XML 32 R15.htm IDEA: XBRL DOCUMENT v3.19.2
Credit Quality and the Allowance for Loan and Lease Losses
6 Months Ended
Jun. 30, 2019
Credit Quality and the Allowance for Loan and Leases Losses  
Credit Quality and the Allowance for Loan and Lease Losses

7. Credit Quality and the Allowance for Loan and Lease Losses

The Bancorp disaggregates ALLL balances and transactions in the ALLL by portfolio segment. Credit quality related disclosures for loans and leases are further disaggregated by class.

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan and Lease Losses

 

 

 

 

 

The following tables summarize transactions in the ALLL by portfolio segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

For the three months ended June 30, 2019 ($ in millions)

 

Commercial

Mortgage

Consumer

Unallocated

Total

Balance, beginning of period

$

654

 

79

 

270

 

112

 

1,115

 

 

Losses charged-off(a)

 

(33)

 

(1)

 

(85)

 

-

 

(119)

 

 

Recoveries of losses previously charged-off(a)

 

10

 

2

 

29

 

-

 

41

 

 

Provision for (benefit from) loan and lease losses

 

20

 

(4)

 

62

 

-

 

78

 

Balance, end of period

$

651

 

76

 

276

 

112

 

1,115

 

(a)

For the three months ended June 30, 2019, the Bancorp recorded $11 in losses charged-off and recoveries of losses charged-off related to customer defaults on point-of-sale consumer loans for which the Bancorp obtained recoveries under third-party credit enhancements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

For the three months ended June 30, 2,018 ($ in millions)

 

Commercial

Mortgage

Consumer

Unallocated

Total

Balance, beginning of period

$

713

 

89

 

222

 

114

 

1,138

 

 

Losses charged-off(a)

 

(54)

 

(4)

 

(60)

 

-

 

(118)

 

 

Recoveries of losses previously charged-off(a)

 

5

 

2

 

17

 

-

 

24

 

 

Provision for (benefit from) loan and lease losses

 

(10)

 

(1)

 

50

 

(6)

 

33

 

Balance, end of period

$

654

 

86

 

229

 

108

 

1,077

 

(a)

For the three months ended June 30, 2018, the Bancorp recorded $6 in losses charged-off and recoveries of losses charged-off related to customer defaults on point-of-sale consumer loans for which the Bancorp obtained recoveries under third-party credit enhancements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

For the six months ended June 30, 2019 ($ in millions)

 

Commercial

Mortgage

Consumer

Unallocated

Total

Balance, beginning of period

$

645

 

81

 

267

 

110

 

1,103

 

 

Losses charged-off(a)

 

(53)

 

(3)

 

(172)

 

-

 

(228)

 

 

Recoveries of losses previously charged-off(a)

 

13

 

3

 

56

 

-

 

72

 

 

Provision for (benefit from) loan and lease losses

 

46

 

(5)

 

125

 

2

 

168

 

Balance, end of period

$

651

 

76

 

276

 

112

 

1,115

 

(a)

For the six months ended June 30, 2019, the Bancorp recorded $22 in losses charged-off and recoveries of losses charged-off related to customer defaults on point-of-sale consumer loans for which the Bancorp obtained recoveries under third-party credit enhancements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

For the six months ended June 30, 2,018 ($ in millions)

 

Commercial

Mortgage

Consumer

Unallocated

Total

Balance, beginning of period

$

753

 

89

 

234

 

120

 

1,196

 

 

Losses charged-off(a)

 

(87)

 

(7)

 

(128)

 

-

 

(222)

 

 

Recoveries of losses previously charged-off(a)

 

11

 

3

 

33

 

-

 

47

 

 

Provision for (benefit from) loan and lease losses

 

(23)

 

1

 

90

 

(12)

 

56

 

Balance, end of period

$

654

 

86

 

229

 

108

 

1,077

 

(a)

For the six months ended June 30, 2018, the Bancorp recorded $10 in losses charged-off and recoveries of losses charged-off related to customer defaults on point-of-sale consumer loans for which the Bancorp obtained recoveries under third-party credit enhancements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following tables provide a summary of the ALLL and related loans and leases classified by portfolio segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

As of June 30, 2019 ($ in millions)

 

