XML 131 R39.htm IDEA: XBRL DOCUMENT v3.19.3
Loans and Leases (Tables)
9 Months Ended
Sep. 30, 2019
Loans and Leases Receivable  
Loans and Leases Classified by Primary Purpose

The following table provides a summary of commercial loans and leases classified by primary purpose and consumer loans classified based upon product or collateral as of:

 

 

 

 

 

 

 

 

 

 

September 30,

December 31,

($ in millions)

 

2019

2018

Loans and leases held for sale:

 

 

 

 

 

 

Commercial and industrial loans

$

86

 

67

 

 

Commercial mortgage loans

 

-

 

3

 

 

Residential mortgage loans

 

1,137

 

537

 

Total loans and leases held for sale

$

1,223

 

607

 

Portfolio loans and leases:

 

 

 

 

 

 

Commercial and industrial loans

$

50,768

 

44,340

 

 

Commercial mortgage loans

 

10,822

 

6,974

 

 

Commercial construction loans

 

5,281

 

4,657

 

 

Commercial leases

 

3,495

 

3,600

 

Total commercial loans and leases

$

70,366

 

59,571

 

 

Residential mortgage loans

$

16,675

 

15,504

 

 

Home equity

 

6,218

 

6,402

 

 

Indirect secured consumer loans

 

11,026

 

8,976

 

 

Credit card

 

2,467

 

2,470

 

 

Other consumer loans

 

2,657

 

2,342

 

Total consumer loans

$

39,043

 

35,694

 

Total portfolio loans and leases

$

109,409

 

95,265

 

Total Loans And Leases Owned By The Bancorp

The following table presents a summary of the total loans and leases owned by the Bancorp as of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 Days Past Due

 

 

 

Carrying Value

 

 

and Still Accruing

 

 

 

September 30,

December 31,

 

September 30,

December 31,

($ in millions)

 

2019

2018

 

2019

2018

Commercial and industrial loans

$

50,854

 

44,407

 

 

15

 

4

 

 

Commercial mortgage loans

 

10,822

 

6,977

 

 

18

 

2

 

 

Commercial construction loans

 

5,281

 

4,657

 

 

1

 

-

 

 

Commercial leases

 

3,495

 

3,600

 

 

1

 

-

 

 

Residential mortgage loans

 

17,812

 

16,041

 

 

48

 

38

 

 

Home equity

 

6,218

 

6,402

 

 

-

 

-

 

 

Indirect secured consumer loans

 

11,026

 

8,976

 

 

10

 

12

 

 

Credit card

 

2,467

 

2,470

 

 

38

 

37

 

 

Other consumer loans

 

2,657

 

2,342

 

 

1

 

-

 

 

Total loans and leases

$

110,632

 

95,872

 

 

132

 

93

 

 

Less: Loans and leases held for sale

 

1,223

 

607

 

 

 

 

 

 

 

Total portfolio loans and leases

$

109,409

 

95,265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents a summary of net charge-offs (recoveries):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the nine months ended

 

 

September 30,

 

September 30,

($ in millions)

 

2019

 

2018

 

 

2019

 

2018

 

Commercial and industrial loans

$

29

 

28

 

 

67

 

102

 

 

Commercial mortgage loans

 

-

 

(1)

 

 

(1)

 

3

 

 

Commercial construction loans

 

-

 

-

 

 

-

 

-

 

 

Commercial leases

 

4

 

-

 

 

7

 

-

 

 

Residential mortgage loans

 

1

 

2

 

 

1

 

6

 

 

Home equity

 

2

 

3

 

 

8

 

9

 

 

Indirect secured consumer loans

 

13

 

9

 

 

34

 

28

 

 

Credit card

 

33

 

21

 

 

101

 

72

 

 

Other consumer loans

 

17

 

10

 

 

39

 

27

 

 

Total net charge-offs

$

99

 

72

 

 

256

 

247

 

 

Net Investment in Lease Financing

 

 

 

 

 

The following table presents the components of the net investment in leases as of:

 

 

 

 

 

($ in millions)

 

September 30, 2019(a)

 

Net investment in direct financing leases:

 

 

 

 

Lease payment receivable (present value)

$

2,415

 

 

Unguaranteed residual assets (present value)

 

226

 

 

Net discount on acquired leases

 

(6)

 

 

Deferred selling profits

 

-

 

Net investment in sales-type leases:

 

 

 

 

Lease payment receivable (present value)

 

357

 

 

Unguaranteed residual assets (present value)

 

11

 

 

Net discount on acquired leases

 

-

 

(a) Excludes $492 of leveraged leases at September 30, 2019.

 

 

 

 

 

The following table presents the components of the commercial lease financing portfolio as of:

 

 

 

 

 

($ in millions)

 

December 31, 2018

Rentals receivable, net of principal and interest on nonrecourse debt

$

3,256

 

Estimated residual value of leased assets

 

804

 

Initial direct cost, net of amortization

 

19

 

Gross investment in commercial lease financing

 

4,079

 

Unearned income

 

(479)

 

Net investment in commercial lease financing

$

3,600

 

Schedule Of Future Minimum Lease Payments For Commercial Leases Table Text Block

The following table presents undiscounted cash flows for both direct financing and sales-type leases for the remainder of 2019 through 2024 and thereafter as well as a reconciliation of the undiscounted cash flows to the total lease receivables as follows:

 

 

 

 

 

 

 

 

 

 

 

Direct Financing Leases

 

Sales-Type Leases

 

As of September 30, 2019 ($ in millions)

 

 

 

 

Remainder of 2019

 

$

220

 

19

 

2020

 

 

693

 

81

 

2021

 

 

514

 

91

 

2022

 

 

433

 

73

 

2023

 

 

262

 

43

 

2024

 

 

184

 

33

 

Thereafter

 

 

274

 

63

 

Total undiscounted cash flows

 

$

2,580

 

403

 

Less: Difference between undiscounted cash flows and discounted cash flows

 

 

165

 

46

 

Present value of lease payments (recognized as lease receivables)

 

$

2,415

 

357