XML 19 R15.htm IDEA: XBRL DOCUMENT v3.19.3
Credit Quality and the Allowance for Loan and Lease Losses
9 Months Ended
Sep. 30, 2019
Credit Quality and the Allowance for Loan and Leases Losses  
Credit Quality and the Allowance for Loan and Lease Losses

7. Credit Quality and the Allowance for Loan and Lease Losses

The Bancorp disaggregates ALLL balances and transactions in the ALLL by portfolio segment. Credit quality related disclosures for loans and leases are further disaggregated by class.

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan and Lease Losses

 

 

 

 

 

The following tables summarize transactions in the ALLL by portfolio segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

For the three months ended September 30, 2019 ($ in millions)

 

Commercial

Mortgage

Consumer

Unallocated

Total

Balance, beginning of period

$

651

 

76

 

276

 

112

 

1,115

 

 

Losses charged-off(a)

 

(34)

 

(2)

 

(94)

 

-

 

(130)

 

 

Recoveries of losses previously charged-off(a)

 

1

 

1

 

29

 

-

 

31

 

 

Provision for loan and lease losses

 

53

 

-

 

72

 

2

 

127

 

Balance, end of period

$

671

 

75

 

283

 

114

 

1,143

 

(a)

For the three months ended September 30, 2019, the Bancorp recorded $12 in losses charged-off and recoveries of losses charged-off related to customer defaults on point-of-sale consumer loans for which the Bancorp obtained recoveries under third-party credit enhancements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

For the three months ended September 30, 2018 ($ in millions)

 

Commercial

Mortgage

Consumer

Unallocated

Total

Balance, beginning of period

$

654

 

86

 

229

 

108

 

1,077

 

 

Losses charged-off(a)

 

(36)

 

(3)

 

(73)

 

-

 

(112)

 

 

Recoveries of losses previously charged-off(a)

 

9

 

1

 

30

 

-

 

40

 

 

Provision for (benefit from) loan and lease losses

 

29

 

(1)

 

57

 

1

 

86

 

Balance, end of period

$

656

 

83

 

243

 

109

 

1,091

 

(a)

For the three months ended September 30, 2018, the Bancorp recorded $8 in losses charged-off and recoveries of losses charged-off related to customer defaults on point-of-sale consumer loans for which the Bancorp obtained recoveries under third-party credit enhancements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

For the nine months ended September 30, 2019 ($ in millions)

 

Commercial

Mortgage

Consumer

Unallocated

Total

Balance, beginning of period

$

645

 

81

 

267

 

110

 

1,103

 

 

Losses charged-off(a)

 

(87)

 

(5)

 

(266)

 

-

 

(358)

 

 

Recoveries of losses previously charged-off(a)

 

14

 

4

 

84

 

-

 

102

 

 

Provision for (benefit from) loan and lease losses

 

99

 

(5)

 

198

 

4

 

296

 

Balance, end of period

$

671

 

75

 

283

 

114

 

1,143

 

(a)

For the nine months ended September 30, 2019, the Bancorp recorded $35 in losses charged-off and recoveries of losses charged-off related to customer defaults on point-of-sale consumer loans for which the Bancorp obtained recoveries under third-party credit enhancements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

For the nine months ended September 30, 2018 ($ in millions)

 

Commercial

Mortgage

Consumer

Unallocated

Total

Balance, beginning of period

$

753

 

89

 

234

 

120

 

1,196

 

 

Losses charged-off(a)

 

(124)

 

(10)

 

(200)

 

-

 

(334)

 

 

Recoveries of losses previously charged-off(a)

 

19

 

4

 

64

 

-

 

87

 

 

Provision for (benefit from) loan and lease losses

 

8

 

-

 

145

 

(11)

 

142

 

Balance, end of period

$

656

 

83

 

243

 

109

 

1,091

 

(a)

For the nine months ended September 30, 2018, the Bancorp recorded $18 in losses charged-off and recoveries of losses charged-off related to customer defaults on point-of-sale consumer loans for which the Bancorp obtained recoveries under third-party credit enhancements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following tables provide a summary of the ALLL and related loans and leases classified by portfolio segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

As of September 30, 2019 ($ in millions)

 

