XML 37 R20.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Intangible Assets
12 Months Ended
Dec. 31, 2019
Intangible Assets [Abstract]  
Intangible Assets
12. INTANGIBLE ASSETS
Intangible assets consist of core deposit intangibles, customer relationships, operating leases,
non-compete
agreements, trade names and books of business. Intangible assets are amortized on either a straight-line or an accelerated basis over their estimated useful lives and, based on the type of intangible asset, the amortization expense may be recorded in either other noninterest income or other noninterest expense in the Consolidated Statements of Income.
On March 22, 2019, the Bancorp completed its acquisition of MB Financial, Inc. In connection with the acquisition, the Bancorp recorded a $195 million core deposit intangible asset with a weighted-average amortization period of 7.2 years. Additionally, the Bancorp recorded a $25 million operating lease intangible asset with a weighted-average amortization period of 1.7 years. The fair values of these intangibles are subject to change as additional information becomes available.
 The details of the Bancorp’s intangible assets are shown in the following table:
($ in millions)
 
            Gross Carrying
            Amount
   
Accumulated
Amortization
   
Net Carrying
Amount
 
   
As of December 31, 2019
   
     
       
 
Core deposit intangibles
 
$
229
 
 
 
(70)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
159
 
Customer relationships
 
 
29
 
 
 
(6)
 
 
 
23
 
Operating leases
 
 
23
 
 
 
(9)
 
 
 
14
 
Non-compete
agreements
 
 
13
 
 
 
(11)
 
 
 
2
 
Other
 
 
4
 
 
 
(1)
 
 
 
3
 
   
Total intangible assets
 
$
298
 
 
 
(97)
 
 
 
201
 
   
As of December 31, 2018
   
     
     
 
Core deposit intangibles
  $
34
     
(30)
     
4
 
Customer relationships
   
32
     
(3)
     
29
 
Non-compete
agreements
   
14
     
(11)
     
3
 
Other
   
7
     
(3)
     
4
 
   
Total intangible assets
  $
87
     
(47)
     
40
 
   
As of December 31, 2019, all of the Bancorp’s intangible assets were being amortized. Amortization expense recognized on intangible assets was $54 million, $5 million and $2 million for the years ended December 31, 2019, 2018 and 2017, respectively. The Bancorp’s projections of amortization expense shown in thefollowing table are based on existing asset balances as of December 31, 2019. Future amortization expense may vary from these projections.
Estimated amortization expense for the years ending December 31, 2020 through 2024 is as follows:
         
($ in millions)
 
  Total
 
2020
  $
 
 
 
 
 
 
56
 
2021
   
43
 
2022
   
34
 
2023
   
24
 
2024
   
16