Commercial

Mortgage

Consumer

Unallocated

Total

ALLL:(a)

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

63

 

59

 

35

 

-

 

157

 

 

Collectively evaluated for impairment

 

588

 

17

 

241

 

-

 

846

 

 

Unallocated

 

-

 

-

 

-

 

112

 

112

 

Total ALLL

$

651

 

76

 

276

 

112

 

1,115

 

Portfolio loans and leases:(b)

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

426

 

752

 

262

 

-

 

1,440

 

 

Collectively evaluated for impairment

 

69,662

 

15,790

 

21,462

 

-

 

106,914

 

 

Purchased credit impaired

 

674

 

43

 

20

 

-

 

737

 

Total portfolio loans and leases

$

70,762

 

16,585

 

21,744

 

-

 

109,091

 

(a)

Includes $1 related to leveraged leases at June 30, 2019.

(b)

Excludes $192 of residential mortgage loans measured at fair value and includes $575 of leveraged leases, net of unearned income at June 30, 2019.

 

 

 

 

Residential

 

 

 

 

 

 

As of December 31, 2018 ($ in millions)

 

Commercial

Mortgage

Consumer

Unallocated

Total

ALLL:(a)

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

42

 

61

 

38

 

-

 

141

 

 

Collectively evaluated for impairment

 

603

 

20

 

229

 

-

 

852

 

 

Unallocated

 

-

 

-

 

-

 

110

 

110

 

Total ALLL

$

645

 

81

 

267

 

110

 

1,103

 

Portfolio loans and leases:(b)

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

277

 

736

 

278

 

-

 

1,291

 

 

Collectively evaluated for impairment

 

59,294

 

14,589

 

19,912

 

-

 

93,795

 

Total portfolio loans and leases

$

59,571

 

15,325

 

20,190

 

-

 

95,086

 

(a)

Includes $1 related to leveraged leases at December 31, 2018.

(b)

Excludes $179 of residential mortgage loans measured at fair value and includes $624 of leveraged leases, net of unearned income at December 31, 2018.

CREDIT RISK PROFILE

Commercial Portfolio Segment

For purposes of analyzing historical loss rates used in the determination of the ALLL and monitoring the credit quality and risk characteristics of its commercial portfolio segment, the Bancorp disaggregates the segment into the following classes: commercial and industrial, commercial mortgage owner-occupied, commercial mortgage nonowner-occupied, commercial construction and commercial leases.

 

To facilitate the monitoring of credit quality within the commercial portfolio segment, and for purposes of analyzing historical loss rates used in the determination of the ALLL for the commercial portfolio segment, the Bancorp utilizes the following categories of credit grades: pass, special mention, substandard, doubtful and loss. The five categories, which are derived from standard regulatory rating definitions, are assigned upon initial approval of credit to borrowers and updated periodically thereafter.

 

Pass ratings, which are assigned to those borrowers that do not have identified potential or well-defined weaknesses and for which there is a high likelihood of orderly repayment, are updated at least annually based on the size and credit characteristics of the borrower. All other categories are updated on a quarterly basis during the month preceding the end of the calendar quarter.

 

The Bancorp assigns a special mention rating to loans and leases that have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects for the loan or lease or the Bancorp’s credit position. 

 

The Bancorp assigns a substandard rating to loans and leases that are inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged. Substandard loans and leases have well-defined weaknesses or weaknesses that could jeopardize the orderly repayment of the debt. Loans and leases in this grade also are characterized by the distinct possibility that the Bancorp will sustain some loss if the deficiencies noted are not addressed and corrected.

 

The Bancorp assigns a doubtful rating to loans and leases that have all the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonable specific pending factors that may work to the advantage of and strengthen the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors may include a proposed merger or acquisition, liquidation proceeding, capital injection, perfecting liens on additional collateral or refinancing plans.

 

Loans and leases classified as loss are considered uncollectible and are charged-off in the period in which they are determined to be uncollectible. Because loans and leases in this category are fully charged-off, they are not included in the following tables.

