UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): April 23, 2019
(Exact Name of Registrant as Specified in Its Charter)
Ohio
(State or other jurisdiction of incorporation)
001-33653 | 31-0854434 | |
(Commission File Number) | (IRS Employer Identification No.) | |
Fifth Third Center 38 Fountain Square Plaza, Cincinnati, Ohio |
45263 | |
(Address of principal executive offices) | (Zip Code) |
(800) 972-3030
(Registrants telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 | Results of Operations and Financial Condition. |
On April 23, 2019, Fifth Third Bancorp issued a press release announcing its earnings release for the first quarter of 2019. A copy of this press release is attached as Exhibit 99.1. This information is furnished under both Item 2.02 Results of Operations and Financial Condition and Item 7.01 Regulation FD Disclosure.
The information in this Form 8-K and Exhibits attached hereto shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall they be deemed incorporated by reference in any filing under the Securities Exchange Act of 1934 or the Securities Act of 1933, except as shall be expressly set forth by specific reference.
Item 7.01 | Regulation FD Disclosure. |
On April 23, 2019, Fifth Third Bancorp issued a press release announcing its earnings release for the first quarter of 2019. A copy of this press release is attached as Exhibit 99.1. This information is furnished under both Item 2.02 Results of Operations and Financial Condition and Item 7.01 Regulation FD Disclosure.
For the benefit of its investors, Fifth Third Bancorp is also furnishing a presentation regarding its earnings conference call. A copy of this item is attached as Exhibit 99.2.
The information in this Form 8-K and Exhibits attached hereto shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall they be deemed incorporated by reference in any filing under the Securities Exchange Act of 1934 or the Securities Act of 1933, except as shall be expressly set forth by specific reference.
Item 9.01 | Financial Statements and Exhibits. |
Exhibit 99.1 Press release dated April 23, 2019 |
Exhibit 99.2 First Quarter 2019 Earnings Presentation |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
FIFTH THIRD BANCORP | ||||
(Registrant) | ||||
Date: April 23, 2019 | /s/ TAYFUN TUZUN | |||
Tayfun Tuzun | ||||
Executive Vice President and Chief Financial Officer |
Exhibit 99.1
Fifth Third Announces First Quarter 2019 Results
Diluted earnings per share of $1.12
Reported results included a positive $0.49 impact from certain items on page 3
Key Financial Data
|
Key Highlights
| |||||||||||||||||
$ millions for all balance sheet and income statement items |
|
|||||||||||||||||
1Q19 | 4Q18 | 1Q18 | MB Financial acquisition | |||||||||||||||
Income Statement Data |
● Closed transaction on March 22, 2019
● Expect to convert majority of systems in May 2019
Strong financial and credit performance
● NIM(a) up 10 bps compared to 1Q18
● Adjusted PPNR(a) up 19% compared to 1Q18 (up 17% excluding the impact of MB)
● Average loans up 6% compared to 1Q18 (4% excluding impact of MB)
● Average core deposits up 5% compared to 1Q18 (3% excluding impact of MB)
● NCO ratio(c) of 0.32% (incl. Commercial of 0.11%)
Solid key financial metrics(a)
● ROTCE: 23.9% (adjusted 13.5%)
● ROA: 2.11% (adjusted 1.21%)
● Efficiency ratio: 50.2% (adjusted 61.3%)
| |||||||||||||||||
Net income available to common shareholders |
$760 | $432 | $686 | |||||||||||||||
Net interest income (U.S. GAAP) |
1,082 | 1,081 | 996 | |||||||||||||||
Net interest income (FTE)(a) |
1,086 | 1,085 | 999 | |||||||||||||||
Noninterest income |
1,101 | 575 | 909 | |||||||||||||||
Noninterest expense(b) |
1,097 | 975 | 1,010 | |||||||||||||||
Per Share Data |
|
|||||||||||||||||
Earnings per share, basic |
$1.14 | $0.65 | $0.98 | |||||||||||||||
Earnings per share, diluted |
1.12 | 0.64 | 0.96 | |||||||||||||||
Book value per share |
24.77 | 23.07 | 21.44 | |||||||||||||||
Tangible book value per share(a) |
18.64 | 19.17 | 17.80 | |||||||||||||||
Balance Sheet & Credit Quality |
|
|||||||||||||||||
Average portfolio loans and leases |
$97,773 | $94,757 | $92,334 | |||||||||||||||
Average deposits |
109,591 | 107,495 | 103,537 | |||||||||||||||
Net charge-off ratio(c) |
0.32 % | 0.35 % | 0.36 % | |||||||||||||||
Nonperforming asset ratio(d) |
0.45 | 0.41 | 0.55 | |||||||||||||||
Financial Ratios |
|
|||||||||||||||||
Return on average assets |
2.11 % | 1.25 % | 2.01 % | |||||||||||||||
Return on average common equity |
19.6 | 11.8 | 18.8 | |||||||||||||||
Return on average tangible common equity(a) |
23.9 | 14.3 | 22.6 | |||||||||||||||
CET1 capital(e)(f) |
9.65 | 10.24 | 10.82 | |||||||||||||||
Net interest margin(a) |
3.28 | 3.29 | 3.18 | |||||||||||||||
Efficiency(a)(b) |
50.2 | 58.7 | 52.9 | |||||||||||||||
Other than the Quarterly Financial Review tables beginning on page 15, commentary is on a fully taxable-equivalent (FTE) basis unless otherwise noted. Consistent with SEC guidance in Industry Guide 3 that contemplates the calculation of tax-exempt income on a taxable-equivalent basis, net interest income, net interest margin, net interest rate spread, total revenue and the efficiency ratio are provided on an FTE basis. |
|
|||||||||||||||||
CEO Commentary
Our first quarter performance was strong. Loan growth exceeded our previous expectations, we continued to manage expenses diligently, and credit quality metrics were solid.
Additionally, we achieved a significant milestone on March 22, 2019, with the closing of the MB Financial acquisition. We are pleased to welcome our new customers and team members. We look forward to converting substantially all systems and processes in May and providing our Chicago customers with expanded products and services.
With a strong start to the year, we now look forward to leveraging the enhanced capabilities of our company and expect to achieve our previously stated financial synergies from the transaction, which will meaningfully improve our key profitability metrics.
With a clearly defined set of strategic priorities, we remain confident in our ability to generate revenue growth, achieve positive operating leverage, outperform peers through the cycle, and create significant value for our shareholders.
-Greg D. Carmichael, Chairman, President and CEO
Investor contact: Chris Doll (513) 534 - 2345 | Media contact: Gary Rhodes (513) 534 - 4225 | April 23, 2019 |
On March 22, 2019, Fifth Third Bancorp closed the previously announced acquisition of MB Financial, Inc. The acquisition added approximately $19.8 billion of total assets, $13.5 billion of total loans and leases, $14.5 billion of total deposits, and 91 locations (including 86 full-service banking centers). First quarter of 2019 results reflect the impact of MB Financial since March 22, 2019.
Summary MB Financial Balance Sheet at Acquisition | ||||||||||||
($ in millions) | ||||||||||||
Assets |
Liabilities | |||||||||||
Cash and due from banks |
$1,686 | Transactional deposits | $ | 12,170 | ||||||||
Commercial loans and leases |
11,068 | Other time | 546 | |||||||||
|
||||||||||||
Consumer loans |
2,435 | Core deposits | 12,716 | |||||||||
Total loans and leases |
13,503 | Certificates $100,000 and over | 1,779 | |||||||||
|
||||||||||||
Federal funds sold |
35 | Total deposits | 14,495 | |||||||||
Securities and other short-term investments |
940 | Other short-term borrowings | 348 | |||||||||
Goodwill |
1,843 | Long-term debt | 713 | |||||||||
Other assets |
1,793 | Other liabilities | 439 | |||||||||
|
||||||||||||
Total assets |
$19,800 | Total liabilities | $ | 15,995 |
Income Statement Highlights | ||||||||||||||||||||
($ in millions, except per share data) |
For the Three Months Ended | % Change | ||||||||||||||||||
March | December | March | ||||||||||||||||||
2019 | 2018 | 2018 | Seq | Yr/Yr | ||||||||||||||||
Condensed Statements of Income |
||||||||||||||||||||
Net interest income (NII)(a) |
$1,086 | $1,085 | $999 | - | 9% | |||||||||||||||
Provision for credit losses(b) |
90 | 97 | 13 | (7%) | 592% | |||||||||||||||
Noninterest income |
1,101 | 575 | 909 | 91% | 21% | |||||||||||||||
Noninterest expense(b) |
1,097 | 975 | 1,010 | 13% | 9% | |||||||||||||||
Income before income taxes(a) |
$1,000 | $588 | $885 | 70% | 13% | |||||||||||||||
Taxable equivalent adjustment |
4 | 4 | 3 | - | 33% | |||||||||||||||
Applicable income tax expense |
221 | 129 | 181 | 71% | 22% | |||||||||||||||
Net income |
$775 | $455 | $701 | 70% | 11% | |||||||||||||||
Less: Net income attributable to noncontrolling interests |
- | - | - | NM | NM | |||||||||||||||
Net income attributable to Bancorp |
$775 | $455 | $701 | 70% | 11% | |||||||||||||||
Dividends on preferred stock |
15 | 23 | 15 | (35%) | - | |||||||||||||||
Net income available to common shareholders |
$760 | $432 | $686 | 76% | 11% | |||||||||||||||
Earnings per share, diluted |
$1.12 | $0.64 | $0.96 | 75% | 17% |
Fifth Third includes the provision for loan and lease losses and the provision for the reserve for unfunded commitments in a single measure called provision for credit losses. Fifth Third previously reported the provision for the reserve for unfunded commitments within other noninterest expense. All reporting periods have been adjusted to reflect this reclassification.
2
Fifth Third Bancorp (Nasdaq: FITB) today reported first quarter 2019 net income of $775 million compared to net income of $701 million in the year-ago quarter. Net income available to common shareholders was $760 million, or $1.12 per diluted share, compared to $686 million, or $0.96 per diluted share in the year-ago quarter. Prior quarter net income was $455 million and net income available to common shareholders was $432 million, or $0.64 per diluted share.
Diluted earnings per share impact of certain items | ||||
(after-tax impacts(g); $ in millions, except per share data) | ||||
Gain on sale of Worldpay shares |
$433 | |||
Merger-related items: |
||||
Expenses |
($65 | ) | ||
Branch network impairment charge (noninterest income) |
($10 | ) | ||
Acquisition impact on state deferred taxes |
($9 | ) | ||
Valuation of Visa total return swap |
($24 | ) | ||
GreenSky equity securities gains |
$7 | |||
After-tax impact(g) of certain items |
$332 | |||
Average diluted common shares outstanding (thousands) |
670,685 | |||
Diluted earnings per share impact |
$0.49 | |||
Net Interest Income
|
||||||||||||||||||||
(FTE; $ in millions)(a) | For the Three Months Ended | % Change | ||||||||||||||||||
March | December | March | ||||||||||||||||||
2019 | 2018 | 2018 | Seq | Yr/Yr | ||||||||||||||||
Interest Income |
||||||||||||||||||||
Interest income |
$1,437 | $1,397 | $1,209 | 3% | 19% | |||||||||||||||
Interest expense |
351 | 312 | 210 | 13% | 67% | |||||||||||||||
Net interest income (NII) |
$1,086 | $1,085 | $999 | - | 9% | |||||||||||||||
Average Yield/Rate Analysis |
bps Change | |||||||||||||||||||
|
|
|||||||||||||||||||
Yield on interest-earning assets |
4.33% | 4.23% | 3.85% | 10 | 48 | |||||||||||||||
Rate paid on interest-bearing liabilities |
1.46% | 1.33% | 0.97% | 13 | 49 | |||||||||||||||
Ratios |
||||||||||||||||||||
Net interest rate spread |
2.87% | 2.90% | 2.88% | (3 | ) | (1 | ) | |||||||||||||
Net interest margin |
3.28% | 3.29% | 3.18% | (1 | ) | 10 |
Compared to the year-ago quarter, NII increased $87 million, or 9 percent, driven by higher short-term market rates, as well as growth in both the commercial loan portfolio and the securities portfolio. NIM increased 10 bps, driven by higher short-term market rates and growth in higher-yielding consumer loans, partially offset by higher funding costs and a continued migration from demand deposits into interest-bearing deposits.
Compared to the prior quarter, NII increased $1 million, reflecting the impact of both the acquired earning assets of MB Financial and Fifth Third loan growth throughout the quarter, partially offset by a lower day count. NIM decreased 1 bp, primarily driven by seasonally lower commercial demand deposits and higher wholesale funding costs resulting from $1.8 billion in long-term funding issued during the quarter, partially offset by a lower day count and higher short-term market rates. Due to the timing of the close of the MB Financial acquisition, purchase accounting accretion was negligible in the first quarter of 2019. Including purchase accounting accretion, first quarter of 2019 NII performance included the impact from 6 business days of MB Financial, or approximately $16 million, and increased NIM 1 bp.
3
Noninterest Income | ||||||||||||||||||||
($ in millions) |
For the Three Months Ended | % Change | ||||||||||||||||||
March | December | March | ||||||||||||||||||
2019 | 2018 | 2018 | Seq | Yr/Yr | ||||||||||||||||
Noninterest Income |
||||||||||||||||||||
Service charges on deposits |
$131 | $135 | $137 | (3%) | (4%) | |||||||||||||||
Corporate banking revenue |
112 | 130 | 88 | (14%) | 27% | |||||||||||||||
Mortgage banking net revenue |
56 | 54 | 56 | 4% | - | |||||||||||||||
Wealth and asset management revenue |
112 | 109 | 113 | 3% | (1%) | |||||||||||||||
Card and processing revenue |
79 | 84 | 79 | (6%) | - | |||||||||||||||
Other noninterest income |
592 | 93 | 460 | 537% | 29% | |||||||||||||||
Securities gains (losses), net |
16 | (32 | ) | (11 | ) | NM | NM | |||||||||||||
Securities gains (losses), net - non-qualifying hedges on mortgage servicing rights |
3 | 2 | (13 | ) | 50% | NM | ||||||||||||||
Total noninterest income |
$1,101 | $575 | $909 | 91% | 21% |
Reported noninterest income increased $192 million, or 21 percent, from the year-ago quarter, and increased $526 million, or 91 percent, from the prior quarter. The comparisons reflect the impact of certain significant items in the table on page 5.
Compared to the year-ago quarter, service charges on deposits decreased $6 million, or 4 percent, primarily driven by lower commercial deposit fees resulting from increased business earnings credits. Corporate banking revenue increased $24 million, or 27 percent, primarily driven by strong capital markets revenue as well as increased business lending fees. Mortgage banking net revenue was flat, and mortgage originations of $1.6 billion increased 4 percent. Wealth and asset management revenue decreased $1 million, or 1 percent, as higher personal asset management revenue was offset by lower institutional trust and brokerage fees. Card and processing revenue was flat, reflecting increases in credit and debit transaction volumes offset by higher rewards.
