Type
 Leases
 
Remainder of 2020
  $
     
483
     
98
 
2021
   
     
512
     
140
 
2022
   
     
415
     
120
 
2023
   
     
257
     
80
 
2024
   
     
184
     
71
 
2025
   
     
115
     
28
 
Thereafter
   
     
158
     
54
 
Total undiscounted cash flows
  $
     
2,124
     
591
 
Less: Difference between undiscounted cash flows and discounted cash flows
   
     
139
     
57
 
Present value of lease payments (recognized as lease receivables)
  $
     
1,985
     
534