The following tables summarize the credit risk profile of the Bancorp’s commercial portfolio segment, by class:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special

 

 

 

 

 

 

As of June 30, 2019 ($ in millions)

 

Pass

Mention

Substandard

Doubtful

Total

Commercial and industrial loans

$

48,610

 

1,101

 

1,387

 

6

 

51,104

 

Commercial mortgage owner-occupied loans

 

4,206

 

103

 

214

 

-

 

4,523

 

Commercial mortgage nonowner-occupied loans

 

5,880

 

95

 

219

 

-

 

6,194

 

Commercial construction loans

 

5,218

 

5

 

41

 

-

 

5,264

 

Commercial leases

 

3,574

 

28

 

75

 

-

 

3,677

 

Total commercial loans and leases

$

67,488

 

1,332

 

1,936

 

6

 

70,762

 

 

 

 

 

Special

 

 

 

 

 

 

As of December 31, 2018 ($ in millions)

 

Pass

Mention

Substandard

Doubtful

Total

Commercial and industrial loans

$

42,695

 

779

 

853

 

13

 

44,340

 

Commercial mortgage owner-occupied loans

 

3,122

 

23

 

139

 

-

 

3,284

 

Commercial mortgage nonowner-occupied loans

 

3,632

 

27

 

31

 

-

 

3,690

 

Commercial construction loans

 

4,657

 

-

 

-

 

-

 

4,657

 

Commercial leases

 

3,475

 

72

 

53

 

-

 

3,600

 

Total commercial loans and leases

$

57,581

 

901

 

1,076

 

13

 

59,571

 

Residential Mortgage and Consumer Portfolio Segments

For purposes of monitoring the credit quality and risk characteristics of its consumer portfolio segment, the Bancorp disaggregates the segment into the following classes: home equity, indirect secured consumer loans, credit card and other consumer loans. The Bancorp’s residential mortgage portfolio segment is also a separate class.

 

The Bancorp considers repayment performance as the best indicator of credit quality for residential mortgage and consumer loans, which includes both the delinquency status and performing versus nonperforming status of the loans. The delinquency status of all residential mortgage and consumer loans is presented by class in the age analysis section while the performing versus nonperforming status is presented in the following table. Refer to the nonaccrual loans and leases section of Note 1 of the Notes to Consolidated Financial Statements included in the Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2018 for additional delinquency and nonperforming information.

The following table presents a summary of the Bancorp’s residential mortgage and consumer portfolio segments, by class, disaggregated into performing versus nonperforming status as of:

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

December 31, 2018

($ in millions)

 

Performing

Nonperforming

Performing

Nonperforming

Residential mortgage loans(a)

$

16,562

 

23

 

15,303

 

22

 

Home equity

 

6,247

 

78

 

6,332

 

70

 

Indirect secured consumer loans

 

10,401

 

2

 

8,975

 

1

 

Credit card

 

2,410

 

26

 

2,444

 

26

 

Other consumer loans

 

2,578

 

2

 

2,341

 

1

 

Total residential mortgage and consumer loans(a)

$

38,198

 

131

 

35,395

 

120

 

(a) Excludes $192 and $179 of residential mortgage loans measured at fair value at June 30, 2019 and December 31, 2018, respectively.

Age Analysis of Past Due Loans and Leases

 

 

 

 

 

The following tables summarize the Bancorp’s recorded investment in portfolio loans and leases, by age and class:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

Past Due

 

 

90 Days Past

 

 

Loans and

 

30-89

90 Days

Total

Total Loans

Due and Still

As of June 30, 2019 ($ in millions)

 

Leases(b)(c)

 

Days(c)

or More(c)

Past Due

and Leases

Accruing

Commercial loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

$

50,877

 

144

 

83

 

227

 

51,104

 

19

 

 

Commercial mortgage owner-occupied loans

 

4,503

 

3

 

17

 

20

 

4,523

 

6

 

 

Commercial mortgage nonowner-occupied loans

 

6,169

 

18

 

7

 

25

 

6,194

 

5

 

 

Commercial construction loans

 

5,263

 

-

 

1

 

1

 

5,264

 

1

 

 

Commercial leases

 

3,675

 

2

 

-

 

2

 

3,677

 

-

 

Residential mortgage loans(a)

 

16,483

 

32

 

70

 

102

 

16,585

 

47

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

6,199

 

69

 

57

 

126

 

6,325

 

1

 

 

Indirect secured consumer loans

 

10,273

 

117

 

13

 

130

 

10,403

 

11

 

 

Credit card

 

2,351

 

44

 

41

 

85

 

2,436

 

37

 

 

Other consumer loans

 

2,562

 

15

 

3

 

18

 

2,580

 

1

 

Total portfolio loans and leases(a)

$

108,355

 

444

 

292

 

736

 

109,091

 

128

 

(a)

Excludes $192 of residential mortgage loans measured at fair value at June 30, 2019.