Compared to the prior quarter, service charges on deposits decreased $4 million, or 3 percent, primarily driven by seasonally lower consumer deposit fees. Corporate banking revenue decreased $18 million, or 14 percent, primarily driven by a decrease in M&A advisory and loan syndication revenues compared to the record revenues in the fourth quarter of 2018. Mortgage banking net revenue increased $2 million, or 4 percent, primarily driven by higher origination revenues as a result of a 5 percent increase in originations. Wealth and asset management revenue increased $3 million, or 3 percent, reflecting seasonally strong tax-related private client service revenue. Card and processing revenue decreased $5 million, or 6 percent, reflecting seasonal decreases in credit and debit transaction volumes, partially offset by lower rewards.
4
Noninterest Income excluding certain items | ||||||||||||
($ in millions) | For the Three Months Ended | |||||||||||
March | December | March | ||||||||||
2019 | 2018 | 2018 | ||||||||||
Noninterest Income excluding certain items |
||||||||||||
Noninterest income (U.S. GAAP) |
$1,101 | $575 | $909 | |||||||||
Valuation of Visa total return swap |
31 | (7) | 39 | |||||||||
Merger-related branch network impairment charge |
13 | - | - | |||||||||
Gain on sale of Worldpay shares |
(562) | - | - | |||||||||
Branch network impairment charge |
- | - | 8 | |||||||||
Worldpay step-up gain |
- | - | (414) | |||||||||
GreenSky equity securities (gains) / losses |
(9) | 21 | - | |||||||||
Securities (gains) / losses, net (excluding GreenSky) |
(7) | 11 | 11 | |||||||||
Noninterest income excluding certain items(a) |
$567 | $600 | $553 |
Compared to the year-ago quarter, noninterest income excluding the items in the table above increased $14 million, or 3 percent. Compared to the prior quarter, noninterest income excluding these items decreased $33 million, or 6 percent. First quarter of 2019 noninterest income performance included the impact from 6 business days of MB Financial, or approximately $12 million.
Other noninterest income on a reported basis in the current and previous quarters was impacted by the Visa total return swap valuation adjustments, branch network impairment charges, and Worldpay related gains. Excluding these items, other noninterest income of $74 million decreased $19 million, or 20 percent, compared to the year-ago quarter, primarily driven by lower private equity investment income. Compared to the prior quarter, other noninterest income excluding the items decreased $12 million, or 14 percent, impacted by the revenue recognized from Worldpay related to the tax receivable agreement in the fourth quarter of 2018.
Noninterest Expense | ||||||||||||||||||||
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||
March | December | March | ||||||||||||||||||
2019 | 2018 | 2018 | Seq | Yr/Yr | ||||||||||||||||
Noninterest Expense |
||||||||||||||||||||
Compensation and benefits |
$610 | $506 | $557 | 21% | 10% | |||||||||||||||
Net occupancy expense |
75 | 73 | 75 | 3% | - | |||||||||||||||
Technology and communications |
83 | 79 | 68 | 5% | 22% | |||||||||||||||
Equipment expense |
30 | 31 | 31 | (3%) | (3%) | |||||||||||||||
Card and processing expense |
31 | 33 | 29 | (6%) | 7% | |||||||||||||||
Other noninterest expense(b) |
268 | 253 | 250 | 6% | 7% | |||||||||||||||
Total noninterest expense(b) |
$1,097 | $975 | $1,010 | 13% | 9% |
5
Impacts of Merger-Related Expenses | ||||||||||||
($ in millions) | For the Three Months Ended | |||||||||||
March | December | March | ||||||||||
2019 | 2018 | 2018 | ||||||||||
Merger-Related Expenses |
||||||||||||
Compensation and benefits |
$35 | $1 | $- | |||||||||
Net occupancy expense |
- | - | - | |||||||||
Technology and communications |
11 | 6 | - | |||||||||
Equipment expense |
- | - | - | |||||||||
Card and processing expense |
- | 1 | - | |||||||||
Other noninterest expense |
30 | 19 | - | |||||||||
Total merger-related expenses |
$76 | $27 | $- |
Noninterest Expense excluding Merger-Related Expenses(a) | ||||||||||||||||||||
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||
March | December | March | ||||||||||||||||||
2019 | 2018 | 2018 | Seq | Yr/Yr | ||||||||||||||||
Noninterest Expense excluding Merger-Related Expenses |
||||||||||||||||||||
Compensation and benefits |
$575 | $505 | $557 | 14% | 3% | |||||||||||||||
Net occupancy expense |
75 | 73 | 75 | 3% | 0% | |||||||||||||||
Technology and communications |
72 | 73 | 68 | (1%) | 6% | |||||||||||||||
Equipment expense |
30 | 31 | 31 | (3%) | (3%) | |||||||||||||||
Card and processing expense |
31 | 32 | 29 | (3%) | 7% | |||||||||||||||
Other noninterest expense |
238 | 234 | 250 | 2% | (5%) | |||||||||||||||
Total noninterest expense excluding Merger-Related Expenses |
$1,021 | $948 | $1,010 | 8% | 1% |
Compared to the year-ago quarter, reported noninterest expense increased $87 million, or 9 percent, primarily due to merger-related expenses in the current quarter. Excluding the merger-related expenses, noninterest expense increased $11 million, or 1 percent, reflecting higher compensation and benefits driven by acquisitions over the past year (including the impact from 6 business days of MB Financial, or approximately $20 million) and increased deferred compensation, as well as continued technology investments. The growth was partially offset by the elimination of the FDIC surcharge.
Compared to the prior quarter, reported noninterest expense increased $122 million, or 13 percent, also impacted by merger-related expenses. Excluding the merger-related expenses in the current and prior quarter, noninterest expense increased $73 million, or 8 percent, reflecting seasonally higher compensation and benefits and increased deferred compensation, as well as elevated expenses due to the post-close impact of MB Financial. First quarter of 2019 noninterest expense performance included the impact from 6 business days of MB Financial, or approximately $20 million.
6
Average Interest-Earning Assets
|
||||||||||||||||||||
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||
March | December | March | ||||||||||||||||||
2019 | 2018 | 2018 | Seq | Yr/Yr | ||||||||||||||||
Average Portfolio Loans and Leases |
||||||||||||||||||||
Commercial loans and leases: |
||||||||||||||||||||
Commercial and industrial loans |
$46,011 | $43,829 | $41,782 | 5% | 10% | |||||||||||||||
Commercial mortgage loans |
7,414 | 6,864 | 6,582 | 8% | 13% | |||||||||||||||
Commercial construction loans |
4,838 | 4,885 | 4,671 | (1%) | 4% | |||||||||||||||
Commercial leases |
3,555 | 3,632 | 3,960 | (2%) | (10%) | |||||||||||||||
Total commercial loans and leases |
$61,818 | $59,210 | $56,995 | 4% | 8% | |||||||||||||||
Consumer loans: |
||||||||||||||||||||
Residential mortgage loans |
$15,624 | $15,520 | $15,575 | 1% | - | |||||||||||||||
Home equity |
6,355 | 6,438 | 6,889 | (1%) | (8%) | |||||||||||||||
Indirect secured consumer loans(h) |
9,176 | 8,970 | 9,064 | 2% | 1% | |||||||||||||||
Credit card |
2,396 | 2,373 | 2,224 | 1% | 8% | |||||||||||||||
Other consumer loans |
2,404 | 2,246 | 1,587 | 7% | 51% | |||||||||||||||
Total consumer loans |
$35,955 | $35,547 | $35,339 | 1% | 2% | |||||||||||||||
Portfolio loans and leases |
$97,773 | $94,757 | $92,334 | 3% | 6% | |||||||||||||||
Loans held for sale |
589 | 641 | 535 | (8%) | 10% | |||||||||||||||
Securities and other short-term investments |
36,101 | 35,674 | 34,677 | 1% | 4% | |||||||||||||||
Total average interest-earning assets |
$134,463 | $131,072 | $127,546 | 3% | 5% |
(The Bancorp acquired indirect motorcycle, powersports, recreational vehicles and marine loans in the acquisition of MB Financial. These loans are included in addition to automobile loans in the line item indirect secured consumer loans. Point-of-sale unsecured loans continue to be recorded in other consumer loans.)
Compared to the year-ago quarter, average portfolio loans and leases increased 6 percent, primarily driven by higher commercial and industrial (C&I) and other consumer loans, partially offset by declines in home equity loans and commercial leases. Period end portfolio loans and leases increased 19 percent year-over-year, reflecting the impact of MB Financial. Compared to the prior quarter, average portfolio loans and leases increased 3 percent, primarily driven by higher C&I and commercial mortgage loans, partially offset by declines in home equity loans and commercial leases. Period end portfolio loans and leases increased 15 percent from the prior quarter, reflecting the impact of MB Financial.
Compared to the year-ago quarter, average commercial portfolio loans and leases increased 8 percent, primarily driven by higher C&I and commercial mortgage loans. Compared to the prior quarter, average commercial portfolio loans and leases increased 4 percent, primarily driven by growth in C&I and commercial mortgage loans. Period end commercial line utilization was 38 percent, compared to 35 percent in the year-ago quarter and 36 percent in the prior quarter. The increased utilization rate primarily reflects a greater percentage of middle market clients resulting from the MB Financial acquisition.
Compared to the year-ago quarter, average consumer portfolio loans increased 2 percent, primarily driven by higher other consumer loans and growth in credit card loans, partially offset by declines in home equity loans. Compared to the prior quarter, average consumer portfolio loans increased 1 percent, as higher indirect secured consumer loans and other consumer loans partially were offset by declines in home equity loans.
Average securities and other short-term investments were $36.1 billion compared to $34.7 billion in the year-ago quarter and $35.7 billion in the prior quarter. Average available-for-sale debt and other securities of $33.6 billion were up 4 percent compared to the year-ago quarter and up 1 percent compared to the prior quarter.
7
Average Deposits
|
||||||||||||||||||||
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||
March | December | March | ||||||||||||||||||
2019 | 2018 | 2018 | Seq | Yr/Yr | ||||||||||||||||
Average Deposits |
||||||||||||||||||||
Demand |
$30,557 | $31,571 | $33,825 | (3%) | (10%) | |||||||||||||||
Interest checking |
33,697 | 32,428 | 28,403 | 4% | 19% | |||||||||||||||
Savings |
13,052 | 12,933 | 13,546 | 1% | (4%) | |||||||||||||||
Money market |
23,133 | 22,517 | 20,750 | 3% | 11% | |||||||||||||||
Foreign office(i) |
208 | 272 | 494 | (24%) | (58%) | |||||||||||||||
Total transaction deposits |
$100,647 | $99,721 | $97,018 | 1% | 4% | |||||||||||||||
Other time |
4,860 | 4,366 | 3,856 | 11% | 26% | |||||||||||||||
Total core deposits |
$105,507 | $104,087 | $100,874 | 1% | 5% | |||||||||||||||
Certificates - $100,000 and over |
3,358 | 2,662 | 2,284 | 26% | 47% | |||||||||||||||
Other deposits |
726 | 746 | 379 | (3%) | 92% | |||||||||||||||
Total average deposits |
$109,591 | $107,495 | $103,537 | 2% | 6% |
Compared to the year-ago quarter, average core deposits increased 5 percent, primarily driven by higher commercial interest checking deposits, consumer money market deposits, and other time deposits. The increases were partially offset by lower commercial demand deposits reflecting continued migration from demand deposits to interest-bearing accounts. Average commercial transaction deposits increased 4 percent and average consumer transaction deposits increased 4 percent. Period end core deposits increased 14 percent, primarily reflecting the impact of MB Financial.
Compared to the prior quarter, average core deposits increased 1 percent, reflecting the continued migration from demand deposits to interest-bearing accounts, higher consumer transaction deposits, and higher other time deposits. Average commercial transaction deposits decreased 1 percent, and average consumer transaction deposits increased 3 percent. Period end core deposits increased 11 percent, primarily reflecting the impact of MB Financial.
Average Wholesale Funding
|
||||||||||||||||||||
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||
March | December | March | ||||||||||||||||||
2019 | 2018 | 2018 | Seq | Yr/Yr | ||||||||||||||||
Average Wholesale Funding |
||||||||||||||||||||
Certificates - $100,000 and over |
$3,358 | $2,662 | $2,284 | 26% | 47% | |||||||||||||||
Other deposits |
726 | 746 | 379 | (3%) | 92% | |||||||||||||||
Federal funds purchased |
2,019 | 2,254 | 692 | (10%) | 192% | |||||||||||||||
Other short-term borrowings |
646 | 578 | 2,423 | 12% | (73%) | |||||||||||||||
Long-term debt |
15,438 | 14,420 | 14,780 | 7% | 4% | |||||||||||||||
Total average wholesale funding |
$22,187 | $20,660 | $20,558 | 7% | 8% |
Compared to the year-ago quarter, average wholesale funding increased 8 percent driven by increases in federal funds borrowings and jumbo CD balances, resulting from interest-earning asset growth over the past year, partially offset by a decrease in other short-term borrowings. Compared to the prior quarter, average wholesale funding increased 7 percent reflecting an increase in long-term debt balances resulting from debt issuances exceeding maturities during the quarter and higher jumbo CD balances, offset by a decline in federal funds borrowings.
8
Credit Quality Summary
|
||||||||||||||||||||
($ in millions) | For the Three Months Ended | |||||||||||||||||||
March | December | September | June | March | ||||||||||||||||
2019 | 2018 | 2018 | 2018 | 2018 | ||||||||||||||||
Total nonaccrual portfolio loans and leases (NPLs) |
$449 | $348 | $403 | $437 | $452 | |||||||||||||||
Repossessed property |
11 | 10 | 8 | 7 | 9 | |||||||||||||||
OREO |
37 | 37 | 37 | 36 | 43 | |||||||||||||||
Total nonperforming portfolio assets (NPAs) |
$497 | $395 | $448 | $480 | $504 | |||||||||||||||
NPL ratio(j) |
0.41% | 0.37% | 0.43% | 0.47% | 0.49% | |||||||||||||||
NPA ratio(d) |
0.45% | 0.41% | 0.48% | 0.52% | 0.55% | |||||||||||||||
Total loans and leases 30-89 days past due (accrual) |
324 | 297 | 270 | 217 | 299 | |||||||||||||||
Total loans and leases 90 days past due (accrual) |
136 | 93 | 87 | 89 | 107 | |||||||||||||||
Allowance for loan and lease losses, beginning |
$1,103 | $1,091 | $1,077 | $1,138 | $1,196 | |||||||||||||||
Total net losses charged-off |
(77) | (83) | (72) | (94) | (81) | |||||||||||||||
Provision for loan and lease losses |
89 | 95 | 86 | 33 | 23 | |||||||||||||||
Allowance for loan and lease losses, ending |
$1,115 | $1,103 | $1,091 | $1,077 | $1,138 | |||||||||||||||
Reserve for unfunded commitments, beginning |
$131 | $129 | $131 | $151 | $161 | |||||||||||||||
Reserve for acquired commitments |
1 | - | - | - | - | |||||||||||||||
Provision for (benefit from) the reserve for unfunded commitments |
1 | 2 | (2) | (20) | (10) | |||||||||||||||
Reserve for unfunded commitments, ending |
$133 | $131 | $129 | $131 | $151 | |||||||||||||||
Total allowance for credit losses |
$1,248 | $1,234 | $1,220 | $1,208 | $1,289 | |||||||||||||||
Allowance for loan and lease losses ratios |
||||||||||||||||||||
As a percent of portfolio loans and leases |
1.02% | 1.16% | 1.17% | 1.17% | 1.24% | |||||||||||||||
As a percent of nonperforming portfolio loans and leases |
249% | 317% | 270% | 247% | 252% | |||||||||||||||
As a percent of nonperforming portfolio assets |
225% | 279% | 243% | 224% | 226% | |||||||||||||||
Total losses charged-off |
$(108) | $(116) | $(112) | $(118) | $(103) | |||||||||||||||
Total recoveries of losses previously charged-off |
31 | 33 | 40 | 24 | 22 | |||||||||||||||
Total net losses charged-off |
$(77) | $(83) | $(72) | $(94) | $(81) | |||||||||||||||
Net charge-off ratio (NCO ratio)(c) |
0.32% | 0.35% | 0.30% | 0.41% | 0.36% | |||||||||||||||
Commercial NCO ratio |
0.11% | 0.19% | 0.19% | 0.34% | 0.21% | |||||||||||||||
Consumer NCO ratio |
0.68% | 0.61% | 0.50% | 0.52% | 0.60% |
Compared to the year-ago quarter, NPLs decreased $3 million, or 1 percent, with the resulting NPL ratio of 0.41 percent decreasing 8 bps. NPAs decreased $7 million, or 1 percent, with the resulting NPA ratio of 0.45 percent decreasing 10 bps. Compared to the prior quarter, NPLs increased $101 million, or 29 percent, with the resulting NPL ratio increasing 4 bps. NPAs increased $102 million, or 26 percent, with the resulting NPA ratio increasing 4 bps.