Commercial

Mortgage

Consumer

Unallocated

Total

ALLL:(a)

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

53

 

58

 

36

 

-

 

147

 

 

Collectively evaluated for impairment

 

618

 

17

 

247

 

-

 

882

 

 

Unallocated

 

-

 

-

 

-

 

114

 

114

 

Total ALLL

$

671

 

75

 

283

 

114

 

1,143

 

Portfolio loans and leases:(b)

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

358

 

758

 

255

 

-

 

1,371

 

 

Collectively evaluated for impairment

 

69,427

 

15,695

 

22,095

 

-

 

107,217

 

 

Purchased credit impaired

 

581

 

38

 

18

 

-

 

637

 

Total portfolio loans and leases

$

70,366

 

16,491

 

22,368

 

-

 

109,225

 

(a)

Includes $1 related to leveraged leases at September 30, 2019.

(b)

Excludes $184 of residential mortgage loans measured at fair value and includes $492 of leveraged leases, net of unearned income at September 30, 2019.

 

 

 

 

Residential

 

 

 

 

 

 

As of December 31, 2018 ($ in millions)

 

Commercial

Mortgage

Consumer

Unallocated

Total

ALLL:(a)

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

42

 

61

 

38

 

-

 

141

 

 

Collectively evaluated for impairment

 

603

 

20

 

229

 

-

 

852

 

 

Unallocated

 

-

 

-

 

-

 

110

 

110

 

Total ALLL

$

645

 

81

 

267

 

110

 

1,103

 

Portfolio loans and leases:(b)

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

277

 

736

 

278

 

-

 

1,291

 

 

Collectively evaluated for impairment

 

59,294

 

14,589

 

19,912

 

-

 

93,795

 

Total portfolio loans and leases

$

59,571

 

15,325

 

20,190

 

-

 

95,086

 

(a)

Includes $1 related to leveraged leases at December 31, 2018.

(b)

Excludes $179 of residential mortgage loans measured at fair value and includes $624 of leveraged leases, net of unearned income at December 31, 2018.

CREDIT RISK PROFILE

Commercial Portfolio Segment

For purposes of analyzing historical loss rates used in the determination of the ALLL and monitoring the credit quality and risk characteristics of its commercial portfolio segment, the Bancorp disaggregates the segment into the following classes: commercial and industrial, commercial mortgage owner-occupied, commercial mortgage nonowner-occupied, commercial construction and commercial leases.

 

To facilitate the monitoring of credit quality within the commercial portfolio segment, and for purposes of analyzing historical loss rates used in the determination of the ALLL for the commercial portfolio segment, the Bancorp utilizes the following categories of credit grades: pass, special mention, substandard, doubtful and loss. The five categories, which are derived from standard regulatory rating definitions, are assigned upon initial approval of credit to borrowers and updated periodically thereafter.

 

Pass ratings, which are assigned to those borrowers that do not have identified potential or well-defined weaknesses and for which there is a high likelihood of orderly repayment, are updated at least annually based on the size and credit characteristics of the borrower. All other categories are updated on a quarterly basis during the month preceding the end of the calendar quarter.

 

The Bancorp assigns a special mention rating to loans and leases that have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects for the loan or lease or the Bancorp’s credit position. 

 

The Bancorp assigns a substandard rating to loans and leases that are inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged. Substandard loans and leases have well-defined weaknesses or weaknesses that could jeopardize the orderly repayment of the debt. Loans and leases in this grade also are characterized by the distinct possibility that the Bancorp will sustain some loss if the deficiencies noted are not addressed and corrected.

 

The Bancorp assigns a doubtful rating to loans and leases that have all the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonable specific pending factors that may work to the advantage of and strengthen the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors may include a proposed merger or acquisition, liquidation proceeding, capital injection, perfecting liens on additional collateral or refinancing plans.

 

Loans and leases classified as loss are considered uncollectible and are charged-off in the period in which they are determined to be uncollectible. Because loans and leases in this category are fully charged-off, they are not included in the following tables.