(b)

Information includes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the FHA or guaranteed by the VA. As of June 30, 2019, $99 of these loans were 30-89 days past due and $266 were 90 days or more past due. The Bancorp recognized an immaterial amount of losses during both the three and six months ended June 30, 2019 due to claim denials and curtailments associated with these insured or guaranteed loans.

(c)

Includes accrual and nonaccrual loans and leases.

 

 

 

Current

 

Past Due

 

 

90 Days Past

 

 

Loans and

 

30-89

90 Days

Total

Total Loans

Due and Still

As of December 31, 2018 ($ in millions)

 

Leases(b)(c)

 

Days(c)

or More(c)

Past Due

and Leases

Accruing

Commercial loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

$

44,213

 

32

 

95

 

127

 

44,340

 

4

 

 

Commercial mortgage owner-occupied loans

 

3,277

 

1

 

6

 

7

 

3,284

 

2

 

 

Commercial mortgage nonowner-occupied loans

 

3,688

 

1

 

1

 

2

 

3,690

 

-

 

 

Commercial construction loans

 

4,657

 

-

 

-

 

-

 

4,657

 

-

 

 

Commercial leases

 

3,597

 

1

 

2

 

3

 

3,600

 

-

 

Residential mortgage loans(a)

 

15,227

 

37

 

61

 

98

 

15,325

 

38

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

6,280

 

71

 

51

 

122

 

6,402

 

-

 

 

Indirect secured consumer loans

 

8,844

 

119

 

13

 

132

 

8,976

 

12

 

 

Credit card

 

2,381

 

47

 

42

 

89

 

2,470

 

37

 

 

Other consumer loans

 

2,323

 

17

 

2

 

19

 

2,342

 

-

 

Total portfolio loans and leases(a)

$

94,487

 

326

 

273

 

599

 

95,086

 

93

 

(a)

Excludes $179 of residential mortgage loans measured at fair value at December 31, 2018.

(b)

Information includes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the FHA or guaranteed by the VA. As of December 31, 2018, $90 of these loans were 30-89 days past due and $195 were 90 days or more past due. The Bancorp recognized $1 and $3 of losses during the three and six months ended June 30, 2018, respectively, due to claim denials and curtailments associated with these insured or guaranteed loans.

(c)

Includes accrual and nonaccrual loans and leases.

Impaired Portfolio Loans and LeasesLarger commercial loans and leases included within aggregate borrower relationship balances exceeding $1 million that exhibit probable or observed credit weaknesses are subject to individual review for impairment. The Bancorp also performs an individual review on loans and leases that are restructured in a TDR. The Bancorp considers the current value of collateral, credit quality of any guarantees, the loan structure and other factors when evaluating whether an individual loan or lease is impaired. Other factors may include the geography and industry of the borrower, size and financial condition of the borrower, cash flow and leverage of the borrower and the Bancorp’s evaluation of the borrower’s management. Smaller-balance homogenous loans or leases that are collectively evaluated for impairment are not included in the following tables.

The following tables summarize the Bancorp’s impaired portfolio loans and leases, by class, that were subject to individual review, which includes all portfolio loans and leases restructured in a TDR:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

 

 

 

 

 

Principal

Recorded

 

 

As of June 30, 2019 ($ in millions)

 

 

Balance

Investment

ALLL

With a related ALLL:

 

 

 

 

 

 

 

 

Commercial loans and leases:

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

 

$

260

 

203

 

47

 

 

Commercial mortgage owner-occupied loans

 

 

4

 

4

 

-

 

 

Commercial mortgage nonowner-occupied loans

 

 

2

 

1

 

-

 

 

Commercial leases

 

 

37

 

34

 

16

 

Restructured residential mortgage loans

 

 

453

 

451

 

59

 

Restructured consumer loans:

 