9
The provision for loan and lease losses totaled $89 million in the current quarter compared to $23 million in the year-ago quarter and $95 million in the prior quarter. The resulting allowance for loan and lease losses ratio represented 1.02 percent of total portfolio loans and leases outstanding in the current quarter, compared with 1.24 percent in the year-ago quarter and 1.16 in the prior quarter. Excluding the impact of MB Financial, the current quarter allowance for loan and lease losses ratio was flat from the prior quarter. The allowance for loan and lease losses represented 249 percent of nonperforming portfolio loans and leases and 225 percent of nonperforming portfolio assets in the current quarter.
Net charge-offs totaled $77 million in the current quarter compared to $81 million in the year-ago quarter and $83 million in the prior quarter. The resulting NCO ratio of 0.32 percent in the current quarter decreased 4 bps compared to the year-ago quarter and decreased 3 bps compared to the prior quarter.
Capital and Liquidity Position
|
||||||||||||||||||||
For the Three Months Ended | ||||||||||||||||||||
March | December | September | June | March | ||||||||||||||||
2019 | 2018 | 2018 | 2018 | 2018 | ||||||||||||||||
Capital Position
|
||||||||||||||||||||
Average total Bancorp shareholders equity as a percent of average assets |
11.43% | 10.95% | 11.29% | 11.28% | 11.41% | |||||||||||||||
Tangible equity(a) |
9.03% | 9.63% | 9.97% | 10.19% | 9.98% | |||||||||||||||
Tangible common equity (excluding unrealized gains/losses)(a) |
8.21% | 8.71% | 9.02% | 9.23% | 9.03% | |||||||||||||||
Tangible common equity (including unrealized gains/losses)(a) |
8.44% | 8.64% | 8.53% | 8.88% | 8.78% | |||||||||||||||
Regulatory Capital and Liquidity Ratios(f) |
||||||||||||||||||||
CET1 capital(e) |
9.65% | 10.24% | 10.67% | 10.91% | 10.82% | |||||||||||||||
Tier I risk-based capital(e) |
10.72% | 11.32% | 11.78% | 12.02% | 11.95% | |||||||||||||||
Total risk-based capital(e) |
13.72% | 14.48% | 14.94% | 15.21% | 15.25% | |||||||||||||||
Tier I leverage |
9.94% | 9.72% | 10.10% | 10.24% | 10.11% | |||||||||||||||
Modified liquidity coverage ratio (LCR) |
113% | 128% | 119% | 116% | 113% |
Capital ratios remained strong during the quarter. The CET1 capital ratio was 9.65 percent, the tangible common equity to tangible assets ratio was 8.21 percent (excluding unrealized gains/losses), and 8.44 percent (including unrealized gains/losses). The Tier I risk-based capital ratio was 10.72 percent, the Total risk-based capital ratio was 13.72 percent, and the Tier I leverage ratio was 9.94 percent.
On March 27, 2019, Fifth Third initially settled a repurchase agreement whereby Fifth Third would purchase $913 million of its outstanding stock. The initial settlement reduced first quarter common shares outstanding by 31.8 million shares. Settlement of the forward contract related to this agreement is expected to occur on or before June 28, 2019. Fifth Third has now executed share repurchases totaling $1.81 billion under the 2018 CCAR capital plan, and continues to have the option to repurchase common shares in any amount up to the $433 million after-tax gain generated from the final Worldpay equity sale.
Tax Rate
The effective tax rate was 22.2 percent compared with 20.5 percent in the year-ago quarter and 22.4 percent in the prior quarter.
10
Other
Fifth Third has exited its entire stake in all publicly traded companies. On March 14, 2019, Fifth Third exchanged its remaining shares of Worldpay Holdings, LLC for shares of Worldpay, Inc., and subsequently sold its shares, recognizing a gain of $562 million. During March and April 2019, Fifth Third exchanged its Class B units of GreenSky Holdings, LLC for Class A common stock of GreenSky, Inc., and subsequently sold all of the stock. Fifth Third expects to recognize a minimal pre-tax gain in the second quarter of 2019, resulting from the portion of shares sold in April 2019.
The Bancorp adopted ASU 2016-02, Leases, on January 1, 2019. The amended guidance requires lessees to record lease liabilities on the lessees balance sheets along with corresponding right-of-use assets for all leases with terms longer than twelve months. Leases are classified as either finance or operating, with classification affecting the pattern of expense recognition in the lessees statements of income. From a lessor perspective, the accounting model is largely unchanged. Upon adoption, the Bancorp recognized right-of-use assets and lease liabilities of $509 million related to its operating lease commitments based on the present value of unpaid lease payments as of the date of adoption and also recorded a cumulative-effect adjustment to retained earnings of $10 million for the remaining deferred gains on sale-leaseback transactions that occurred prior to January 1, 2019.
Conference Call
Fifth Third will host a conference call to discuss these financial results at 9:00 a.m. (Eastern Time) today. This conference call will be webcast live and may be accessed through the Fifth Third Investor Relations website at www.53.com (click on About Us then Investor Relations).
Those unable to listen to the live webcast may access a webcast replay through the Fifth Third Investor Relations website at the same web address. Additionally, a telephone replay of the conference call will be available after the conference call until approximately May 7, 2019 by dialing 800-585-8367 for domestic access or 404-537-3406 for international access (passcode 6679198#).
Corporate Profile
Fifth Third Bancorp is a diversified financial services company headquartered in Cincinnati, Ohio. As of March 31, 2019, the Company had $168 billion in assets and operates 1,207 full-service Banking Centers, and 2,559 Fifth Third branded ATMs in Ohio, Kentucky, Indiana, Michigan, Illinois, Florida, Tennessee, West Virginia, Georgia and North Carolina. In total, Fifth Third provides its customers with access to approximately 52,000 fee-free ATMs across the United States. Fifth Third operates four main businesses: Commercial Banking, Branch Banking, Consumer Lending, and Wealth & Asset Management. Fifth Third is among the largest money managers in the Midwest and, as of March 31, 2019, had $394 billion in assets under care, of which it managed $44 billion for individuals, corporations and not-for-profit organizations through its Trust and Registered Investment Advisory businesses. Investor information and press releases can be viewed at www.53.com. Fifth Thirds common stock is traded on the NASDAQ® Global Select Market under the symbol FITB.
11
Earnings Release End Notes
(a) | Non-GAAP measure; see discussion of non-GAAP and Reg. G reconciliation beginning on page 27. |
(b) | Fifth Third includes the provision for loan and lease losses and the provision for the reserve for unfunded commitments in a single measure called provision for credit losses. Fifth Third previously reported the provision for the reserve for unfunded commitments within other noninterest expense. All reporting periods have been adjusted to reflect this reclassification. |
(c) | Net losses charged-off as a percent of average portfolio loans and leases. |
(d) | Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO. |
(e) | Under the U.S. banking agencies Basel III Final Rule, assets and credit equivalent amounts of off-balance sheet exposures are calculated according to the standardized approach for risk-weighted assets. The resulting values are added together resulting in the Bancorps total risk-weighted assets. |
(f) | Current period regulatory capital and liquidity ratios are estimated. |
(g) | Assumes a 23% tax rate, except for merger-related expenses which were impacted by certain non-deductible items. |
(h) | The Bancorp acquired indirect motorcycle, powersports, recreational vehicles and marine loans in the acquisition of MB Financial. These loans are included in addition to automobile loans in the line item indirect secured consumer loans. Point-of-sale unsecured loans continue to be recorded in other consumer loans. |
(i) | Includes commercial customer Eurodollar sweep balances for which the Bank pays rates comparable to other commercial deposit accounts. |
(j) | Nonperforming portfolio loans and leases as a percent of portfolio loans and leases and OREO. |
12
FORWARD-LOOKING STATEMENTS
This release contains statements that we believe are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. They usually can be identified by the use of forward-looking language such as will likely result, may, are expected to, is anticipated, potential, estimate, forecast, projected, intends to, or may include other similar words or phrases such as believes, plans, trend, objective, continue, remain, or similar expressions, or future or conditional verbs such as will, would, should, could, might, can, or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us. We undertake no obligation to release revisions to these forward-looking statements or reflect events or circumstances after the date of this document.
There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) deteriorating credit quality; (2) loan concentration by location or industry of borrowers or collateral; (3) problems encountered by other financial institutions; (4) inadequate sources of funding or liquidity; (5) unfavorable actions of rating agencies; (6) inability to maintain or grow deposits; (7) limitations on the ability to receive dividends from subsidiaries; (8) cyber-security risks; (9) Fifth Thirds ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks; (10) failures by third-party service providers; (11) inability to manage strategic initiatives and/or organizational changes; (12) inability to implement technology system enhancements; (13) failure of internal controls and other risk management systems; (14) losses related to fraud, theft or violence; (15) inability to attract and retain skilled personnel; (16) adverse impacts of government regulation; (17) governmental or regulatory changes or other actions; (18) failures to meet applicable capital requirements; (19) regulatory objections to Fifth Thirds capital plan; (20) regulation of Fifth Thirds derivatives activities; (21) deposit insurance premiums; (22) assessments for the orderly liquidation fund; (23) replacement of LIBOR; (24) weakness in the national or local economies; (25) global political and economic uncertainty or negative actions; (26) changes in interest rates; (27) changes and trends in capital markets; (28) fluctuation of Fifth Thirds stock price; (29) volatility in mortgage banking revenue; (30) litigation, investigations, and enforcement proceedings by governmental authorities; (31) breaches of contractual covenants, representations and warranties; (32) competition and changes in the financial services industry; (33) changing retail distribution strategies, customer preferences and behavior; (34) risks relating to the merger with MB Financial, Inc. and Fifth Thirds ability to realize anticipated benefits of the merger; (35) difficulties in identifying, acquiring or integrating suitable strategic partnerships, investments or acquisitions; (36) potential dilution from future acquisitions; (37) loss of income and/or difficulties encountered in the sale and separation of businesses, investments or other assets; (38) results of investments or acquired entities; (39) changes in accounting standards or interpretation or declines in the value of Fifth Thirds goodwill or other intangible assets; (40) inaccuracies or other failures from the use of models; (41) effects of critical accounting policies and judgments or the use of inaccurate estimates; (42) weather-related events or other natural disasters; and (43) the impact of reputational risk created by these or other developments on such matters as business generation and retention, funding and liquidity.
You should refer to our periodic and current reports filed with the Securities and Exchange Commission, or SEC, for further information on other factors, which could cause actual results to be significantly different from those expressed or implied by these forward-looking statements.