The following tables summarize the credit risk profile of the Bancorp’s commercial portfolio segment, by class:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special

 

 

 

 

 

 

As of September 30, 2019 ($ in millions)

 

Pass

Mention

Substandard

Doubtful

Total

Commercial and industrial loans

$

47,944

 

1,300

 

1,513

 

11

 

50,768

 

Commercial mortgage owner-occupied loans

 

4,419

 

152

 

197

 

-

 

4,768

 

Commercial mortgage nonowner-occupied loans

 

5,786

 

76

 

192

 

-

 

6,054

 

Commercial construction loans

 

5,192

 

42

 

47

 

-

 

5,281

 

Commercial leases

 

3,364

 

42

 

89

 

-

 

3,495

 

Total commercial loans and leases

$

66,705

 

1,612

 

2,038

 

11

 

70,366

 

 

 

 

 

Special

 

 

 

 

 

 

As of December 31, 2018 ($ in millions)

 

Pass

Mention

Substandard

Doubtful

Total

Commercial and industrial loans

$

42,695

 

779

 

853

 

13

 

44,340

 

Commercial mortgage owner-occupied loans

 

3,122

 

23

 

139

 

-

 

3,284

 

Commercial mortgage nonowner-occupied loans

 

3,632

 

27

 

31

 

-

 

3,690

 

Commercial construction loans

 

4,657

 

-

 

-

 

-

 

4,657

 

Commercial leases

 

3,475

 

72

 

53

 

-

 

3,600

 

Total commercial loans and leases

$

57,581

 

901

 

1,076

 

13

 

59,571

 

Residential Mortgage and Consumer Portfolio Segments

For purposes of monitoring the credit quality and risk characteristics of its consumer portfolio segment, the Bancorp disaggregates the segment into the following classes: home equity, indirect secured consumer loans, credit card and other consumer loans. The Bancorp’s residential mortgage portfolio segment is also a separate class.

 

The Bancorp considers repayment performance as the best indicator of credit quality for residential mortgage and consumer loans, which includes both the delinquency status and performing versus nonperforming status of the loans. The delinquency status of all residential mortgage and consumer loans is presented by class in the age analysis section while the performing versus nonperforming status is presented in the following table. Refer to the nonaccrual loans and leases section of Note 1 of the Notes to Consolidated Financial Statements included in the Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2018 for additional delinquency and nonperforming information.

The following table presents a summary of the Bancorp’s residential mortgage and consumer portfolio segments, by class, disaggregated into performing versus nonperforming status as of:

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

December 31, 2018

($ in millions)

 

Performing

Nonperforming

Performing

Nonperforming

Residential mortgage loans(a)

$

16,469

 

22

 

15,303

 

22

 

Home equity

 

6,138

 

80

 

6,332

 

70

 

Indirect secured consumer loans

 

11,024

 

2

 

8,975

 

1

 

Credit card

 

2,440

 

27

 

2,444

 

26

 

Other consumer loans

 

2,655

 

2

 

2,341

 

1

 

Total residential mortgage and consumer loans(a)

$

38,726

 

133

 

35,395

 

120

 

(a) Excludes $184 and $179 of residential mortgage loans measured at fair value at September 30, 2019 and December 31, 2018, respectively.

Age Analysis of Past Due Loans and Leases

 

 

 

 

 

The following tables summarize the Bancorp’s recorded investment in portfolio loans and leases, by age and class:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

Past Due

 

 

90 Days Past

 

 

Loans and

 

30-89

90 Days

Total

Total Loans

Due and Still

As of September 30, 2019 ($ in millions)

 

Leases(b)(c)

 

Days(c)

or More(c)

Past Due

and Leases

Accruing

Commercial loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

$

50,504

 

131

 

133

 

264

 

50,768

 

15

 

 

Commercial mortgage owner-occupied loans

 

4,742

 

9

 

17

 

26

 

4,768

 

3

 

 

Commercial mortgage nonowner-occupied loans

 

6,025

 

13

 

16

 

29

 

6,054

 

15

 

 

Commercial construction loans

 

5,280

 

-

 

1

 

1

 

5,281

 

1

 

 

Commercial leases

 

3,479

 

2

 

14

 

16

 

3,495

 

1

 

Residential mortgage loans(a)

 

16,390

 

32

 

69

 

101

 

16,491

 

48

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

6,097

 

63

 

58

 

121

 

6,218

 

-

 

 

Indirect secured consumer loans

 

10,892

 

120

 

14

 

134

 

11,026

 

10

 

 

Credit card

 

2,375

 

49

 

43

 

92

 

2,467

 

38

 

 

Other consumer loans

 

2,633

 

21

 

3

 

24

 

2,657

 

1

 

Total portfolio loans and leases(a)

$

108,417

 

440

 

368

 

808

 

109,225

 

132

 

(a)

Excludes $184 of residential mortgage loans measured at fair value at September 30, 2019.