 

 

 

 

 

 

 

 

Home equity

 

 

143

 

143

 

22

 

 

Indirect secured consumer loans

 

 

4

 

4

 

1

 

 

Credit card

 

 

45

 

43

 

12

 

Total impaired portfolio loans and leases with a related ALLL

 

$

948

 

883

 

157

 

With no related ALLL:

 

 

 

 

 

 

 

 

Commercial loans:

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

 

$

180

 

157

 

-

 

 

Commercial mortgage owner-occupied loans

 

 

24

 

23

 

-

 

 

Commercial mortgage nonowner-occupied loans

 

 

3

 

3

 

-

 

 

Commercial leases

 

 

1

 

1

 

-

 

Restructured residential mortgage loans

 

 

318

 

301

 

-

 

Restructured consumer loans:

 

 

 

 

 

 

 

 

 

Home equity

 

 

72

 

71

 

-

 

 

Indirect secured consumer loans

 

 

1

 

1

 

-

 

Total impaired portfolio loans with no related ALLL

 

$

599

 

557

 

-

 

Total impaired portfolio loans and leases

 

$

1,547

 

1,440

(a)

157

 

Includes $32, $740 and $218, respectively, of commercial, residential mortgage and consumer portfolio TDRs on accrual status and $204, $12 and $44, respectively, of commercial, residential mortgage and consumer portfolio TDRs on nonaccrual status at June 30, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

 

 

 

 

 

Principal

Recorded

 

 

As of December 31, 2018 ($ in millions)

 

 

Balance

Investment

ALLL

With a related ALLL:

 

 

 

 

 

 

 

 

Commercial loans and leases:

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

 

$

156

 

107

 

34

 

 

Commercial mortgage owner-occupied loans

 

 

2

 

2

 

1

 

 

Commercial mortgage nonowner-occupied loans

 

 

2

 

1

 

-

 

 

Commercial leases

 

 

23

 

22

 

7

 

Restructured residential mortgage loans

 

 

465

 

462

 

61

 

Restructured consumer loans:

 

 

 

 

 

 

 

 

 

Home equity

 

 

146

 

145

 

22

 

 

Indirect secured consumer loans

 

 

5

 

4

 

1

 

 

Credit card

 

 

47

 

44

 

15

 

Total impaired portfolio loans and leases with a related ALLL

 

$

846

 

787

 

141

 

With no related ALLL:

 

 

 

 

 

 

 

 

Commercial loans:

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

 

$

137

 

125

 

-

 

 

Commercial mortgage owner-occupied loans

 

 

9

 

9

 

-

 

 

Commercial mortgage nonowner-occupied loans

 

 

11

 

11

 

-

 

Restructured residential mortgage loans

 

 

292

 

274

 

-

 

Restructured consumer loans:

 

 

 

 

 

 

 

 

 

Home equity

 

 

85

 

83

 

-

 

 

Indirect secured consumer loans

 

 

2

 

2

 

-

 

Total impaired portfolio loans with no related ALLL

 

$

536

 

504

 

-

 

Total impaired portfolio loans and leases

 

$

1,382

 

1,291

a(a)

141

 

(a)

Includes $60, $724 and $237, respectively, of commercial, residential mortgage and consumer portfolio TDRs on accrual status and $147, $12 and $41, respectively, of commercial, residential mortgage and consumer portfolio TDRs on nonaccrual status at December 31, 2018.

The following table summarizes the Bancorp’s average impaired portfolio loans and leases, by class, and interest income, by class:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the six months ended

 

 

 

 

 

June 30, 2019

 

June 30, 2019

 

 

 

 

 

Average

Interest

 

Average

Interest

 

 

 

 

 

Recorded

Income

 

Recorded

Income

($ in millions)

 

 

 

Investment

Recognized

 

Investment

Recognized

Commercial loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

 

 

$

322

 

2

 

 

292

 

4

 

Commercial mortgage owner-occupied loans

 

 

 

27

 

-

 

 

21

 

-

 

Commercial mortgage nonowner-occupied loans

 

 

 

9

 

-

 

 

10

 

-

 

Commercial leases

 

 

 

30

 

-

 

 

27

 

1

Restructured residential mortgage loans

 

 

 

740

 

7

 