# # #
13
Quarterly Financial Review for March 31, 2019
Table of Contents
Financial Highlights |
15-16 | |||
Consolidated Statements of Income |
17 | |||
Consolidated Balance Sheets |
18-19 | |||
Consolidated Statements of Changes in Equity |
20 | |||
Average Balance Sheet and Yield Analysis |
21-22 | |||
Summary of Loans and Leases |
23 | |||
Regulatory Capital |
24 | |||
Summary of Credit Loss Experience |
25 | |||
Asset Quality |
26 | |||
Regulation G Non-GAAP Reconciliation |
27-29 | |||
Segment Presentation |
30 | |||
14
Fifth Third Bancorp and Subsidiaries | ||||||||||||||||||||||
Financial Highlights | % / bps | |||||||||||||||||||||
$ in millions, except per share data | For the Three Months Ended | Change | ||||||||||||||||||||
(unaudited) | March | December | March | |||||||||||||||||||
2019 | 2018 | 2018 | Seq | Yr/Yr | ||||||||||||||||||
Income Statement Data(a) |
||||||||||||||||||||||
Net interest income |
$1,082 | $1,081 | $996 | - | 9% | |||||||||||||||||
Net interest income (FTE)(b) |
$1,086 | $1,085 | $999 | - | 9% | |||||||||||||||||
Noninterest income |
1,101 | 575 | 909 | 91% | 21% | |||||||||||||||||
Total revenue (FTE) |
2,187 | 1,660 | 1,908 | 32% | 15% | |||||||||||||||||
Provision for credit losses |
90 | 97 | 13 | (7%) | 592% | |||||||||||||||||
Noninterest expense |
1,097 | 975 | 1,010 | 13% | 9% | |||||||||||||||||
Net income attributable to Bancorp |
775 | 455 | 701 | 70% | 11% | |||||||||||||||||
Net income available to common shareholders |
760 | 432 | 686 | 76% | 11% | |||||||||||||||||
Earnings Per Share Data |
||||||||||||||||||||||
Net income allocated to common shareholders |
752 | 427 | 678 | 76% | 11% | |||||||||||||||||
Average common shares outstanding (in thousands): |
||||||||||||||||||||||
Basic |
661,057 | 653,062 | 689,820 | 1% | (4%) | |||||||||||||||||
Diluted |
670,685 | 662,966 | 704,101 | 1% | (5%) | |||||||||||||||||
Earnings per share, basic |
$1.14 | $0.65 | $0.98 | 75% | 16% | |||||||||||||||||
Earnings per share, diluted |
1.12 | 0.64 | 0.96 | 75% | 17% | |||||||||||||||||
Common Share Data |
||||||||||||||||||||||
Cash dividends per common share |
$0.22 | $0.22 | $0.16 | - | 38% | |||||||||||||||||
Book value per share |
24.77 | 23.07 | 21.44 | 7% | 16% | |||||||||||||||||
Market price per share |
25.22 | 23.53 | 31.75 | 7% | (21%) | |||||||||||||||||
Common shares outstanding (in thousands) |
739,406 | 646,631 | 684,942 | 14% | 8% | |||||||||||||||||
Market capitalization |
$18,648 | $15,215 | $21,747 | 23% | (14%) | |||||||||||||||||
Financial Ratios(a) |
||||||||||||||||||||||
Return on average assets |
2.11% | 1.25% | 2.01% | 86 | 10 | |||||||||||||||||
Return on average common equity |
19.6% | 11.8% | 18.8% | 780 | 80 | |||||||||||||||||
Return on average tangible common equity(b) |
23.9% | 14.3% | 22.6% | 960 | 130 | |||||||||||||||||
Noninterest income as a percent of total revenue(b) |
50% | 35% | 48% | 1500 | 200 | |||||||||||||||||
Dividend payout |
19.3% | 33.8% | 16.3% | (1450) | 300 | |||||||||||||||||
Average total Bancorp shareholders equity as a percent of average assets |
11.43% | 10.95% | 11.41% | 48 | 2 | |||||||||||||||||
Tangible common equity(b) |
8.21% | 8.71% | 9.03% | (50) | (82) | |||||||||||||||||
Net interest margin (FTE)(b) |
3.28% | 3.29% | 3.18% | (1) | 10 | |||||||||||||||||
Efficiency (FTE)(b) |
50.2% | 58.7% | 52.9% | (850) | (270) | |||||||||||||||||
Effective tax rate |
22.2% | 22.4% | 20.5% | (20) | 170 | |||||||||||||||||
Credit Quality |
||||||||||||||||||||||
Net losses charged-off |
$77 | $83 | $81 | (7%) | (5%) | |||||||||||||||||
Net losses charged-off as a percent of average portfolio loans and leases |
0.32% | 0.35% | 0.36% | (3) | (4) | |||||||||||||||||
ALLL as a percent of portfolio loans and leases |
1.02% | 1.16% | 1.24% | (14) | (22) | |||||||||||||||||
Allowance for credit losses as a percent of portfolio loans and leases(h) |
1.14% | 1.30% | 1.40% | (16) | (26) | |||||||||||||||||
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO |
0.45% | 0.41% | 0.55% | 4 | (10) | |||||||||||||||||
Average Balances |
||||||||||||||||||||||
Loans and leases, including held for sale |
$98,362 | $95,398 | $92,869 | 3% | 6% | |||||||||||||||||
Securities and other short-term investments |
36,101 | 35,674 | 34,677 | 1% | 4% | |||||||||||||||||
Assets |
148,968 | 144,185 | 141,450 | 3% | 5% | |||||||||||||||||
Transaction deposits(c) |
100,647 | 99,721 | 97,018 | 1% | 4% | |||||||||||||||||
Core deposits(d) |
105,507 | 104,087 | 100,874 | 1% | 5% | |||||||||||||||||
Wholesale funding(e) |
22,187 | 20,660 | 20,558 | 7% | 8% | |||||||||||||||||
Bancorp shareholders equity |
17,025 | 15,794 | 16,146 | 8% | 5% | |||||||||||||||||
Regulatory Capital and Liquidity Ratios(f) |
||||||||||||||||||||||
CET1 capital(g) |
9.65% | 10.24% | 10.82% | (59) | (117) | |||||||||||||||||
Tier I risk-based capital(g) |
10.72% | 11.32% | 11.95% | (60) | (123) | |||||||||||||||||
Total risk-based capital(g) |
13.72% | 14.48% | 15.25% | (76) | (153) | |||||||||||||||||
Tier I leverage |
9.94% | 9.72% | 10.11% | 22 | (17) | |||||||||||||||||
Modified liquidity coverage ratio (LCR) |
113% | 128% | 113% | (12%) | - | |||||||||||||||||
Operations |
||||||||||||||||||||||
Banking centers |
1,207 | 1,121 | 1,153 | 8% | 5% | |||||||||||||||||
ATMs |
2,559 | 2,419 | 2,459 | 6% | 4% | |||||||||||||||||
Full-time equivalent employees |
20,115 | 17,437 | 18,344 | 15% | 10% |
(a) | Certain prior period data has been reclassified to conform to current period presentation. |
(b) | Non-GAAP measure; see discussion of non-GAAP and Reg. G reconciliation beginning on page 27. |
(c) | Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers. |
(d) | Includes transaction deposits plus other time deposits. |
(e) | Includes certificates $100,000 and over, other deposits, federal funds purchased, other short-term borrowings and long-term debt. |
(f) | Current period regulatory capital and liquidity ratios are estimates. |
(g) | Under the U.S. banking agencies Basel III Final Rule, assets and credit equivalent amounts of off-balance sheet exposures are calculated according to the standardized approach for risk-weighted assets. The resulting values are added together resulting in the Bancorps total risk-weighted assets. |
(h) | The allowance for credit losses is the sum of the ALLL and the reserve for unfunded commitments. |
15
Fifth Third Bancorp and Subsidiaries | ||||||||||||||||||||
Financial Highlights | ||||||||||||||||||||
$ in millions, except per share data | For the Three Months Ended | |||||||||||||||||||
(unaudited) | March | December | September | June | March | |||||||||||||||
2019 | 2018 | 2018 | 2018 | 2018 | ||||||||||||||||
Income Statement Data(a) |
||||||||||||||||||||
Net interest income |
$1,082 | $1,081 | $1,043 | $1,020 | $996 | |||||||||||||||
Net interest income (FTE)(b) |
1,086 | 1,085 | 1,047 | 1,024 | 999 | |||||||||||||||
Noninterest income |
1,101 | 575 | 563 | 743 | 909 | |||||||||||||||
Total revenue (FTE) |
2,187 | 1,660 | 1,610 | 1,767 | 1,908 | |||||||||||||||
Provision for credit losses |
90 | 97 | 84 | 14 | 13 | |||||||||||||||
Noninterest expense |
1,097 | 975 | 972 | 1,001 | 1,010 | |||||||||||||||
Net income attributable to Bancorp |
775 | 455 | 436 | 602 | 701 | |||||||||||||||
Net income available to common shareholders |
760 | 432 | 421 | 579 | 686 | |||||||||||||||
Earnings Per Share Data |
||||||||||||||||||||
Net income allocated to common shareholders |
$752 | $427 | $417 | $573 | $678 | |||||||||||||||
Average common shares outstanding (in thousands): |
||||||||||||||||||||
Basic |
661,057 | 653,062 | 667,624 | 683,345 | 689,820 | |||||||||||||||
Diluted |
670,685 | 662,966 | 679,199 | 696,210 | 704,101 | |||||||||||||||
Earnings per share, basic |
$1.14 | $0.65 | $0.62 | $0.84 | $0.98 | |||||||||||||||
Earnings per share, diluted |
1.12 | 0.64 | 0.61 | 0.82 | 0.96 | |||||||||||||||
Common Share Data |
||||||||||||||||||||
Cash dividends per common share |
$0.22 | $0.22 | $0.18 | $0.18 | $0.16 | |||||||||||||||
Book value per share |
24.77 | 23.07 | 21.70 | 21.75 | 21.44 | |||||||||||||||
Market value per share |
25.22 | 23.53 | 27.92 | 28.70 | 31.75 | |||||||||||||||
Common shares outstanding (in thousands) |
739,406 | 646,631 | 661,373 | 678,162 | 684,942 | |||||||||||||||
Market capitalization |
$18,648 | $15,215 | $18,466 | $19,463 | $21,747 | |||||||||||||||
Financial Ratios(a) |
||||||||||||||||||||
Return on average assets |
2.11% | 1.25% | 1.22% | 1.71% | 2.01% | |||||||||||||||
Return on average common equity |
19.6% | 11.8% | 11.4% | 15.9% | 18.8% | |||||||||||||||
Return on average tangible common equity(b) |
23.9% | 14.3% | 13.8% | 19.2% | 22.6% | |||||||||||||||
Noninterest income as a percent of total revenue(b) |
50% | 35% | 35% | 42% | 48% | |||||||||||||||
Dividend payout |
19.3% | 33.8% | 29.0% | 21.4% | 16.3% | |||||||||||||||
Average total Bancorp shareholders equity as a percent of average assets |
11.43% | 10.95% | 11.29% | 11.28% | 11.41% | |||||||||||||||
Tangible common equity(b) |
8.21% | 8.71% | 9.02% | 9.23% | 9.03% | |||||||||||||||
Net interest margin (FTE)(b) |
3.28% | 3.29% | 3.23% | 3.21% | 3.18% | |||||||||||||||
Efficiency (FTE)(b) |
50.2% | 58.7% | 60.4% | 56.7% | 52.9% | |||||||||||||||
Effective tax rate |
22.2% | 22.4% | 20.7% | 19.6% | 20.5% | |||||||||||||||
Credit Quality |
||||||||||||||||||||
Net losses charged-off |
$77 | $83 | $72 | $94 | $81 | |||||||||||||||
Net losses charged-off as a percent of average portfolio loans and leases |
0.32% | 0.35% | 0.30% | 0.41% | 0.36% | |||||||||||||||
ALLL as a percent of portfolio loans and leases |
1.02% | 1.16% | 1.17% | 1.17% | 1.24% | |||||||||||||||
Allowance for credit losses as a percent of portfolio loans and leases(h) |
1.14% | 1.30% | 1.31% | 1.31% | 1.40% | |||||||||||||||
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO |
0.45% | 0.41% | 0.48% | 0.52% | 0.55% | |||||||||||||||
Average Balances |
||||||||||||||||||||
Loans and leases, including held for sale |
$98,362 | $95,398 | $93,977 | $93,232 | $92,869 | |||||||||||||||
Securities and other short-term investments |
36,101 | 35,674 | 34,822 | 34,935 | 34,677 | |||||||||||||||
Assets |
148,968 | 144,185 | 141,654 | 141,420 | 141,450 | |||||||||||||||
Transaction deposits(c) |
100,647 | 99,721 | 97,315 | 97,574 | 97,018 | |||||||||||||||
Core deposits(d) |
105,507 | 104,087 | 101,492 | 101,592 | 100,874 | |||||||||||||||
Wholesale funding(e) |
22,187 | 20,660 | 20,613 | 20,464 | 20,558 | |||||||||||||||
Bancorp shareholders equity |
17,025 | 15,794 | 15,994 | 15,947 | 16,146 | |||||||||||||||
Regulatory Capital and Liquidity Ratios(f) |
||||||||||||||||||||
CET1 capital(g) |
9.65% | 10.24% | 10.67% | 10.91% | 10.82% | |||||||||||||||
Tier I risk-based capital(g) |
10.72% | 11.32% | 11.78% | 12.02% | 11.95% | |||||||||||||||
Total risk-based capital(g) |
13.72% | 14.48% | 14.94% | 15.21% | 15.25% | |||||||||||||||
Tier I leverage |
9.94% | 9.72% | 10.10% | 10.24% | 10.11% | |||||||||||||||
Modified liquidity coverage ratio (LCR) |
113% | 128% | 119% | 116% | 113% | |||||||||||||||
Operations |
||||||||||||||||||||
Banking centers |
1,207 | 1,121 | 1,152 | 1,158 | 1,153 | |||||||||||||||
ATMs |
2,559 | 2,419 | 2,443 | 2,458 | 2,459 | |||||||||||||||
Full-time equivalent employees |
20,115 | 17,437 | 17,512 | 18,163 | 18,344 |
(a) | Certain prior period data has been reclassified to conform to current period presentation. |
(b) | Non-GAAP measure; see discussion of non-GAAP and Reg. G reconciliation beginning on page 27. |
(c) | Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers. |
(d) | Includes transaction deposits plus other time deposits. |
(e) | Includes certificates $100,000 and over, other deposits, federal funds purchased, other short-term borrowings and long-term debt. |
(f) | Current period regulatory capital and liquidity ratios are estimates. |
(g) | Under the U.S. banking agencies Basel III Final Rule, assets and credit equivalent amounts of off-balance sheet exposures are calculated according to the standardized approach for risk-weighted assets. The resulting values are added together resulting in the Bancorps total risk-weighted assets. |
(h) | The allowance for credit losses is the sum of the ALLL and the reserve for unfunded commitments. |
16
Fifth Third Bancorp and Subsidiaries | ||||||||||||||||||||||
Consolidated Statements of Income(a) | ||||||||||||||||||||||
$ in millions | For the Three Months Ended | % Change | ||||||||||||||||||||
(unaudited) | March | December | March | |||||||||||||||||||
2019 | 2018 | 2018 | Seq | Yr/Yr | ||||||||||||||||||
Interest Income |
||||||||||||||||||||||
Interest and fees on loans and leases |
$1,143 | $1,104 | $938 | 4% | 22% | |||||||||||||||||
Interest on securities |
281 | 282 | 263 | - | 7% | |||||||||||||||||