(b)

Information includes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the FHA or guaranteed by the VA. As of September 30, 2019, $96 of these loans were 30-89 days past due and $274 were 90 days or more past due. The Bancorp recognized $1 of losses during both the three and nine months ended September 30, 2019 due to claim denials and curtailments associated with these insured or guaranteed loans.

(c)

Includes accrual and nonaccrual loans and leases.

 

 

 

Current

 

Past Due

 

 

90 Days Past

 

 

Loans and

 

30-89

90 Days

Total

Total Loans

Due and Still

As of December 31, 2018 ($ in millions)

 

Leases(b)(c)

 

Days(c)

or More(c)

Past Due

and Leases

Accruing

Commercial loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

$

44,213

 

32

 

95

 

127

 

44,340

 

4

 

 

Commercial mortgage owner-occupied loans

 

3,277

 

1

 

6

 

7

 

3,284

 

2

 

 

Commercial mortgage nonowner-occupied loans

 

3,688

 

1

 

1

 

2

 

3,690

 

-

 

 

Commercial construction loans

 

4,657

 

-

 

-

 

-

 

4,657

 

-

 

 

Commercial leases

 

3,597

 

1

 

2

 

3

 

3,600

 

-

 

Residential mortgage loans(a)

 

15,227

 

37

 

61

 

98

 

15,325

 

38

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

6,280

 

71

 

51

 

122

 

6,402

 

-

 

 

Indirect secured consumer loans

 

8,844

 

119

 

13

 

132

 

8,976

 

12

 

 

Credit card

 

2,381

 

47

 

42

 

89

 

2,470

 

37

 

 

Other consumer loans

 

2,323

 

17

 

2

 

19

 

2,342

 

-

 

Total portfolio loans and leases(a)

$

94,487

 

326

 

273

 

599

 

95,086

 

93

 

(a)

Excludes $179 of residential mortgage loans measured at fair value at December 31, 2018.

(b)

Information includes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the FHA or guaranteed by the VA. As of December 31, 2018, $90 of these loans were 30-89 days past due and $195 were 90 days or more past due. The Bancorp recognized $1 and $4 of losses during the three and nine months ended September 30, 2018, respectively, due to claim denials and curtailments associated with these insured or guaranteed loans.

(c)

Includes accrual and nonaccrual loans and leases.

Impaired Portfolio Loans and Leases

Larger commercial loans and leases included within aggregate borrower relationship balances exceeding $1 million that exhibit probable or observed credit weaknesses are subject to individual review for impairment. The Bancorp also performs an individual review on loans and leases that are restructured in a TDR. The Bancorp considers the current value of collateral, credit quality of any guarantees, the loan structure and other factors when evaluating whether an individual loan or lease is impaired. Other factors may include the geography and industry of the borrower, size and financial condition of the borrower, cash flow and leverage of the borrower and the Bancorp’s evaluation of the borrower’s management. Smaller-balance homogenous loans or leases that are collectively evaluated for impairment are not included in the following tables.

The following tables summarize the Bancorp’s impaired portfolio loans and leases, by class, that were subject to individual review, which includes all portfolio loans and leases restructured in a TDR:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

 

 

 

 

 

Principal

Recorded

 

 

As of September 30, 2019 ($ in millions)

 

 

Balance

Investment

ALLL

With a related ALLL:

 

 

 

 

 

 

 

 

Commercial loans and leases:

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

 

$

257

 

178

 

44

 

 

Commercial mortgage owner-occupied loans

 

 

5

 

5

 

-

 

 

Commercial mortgage nonowner-occupied loans

 

 

1

 

1

 

-

 

 

Commercial leases

 

 

31

 

27

 

9

 

Restructured residential mortgage loans

 

 

451

 

448

 

58

 

Restructured consumer loans:

 

 

 

 