 

737

 

15

Restructured consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

217

 

3

 

 

220

 

6

 

Indirect secured consumer loans

 

 

 

6

 

-

 

 

6

 

-

 

Credit card

 

 

 

43

 

1

 

 

43

 

2

Total average impaired portfolio loans and leases

 

 

$

1,394

 

13

 

 

1,356

 

28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the six months ended

 

 

 

 

 

June 30, 2018

 

June 30, 2018

 

 

 

 

 

Average

Interest

 

Average

Interest

 

 

 

 

 

Recorded

Income

 

Recorded

Income

($ in millions)

 

 

 

Investment

Recognized

 

Investment

Recognized

Commercial loans and leases:

 

Commercial and industrial loans

 

 

$

417

 

5

 

 

439

 

10

 

Commercial mortgage owner-occupied loans

 

 

 

16

 

-

 

 

20

 

-

 

Commercial mortgage nonowner-occupied loans

 

 

 

29

 

-

 

 

32

 

-

 

Commercial leases

 

 

 

18

 

-

 

 

14

 

-

Restructured residential mortgage loans

 

 

 

799

 

8

 

 

732

 

14

Restructured consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

248

 

3

 

 

253

 

6

 

Indirect secured consumer loans

 

 

 

8

 

-

 

 

9

 

-

 

Credit card

 

 

 

46

 

1

 

 

47

 

2

Total average impaired loans and leases

 

 

$

1,581

 

17

 

 

1,546

 

32

 

 

 

 

 

 

 

Nonperforming Assets

Nonperforming assets include nonaccrual loans and leases for which ultimate collectability of the full amount of the principal and/or interest is uncertain; restructured commercial and credit card loans which have not yet met the requirements to be classified as a performing asset; restructured consumer loans which are 90 days past due based on the restructured terms unless the loan is both well-secured and in the process of collection; and certain other assets, including OREO and other repossessed property.

 

The following table presents the Bancorp’s nonaccrual loans and leases, by class, and OREO and other repossessed property as of:

 

 

 

 

 

 

 

 

 

 

June 30,

December 31,

($ in millions)

 

2019

2018

Commercial loans and leases:

 

 

 

 

 

 

Commercial and industrial loans

$

326

 

193

 

 

Commercial mortgage owner-occupied loans

 

28

 

11

 

 

Commercial mortgage nonowner-occupied loans

 

2

 

2

 

 

Commercial leases

 

34

 

22

 

Total nonaccrual portfolio commercial loans and leases

 

390

 

228

 

Residential mortgage loans

 

23

 

22

 

Consumer loans:

 

 

 

 

 

 

Home equity

 

78

 

69

 

 

Indirect secured consumer loans

 

2

 

1

 

 

Credit card

 

26

 

27

 

 

Other consumer loans

 

2

 

1

 

Total nonaccrual portfolio consumer loans

 

108

 

98

 

Total nonaccrual portfolio loans and leases(a)(b)

$

521

 

348

 

OREO and other repossessed property

 

39

 

47

 

Total nonperforming portfolio assets(a)(b)

$

560

 

395

 

(a)

Excludes $27 and $16 of nonaccrual loans held for sale at June 30, 2019 and December 31, 2018, respectively.

(b)

Includes $13 and $6 of nonaccrual government insured commercial loans whose repayments are insured by the SBA at June 30, 2019 and December 31, 2018, respectively, of which $9 and $2 are restructured nonaccrual government insured commercial loans at June 30, 2019 and December 31, 2018, respectively.

The Bancorp’s recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process according to local requirements of the applicable jurisdiction was $197 million and $153 million as of June 30, 2019 and December 31, 2018, respectively.

