XML 37 R20.htm IDEA: XBRL DOCUMENT v3.19.2
Intangible Assets
6 Months Ended
Jun. 30, 2019
Intangible Assets  
Intangible Assets

12. Intangible Assets

Intangible assets consist of core deposit intangibles, customer relationships, non-compete agreements, trade names and books of business. Intangible assets are amortized on either a straight-line or an accelerated basis over their estimated useful lives.

 

On March 22, 2019, the Bancorp completed its acquisition of MB Financial, Inc. In connection with the acquisition, the Bancorp recorded a $195 million core deposit intangible asset with a weighted-average amortization period of 7.2 years. The fair value of the core deposit intangible is subject to change as additional information becomes available.

The details of the Bancorp’s intangible assets are shown in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

Gross Carrying

Accumulated

Net Carrying

($ in millions)

 

Amount

Amortization

Amount

As of June 30, 2019

 

 

 

 

 

 

 

Core deposit intangibles

$

229

 

(44)

 

185

 

Customer relationships

 

29

 

(4)

 

25

 

Non-compete agreements

 

13

 

(11)

 

2

 

Other

 

4

 

(1)

 

3

 

Total intangible assets

$

275

 

(60)

 

215

 

As of December 31, 2018

 

 

 

 

 

 

 

Core deposit intangibles

$

34

 

(30)

 

4

 

Customer relationships

 

32

 

(3)

 

29

 

Non-compete agreements

 

14

 

(11)

 

3

 

Other

 

7

 

(3)

 

4

 

Total intangible assets

$

87

 

(47)

 

40

 

As of June 30, 2019, all of the Bancorp’s intangible assets were being amortized. Amortization expense recognized on intangible assets was $14 million and $1 million for the three months ended June 30, 2019 and 2018, respectively, and $17 million and $2 million for the six months ended June 30, 2019 and 2018, respectively. The Bancorp's projection of amortization expense shown in the following table is based on existing balances as of June 30, 2019. Future amortization expense may vary from these projections.

Estimated amortization expense for the remainder of 2019 through 2023 is as follows:

 

 

 

 

($ in millions)

 

Total

Remainder of 2019

$

28

 

2020

 

48

 

2021

 

40

 

2022

 

32

 

2023

 

24