 

 

 

 

 

Home equity

 

 

134

 

134

 

22

 

 

Indirect secured consumer loans

 

 

4

 

4

 

1

 

 

Credit card

 

 

46

 

44

 

13

 

Total impaired portfolio loans and leases with a related ALLL

 

$

929

 

841

 

147

 

With no related ALLL:

 

 

 

 

 

 

 

 

Commercial loans:

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

 

$

129

 

121

 

-

 

 

Commercial mortgage owner-occupied loans

 

 

21

 

20

 

-

 

 

Commercial mortgage nonowner-occupied loans

 

 

3

 

3

 

-

 

 

Commercial leases

 

 

3

 

3

 

-

 

Restructured residential mortgage loans

 

 

328

 

310

 

-

 

Restructured consumer loans:

 

 

 

 

 

 

 

 

 

Home equity

 

 

73

 

72

 

-

 

 

Indirect secured consumer loans

 

 

1

 

1

 

-

 

Total impaired portfolio loans with no related ALLL

 

$

558

 

530

 

-

 

Total impaired portfolio loans and leases

 

$

1,487

 

1,371

(a)

147

 

Includes $34, $748 and $210, respectively, of commercial, residential mortgage and consumer portfolio TDRs on accrual status and $235, $10 and $45, respectively, of commercial, residential mortgage and consumer portfolio TDRs on nonaccrual status at September 30, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

 

 

 

 

 

Principal

Recorded

 

 

As of December 31, 2018 ($ in millions)

 

 

Balance

Investment

ALLL

With a related ALLL:

 

 

 

 

 

 

 

 

Commercial loans and leases:

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

 

$

156

 

107

 

34

 

 

Commercial mortgage owner-occupied loans

 

 

2

 

2

 

1

 

 

Commercial mortgage nonowner-occupied loans

 

 

2

 

1

 

-

 

 

Commercial leases

 

 

23

 

22

 

7

 

Restructured residential mortgage loans

 

 

465

 

462

 

61

 

Restructured consumer loans:

 

 

 

 

 

 

 

 

 

Home equity

 

 

146

 

145

 

22

 

 

Indirect secured consumer loans

 

 

5

 

4

 

1

 

 

Credit card

 

 

47

 

44

 

15

 

Total impaired portfolio loans and leases with a related ALLL

 

$

846

 

787

 

141

 

With no related ALLL:

 

 

 

 

 

 

 

 

Commercial loans:

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

 

$

137

 

125

 

-

 

 

Commercial mortgage owner-occupied loans

 

 

9

 

9

 

-

 

 

Commercial mortgage nonowner-occupied loans

 

 

11

 

11

 

-

 

Restructured residential mortgage loans

 

 

292

 

274

 

-

 

Restructured consumer loans:

 

 

 

 

 

 

 

 

 

Home equity

 

 

85

 

83

 

-

 

 

Indirect secured consumer loans

 

 

2

 

2

 

-

 

Total impaired portfolio loans with no related ALLL

 

$

536

 

504

 

-

 

Total impaired portfolio loans and leases

 

$

1,382

 

1,291

a(a)

141

 

(a)

Includes $60, $724 and $237, respectively, of commercial, residential mortgage and consumer portfolio TDRs on accrual status and $147, $12 and $41, respectively, of commercial, residential mortgage and consumer portfolio TDRs on nonaccrual status at December 31, 2018.

The following table summarizes the Bancorp’s average impaired portfolio loans and leases, by class, and interest income, by class:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

 

 

September 30, 2019

 

September 30, 2019

 

 

 

 

 

Average

Interest

 

Average

Interest

 

 

 

 

 

Recorded

Income

 

Recorded

Income

($ in millions)

 

 

 

Investment

Recognized

 

Investment

Recognized

Commercial loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

 

 

$

329

 

2

 

 

294

 

6

 

Commercial mortgage owner-occupied loans

 

 

 

26

 

-

 

 

22

 

-

 

Commercial mortgage nonowner-occupied loans

 

 

 

5

 

-

 

 

9

 

-

 

Commercial leases

 

 

 

33

 

-

 

 

28

 

1

Restructured residential mortgage loans

 

 

 

751

 

7

 

 

742

 

22

Restructured consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

209

 