Interest on other short-term investments |
9 | 7 | 5 | 29% | 80% | |||||||||||||||||
Total interest income |
1,433 | 1,393 | 1,206 | 3% | 19% | |||||||||||||||||
Interest Expense |
||||||||||||||||||||||
Interest on deposits |
205 | 179 | 95 | 15% | 116% | |||||||||||||||||
Interest on federal funds purchased |
12 | 13 | 2 | (8%) | 500% | |||||||||||||||||
Interest on other short-term borrowings |
6 | 4 | 8 | 50% | (25%) | |||||||||||||||||
Interest on long-term debt |
128 | 116 | 105 | 10% | 22% | |||||||||||||||||
Total interest expense |
351 | 312 | 210 | 13% | 67% | |||||||||||||||||
Net Interest Income |
1,082 | 1,081 | 996 | - | 9% | |||||||||||||||||
Provision for credit losses |
90 | 97 | 13 | (7%) | 592% | |||||||||||||||||
Net Interest Income After Provision for Credit Losses |
992 | 984 | 983 | 1% | 1% | |||||||||||||||||
Noninterest Income |
||||||||||||||||||||||
Service charges on deposits |
131 | 135 | 137 | (3%) | (4%) | |||||||||||||||||
Corporate banking revenue |
112 | 130 | 88 | (14%) | 27% | |||||||||||||||||
Mortgage banking net revenue |
56 | 54 | 56 | 4% | - | |||||||||||||||||
Wealth and asset management revenue |
112 | 109 | 113 | 3% | (1%) | |||||||||||||||||
Card and processing revenue |
79 | 84 | 79 | (6%) | - | |||||||||||||||||
Other noninterest income |
592 | 93 | 460 | 537% | 29% | |||||||||||||||||
Securities gains (losses), net |
16 | (32) | (11 | ) | NM | NM | ||||||||||||||||
Securities gains (losses), net - non-qualifying hedges on mortgage servicing rights |
3 | 2 | (13 | ) | 50% | NM | ||||||||||||||||
Total noninterest income |
1,101 | 575 | 909 | 91% | 21% | |||||||||||||||||
Noninterest Expense |
||||||||||||||||||||||
Compensation and benefits |
610 | 506 | 557 | 21% | 10% | |||||||||||||||||
Net occupancy expense |
75 | 73 | 75 | 3% | - | |||||||||||||||||
Technology and communications |
83 | 79 | 68 | 5% | 22% | |||||||||||||||||
Equipment expense |
30 | 31 | 31 | (3%) | (3%) | |||||||||||||||||
Card and processing expense |
31 | 33 | 29 | (6%) | 7% | |||||||||||||||||
Other noninterest expense |
268 | 253 | 250 | 6% | 7% | |||||||||||||||||
Total noninterest expense |
1,097 | 975 | 1,010 | 13% | 9% | |||||||||||||||||
Income Before Income Taxes |
996 | 584 | 882 | 71% | 13% | |||||||||||||||||
Applicable income tax expense |
221 | 129 | 181 | 71% | 22% | |||||||||||||||||
Net Income |
775 | 455 | 701 | 70% | 11% | |||||||||||||||||
Less: Net income attributable to noncontrolling interests |
- | - | - | NM | NM | |||||||||||||||||
Net Income Attributable to Bancorp |
775 | 455 | 701 | 70% | 11% | |||||||||||||||||
Dividends on preferred stock |
15 | 23 | 15 | (35%) | - | |||||||||||||||||
Net Income Available to Common Shareholders |
$760 | $432 | $686 | 76% | 11% |
(a) | Certain prior period data has been reclassified to conform to current period presentation. |
17
Fifth Third Bancorp and Subsidiaries | ||||||||||||||||||
Consolidated Balance Sheets |
||||||||||||||||||
$ in millions, except per share data |
As of | % Change | ||||||||||||||||
(unaudited) |
March | December | March | |||||||||||||||
2019 | 2018 | 2018 | Seq | Yr/Yr | ||||||||||||||
Assets |
||||||||||||||||||
Cash and due from banks |
$2,749 | $2,681 | $2,038 | 3% | 35% | |||||||||||||
Other short-term investments |
3,556 | 1,825 | 1,747 | 95% | 104% | |||||||||||||
Available-for-sale debt and other securities(a) |
35,048 | 32,830 | 31,819 | 7% | 10% | |||||||||||||
Held-to-maturity securities(b) |
21 | 18 | 23 | 17% | (9%) | |||||||||||||
Trading debt securities |
325 | 287 | 571 | 13% | (43%) | |||||||||||||
Equity securities |
426 | 452 | 418 | (6%) | 2% | |||||||||||||
Loans and leases held for sale |
692 | 607 | 717 | 14% | (3%) | |||||||||||||
Portfolio loans and leases: |
||||||||||||||||||
Commercial and industrial loans |
51,862 | 44,340 | 41,635 | 17% | 25% | |||||||||||||
Commercial mortgage loans |
10,686 | 6,974 | 6,509 | 53% | 64% | |||||||||||||
Commercial construction loans |
5,231 | 4,657 | 4,766 | 12% | 10% | |||||||||||||
Commercial leases |
3,909 | 3,600 | 3,919 | 9% | - | |||||||||||||
Residential mortgage loans |
16,811 | 15,504 | 15,563 | 8% | 8% | |||||||||||||
Home equity |
6,435 | 6,402 | 6,757 | 1% | (5%) | |||||||||||||
Indirect secured consumer loans(c) |
10,031 | 8,976 | 9,018 | 12% | 11% | |||||||||||||
Credit card |
2,388 | 2,470 | 2,188 | (3%) | 9% | |||||||||||||
Other consumer loans |
2,489 | 2,342 | 1,615 | 6% | 54% | |||||||||||||
Portfolio loans and leases |
109,842 | 95,265 | 91,970 | 15% | 19% | |||||||||||||
Allowance for loan and lease losses |
(1,115 | ) | (1,103 | ) | (1,138 | ) | 1% | (2%) | ||||||||||
Portfolio loans and leases, net |
108,727 | 94,162 | 90,832 | 15% | 20% | |||||||||||||
Bank premises and equipment |
2,092 | 1,861 | 1,966 | 12% | 6% | |||||||||||||
Operating lease equipment |
908 | 518 | 625 | 75% | 45% | |||||||||||||
Goodwill |
4,321 | 2,478 | 2,462 | 74% | 76% | |||||||||||||
Intangible assets |
218 | 40 | 30 | 445% | 627% | |||||||||||||
Servicing rights |
1,141 | 938 | 926 | 22% | 23% | |||||||||||||
Other assets |
7,629 | 7,372 | 7,209 | 3% | 6% | |||||||||||||
Total Assets |
$167,853 | $146,069 | $141,383 | 15% | 19% | |||||||||||||
Liabilities |
||||||||||||||||||
Deposits: |
||||||||||||||||||
Demand |
$35,963 | $32,116 | $34,066 | 12% | 6% | |||||||||||||
Interest checking |
35,746 | 34,058 | 29,627 | 5% | 21% | |||||||||||||
Savings |
14,451 | 12,907 | 13,751 | 12% | 5% | |||||||||||||
Money market |
25,942 | 22,597 | 21,540 | 15% | 20% | |||||||||||||
Foreign office |
154 | 240 | 374 | (36%) | (59%) | |||||||||||||
Other time |
5,539 | 4,490 | 3,945 | 23% | 40% | |||||||||||||
Certificates $100,000 and over |
5,569 | 2,427 | 2,042 | 129% | 173% | |||||||||||||
Other deposits |
300 | - | 116 | NM | 159% | |||||||||||||
Total deposits |
123,664 | 108,835 | 105,461 | 14% | 17% | |||||||||||||
Federal funds purchased |
2,630 | 1,925 | 178 | 37% | 1378% | |||||||||||||
Other short-term borrowings |
1,329 | 573 | 1,335 | 132% | - | |||||||||||||
Accrued taxes, interest and expenses |
2,242 | 1,562 | 1,155 | 44% | 94% | |||||||||||||
Other liabilities |
2,661 | 2,498 | 2,418 | 7% | 10% | |||||||||||||
Long-term debt |
15,483 | 14,426 | 14,800 | 7% | 5% | |||||||||||||
Total Liabilities |
148,009 | 129,819 | 125,347 | 14% | 18% | |||||||||||||
Equity |
||||||||||||||||||
Common stock(d) |
2,051 | 2,051 | 2,051 | - | - | |||||||||||||
Preferred stock |
1,331 | 1,331 | 1,331 | - | - | |||||||||||||
Capital surplus |
3,444 | 2,873 | 2,828 | 20% | 22% | |||||||||||||
Retained earnings |
17,184 | 16,578 | 15,539 | 4% | 11% | |||||||||||||
Accumulated other comprehensive income (loss) |
409 | (112 | ) | (389 | ) | NM | NM | |||||||||||
Treasury stock |
(4,772 | ) | (6,471 | ) | (5,344 | ) | (26%) | (11%) | ||||||||||
Total Bancorp shareholders equity |
19,647 | 16,250 | 16,016 | 21% | 23% | |||||||||||||
Noncontrolling interests |
197 | - | 20 | NM | 885% | |||||||||||||
Total Equity |
19,844 | 16,250 | 16,036 | 22% | 24% | |||||||||||||
Total Liabilities and Equity |
$167,853 | $146,069 | $141,383 | 15% | 19% | |||||||||||||
(a) Amortized cost |
$34,784 | $33,128 | $32,230 | 5% | 8% | |||||||||||||
(b) Market values |
21 | 18 | 23 | 17% | (9%) | |||||||||||||
(c) The Bancorp acquired indirect motorcycle, powersports, recreational vehicles and marine loans in the acquisition of MB Financial. These loans are included in addition to automobile loans in the line item indirect secured consumer loans. Point-of-sale unsecured loans continue to be recorded in other consumer loans. | ||||||||||||||||||
(d) Common shares, stated value $2.22 per share (in thousands): |
||||||||||||||||||
Authorized |
2,000,000 | 2,000,000 | 2,000,000 | - | - | |||||||||||||
Outstanding, excluding treasury |
739,406 | 646,631 | 684,942 | 14% | 8% | |||||||||||||
Treasury |
184,486 | 277,262 | 238,951 | (33%) | (23%) |
18
Fifth Third Bancorp and Subsidiaries |
||||||||||||||||||
Consolidated Balance Sheets |
||||||||||||||||||
$ in millions, except per share data |
As of | |||||||||||||||||
(unaudited) |
March | December | September | June | March | |||||||||||||
2019 | 2018 | 2018 | 2018 | 2018 | ||||||||||||||
Assets |
||||||||||||||||||
Cash and due from banks |
$2,749 | $2,681 | $2,100 | $2,052 | $2,038 | |||||||||||||
Other short-term investments |
3,556 | 1,825 | 1,429 | 1,636 | 1,747 | |||||||||||||
Available-for-sale debt and other securities(a) |
35,048 | 32,830 | 31,808 | 31,961 | 31,819 | |||||||||||||
Held-to-maturity securities(b) |
21 | 18 | 18 | 19 | 23 | |||||||||||||
Trading debt securities |
325 | 287 | 269 | 280 | 571 | |||||||||||||
Equity securities |
426 | 452 | 500 | 475 | 418 | |||||||||||||
Loans and leases held for sale |
692 | 607 | 663 | 783 | 717 | |||||||||||||
Portfolio loans and leases: |
||||||||||||||||||
Commercial and industrial loans |
51,862 | 44,340 | 42,631 | 41,403 | 41,635 | |||||||||||||
Commercial mortgage loans |
10,686 | 6,974 | 6,695 | 6,625 | 6,509 | |||||||||||||
Commercial construction loans |
5,231 | 4,657 | 4,892 | 4,687 | 4,766 | |||||||||||||
Commercial leases |
3,909 | 3,600 | 3,697 | 3,788 | 3,919 | |||||||||||||
Residential mortgage loans |
16,811 | 15,504 | 15,585 | 15,640 | 15,563 | |||||||||||||
Home equity |
6,435 | 6,402 | 6,485 | 6,599 | 6,757 | |||||||||||||
Indirect secured consumer loans(c) |
10,031 | 8,976 | 9,002 | 8,938 | 9,018 | |||||||||||||
Credit card |
2,388 | 2,470 | 2,325 | 2,270 | 2,188 | |||||||||||||
Other consumer loans |
2,489 | 2,342 | 2,131 | 1,982 | 1,615 | |||||||||||||
Portfolio loans and leases |
109,842 | 95,265 | 93,443 | 91,932 | 91,970 | |||||||||||||
Allowance for loan and lease losses |
(1,115 | ) | (1,103 | ) | (1,091 | ) | (1,077 | ) | (1,138) | |||||||||
Portfolio loans and leases, net |
108,727 | 94,162 | 92,352 | 90,855 | 90,832 | |||||||||||||
Bank premises and equipment |
2,092 | 1,861 | 1,896 | 1,915 | 1,966 | |||||||||||||
Operating lease equipment |
908 | 518 | 546 | 606 | 625 | |||||||||||||
Goodwill |
4,321 | 2,478 | 2,462 | 2,462 | 2,462 | |||||||||||||
Intangible assets |
218 | 40 | 28 | 30 | 30 | |||||||||||||
Servicing rights |
1,141 | 938 | 1,010 | 959 | 926 | |||||||||||||
Other assets |
7,629 | 7,372 | 6,509 | 6,562 | 7,209 | |||||||||||||
Total Assets |
$167,853 | $146,069 | $141,590 | $140,595 | $141,383 | |||||||||||||
Liabilities |
||||||||||||||||||
Deposits: |
||||||||||||||||||
Demand |
$35,963 | $32,116 | $31,803 | $32,680 | $34,066 | |||||||||||||
Interest checking |
35,746 | 34,058 | 30,288 | 29,452 | 29,627 | |||||||||||||
Savings |
14,451 | 12,907 | 13,027 | 13,455 | 13,751 | |||||||||||||
Money market |
25,942 | 22,597 | 21,977 | 21,593 | 21,540 | |||||||||||||
Foreign office |
154 | 240 | 298 | 336 | 374 | |||||||||||||
Other time |
5,539 | 4,490 | 4,249 | 4,058 | 3,945 | |||||||||||||
Certificates $100,000 and over |
5,569 | 2,427 | 2,700 | 2,557 | 2,042 | |||||||||||||
Other deposits |
300 | - | - | - | 116 | |||||||||||||
Total deposits |
123,664 | 108,835 | 104,342 | 104,131 | 105,461 | |||||||||||||
Federal funds purchased |
2,630 | 1,925 | 2,316 | 597 | 178 | |||||||||||||
Other short-term borrowings |
1,329 | 573 | 1,114 | 1,763 | 1,335 | |||||||||||||
Accrued taxes, interest and expenses |
2,242 | 1,562 | 1,209 | 1,258 | 1,155 | |||||||||||||
Other liabilities |
2,661 | 2,498 | 2,448 | 2,425 | 2,418 | |||||||||||||
Long-term debt |
15,483 | 14,426 | 14,460 | 14,321 | 14,800 | |||||||||||||
Total Liabilities |
148,009 | 129,819 | 125,889 | 124,495 | 125,347 | |||||||||||||
Equity |
||||||||||||||||||
Common stock(d) |
2,051 | 2,051 | 2,051 | 2,051 | 2,051 | |||||||||||||
Preferred stock |
1,331 | 1,331 | 1,331 | 1,331 | 1,331 | |||||||||||||
Capital surplus |
3,444 | 2,873 | 2,856 | 2,833 | 2,828 | |||||||||||||
Retained earnings |
17,184 | 16,578 | 16,291 | 15,991 | 15,539 | |||||||||||||
Accumulated other comprehensive income (loss) |
409 | (112 | ) | (775 | ) | (552 | ) | (389) | ||||||||||
Treasury stock |
(4,772 | ) | (6,471 | ) | (6,073 | ) | (5,574 | ) | (5,344) | |||||||||
Total Bancorp shareholders equity |
19,647 | 16,250 | 15,681 | 16,080 | 16,016 | |||||||||||||
Noncontrolling interests |
197 | - | 20 | 20 | 20 | |||||||||||||
Total Equity |
19,844 | 16,250 | 15,701 | 16,100 | 16,036 | |||||||||||||
Total Liabilities and Equity |
$167,853 | $146,069 | $141,590 | $140,595 | $141,383 | |||||||||||||
(a) Amortized cost |
$34,784 | $33,128 | $32,707 | $32,589 | $32,230 | |||||||||||||
(b) Market values |
21 | 18 | 18 | 19 | 23 | |||||||||||||
(c) The Bancorp acquired indirect motorcycle, powersports, recreational vehicles and marine loans in the acquisition of MB Financial. These loans are included in addition to automobile loans in the line item indirect secured consumer loans. Point-of-sale unsecured loans continue to be recorded in other consumer loans. | ||||||||||||||||||
