XML 56 R39.htm IDEA: XBRL DOCUMENT v3.19.2
Loans and Leases (Tables)
6 Months Ended
Jun. 30, 2019
Loans and Leases Receivable  
Loans and Leases Classified by Primary Purpose

The following table provides a summary of commercial loans and leases classified by primary purpose and consumer loans classified based upon product or collateral as of:

 

 

 

 

 

 

 

 

 

 

June 30,

December 31,

($ in millions)

 

2019

2018

Loans and leases held for sale:

 

 

 

 

 

 

Commercial and industrial loans

$

171

 

67

 

 

Commercial mortgage loans

 

3

 

3

 

 

Residential mortgage loans

 

1,031

 

537

 

Total loans and leases held for sale

$

1,205

 

607

 

Portfolio loans and leases:

 

 

 

 

 

 

Commercial and industrial loans

$

51,104

 

44,340

 

 

Commercial mortgage loans

 

10,717

 

6,974

 

 

Commercial construction loans

 

5,264

 

4,657

 

 

Commercial leases

 

3,677

 

3,600

 

Total commercial loans and leases

$

70,762

 

59,571

 

 

Residential mortgage loans

$

16,777

 

15,504

 

 

Home equity

 

6,325

 

6,402

 

 

Indirect secured consumer loans

 

10,403

 

8,976

 

 

Credit card

 

2,436

 

2,470

 

 

Other consumer loans

 

2,580

 

2,342

 

Total consumer loans

$

38,521

 

35,694

 

Total portfolio loans and leases

$

109,283

 

95,265

 

Total Loans And Leases Owned By The Bancorp

The following table presents a summary of the total loans and leases owned by the Bancorp as of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 Days Past Due

 

 

 

Carrying Value

 

 

and Still Accruing

 

 

 

June 30,

December 31,

 

June 30,

December 31,

($ in millions)

 

2019

2018

 

2019

2018

Commercial and industrial loans

$

51,275

 

44,407

 

 

19

 

4

 

 

Commercial mortgage loans

 

10,720

 

6,977

 

 

11

 

2

 

 

Commercial construction loans

 

5,264

 

4,657

 

 

1

 

-

 

 

Commercial leases

 

3,677

 

3,600

 

 

-

 

-

 

 

Residential mortgage loans

 

17,808

 

16,041

 

 

47

 

38

 

 

Home equity

 

6,325

 

6,402

 

 

1

 

-

 

 

Indirect secured consumer loans

 

10,403

 

8,976

 

 

11

 

12

 

 

Credit card

 

2,436

 

2,470

 

 

37

 

37

 

 

Other consumer loans

 

2,580

 

2,342

 

 

1

 

-

 

 

Total loans and leases

$

110,488

 

95,872

 

 

128

 

93

 

 

Less: Loans and leases held for sale

 

1,205

 

607

 

 

 

 

 

 

 

Total portfolio loans and leases

$

109,283

 

95,265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents a summary of net charge-offs (recoveries):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the six months ended

 

 

June 30,

 

June 30,

($ in millions)

 

2019

 

2018

 

 

2019

 

2018

 

Commercial and industrial loans

$

20

 

47

 

 

38

 

74

 

 

Commercial mortgage loans

 

-

 

2

 

 

(1)

 

2

 

 

Commercial construction loans

 

-

 

-

 

 

-

 

-

 

 

Commercial leases

 

3

 

-

 

 

3

 

-

 

 

Residential mortgage loans

 

(1)

 

2

 

 

-

 

4

 

 

Home equity

 

3

 

2

 

 

6

 

7

 

 

Indirect secured consumer loans

 

7

 

8

 

 

20

 

19

 

 

Credit card

 

35

 

26

 

 

68

 

52

 

 

Other consumer loans

 

11

 

7

 

 

22

 

17

 

 

Total net charge-offs

$

78

 

94

 

 

156

 

175

 

 

Net Investment in Lease Financing

 

 

 

 

 

The following table presents the components of the net investment in leases as of:

 

 

 

 

 

($ in millions)

 

June 30, 2019(a)

 

Net investment in direct financing leases:

 

 

 

 

Lease payment receivable (present value)

$

2,673

 

 

Unguaranteed residual assets (present value)

 

241

 

 

Net discount on acquired leases

 

(8)

 

 

Deferred selling profits

 

-

 

Net investment in sales-type leases:

 

 

 

 

Lease payment receivable (present value)

 

189

 

 

Unguaranteed residual assets (present value)

 

7

 

 

Net discount on acquired leases

 

-

 

(a) Excludes $575 of leveraged leases at June 30, 2019.

 

 

 

 

 

The following table presents the components of the commercial lease financing portfolio as of:

 

 

 

 

 

($ in millions)

 

December 31, 2018

Rentals receivable, net of principal and interest on nonrecourse debt

$

3,256

 

Estimated residual value of leased assets

 

804

 

Initial direct cost, net of amortization

 

19

 

Gross investment in commercial lease financing

 

4,079

 

Unearned income

 

(479)

 

Net investment in commercial lease financing

$

3,600

 

Schedule Of Future Minimum Lease Payments For Commercial Leases Table Text Block

The following table presents undiscounted cash flows for both direct financing and sales-type leases for the remainder of 2019 through 2024 and thereafter as well as a reconciliation of the undiscounted cash flows to the total lease receivables as follows:

 

 

 

 

 

 

 

 

 

 

 

Direct Financing Leases

 

Sales-Type Leases

 

As of June 30, 2019 ($ in millions)

 

 

 

 

Remainder of 2019

 

$

461

 

19

 

2020

 

 

714

 

39

 

2021

 

 

522

 

48

 

2022

 

 

436

 

37

 

2023

 

 

267

 

28

 

2024

 

 

184

 

16

 

Thereafter

 

 

274

 

24

 

Total undiscounted cash flows

 

$

2,858

 

211

 

Less: Difference between undiscounted cash flows and discounted cash flows

 

 

185

 

22

 

Present value of lease payments (recognized as lease receivables)

 

$

2,673

 

189