3

 

 

217

 

9

 

Indirect secured consumer loans

 

 

 

5

 

-

 

 

6

 

-

 

Credit card

 

 

 

43

 

1

 

 

43

 

3

Total average impaired portfolio loans and leases

 

 

$

1,401

 

13

 

 

1,361

 

41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

 

 

September 30, 2018

 

September 30, 2018

 

 

 

 

 

Average

Interest

 

Average

Interest

 

 

 

 

 

Recorded

Income

 

Recorded

Income

($ in millions)

 

 

 

Investment

Recognized

 

Investment

Recognized

Commercial loans and leases:

 

Commercial and industrial loans

 

 

$

313

 

3

 

 

408

 

13

 

Commercial mortgage owner-occupied loans

 

 

 

11

 

-

 

 

17

 

-

 

Commercial mortgage nonowner-occupied loans

 

 

 

21

 

-

 

 

27

 

-

 

Commercial leases

 

 

 

28

 

-

 

 

17

 

-

Restructured residential mortgage loans

 

 

 

767

 

7

 

 

744

 

21

Restructured consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

239

 

3

 

 

248

 

9

 

Indirect secured consumer loans

 

 

 

7

 

-

 

 

8

 

-

 

Credit card

 

 

 

44

 

1

 

 

44

 

3

Total average impaired loans and leases

 

 

$

1,430

 

14

 

 

1,513

 

46

 

 

 

 

 

 

 

Nonperforming Assets

Nonperforming assets include nonaccrual loans and leases for which ultimate collectability of the full amount of the principal and/or interest is uncertain; restructured commercial and credit card loans which have not yet met the requirements to be classified as a performing asset; restructured consumer loans which are 90 days past due based on the restructured terms unless the loan is both well-secured and in the process of collection; and certain other assets, including OREO and other repossessed property.

 

The following table presents the Bancorp’s nonaccrual loans and leases, by class, and OREO and other repossessed property as of:

 

 

 

 

 

 

 

 

 

 

September 30,

December 31,

($ in millions)

 

2019

2018

Commercial loans and leases:

 

 

 

 

 

 

Commercial and industrial loans

$

293

 

193

 

 

Commercial mortgage owner-occupied loans

 

24

 

11

 

 

Commercial mortgage nonowner-occupied loans

 

2

 

2

 

 

Commercial leases

 

30

 

22

 

Total nonaccrual portfolio commercial loans and leases

 

349

 

228

 

Residential mortgage loans

 

22

 

22

 

Consumer loans:

 

 

 

 

 

 

Home equity

 

80

 

69

 

 

Indirect secured consumer loans

 

2

 

1

 

 

Credit card

 

27

 

27

 

 

Other consumer loans

 

2

 

1

 

Total nonaccrual portfolio consumer loans

 

111

 

98

 

Total nonaccrual portfolio loans and leases(a)(b)

$

482

 

348

 

OREO and other repossessed property

 

37

 

47

 

Total nonperforming portfolio assets(a)(b)

$

519

 

395

 

(a)

Excludes $13 and $16 of nonaccrual loans held for sale at September 30, 2019 and December 31, 2018, respectively.

(b)

Includes $15 and $6 of nonaccrual government insured commercial loans whose repayments are insured by the SBA at September 30, 2019 and December 31, 2018, respectively, of which $10 and $2 are restructured nonaccrual government insured commercial loans at September 30, 2019 and December 31, 2018, respectively.

The Bancorp’s recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process according to local requirements of the applicable jurisdiction was $200 million and $153 million as of September 30, 2019 and December 31, 2018, respectively.