(d) Common shares, stated value $2.22 per share (in thousands): |
||||||||||||||||||
Authorized |
2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | |||||||||||||
Outstanding, excluding treasury |
739,406 | 646,631 | 661,373 | 678,162 | 684,942 | |||||||||||||
Treasury |
184,486 | 277,262 | 262,520 | 245,731 | 238,951 |
19
Fifth Third Bancorp and Subsidiaries | ||||||||
Consolidated Statements of Changes in Equity | ||||||||
$ in millions | ||||||||
(unaudited) | ||||||||
For the Three Months Ended | ||||||||
|
|
|||||||
March | March | |||||||
2019 | 2018 | |||||||
Total Equity, Beginning |
$16,250 | $16,220 | ||||||
Net income attributable to Bancorp |
775 | 701 | ||||||
Other comprehensive income, net of tax: |
||||||||
Change in unrealized gains (losses): |
||||||||
Available-for-sale debt securities |
431 | (453) | ||||||
Qualifying cash flow hedges |
89 | (8) | ||||||
Change in accumulated other comprehensive income related to employee benefit plans |
1 | 1 | ||||||
Comprehensive income |
$1,296 | $241 | ||||||
Cash dividends declared: |
||||||||
Common stock |
(165) | (110) | ||||||
Preferred stock |
(15) | (15) | ||||||
Impact of stock transactions under stock compensation plans, net |
25 | 14 | ||||||
Shares acquired for treasury |
(913) | (318) | ||||||
Impact of acquisition |
3,159 | - | ||||||
Noncontrolling interest |
197 | - | ||||||
Impact of cumulative effect of change in accounting principles |
10 | 4 | ||||||
Total Equity, Ending |
$19,844 | $16,036 |
20
Fifth Third Bancorp and Subsidiaries |
||||||||||||||||||||||
Average Balance Sheet and Yield/Rate Analysis |
||||||||||||||||||||||
$ in millions |
For the Three Months Ended | % Change | ||||||||||||||||||||
(unaudited) |
March | December | March | |||||||||||||||||||
2019 | 2018 | 2018 | Seq | Yr/Yr | ||||||||||||||||||
Assets |
||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||
Commercial and industrial loans |
$46,070 | $43,911 | $41,799 | 5% | 10% | |||||||||||||||||
Commercial mortgage loans |
7,417 | 6,868 | 6,588 | 8% | 13% | |||||||||||||||||
Commercial construction loans |
4,838 | 4,885 | 4,671 | (1%) | 4% | |||||||||||||||||
Commercial leases |
3,555 | 3,633 | 3,960 | (2%) | (10%) | |||||||||||||||||
Residential mortgage loans |
16,150 | 16,074 | 16,086 | - | - | |||||||||||||||||
Home equity |
6,356 | 6,438 | 6,889 | (1%) | (8%) | |||||||||||||||||
Indirect secured consumer loans(a) |
9,176 | 8,970 | 9,064 | 2% | 1% | |||||||||||||||||
Credit card |
2,396 | 2,373 | 2,224 | 1% | 8% | |||||||||||||||||
Other consumer loans |
2,404 | 2,246 | 1,588 | 7% | 51% | |||||||||||||||||
Taxable securities |
34,320 | 34,126 | 33,133 | 1% | 4% | |||||||||||||||||
Tax exempt securities |
28 | 40 | 73 | (30%) | (62%) | |||||||||||||||||
Other short-term investments |
1,753 | 1,508 | 1,471 | 16% | 19% | |||||||||||||||||
Total interest-earning assets |
134,463 | 131,072 | 127,546 | 3% | 5% | |||||||||||||||||
Cash and due from banks |
2,217 | 2,253 | 2,175 | (2%) | 2% | |||||||||||||||||
Other assets |
13,391 | 11,952 | 12,924 | 12% | 4% | |||||||||||||||||
Allowance for loan and lease losses |
(1,103 | ) | (1,092) | (1,195 | ) | 1% | (8%) | |||||||||||||||
Total Assets |
$148,968 | $144,185 | $141,450 | 3% | 5% | |||||||||||||||||
Liabilities |
||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||
Interest checking deposits |
$33,697 | $32,428 | $28,403 | 4% | 19% | |||||||||||||||||
Savings deposits |
13,052 | 12,933 | 13,546 | 1% | (4%) | |||||||||||||||||
Money market deposits |
23,133 | 22,517 | 20,750 | 3% | 11% | |||||||||||||||||
Foreign office deposits |
208 | 272 | 494 | (24%) | (58%) | |||||||||||||||||
Other time deposits |
4,860 | 4,366 | 3,856 | 11% | 26% | |||||||||||||||||
Total interest-bearing core deposits |
74,950 | 72,516 | 67,049 | 3% | 12% | |||||||||||||||||
Certificates $100,000 and over |
3,358 | 2,662 | 2,284 | 26% | 47% | |||||||||||||||||
Other deposits |
726 | 746 | 379 | (3%) | 92% | |||||||||||||||||
Federal funds purchased |
2,019 | 2,254 | 692 | (10%) | 192% | |||||||||||||||||
Other short-term borrowings |
646 | 578 | 2,423 | 12% | (73%) | |||||||||||||||||
Long-term debt |
15,438 | 14,420 | 14,780 | 7% | 4% | |||||||||||||||||
Total interest-bearing liabilities |
97,137 | 93,176 | 87,607 | 4% | 11% | |||||||||||||||||
Demand deposits |
30,557 | 31,571 | 33,825 | (3%) | (10%) | |||||||||||||||||
Other liabilities |
4,227 | 3,631 | 3,852 | 16% | 10% | |||||||||||||||||
Total Liabilities |
131,921 | 128,378 | 125,284 | 3% | 5% | |||||||||||||||||
Total Equity |
17,047 | 15,807 | 16,166 | 8% | 5% | |||||||||||||||||
Total Liabilities and Equity |
$148,968 | $144,185 | $141,450 | 3% | 5% | |||||||||||||||||
|
For the Three Months Ended |
|
bps Change | |||||||||||||||||||
March | December | March | ||||||||||||||||||||
Yield/Rate Analysis |
2019 | 2018 | 2018 | Seq | Yr/Yr | |||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||
Commercial and industrial loans(b) |
4.67% | 4.56% | 3.96% | 11 | 71 | |||||||||||||||||
Commercial mortgage loans(b) |
4.80% | 4.67% | 4.20% | 13 | 60 | |||||||||||||||||
Commercial construction loans(b) |
5.55% | 5.33% | 4.59% | 22 | 96 | |||||||||||||||||
Commercial leases(b) |
3.08% | 2.89% | 2.78% | 19 | 30 | |||||||||||||||||
Residential mortgage loans |
3.71% | 3.63% | 3.60% | 8 | 11 | |||||||||||||||||
Home equity |
5.34% | 5.21% | 4.62% | 13 | 72 | |||||||||||||||||
Indirect secured consumer loans(a) |
3.79% | 3.64% | 3.12% | 15 | 67 | |||||||||||||||||
Credit card |
12.63% | 12.50% | 12.36% | 13 | 27 | |||||||||||||||||
Other consumer loans |
7.49% | 7.28% | 6.58% | 21 | 91 | |||||||||||||||||
Total loans and leases |
4.73% | 4.61% | 4.11% | 12 | 62 | |||||||||||||||||
Taxable securities |
3.32% | 3.27% | 3.21% | 5 | 11 | |||||||||||||||||
Tax exempt securities(b) |
4.80% | 3.86% | 1.40% | 94 | 340 | |||||||||||||||||
Other short-term investments |
1.97% | 1.96% | 1.37% | 1 | 60 | |||||||||||||||||
Total interest-earning assets |
4.33% | 4.23% | 3.85% | 10 | 48 | |||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||
Interest checking deposits |
1.18% | 1.07% | 0.63% | 11 | 55 | |||||||||||||||||
Savings deposits |
0.15% | 0.13% | 0.07% | 2 | 8 | |||||||||||||||||
Money market deposits |
1.03% | 0.91% | 0.53% | 12 | 50 | |||||||||||||||||
Foreign office deposits |
0.60% | 0.54% | 0.13% | 6 | 47 | |||||||||||||||||
Other time deposits |
1.80% | 1.65% | 1.25% | 15 | 55 | |||||||||||||||||
Total interest-bearing core deposits |
0.99% | 0.88% | 0.52% | 11 | 47 | |||||||||||||||||
Certificates $100,000 and over |
2.13% | 1.97% | 1.49% | 16 | 64 | |||||||||||||||||
Other deposits |
2.43% | 2.23% | 1.44% | 20 | 99 | |||||||||||||||||
Federal funds purchased |
2.43% | 2.25% | 1.43% | 18 | 100 | |||||||||||||||||
Other short-term borrowings |
3.62% | 3.01% | 1.34% | 61 | 228 | |||||||||||||||||
Long-term debt |
3.35% | 3.18% | 2.86% | 17 | 49 | |||||||||||||||||
Total interest-bearing liabilities |
1.46% | 1.33% | 0.97% | 13 | 49 | |||||||||||||||||
(a) The Bancorp acquired indirect motorcycle, powersports, recreational vehicles and marine loans in the acquisition of MB Financial. These loans are included in addition to automobile loans in the line item indirect secured consumer loans. Point-of-sale unsecured loans continue to be recorded in other consumer loans. | ||||||||||||||||||||||
(b) Presented on an FTE basis. |
21
Fifth Third Bancorp and Subsidiaries |
||||||||||||||||||
Average Balance Sheet and Yield/Rate Analysis |
||||||||||||||||||
$ in millions |
For the Three Months Ended | |||||||||||||||||
(unaudited) |
March | December | September | June | March | |||||||||||||
2019 | 2018 | 2018 | 2018 | 2018 | ||||||||||||||
Assets |
||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||
Commercial and industrial loans |
$46,070 | $43,911 | $42,614 | $42,327 | $41,799 | |||||||||||||
Commercial mortgage loans |
7,417 | 6,868 | 6,664 | 6,521 | 6,588 | |||||||||||||
Commercial construction loans |
4,838 | 4,885 | 4,870 | 4,743 | 4,671 | |||||||||||||
Commercial leases |
3,555 | 3,633 | 3,746 | 3,847 | 3,960 | |||||||||||||
Residential mortgage loans |
16,150 | 16,074 | 16,226 | 16,213 | 16,086 | |||||||||||||
Home equity |
6,356 | 6,438 | 6,529 | 6,672 | 6,889 | |||||||||||||
Indirect secured consumer loans(a) |
9,176 | 8,970 | 8,969 | 8,968 | 9,064 | |||||||||||||
Credit card |
2,396 | 2,373 | 2,299 | 2,221 | 2,224 | |||||||||||||
Other consumer loans |
2,404 | 2,246 | 2,060 | 1,720 | 1,588 | |||||||||||||
Taxable securities |
34,320 | 34,126 | 33,301 | 33,380 | 33,133 | |||||||||||||
Tax exempt securities |
28 | 40 | 69 | 81 | 73 | |||||||||||||
Other short-term investments |
1,753 | 1,508 | 1,452 | 1,474 | 1,471 | |||||||||||||
Total interest-earning assets |
134,463 | 131,072 | 128,799 | 128,167 | 127,546 | |||||||||||||
Cash and due from banks |
2,217 | 2,253 | 2,193 | 2,179 | 2,175 | |||||||||||||
Other assets |
13,391 | 11,952 | 11,739 | 12,211 | 12,924 | |||||||||||||
Allowance for loan and lease losses |
(1,103 | ) | (1,092 | ) | (1,077 | ) | (1,137 | ) | (1,195) | |||||||||
Total Assets |
$148,968 | $144,185 | $141,654 | $141,420 | $141,450 | |||||||||||||
Liabilities |
||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||
Interest checking deposits |
$33,697 | $32,428 | $29,681 | $28,715 | $28,403 | |||||||||||||
Savings deposits |
13,052 | 12,933 | 13,231 | 13,618 | 13,546 | |||||||||||||
Money market deposits |
23,133 | 22,517 | 21,753 | 22,036 | 20,750 | |||||||||||||
Foreign office deposits |
208 | 272 | 317 | 371 | 494 | |||||||||||||
Other time deposits |
4,860 | 4,366 | 4,177 | 4,018 | 3,856 | |||||||||||||
Total interest-bearing core deposits |
74,950 | 72,516 | 69,159 | 68,758 | 67,049 | |||||||||||||
Certificates $100,000 and over |
3,358 | 2,662 | 2,596 | 2,155 | 2,284 | |||||||||||||
Other deposits |
726 | 746 | 578 | 198 | 379 | |||||||||||||
Federal funds purchased |
2,019 | 2,254 | 1,987 | 1,080 | 692 | |||||||||||||
Other short-term borrowings |
646 | 578 | 1,018 | 2,452 | 2,423 | |||||||||||||
Long-term debt |
15,438 | 14,420 | 14,434 | 14,579 | 14,780 | |||||||||||||
Total interest-bearing liabilities |
97,137 | 93,176 | 89,772 | 89,222 | 87,607 | |||||||||||||
Demand deposits |
30,557 | 31,571 | 32,333 | 32,834 | 33,825 | |||||||||||||
Other liabilities |
4,227 | 3,631 | 3,535 | 3,397 | 3,852 | |||||||||||||
Total Liabilities |
131,921 | 128,378 | 125,640 | 125,453 | 125,284 | |||||||||||||
Total Equity |
17,047 | 15,807 | 16,014 | 15,967 | 16,166 | |||||||||||||
Total Liabilities and Equity |
$148,968 | $144,185 | $141,654 | $141,420 | $141,450 | |||||||||||||
Yield/Rate Analysis |
||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||
Commercial and industrial loans(b) |
4.67% | 4.56% | 4.32% | 4.26% | 3.96% | |||||||||||||
Commercial mortgage loans(b) |
4.80% | 4.67% | 4.57% | 4.43% | 4.20% | |||||||||||||
Commercial construction loans(b) |
5.55% | 5.33% | 5.14% | 4.94% | 4.59% | |||||||||||||
Commercial leases(b) |
3.08% | 2.89% | 2.85% | 2.82% | 2.78% | |||||||||||||
Residential mortgage loans |
3.71% | 3.63% | 3.58% | 3.56% | 3.60% | |||||||||||||
Home equity |
5.34% | 5.21% | 5.03% | 4.85% | 4.62% | |||||||||||||
Indirect secured consumer loans(a) |
3.79% | 3.64% | 3.47% | 3.26% | 3.12% | |||||||||||||
Credit card |
12.63% | 12.50% | 12.17% | 11.96% | 12.36% | |||||||||||||
Other consumer loans |
7.49% | 7.28% | 6.98% | 6.75% | 6.58% | |||||||||||||
Total loans and leases |
4.73% | 4.61% | 4.41% | 4.30% | 4.11% | |||||||||||||
Taxable securities |
3.32% | 3.27% | 3.20% | 3.20% | 3.21% | |||||||||||||
Tax exempt securities(b) |
4.80% | 3.86% | 4.35% | 4.03% | 1.40% | |||||||||||||
Other short-term investments |
1.97% | 1.96% | 1.74% | 1.62% | 1.37% | |||||||||||||
Total interest-earning assets |
4.33% | 4.23% | 4.07% | 3.98% | 3.85% | |||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||
Interest checking deposits |
1.18% | 1.07% | 0.88% | 0.76% | 0.63% | |||||||||||||
Savings deposits |
0.15% | 0.13% | 0.11% | 0.10% | 0.07% | |||||||||||||
Money market deposits |
1.03% | 0.91% | 0.80% | 0.71% | 0.53% | |||||||||||||
Foreign office deposits |
0.60% | 0.54% | 0.33% | 0.45% | 0.13% | |||||||||||||
Other time deposits |
1.80% | 1.65% | 1.48% | 1.34% | 1.25% | |||||||||||||
Total interest-bearing core deposits |
0.99% | 0.88% | 0.74% | 0.65% | 0.52% | |||||||||||||
Certificates $100,000 and over |
2.13% | 1.97% | 1.85% | 1.35% | 1.49% | |||||||||||||
Other deposits |
2.43% | 2.23% | 1.95% | 1.80% | 1.44% | |||||||||||||
Federal funds purchased |
2.43% | 2.25% | 1.96% | 1.76% | 1.43% | |||||||||||||
Other short-term borrowings |
3.62% | 3.01% | 2.22% | 1.84% | 1.34% | |||||||||||||
Long-term debt |
3.35% | 3.18% | 3.09% | 3.11% | 2.86% | |||||||||||||
