XML 85 R18.htm IDEA: XBRL DOCUMENT v3.19.3
Lease Obligations - Lessee
9 Months Ended
Sep. 30, 2019
Lessee Disclosure [Abstract]  
Lease Obligations - Lessee

10. Lease Obligations - Lessee

The Bancorp leases certain banking centers, ATM sites, land for owned buildings and equipment. Substantially all of the Bancorp’s leases include options to renew and the exercise of lease renewal options is at the Bancorp’s discretion. At the lease commencement date, the Bancorp assesses whether it is reasonably certain to exercise the renewal option by considering all economic factors relevant to the contract. If the Bancorp is reasonably certain to exercise the option, the renewal period is included in the lease term in measuring the right-of-use asset and lease liability at the commencement of the lease.

 

The Bancorp’s lease agreements typically do not contain any residual value guarantees or any material restrictive covenants. The Bancorp has elected not to recognize leases with an initial term of 12 months or less (“short-term leases”) on the Condensed Consolidated Balance Sheets.

 

The Bancorp recognizes lease costs associated with operating leases in the Condensed Consolidated Statements of Income on a straight-line basis over the remaining lease term unless there is another systematic and rational basis that better reflects how the benefits of the underlying asset are consumed over the lease term. Variable lease payments associated with operating leases are recognized in the period in which the obligation for those payments is incurred.

 

After the commencement of a finance lease, the Bancorp measures its lease liability by using the effective interest method such that the liability is increased for interest based on the discount rate that is implicit in the lease, or the Bancorp’s incremental borrowing rate if the implicit rate cannot be readily determined, offset by a decrease in the liability resulting from the periodic lease payments. The right-of-use asset associated with a finance lease is amortized on a straight-line basis unless there is another systematic and rational basis that better reflects how the benefits of the underlying asset are consumed over the lease term. The period over which the right-of-use asset is amortized is generally the lesser of the remaining lease term or the remaining useful life of the leased asset. Variable lease payments associated with finance leases are recognized in the period in which the obligation for those payments is incurred.

 

 

 

 

The following table provides a summary of lease assets and lease liabilities as of:

 

 

 

 

 

($ in millions)

Condensed Consolidated Balance Sheets Caption

 

September 30, 2019

Assets

 

 

 

 

Operating lease right-of-use assets

Other assets

$

462

 

Finance lease right-of-use assets

Bank premises and equipment

 

25

 

Total right-of-use assets(a)

 

$

487

 

Liabilities

 

 

 

 

Operating lease liabilities

Accrued taxes, interest and expenses

$

543

 

Finance lease liabilities

Long-term debt

 

26

 

Total lease liabilities

 

$

569

(a) Operating and finance lease right-of-use assets are recorded net of accumulated amortization of $57 and $25 as of September 30, 2019, respectively.

 

 

 

 

 

 

 

 

The following table presents the components of lease costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30, 2019

 

For the nine

months ended September 30, 2019

 

($ in millions)

Condensed Consolidated Statements of Income Caption

 

 

 

Lease costs:

 

 

 

 

 

 

 

Amortization of right-of-use assets

Net occupancy and equipment expense

$

2

 

5

 

 

Interest on lease liabilities

Interest on long-term debt

 

-

 

-

 

Total finance lease costs

 

$

2

 

5

 

 

Operating lease cost

Net occupancy expense

$

25

 

72

 

 

Short-term lease cost

Net occupancy expense

 

-

 

-

 

 

Variable lease cost

Net occupancy expense

 

7

 

23

 

 

Sublease income

Net occupancy expense

 

(1)

 

(3)

 

Total operating lease costs

 

$

31

 

92

 

Total lease costs

 

$

33

 

97

The Bancorp performs impairment assessments for ROU assets when events or changes in circumstances indicate that their carrying values may not be recoverable. In addition to the lease costs disclosed in the table above, the Bancorp recognized $5 million and $12 million of impairment losses and termination charges for the ROU assets related to certain operating leases for the three and nine months ended September 30, 2019, respectively. The recognized impairment losses were recorded in net occupancy expense in the Condensed Consolidated Statements of Income.

The following table presents undiscounted cash flows for both operating leases and finance leases for the remainder of 2019 through 2024 and thereafter as well as a reconciliation of the undiscounted cash flows to the total lease liabilities as follows:

 

 

 

 

 

 

 

 

 

 

 

Operating Leases

Finance Leases

 

 

As of September 30, 2019 ($ in millions)

 

 

Total

Remainder of 2019

 

$

25

2

27

 

2020

 

 

88

6

94

 

2021

 

 

77

5

82

 

2022

 

 

72

4

76

 

2023

 

 

63

1

64

 

2024

 

 

55

1

56

 

Thereafter

 

 

258

14

272

 

Total undiscounted cash flows

 

$

638

33

671

 

Less: Difference between undiscounted cash flows and discounted cash flows

 

 

95

7

102

 

Present value of lease liabilities

 

$

543

26

569

 

The following table presents the weighted-average remaining lease term and weighted-average discount rate as of:

 

 

 

 

 

 

 

 

September 30, 2019

Weighted-average remaining lease term (years):

 

 

 

 

 

Operating leases

 

9.35

 

 

 

Finance leases

 

11.35

 

 

Weighted-average discount rate:

 

 

 

 

 

Operating leases

 

3.24

%

 

 

Finance leases

 

4.78

 

 

 

 

 

 

 

The following table presents information related to lease transactions for the nine months ended:

 

 

 

 

 

($ in millions)

 

September 30, 2019

Cash paid for amounts included in the measurement of lease liabilities:(a)

 

 

 

 

Operating cash flows from operating leases

$

72

 

 

Operating cash flows from finance leases

 

1

 

 

Financing cash flows from finance leases

 

3

 

 

 

 

 

 

Gains on sale and leaseback transactions

 

5

 

(a)

The cash flows related to the short-term and variable lease payments are not included in the amounts in the table as they were not included in the measurement of lease liabilities.