 

Troubled Debt Restructurings

If a borrower is experiencing financial difficulty, the Bancorp may consider, in certain circumstances, modifying the terms of their loan to maximize collection of amounts due. Within each of the Bancorp’s loan classes, TDRs typically involve either a reduction of the stated interest rate of the loan, an extension of the loan’s maturity date with a stated rate lower than the current market rate for a new loan with similar risk or, in limited circumstances, a reduction of the principal balance of the loan or the loan’s accrued interest. Modifying the terms of a loan may result in an increase or decrease to the ALLL depending upon the terms modified, the method used to measure the ALLL for a loan prior to modification and whether any charge-offs were recorded on the loan before or at the time of modification. Refer to the ALLL section of Note 1 of the Notes to Consolidated Financial Statements included in the Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2018 for information on the Bancorp’s ALLL methodology. Upon modification of a loan, the Bancorp measures the related impairment as the difference between the estimated future cash flows expected to be collected on the modified loan, discounted at the original effective yield of the loan, and the carrying value of the loan. The resulting measurement may result in the need for minimal or no allowance because it is probable that all cash flows will be collected under the modified terms of the loan. In addition, if the stated interest

rate was increased in a TDR, the cash flows on the modified loan, using the pre-modification interest rate as the discount rate, often exceed the recorded investment of the loan. Conversely, upon a modification that reduces the stated interest rate on a loan, the Bancorp recognizes an impairment loss as an increase to the ALLL. If a TDR involves a reduction of the principal balance of the loan or the loan’s accrued interest, that amount is charged off to the ALLL.

 

The Bancorp had commitments to lend additional funds to borrowers whose terms have been modified in a TDR, consisting of line of credit and letter of credit commitments of $46 million and $59 million, respectively, as of September 30, 2019 compared with $24 million and $67 million, respectively, as of December 31, 2018.

The following tables provide a summary of loans and leases, by class, modified in a TDR by the Bancorp during the three months ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded Investment

Increase

 

 

 

 

Number of Loans

in Loans Modified

(Decrease)

Charge-offs

 

 

Modified in a TDR

in a TDR

to ALLL Upon

Recognized Upon

September 30, 2019 ($ in millions)(a)

During the Period(b)

During the Period

Modification

Modification

Commercial loans:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

27

 

$

72

 

(1)

 

-

 

 

Commercial mortgage owner-occupied loans

4

 

 

1

 

-

 

-

 

Residential mortgage loans

256

 

 

39

 

1

 

-

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

Home equity

21

 

 

1

 

-

 

-

 

 

Indirect secured consumer loans

27

 

 

-

 

-

 

-

 

 

Credit card

1,467

 

 

8

 

2

 

1

 

Total portfolio loans

1,802

 

$

121

 

2

 

1

 

(a)

Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.

(b)

Represents number of loans post-modification and excludes loans previously modified in a TDR.

 

 

 

 

Recorded Investment

(Decrease)

 

 

 

 

Number of Loans

in Loans Modified

Increase

Charge-offs

 

 

Modified in a TDR

in a TDR

to ALLL Upon

Recognized Upon

September 30, 2018 ($ in millions)(a)

During the Period(b)

During the Period

Modification

Modification

Commercial loans:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

16

 

$

52

 

(7)

 

7

 

Residential mortgage loans

185

 

 

24

 

1

 

-

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

Home equity

30

 

 

2

 

-

 

-

 

 

Indirect secured consumer loans

25

 

 

-

 

-

 

-

 

 

Credit card

1,547

 

 

8

 

2

 

-

 

Total portfolio loans

1,803

 

$

86

 

(4)

 

7

 

(a)

Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.

(b)

Represents number of loans post-modification and excludes loans previously modified in a TDR.

The following tables provide a summary of loans and leases, by class, modified in a TDR by the Bancorp during the nine months ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded Investment

(Decrease)

 

 

 

 

Number of Loans

in Loans Modified

Increase

Charge-offs

 

Modified in a TDR

in a TDR

to ALLL Upon

Recognized Upon

September 30, 2019 ($ in millions)(a)

During the Period(b)

During the Period

Modification

Modification

Commercial loans:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

65

 

$

168

 

(15)

 

5

 

 

Commercial mortgage owner-occupied loans

13

 

 

10

 

-

 

-

 

Residential mortgage loans

531

 

 

74

 

1

 

-

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

Home equity

58

 

 

3

 

-

 

-

 

 

Indirect secured consumer loans

65

 

 

-

 

-

 

-

 

 

Credit card

4,250

 

 

24

 

6

 

3

 

Total portfolio loans

4,982

 

$

279

 

(8)

 

8

 

(a)

Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.

(b)

Represents number of loans post-modification and excludes loans previously modified in a TDR.