 

Troubled Debt Restructurings

If a borrower is experiencing financial difficulty, the Bancorp may consider, in certain circumstances, modifying the terms of their loan to maximize collection of amounts due. Within each of the Bancorp’s loan classes, TDRs typically involve either a reduction of the stated interest rate of the loan, an extension of the loan’s maturity date with a stated rate lower than the current market rate for a new loan with similar risk or, in limited circumstances, a reduction of the principal balance of the loan or the loan’s accrued interest. Modifying the terms of a loan may result in an increase or decrease to the ALLL depending upon the terms modified, the method used to measure the ALLL for a loan prior to modification and whether any charge-offs were recorded on the loan before or at the time of modification. Refer to the ALLL section of Note 1 of the Notes to Consolidated Financial Statements included in the Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2018 for information on the Bancorp’s ALLL methodology. Upon modification of a loan, the Bancorp measures the related impairment as the difference between the estimated future cash flows expected to be collected on the modified loan, discounted at the original effective yield of the loan, and the carrying value of the loan. The resulting measurement may result in the need for minimal or no allowance because it is probable that all cash flows will be collected under the modified terms of the loan. In addition, if the stated interest rate was increased in a TDR, the cash flows on the modified loan, using the pre-modification interest rate as the discount rate, often exceed

the recorded investment of the loan. Conversely, upon a modification that reduces the stated interest rate on a loan, the Bancorp recognizes an impairment loss as an increase to the ALLL. If a TDR involves a reduction of the principal balance of the loan or the loan’s accrued interest, that amount is charged off to the ALLL.

 

The Bancorp had commitments to lend additional funds to borrowers whose terms have been modified in a TDR, consisting of line of credit and letter of credit commitments of $29 million and $67 million, respectively, as of June 30, 2019 compared with $24 million and $67 million, respectively, as of December 31, 2018.

The following tables provide a summary of loans and leases, by class, modified in a TDR by the Bancorp during the three months ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded Investment

(Decrease)

 

 

 

 

Number of Loans

in Loans Modified

Increase

Charge-offs

 

 

Modified in a TDR

in a TDR

to ALLL Upon

Recognized Upon

June 30, 2019 ($ in millions)(a)

During the Period(b)

During the Period

Modification

Modification

Commercial loans:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

25

 

$

62

 

(9)

 

5

 

 

Commercial mortgage owner-occupied loans

6

 

 

5

 

-

 

-

 

Residential mortgage loans

139

 

 

17

 

-

 

-

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

Home equity

16

 

 

1

 

-

 

-

 

 

Indirect secured consumer loans

9

 

 

-

 

-

 

-

 

 

Credit card

1,374

 

 

8

 

2

 

1

 

Total portfolio loans

1,569

 

$

93

 

(7)

 

6

 

(a)

Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.

(b)

Represents number of loans post-modification and excludes loans previously modified in a TDR.

 

 

 

 

Recorded Investment

(Decrease)

 

 

 

 

Number of Loans

in Loans Modified

Increase

Charge-offs

 

 

Modified in a TDR

in a TDR

to ALLL Upon

Recognized Upon

June 30, 2018 ($ in millions)(a)

During the Period(b)

During the Period

Modification

Modification

Commercial loans:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

13

 

$

64

 

(4)

 

-

 

Residential mortgage loans

537

 

 

91

 

2

 

-

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

Home equity

29

 

 

2

 

-

 

-

 

 

Indirect secured consumer loans

19

 

 

-

 

-

 

-

 

 

Credit card

1,675

 

 

9

 

2

 

1

 

Total portfolio loans

2,273

 

$

166

 

-

 

1

 

(a)

Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.

(b)

Represents number of loans post-modification and excludes loans previously modified in a TDR.

The following tables provide a summary of loans and leases, by class, modified in a TDR by the Bancorp during the six months ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded Investment

(Decrease)

 

 

 

 

Number of Loans

in Loans Modified

Increase

Charge-offs

 

Modified in a TDR

in a TDR

to ALLL Upon

Recognized Upon

June 30, 2019 ($ in millions)(a)

During the Period(b)

During the Period

Modification

Modification

Commercial loans:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

38

 

$

96

 

(14)

 

5

 

 

Commercial mortgage owner-occupied loans

9

 

 

9

 

-

 

-

 

Residential mortgage loans

275

 

 

35

 

-

 

-

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

Home equity

37

 

 

2

 

-

 

-

 

 

Indirect secured consumer loans

38

 

 

-

 

-

 

-

 

 

Credit card

2,783

 

 

16

 

4

 

2

 

Total portfolio loans

3,180

 

$

158

 

(10)

 

7

 

(a)

Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.

(b)

Represents number of loans post-modification and excludes loans previously modified in a TDR.