Total interest-bearing liabilities |
1.46% | 1.33% | 1.20% | 1.12% | 0.97% | |||||||||||||
Ratios: |
||||||||||||||||||
Net interest margin (FTE)(c) |
3.28% | 3.29% | 3.23% | 3.21% | 3.18% | |||||||||||||
Net interest rate spread (FTE)(c) |
2.87% | 2.90% | 2.87% | 2.86% | 2.88% | |||||||||||||
Interest-bearing liabilities to interest-earning assets |
72.24% | 71.09% | 69.70% | 69.61% | 68.69% |
(a) | The Bancorp acquired indirect motorcycle, powersports, recreational vehicles and marine loans in the acquisition of MB Financial. These loans are included in addition to automobile loans in the line item indirect secured consumer loans. Point-of-sale unsecured loans continue to be recorded in other consumer loans. |
(b) | Presented on an FTE basis. |
(c) | Non-GAAP measure; see discussion of non-GAAP and Reg. G reconciliation beginning on page 27. |
22
Fifth Third Bancorp and Subsidiaries |
||||||||||||||||||||
Summary of Loans and Leases |
||||||||||||||||||||
$ in millions |
For the Three Months Ended | |||||||||||||||||||
(unaudited) |
March | December | September | June | March | |||||||||||||||
2019 | 2018 | 2018 | 2018 | 2018 | ||||||||||||||||
Average Portfolio Loans and Leases |
||||||||||||||||||||
Commercial loans and leases: |
||||||||||||||||||||
Commercial and industrial loans |
$46,011 | $43,829 | $42,494 | $42,292 | $41,782 | |||||||||||||||
Commercial mortgage loans |
7,414 | 6,864 | 6,635 | 6,514 | 6,582 | |||||||||||||||
Commercial construction loans |
4,838 | 4,885 | 4,870 | 4,743 | 4,671 | |||||||||||||||
Commercial leases |
3,555 | 3,632 | 3,738 | 3,847 | 3,960 | |||||||||||||||
Total commercial loans and leases |
61,818 | 59,210 | 57,737 | 57,396 | 56,995 | |||||||||||||||
Consumer loans: |
||||||||||||||||||||
Residential mortgage loans |
15,624 | 15,520 | 15,598 | 15,581 | 15,575 | |||||||||||||||
Home equity |
6,355 | 6,438 | 6,529 | 6,672 | 6,889 | |||||||||||||||
Indirect secured consumer loans(a) |
9,176 | 8,970 | 8,969 | 8,968 | 9,064 | |||||||||||||||
Credit card |
2,396 | 2,373 | 2,299 | 2,221 | 2,224 | |||||||||||||||
Other consumer loans |
2,404 | 2,246 | 2,060 | 1,719 | 1,587 | |||||||||||||||
Total consumer loans |
35,955 | 35,547 | 35,455 | 35,161 | 35,339 | |||||||||||||||
Total average portfolio loans and leases |
$97,773 | $94,757 | $93,192 | $92,557 | $92,334 | |||||||||||||||
Average loans and leases held for sale |
$589 | $641 | $785 | $675 | $535 | |||||||||||||||
End of Period Portfolio Loans and Leases |
||||||||||||||||||||
Commercial loans and leases: |
||||||||||||||||||||
Commercial and industrial loans |
$51,862 | $44,340 | $42,631 | $41,403 | $41,635 | |||||||||||||||
Commercial mortgage loans |
10,686 | 6,974 | 6,695 | 6,625 | 6,509 | |||||||||||||||
Commercial construction loans |
5,231 | 4,657 | 4,892 | 4,687 | 4,766 | |||||||||||||||
Commercial leases |
3,909 | 3,600 | 3,697 | 3,788 | 3,919 | |||||||||||||||
Total commercial loans and leases |
71,688 | 59,571 | 57,915 | 56,503 | 56,829 | |||||||||||||||
Consumer loans: |
||||||||||||||||||||
Residential mortgage loans |
16,811 | 15,504 | 15,585 | 15,640 | 15,563 | |||||||||||||||
Home equity |
6,435 | 6,402 | 6,485 | 6,599 | 6,757 | |||||||||||||||
Indirect secured consumer loans(a) |
10,031 | 8,976 | 9,002 | 8,938 | 9,018 | |||||||||||||||
Credit card |
2,388 | 2,470 | 2,325 | 2,270 | 2,188 | |||||||||||||||
Other consumer loans |
2,489 | 2,342 | 2,131 | 1,982 | 1,615 | |||||||||||||||
Total consumer loans |
38,154 | 35,694 | 35,528 | 35,429 | 35,141 | |||||||||||||||
Total portfolio loans and leases |
$109,842 | $95,265 | $93,443 | $91,932 | $91,970 | |||||||||||||||
Loans and leases held for sale |
$692 | $607 | $663 | $783 | $717 | |||||||||||||||
Operating lease equipment |
$908 | $518 | $546 | $606 | $625 | |||||||||||||||
Loans and leases serviced for others:(b) |
||||||||||||||||||||
Commercial and industrial loans |
$1,024 | $514 | $465 | $421 | $401 | |||||||||||||||
Commercial mortgage loans |
467 | 292 | 294 | 263 | 238 | |||||||||||||||
Commercial construction loans |
261 | 130 | 108 | 82 | 87 | |||||||||||||||
Commercial leases |
216 | 224 | 225 | 222 | 243 | |||||||||||||||
Residential mortgage loans |
83,900 | 63,154 | 63,996 | 62,247 | 60,973 | |||||||||||||||
Other consumer loans |
50 | 50 | 50 | 50 | 50 | |||||||||||||||
Total loans and leases serviced for others |
85,918 | 64,364 | 65,138 | 63,285 | 61,992 | |||||||||||||||
Total loans and leases serviced |
$197,360 | $160,754 | $159,790 | $156,606 | $155,304 | |||||||||||||||
(a) The Bancorp acquired indirect motorcycle, powersports, recreational vehicles and marine loans in the acquisition of MB Financial. These loans are included in addition to automobile loans in the line item indirect secured consumer loans. Point-of-sale unsecured loans continue to be recorded in other consumer loans. |
| |||||||||||||||||||
(b) Fifth Third sells certain loans and leases and obtains servicing responsibilities. |
|
23
Fifth Third Bancorp and Subsidiaries |
||||||||||||||||||||
Regulatory Capital |
||||||||||||||||||||
$ in millions |
As of | |||||||||||||||||||
(unaudited) |
March | December | September | June | March | |||||||||||||||
2019(a) | 2018 | 2018 | 2018 | 2018 | ||||||||||||||||
Regulatory capital: |
||||||||||||||||||||
CET1 capital |
$13,416 | $12,534 | $12,809 | $12,986 | $12,772 | |||||||||||||||
Additional tier I capital |
1,478 | 1,330 | 1,331 | 1,331 | 1,331 | |||||||||||||||
Tier I capital |
14,894 | 13,864 | 14,140 | 14,317 | 14,103 | |||||||||||||||
Tier II capital |
4,175 | 3,859 | 3,792 | 3,799 | 3,896 | |||||||||||||||
Total regulatory capital |
$19,069 | $17,723 | $17,932 | $18,116 | $17,999 | |||||||||||||||
Risk-weighted assets(b) |
$138,997 | $122,432 | $120,002 | $119,073 | $118,001 | |||||||||||||||
Ratios: |
||||||||||||||||||||
Average total Bancorp shareholders equity as a percent of average assets |
11.43% | 10.95% | 11.29% | 11.28% | 11.41% | |||||||||||||||
Regulatory Capital Ratios: |
||||||||||||||||||||
Fifth Third Bancorp |
||||||||||||||||||||
CET1 capital(b) |
9.65% | 10.24% | 10.67% | 10.91% | 10.82% | |||||||||||||||
Tier I risk-based capital(b) |
10.72% | 11.32% | 11.78% | 12.02% | 11.95% | |||||||||||||||
Total risk-based capital(b) |
13.72% | 14.48% | 14.94% | 15.21% | 15.25% | |||||||||||||||
Tier I leverage |
9.94% | 9.72% | 10.10% | 10.24% | 10.11% | |||||||||||||||
Fifth Third Bank |
||||||||||||||||||||
Tier I risk-based capital(b) |
12.28% | 11.93% | 12.27% | 12.43% | 12.39% | |||||||||||||||
Total risk-based capital(b) |
13.92% | 13.57% | 13.94% | 14.10% | 14.15% | |||||||||||||||
Tier I leverage |
10.24% | 10.27% | 10.56% | 10.63% | 10.51% |
(a) | Current period regulatory capital data and ratios are estimated. |
(b) | Under the U.S. banking agencies Basel III Final Rule, assets and credit equivalent amounts of off-balance sheet exposures are calculated according to the standardized approach for risk-weighted assets. The resulting values are added together resulting in the Bancorps total risk-weighted assets. |
24
Fifth Third Bancorp and Subsidiaries | ||||||||||||||||||||
Summary of Credit Loss Experience | ||||||||||||||||||||
$ in millions | For the Three Months Ended | |||||||||||||||||||
(unaudited) | March | December | September | June | March | |||||||||||||||
2019 | 2018 | 2018 | 2018 | 2018 | ||||||||||||||||
Average portfolio loans and leases: |
||||||||||||||||||||
Commercial and industrial loans |
$46,011 | $43,829 | $42,494 | $42,292 | $41,782 | |||||||||||||||
Commercial mortgage loans |
7,414 | 6,864 | 6,635 | 6,514 | 6,582 | |||||||||||||||
Commercial construction loans |
4,838 | 4,885 | 4,870 | 4,743 | 4,671 | |||||||||||||||
Commercial leases |
3,555 | 3,632 | 3,738 | 3,847 | 3,960 | |||||||||||||||
Residential mortgage loans |
15,624 | 15,520 | 15,598 | 15,581 | 15,575 | |||||||||||||||
Home equity |
6,355 | 6,438 | 6,529 | 6,672 | 6,889 | |||||||||||||||
Indirect secured consumer loans(a) |
9,176 | 8,970 | 8,969 | 8,968 | 9,064 | |||||||||||||||
Credit card |
2,396 | 2,373 | 2,299 | 2,221 | 2,224 | |||||||||||||||
Other consumer loans |
2,404 | 2,246 | 2,060 | 1,719 | 1,587 | |||||||||||||||
Total average portfolio loans and leases |
$97,773 | $94,757 | $93,192 | $92,557 | $92,334 | |||||||||||||||
Losses charged-off: |
||||||||||||||||||||
Commercial and industrial loans |
($20 | ) | ($32 | ) | ($36 | ) | ($51 | ) | ($33 | ) | ||||||||||
Commercial mortgage loans |
- | (1 | ) | - | (3 | ) | (2 | ) | ||||||||||||
Commercial leases |
- | (1 | ) | - | - | - | ||||||||||||||
Residential mortgage loans |
(2 | ) | (3 | ) | (3 | ) | (4 | ) | (4 | ) | ||||||||||
Home equity |
(6 | ) | (5 | ) | (6 | ) | (5 | ) | (7 | ) | ||||||||||
Indirect secured consumer loans(a) |
(20 | ) | (19 | ) | (15 | ) | (13 | ) | (17 | ) | ||||||||||
Credit card |
(38 | ) | (34 | ) | (33 | ) | (29 | ) | (28 | ) | ||||||||||
Other consumer loans |
(22 | ) | (21 | ) | (19 | ) | (13 | ) | (12 | ) | ||||||||||
Total losses charged-off |
($108 | ) | ($116 | ) | ($112 | ) | ($118 | ) | ($103 | ) | ||||||||||
Recoveries of losses previously charged-off: |
||||||||||||||||||||
Commercial and industrial loans |
$2 | $2 | $8 | $4 | $5 | |||||||||||||||
Commercial mortgage loans |
1 | 3 | 1 | 1 | 1 | |||||||||||||||
Commercial leases |
- | - | - | - | - | |||||||||||||||
Residential mortgage loans |
1 | 2 | 1 | 2 | 1 | |||||||||||||||
Home equity |
3 | 3 | 3 | 3 | 2 | |||||||||||||||
Indirect secured consumer loans(a) |
7 | 6 | 6 | 5 | 6 | |||||||||||||||
Credit card |
5 | 5 | 12 | 3 | 3 | |||||||||||||||
Other consumer loans |
12 | 12 | 9 | 6 | 4 | |||||||||||||||
Total recoveries of losses previously charged-off |
$31 | $33 | $40 | $24 | $22 | |||||||||||||||
Net losses charged-off: |
||||||||||||||||||||
Commercial and industrial loans |
($18 | ) | ($30 | ) | ($28 | ) | ($47 | ) | ($28 | ) | ||||||||||
Commercial mortgage loans |
1 | 2 | 1 | (2 | ) | (1 | ) | |||||||||||||
Commercial leases |
- | (1 | ) | - | - | - | ||||||||||||||
Residential mortgage loans |
(1 | ) | (1 | ) | (2 | ) | (2 | ) | (3 | ) | ||||||||||
Home equity |
(3 | ) | (2 | ) | (3 | ) | (2 | ) | (5 | ) | ||||||||||
Indirect secured consumer loans(a) |
(13 | ) | (13 | ) | (9 | ) | (8 | ) | (11 | ) | ||||||||||
Credit card |
(33 | ) | (29 | ) | (21 | ) | (26 | ) | (25 | ) | ||||||||||
Other consumer loans |
(10 | ) | (9 | ) | (10 | ) | (7 | ) | (8 | ) | ||||||||||
Total net losses charged-off |
($77 | ) | ($83 | ) | ($72 | ) | ($94 | ) | ($81 | ) | ||||||||||
Net losses charged-off as a percent of average portfolio loans and leases: |
||||||||||||||||||||
Commercial and industrial loans |
0.16% | 0.27% | 0.26% | 0.44% | 0.27% | |||||||||||||||
Commercial mortgage loans |
(0.05% | ) | (0.15% | ) | (0.03% | ) | 0.11% | 0.06% | ||||||||||||
Commercial leases |
0.02% | 0.12% | 0.00% | 0.00% | 0.00% | |||||||||||||||
Residential mortgage loans |
0.02% | 0.02% | 0.04% | 0.05% | 0.06% | |||||||||||||||
Home equity |
0.20% | 0.15% | 0.16% | 0.12% | 0.26% | |||||||||||||||
Indirect secured consumer loans(a) |
0.57% | 0.54% | 0.41% | 0.33% | 0.50% | |||||||||||||||
Credit card |
5.60% | 4.84% | 3.53% | 4.73% | 4.65% | |||||||||||||||
Other consumer loans |
1.76% | 1.83% | 1.94% | 1.85% | 2.16% | |||||||||||||||
Total net losses charged-off as a percent of average portfolio loans and leases |
0.32% | 0.35% | 0.30% | 0.41% | 0.36% | |||||||||||||||
(a) The Bancorp acquired indirect motorcycle, powersports, recreational vehicles and marine loans in the acquisition of MB Financial. These loans are included in addition to automobile loans in the line item indirect secured consumer loans. Point-of-sale unsecured loans continue to be recorded in other consumer loans. |
|
25
Fifth Third Bancorp and Subsidiaries |
||||||||||||||||||||
Asset Quality |
||||||||||||||||||||
$ in millions |
For the Three Months Ended | |||||||||||||||||||
(unaudited) |
March | December | September | June | March | |||||||||||||||
2019 | 2018 | 2018 | 2018 | 2018 | ||||||||||||||||
Allowance for Credit Losses |
||||||||||||||||||||
Allowance for loan and lease losses, beginning |
$1,103 | $1,091 | $1,077 | $1,138 | $1,196 | |||||||||||||||
Total net losses charged-off |
(77 | ) | (83 | ) | (72 | ) | (94 | ) | (81 | ) | ||||||||||
Provision for loan and lease losses |
89 | 95 | 86 | 33 | 23 | |||||||||||||||
Allowance for loan and lease losses, ending |
$1,115 | $1,103 | $1,091 | $1,077 | $1,138 | |||||||||||||||
Reserve for unfunded commitments, beginning |
$131 | $129 | $131 | $151 | $161 | |||||||||||||||
Reserve for acquired commitments |
1 | - | - | - | - | |||||||||||||||
Provision for (benefit from) the reserve for unfunded commitments |
1 | 2 | (2 | ) | (20 | ) | (10 | ) | ||||||||||||
Reserve for unfunded commitments, ending |
$133 | $131 | $129 | $131 | $151 | |||||||||||||||
