XML 255 R14.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loans and Leases
12 Months Ended
Dec. 31, 2019
Loans and Leases Receivable  
Loans and Leases
6. LOANS AND LEASES
The Bancorp diversifies its loan and lease portfolio by offering a variety of loan and lease products with various payment terms and rate structures. The Bancorp’s commercial loan and lease portfolio consists of lending to various industry types. Management periodically reviews the performance of its loan and lease products to evaluate whether they are performing within acceptable interest rate and credit risk levels and changes are made to underwriting policies and procedures as needed.
The Bancorp acquired indirect motorcycle, powersport, recreational vehicle and marine loans in the acquisition of MB Financial, Inc. These loans are included in addition to automobile loans in the line item “indirect secured consumer loans”. The Bancorp maintains an allowance to absorb loan and lease losses inherent in the portfolio. For further information on credit quality and the ALLL, refer to Note 7.
The following table provides a summary of commercial loans and leases classified by primary purpose and consumer loans classified based upon product or collateral as of December 31:
   
($ in millions)
 
    2019
 
 
    2018
 
 
 
   
Loans and leases held for sale:
 
 
 
   
 
  Commercial and industrial loans
 
$
135
 
   
67
 
  Commercial mortgage loans
 
 
1
 
   
3
 
  Residential mortgage loans
 
 
1,264
 
   
537
 
   
Total loans and leases held for sale
 
$
1,400
 
   
607
 
   
Portfolio loans and leases:
 
 
 
   
 
  Commercial and industrial loans
 
$
50,542
 
   
44,340
 
  Commercial mortgage loans
 
 
10,963
 
   
6,974
 
  Commercial construction loans
 
 
5,090
 
   
4,657
 
  Commercial leases
 
 
3,363
 
   
3,600
 
   
Total commercial loans and leases
 
 
69,958
 
   
59,571
 
   
  Residential mortgage loans
 
 
16,724
 
   
15,504
 
  Home equity
 
 
6,083
 
   
6,402
 
  Indirect secured consumer loans
 
 
11,538
 
   
8,976
 
  Credit card
 
 
2,532
 
   
2,470
 
  Other consumer loans
 
 
2,723
 
   
2,342
 
   
Total consumer loans
 
 
39,600
 
   
35,694
 
   
Total portfolio loans and leases
 
$
109,558
 
   
95,265
 
   
Portfolio loans and leases are recorded net of unearned income, which totaled $354 million as of December 31, 2019 and $479 million as of December 31, 2018. Additionally, portfolio loans and leases, excluding PCI loans, are recorded net of unamortized premiums and discounts, deferred direct loan origination fees and costs and fair value adjustments (associated with acquired loans or loans designated as fair value upon origination) which totaled a net premium of $249 million and $296 million as of December 31, 2019 and 2018, respectively.
The Bancorp’s FHLB and FRB borrowings are generally secured by loans. The Bancorp had loans of $16.7 billion and $13.1 billion at December 31, 2019 and 2018, respectively, pledged at the FHLB, and loans of $47.3 billion and $42.6 billion at December 31, 2019 and 2018, respectively, pledged at the FRB.
The following table presents a summary of the total loans and leases owned by the Bancorp and net charge-offs (recoveries) as of and for the years ended December 31:
   
 
 
   
   
90 Days Past Due
   
Net
 
 
 
Carrying Value
   
and Still Accruing
   
Charge-Offs (Recoveries)
 
($ in millions)
 
 
        2019        
 
 
 
 
 
 
 
 
 
2018 
 
       
   
          2019
 
 
        2018          
   
        2019    
 
 
          2018        
 
   
Commercial and industrial loans
 
$
 
 
50,677
 
   
44,407
   
 
11
 
   
4
   
 
103
 
   
132
 
Commercial mortgage loans
 
 
 
10,964
 
   
6,977
   
 
15
 
   
2
   
 
(2)
 
   
(1)
 
Commercial construction loans
 
 
 
5,090
 
   
4,657
   
 
-
 
   
-
   
 
-
 
   
-
 
Commercial leases
 
 
 
3,363
 
   
3,600
   
 
-
 
   
-
   
 
7
 
   
1
 
Residential mortgage loans
 
 
 
17,988
 
   
16,041
   
 
50
 
   
38
   
 
4
 
   
7
 
Home equity
 
 
 