 

 

 

 

Recorded Investment

 

 

 

 

 

Number of Loans

in Loans and Leases

Increase

Charge-offs

 

Modified in a TDR

Modified in a TDR

to ALLL Upon

Recognized Upon

September 30, 2018 ($ in millions)(a)

During the Period(b)

During the Period

Modification

Modification

Commercial loans and leases:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

41

 

$

187

 

2

 

7

 

 

Commercial mortgage owner-occupied loans

2

 

 

-

 

-

 

-

 

Residential mortgage loans

969

 

 

148

 

4

 

-

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

Home equity

84

 

 

6

 

-

 

-

 

 

Indirect secured consumer loans

64

 

 

-

 

-

 

-

 

 

Credit card

5,187

 

 

27

 

6

 

1

 

Total portfolio loans

6,347

 

$

368

 

12

 

8

 

(a)

Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.

(b)

Represents number of loans post-modification and excludes loans previously modified in a TDR.

The Bancorp considers TDRs that become 90 days or more past due under the modified terms as subsequently defaulted. For commercial loans not subject to individual review for impairment, loss rates that are applied for purposes of determining the ALLL include historical losses associated with subsequent defaults on loans previously modified in a TDR. For consumer loans, the Bancorp performs a qualitative assessment of the adequacy of the consumer ALLL by comparing the consumer ALLL to forecasted consumer losses over the projected loss emergence period (the forecasted losses include the impact of subsequent defaults of consumer TDRs). When a residential mortgage, home equity, indirect secured consumer loan or other consumer loan that has been modified in a TDR subsequently defaults, the present value of expected cash flows used in the measurement of the potential impairment loss is generally limited to the expected net proceeds from the sale of the loan’s underlying collateral and any resulting impairment loss is reflected as a charge-off or an increase in ALLL. The Bancorp recognizes an ALLL for the entire balance of the credit card loans modified in a TDR that subsequently default.

The following tables provide a summary of TDRs that subsequently defaulted during the three months ended September 30, 2019 and 2018 and were within 12 months of the restructuring date:

 

 

 

 

 

 

 

 

 

Number of

 

Recorded

September 30, 2019 ($ in millions)(a)

Contracts

 

Investment

Commercial loans:

 

 

 

 

 

 

Commercial and industrial loans

1

 

$

3

 

 

Commercial mortgage owner-occupied loans

2

 

 

-

 

Residential mortgage loans

67

 

 

10

 

Consumer loans:

 

 

 

 

 

 

Home equity

7

 

 

-

 

 

Credit card

69

 

 

-

 

Total portfolio loans

146

 

$

13

 

(a) Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.

 

 

Number of

 

Recorded

September 30, 2018 ($ in millions)(a)

Contracts

 

Investment

Commercial loans:

 

 

 

 

 

 

Commercial and industrial loans

5

 

$

32

 

Residential mortgage loans

28

 

 

4

 

Consumer loans:

 

 

 

 

 

 

Home equity

4

 

 

-

 

 

Credit card

146

 

 

1

 

Total portfolio loans

183

 

$

37

 

(a) Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.

The following tables provide a summary of TDRs that subsequently defaulted during the nine months ended September 30, 2019 and 2018 and were within twelve months of the restructuring date:

 

 

 

 

 

 

 

 

 

Number of

 

Recorded

September 30, 2019 ($ in millions)(a)

Contracts

 

Investment

Commercial loans:

 

 

 

 

 

 

Commercial and industrial loans

8

 

$

20

 

 

Commercial mortgage owner-occupied loans

4

 

 

1

 

Residential mortgage loans

196

 

 

30

 

Consumer loans:

 

 

 

 

 

 

Home equity

12

 

 

-

 

 

Credit card

605

 

 

3

 

Total portfolio loans

825

 

$

54

 

(a) Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.

 

 

Number of

 

Recorded

September 30, 2018 ($ in millions)(a)

Contracts

 

Investment

Commercial loans:

 

 

 

 

 

 

Commercial and industrial loans

8

 

$

61

 

 

Commercial mortgage owner-occupied loans

2

 

 

-

 

Residential mortgage loans

138

 

 

24

 

Consumer loans:

 

 

 

 

 

 

Home equity

6

 

 

-

 

 

Credit card

525

 

 

3

 

Total portfolio loans

679

 

$

88

 

(a) Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.