 

 

 

 

Recorded Investment

 

 

 

 

 

Number of Loans

in Loans and Leases

Increase

Charge-offs

 

Modified in a TDR

Modified in a TDR

to ALLL Upon

Recognized Upon

June 30, 2018 ($ in millions)(a)

During the Period(b)

During the Period

Modification

Modification

Commercial loans and leases:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

25

 

$

135

 

9

 

-

 

 

Commercial mortgage owner-occupied loans

2

 

 

-

 

-

 

-

 

Residential mortgage loans

784

 

 

124

 

3

 

-

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

Home equity

54

 

 

4

 

-

 

-

 

 

Indirect secured consumer loans

39

 

 

-

 

-

 

-

 

 

Credit card

3,640

 

 

19

 

4

 

1

 

Total portfolio loans

4,544

 

$

282

 

16

 

1

 

(a)

Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.

(b)

Represents number of loans post-modification and excludes loans previously modified in a TDR.

The Bancorp considers TDRs that become 90 days or more past due under the modified terms as subsequently defaulted. For commercial loans not subject to individual review for impairment, loss rates that are applied for purposes of determining the ALLL include historical losses associated with subsequent defaults on loans previously modified in a TDR. For consumer loans, the Bancorp performs a qualitative assessment of the adequacy of the consumer ALLL by comparing the consumer ALLL to forecasted consumer losses over the projected loss emergence period (the forecasted losses include the impact of subsequent defaults of consumer TDRs). When a residential mortgage, home equity, indirect secured consumer loan or other consumer loan that has been modified in a TDR subsequently defaults, the present value of expected cash flows used in the measurement of the potential impairment loss is generally limited to the expected net proceeds from the sale of the loan’s underlying collateral and any resulting impairment loss is reflected as a charge-off or an increase in ALLL. The Bancorp recognizes an ALLL for the entire balance of the credit card loans modified in a TDR that subsequently default.

The following tables provide a summary of TDRs that subsequently defaulted during the three months ended June 30, 2019 and 2018 and were within 12 months of the restructuring date:

 

 

 

 

 

 

 

 

 

Number of

 

Recorded

June 30, 2019 ($ in millions)(a)

Contracts

 

Investment

Commercial loans:

 

 

 

 

 

 

Commercial and industrial loans

5

 

$

1

 

 

Commercial mortgage owner-occupied loans

2

 

 

1

 

Residential mortgage loans

53

 

 

8

 

Consumer loans:

 

 

 

 

 

 

Home equity

1

 

 

-

 

 

Credit card

253

 

 

1

 

Total portfolio loans

314

 

$

11

 

(a) Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.

 

 

Number of

 

Recorded

June 30, 2018 ($ in millions)(a)

Contracts

 

Investment

Commercial loans:

 

 

 

 

 

 

Commercial and industrial loans

2

 

$

28

 

Residential mortgage loans

62

 

 

13

 

Consumer loans:

 

 

 

 

 

 

Credit card

137

 

 

1

 

Total portfolio loans

201

 

$

42

 

(a) Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.

The following tables provide a summary of TDRs that subsequently defaulted during the six months ended June 30, 2019 and 2018 and were within twelve months of the restructuring date:

 

 

 

 

 

 

 

 

 

Number of

 

Recorded

June 30, 2019 ($ in millions)(a)

Contracts

 

Investment

Commercial loans:

 

 

 

 

 

 

Commercial and industrial loans

7

 

$

17

 

 

Commercial mortgage owner-occupied loans

2

 

 

1

 

Residential mortgage loans

129

 

 

20

 

Consumer loans:

 

 

 

 

 

 

Home equity

5

 

 

-

 

 

Credit card

536

 

 

3

 

Total portfolio loans

679

 

$

41

 

(a) Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.

 

 

Number of

 

Recorded

June 30, 2018 ($ in millions)(a)

Contracts

 

Investment

Commercial loans:

 

 

 

 

 

 

Commercial and industrial loans

3

 

$

29

 

 

Commercial mortgage owner-occupied loans

2

 

 

-

 

Residential mortgage loans

110

 

 

20

 

Consumer loans:

 

 

 

 

 

 

Home equity

2

 

 

-

 

 

Credit card

379

 

 

2

 

Total portfolio loans

496

 

$

51

 

(a) Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.