6,083
 
   
6,402
   
 
1
 
   
-
   
 
18
 
   
12
 
Indirect secured consumer loans
 
 
 
11,538
 
   
8,976
   
 
10
 
   
12
   
 
50
 
   
40
 
Credit card
 
 
 
2,532
 
   
2,470
   
 
42
 
   
37
   
 
134
 
   
101
 
Other consumer loans
 
 
 
2,723
 
   
2,342
   
 
1
 
   
-
   
 
55
 
   
38
 
   
Total loans and leases
 
$
 
 
110,958
 
   
95,872
   
 
130
 
   
93
   
 
369
 
   
330
 
   
Less: Loans and leases held for sale
 
$
 
 
1,400
 
   
607
   
 
 
   
     
     
 
                                 
Total portfolio loans and leases
 
$
 
 
109,558
 
   
95,265
   
 
 
   
     
     
 
   
The Bancorp engages in commercial lease products primarily related to the financing of commercial equipment. Leases are classified as sales-type if the Bancorp transfers control of the underlying asset to the lessee. The Bancorp classifies leases that do not meet any of the criteria for a sales-type lease as a direct financing lease if the present value of the sum of the lease payments and
any residual value guaranteed by the lessee and/or any other third party equals or exceeds substantially all of the fair value of the underlying asset and the collection of the lease payments and residual value guarantee is probable.
The following table presents the components of the net investment in leases as of:
   
($ in millions)
 
    December 31, 2019
(a)
        
 
   
Net investment in direct financing leases:
   
 
 Lease payment receivable (present value)
  $
2,196
 
 Unguaranteed residual assets (present value)
   
220
 
 Net discount on acquired leases
   
(7)
 
 Deferred selling profits
   
-
 
Net investment in sales-type leases:
   
 
 Lease payment receivable (present value)
   
510
 
 Unguaranteed residual assets (present value)
   
15
 
 Net discount on acquired leases
   
-
 
   
 
(a)
Excludes $429 of leveraged leases at December 31, 2019.
The following table provides the components of the commercial lease financing portfolio as of:
   
($ in millions)
 
    December 31, 2018    
 
   
Rentals receivable, net of principal and interest on nonrecourse debt
  $
3,256
 
Estimated residual value of leased assets
   
804
 
Initial direct cost, net of amortization
   
19
 
   
Gross investment in commercial lease financing
   
4,079
 
Unearned income
   
(479)
 
   
Net investment in commercial lease financing
  $
3,600
 
   
Interest income recognized in the Consolidated Statements of Income for the year ended December 31, 2019 was $88 million for direct financing leases and $13 million for sales-type leases.
The following table presents undiscounted cash flows for both direct financing and sales-type leases for 2020 through 2024 and thereafter as well as a reconciliation of the undiscounted cash flows to the total lease receivables as follows:
   
As of December 31, 2019 ($ in millions)
 
Direct Financing
Leases
 
Sales-Type
            
Leases            
 
   
2020
 
$                             679      
   
121     
 
2021
 
523      
   
133     
 
2022
 
428      
   
112     
 
2023
 
257      
   
70     
 
2024
 
184      
   
63     
 
Thereafter
 
273      
   
75     
 
   
Total undiscounted cash flows
 
$                          2,344      
   
574     
 
Less: Difference between undiscounted cash flows and discounted cash flows
 
148      
   
64     
 
   
Present value of lease payments (recognized as lease receivables)
 
$                          2,196      
   
510     
 
   
The lease residual value represents the present value of the estimated fair value of the leased equipment at the end of the lease. The Bancorp performs quarterly reviews of residual values associated with its leasing portfolio considering factors such as the subject equipment, structure of the transaction, industry, prior experience with the lessee and other factors that impact the residual value to assess for impairment. At December 31, 2019, the Bancorp maintained an allowance of $17 million to cover the inherent losses, including the potential losses related to the residual value, in the net investment in leases. Refer to Note 7 for additional information on credit quality and the ALLL.
At December 31, 2018, the Bancorp maintained an allowance of $18 million to cover the losses related to the minimum lease payments. Any declines in residual value that were deemed to be other-than-temporary were recognized as a loss and included as a component of corporate banking revenue in the Consolidated Statements of Income.