Components of allowance for credit losses: |
||||||||||||||||||||
Allowance for loan and lease losses |
$1,115 | $1,103 | $1,091 | $1,077 | $1,138 | |||||||||||||||
Reserve for unfunded commitments |
133 | 131 | 129 | 131 | 151 | |||||||||||||||
Total allowance for credit losses |
$1,248 | $1,234 | $1,220 | $1,208 | $1,289 | |||||||||||||||
As of | ||||||||||||||||||||
March | December | September | June | March | ||||||||||||||||
2019 | 2018 | 2018 | 2018 | 2018 | ||||||||||||||||
Nonperforming Assets and Delinquent Loans |
||||||||||||||||||||
Nonaccrual portfolio loans and leases: |
||||||||||||||||||||
Commercial and industrial loans |
$112 | $54 | $69 | $99 | $155 | |||||||||||||||
Commercial mortgage loans |
24 | 9 | 7 | 8 | 9 | |||||||||||||||
Commercial leases |
18 | 18 | 22 | 25 | 4 | |||||||||||||||
Residential mortgage loans |
15 | 11 | 11 | 13 | 16 | |||||||||||||||
Home equity |
61 | 55 | 58 | 54 | 55 | |||||||||||||||
Indirect secured consumer loans(a) |
2 | - | - | 3 | - | |||||||||||||||
Other consumer loans |
2 | 1 | 1 | 1 | 1 | |||||||||||||||
Total nonaccrual portfolio loans and leases (excludes restructured loans) |
234 | 148 | 168 | 203 | 240 | |||||||||||||||
Nonaccrual restructured portfolio commercial loans and leases |
159 | 147 | 180 | 173 | 154 | |||||||||||||||
Nonaccrual restructured portfolio consumer loans and leases |
56 | 53 | 55 | 61 | 58 | |||||||||||||||
Total nonaccrual portfolio loans and leases |
449 | 348 | 403 | 437 | 452 | |||||||||||||||
Repossessed property |
11 | 10 | 8 | 7 | 9 | |||||||||||||||
OREO |
37 | 37 | 37 | 36 | 43 | |||||||||||||||
Total nonperforming portfolio assets |
497 | 395 | 448 | 480 | 504 | |||||||||||||||
Nonaccrual loans held for sale |
- | - | 18 | 5 | 5 | |||||||||||||||
Nonaccrual restructured loans held for sale |
14 | 16 | 17 | 18 | 19 | |||||||||||||||
Total nonperforming assets |
$511 | $411 | $483 | $503 | $528 | |||||||||||||||
Restructured portfolio consumer loans and leases (accrual) |
$950 | $961 | $987 | $1,024 | $916 | |||||||||||||||
Restructured portfolio commercial loans and leases (accrual) |
$59 | $60 | $80 | $104 | $249 | |||||||||||||||
Loans 90 days past due (accrual): |
||||||||||||||||||||
Commercial and industrial loans |
$13 | $4 | $3 | $4 | $7 | |||||||||||||||
Commercial mortgage loans |
23 | 2 | 1 | - | 1 | |||||||||||||||
Total commercial loans |
36 | 6 | 4 | 4 | 8 | |||||||||||||||
Residential mortgage loans |
49 | 38 | 40 | 44 | 62 | |||||||||||||||
Home equity |
2 | - | - | - | - | |||||||||||||||
Indirect secured consumer loans(a) |
10 | 12 | 11 | 10 | 9 | |||||||||||||||
Credit card |
38 | 37 | 32 | 31 | 28 | |||||||||||||||
Other consumer loans |
1 | - | - | - | - | |||||||||||||||
Total consumer loans |
100 | 87 | 83 | 85 | 99 | |||||||||||||||
Total loans 90 days past due (accrual)(c) |
$136 | $93 | $87 | $89 | $107 | |||||||||||||||
Ratios |
||||||||||||||||||||
Net losses charged-off as a percent of average portfolio loans and leases |
0.32% | 0.35% | 0.30% | 0.41% | 0.36% | |||||||||||||||
Allowance for loan and lease losses: |
||||||||||||||||||||
As a percent of portfolio loans and leases |
1.02% | 1.16% | 1.17% | 1.17% | 1.24% | |||||||||||||||
As a percent of nonperforming portfolio loans and leases(b) |
249% | 317% | 270% | 247% | 252% | |||||||||||||||
As a percent of nonperforming portfolio assets(b) |
225% | 279% | 243% | 224% | 226% | |||||||||||||||
Nonperforming portfolio loans and leases as a percent of portfolio loans and leases and OREO(b) |
0.41% | 0.37% | 0.43% | 0.47% | 0.49% | |||||||||||||||
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO(b) |
0.45% | 0.41% | 0.48% | 0.52% | 0.55% | |||||||||||||||
Nonperforming assets as a percent of total loans and leases, OREO, and repossessed property |
0.46% | 0.43% | 0.51% | 0.54% | 0.57% | |||||||||||||||
(a) The Bancorp acquired indirect motorcycle, powersports, recreational vehicles and marine loans in the acquisition of MB Financial. These loans are included in addition to automobile loans in the line item indirect secured consumer loans. Point-of-sale unsecured loans continue to be recorded in other consumer loans. |
| |||||||||||||||||||
(b) Excludes nonaccrual loans held for sale. (c) Excludes loans held for sale. |
|
26
Use of Non-GAAP Financial Measures
In addition to GAAP measures, management considers various Non-GAAP measures when evaluating the performance of the business, including: net interest income (FTE), interest income (FTE), net interest margin (FTE), net interest rate spread (FTE), adjusted revenue, income before income taxes (FTE), tangible net income available to common shareholders, average tangible common equity, return on average tangible common equity, tangible common equity (excluding unrealized gains/losses), tangible common equity (including unrealized gains/losses), tangible equity, tangible book value per share, adjusted earnings per share, adjusted noninterest income, adjusted noninterest expense, pre-provision net revenue, adjusted efficiency ratio, adjusted return on average common equity, adjusted return on average tangible common equity, adjusted net interest margin, adjusted pre-provision net revenue, adjusted return on average assets, efficiency ratio (FTE), and certain ratios derived from these measures. The Bancorp believes these non-GAAP measures provide useful information to investors because these are among the measures used by the Fifth Third management team to evaluate operating performance and make day-to-day operating decisions.
The FTE basis adjusts for the tax-favored status of income from certain loans and securities held by the Bancorp that are not taxable for federal income tax purposes. The Bancorp believes this presentation to be the preferred industry measurement of net interest income and net interest margin as they provide a relevant comparison between taxable and non-taxable amounts.
The Bancorp believes tangible net income available to common shareholders, average tangible common equity, tangible common equity (excluding unrealized gains/losses), tangible common equity (including unrealized gains/losses), tangible equity, tangible book value per share and return on average tangible common equity are important measures for evaluating the performance of the business without the impacts of intangible items, whether acquired or created internally, compared to other companies in the industry who present similar measures.
The Bancorp believes adjusted earnings per share, noninterest income, noninterest expense, net interest income, net interest margin, pre-provision net revenue, efficiency ratio, return on average common equity, return on average tangible common equity, and return on average assets are important measures that adjust for significant, unusual, or large transactions that may occur in a reporting period which management does not consider indicative of on-going financial performance and enhances comparability of results with prior periods.
The Bancorp believes standalone net interest income, adjusted standalone noninterest income, adjusted standalone noninterest expense, and adjusted standalone pre-provision net revenue are important measures for evaluating Fifth Thirds business performance on a stand-alone basis without the impacts of the MB Financial acquisition.
Management considers various measures when evaluating capital utilization and adequacy, including the tangible equity and tangible common equity (including and excluding unrealized gains/losses), in addition to capital ratios defined by the U.S. banking agencies. These calculations are intended to complement the capital ratios defined by the U.S. banking agencies for both absolute and comparative purposes. These ratios are not formally defined by U.S. GAAP or codified in the federal banking regulations and, therefore, are considered to be Non-GAAP financial measures. Management believes that providing the tangible common equity ratio excluding unrealized gains/losses on certain assets and liabilities enables investors and others to assess the Bancorps use of equity without the effects of gains or losses some of which are uncertain and providing the tangible common equity ratio including unrealized gains/losses enables investors and others to assess the Bancorps use of equity if all unrealized gains or losses were to be monetized.
Please note that although Non-GAAP financial measures provide useful insight, they should not be considered in isolation or relied upon as a substitute for analysis using GAAP measures.
Please see Reg. G reconciliations of all historical Non-GAAP measures used in this release to the most directly comparable GAAP measures, beginning on the following page.
27
Fifth Third Bancorp and Subsidiaries | ||||||||||||||||||||
Regulation G Non-GAAP Reconciliation | ||||||||||||||||||||
$ and shares in millions | For the Three Months Ended | |||||||||||||||||||
(unaudited) | March | December | September | June | March | |||||||||||||||
2019 | 2018 | 2018 | 2018 | 2018 | ||||||||||||||||
Net interest income |
$1,082 | $1,081 | $1,043 | $1,020 | $996 | |||||||||||||||
Add: Taxable equivalent adjustment |
4 | 4 | 4 | 4 | 3 | |||||||||||||||
Net interest income (FTE) (a) |
1,086 | 1,085 | 1,047 | 1,024 | 999 | |||||||||||||||
Less: Net interest income impact from 6 business days of MB Financial |
16 | - | - | - | - | |||||||||||||||
Standalone net interest income (b) |
1,070 | 1,085 | 1,047 | 1,024 | 999 | |||||||||||||||
Net interest income (annualized) (c) |
4,388 | 4,289 | 4,138 | 4,091 | 4,039 | |||||||||||||||
Net interest income (FTE) (annualized) (d) |
4,404 | 4,305 | 4,154 | 4,107 | 4,052 | |||||||||||||||
Interest income |
1,433 | 1,393 | 1,315 | 1,269 | 1,206 | |||||||||||||||
Add: Taxable equivalent adjustment |
4 | 4 | 4 | 4 | 3 | |||||||||||||||
Interest income (FTE) |
1,437 | 1,397 | 1,319 | 1,273 | 1,209 | |||||||||||||||
Interest income (FTE) (annualized) (e) |
5,828 | 5,542 | 5,233 | 5,106 | 4,903 | |||||||||||||||
Interest expense (annualized) (f) |
1,424 | 1,238 | 1,079 | 999 | 852 | |||||||||||||||
Average interest-earning assets (g) |
134,463 | 131,072 | 128,799 | 128,167 | 127,546 | |||||||||||||||
Average interest-bearing liabilities (h) |
97,137 | 93,176 | 89,772 | 89,222 | 87,607 | |||||||||||||||
Net interest margin (c) / (g) |
3.26% | 3.27% | 3.21% | 3.19% | 3.17% | |||||||||||||||
Net interest margin (FTE) (d) / (g) |
3.28% | 3.29% | 3.23% | 3.21% | 3.18% | |||||||||||||||
Net interest rate spread (FTE) (e) / (g) - (f) / (h) |
2.87% | 2.90% | 2.87% | 2.86% | 2.88% | |||||||||||||||
Income before income taxes |
$996 | $584 | $550 | $748 | $882 | |||||||||||||||
Add: Taxable equivalent adjustment |
4 | 4 | 4 | 4 | 3 | |||||||||||||||
Income before income taxes (FTE) |
$1,000 | $588 | $554 | $752 | $885 | |||||||||||||||
Net income available to common shareholders |
$760 | $432 | $421 | $579 | $686 | |||||||||||||||
Add: Intangible amortization, net of tax |
2 | 1 | 1 | 1 | 1 | |||||||||||||||
Tangible net income available to common shareholders (i) |
762 | 433 | 422 | 580 | 687 | |||||||||||||||
Tangible net income available to common shareholders (annualized) (j) |
3,090 | 1,718 | 1,674 | 2,326 | 2,786 | |||||||||||||||
Average Bancorp shareholders equity |
17,025 | 15,794 | 15,994 | 15,947 | 16,146 | |||||||||||||||
Less: Average preferred stock |
(1,331 | ) | (1,331 | ) | (1,331 | ) | (1,331 | ) | (1,331 | ) | ||||||||||
Average goodwill |
(2,682 | ) | (2,468 | ) | (2,462 | ) | (2,462 | ) | (2,455 | ) | ||||||||||
Average intangible assets |
(58 | ) | (32 | ) | (29 | ) | (30 | ) | (27 | ) | ||||||||||
Average tangible common equity (k) |
12,954 | 11,963 | 12,172 | 12,124 | 12,333 | |||||||||||||||
Total Bancorp shareholders equity |
19,647 | 16,250 | 15,681 | 16,080 | 16,016 | |||||||||||||||
Less: Preferred stock |
(1,331 | ) | (1,331 | ) | (1,331 | ) | (1,331 | ) | (1,331 | ) | ||||||||||
Goodwill |
(4,321 | ) | (2,478 | ) | (2,462 | ) | (2,462 | ) | (2,462 | ) | ||||||||||
Intangible assets |
(218 | ) | (40 | ) | (28 | ) | (30 | ) | (30 | ) | ||||||||||
Tangible common equity, including unrealized gains / losses (l) |
13,777 | 12,401 | 11,860 | 12,257 | 12,193 | |||||||||||||||
Less: Accumulated other comprehensive (income) loss |
(409) | 112 | 775 | 552 | 389 | |||||||||||||||
Tangible common equity, excluding unrealized gains / losses (m) |
13,368 | 12,513 | 12,635 | 12,809 | 12,582 | |||||||||||||||
Add: Preferred stock |
1,331 | 1,331 | 1,331 | 1,331 | 1,331 | |||||||||||||||
Tangible equity (n) |
14,699 | 13,844 | 13,966 | 14,140 | 13,913 | |||||||||||||||
Total assets |
167,853 | 146,069 | 141,590 | 140,595 | 141,383 | |||||||||||||||
Less: Goodwill |
(4,321 | ) | (2,478 | ) | (2,462 | ) | (2,462 | ) | (2,462 | ) | ||||||||||
Intangible assets |
(218 | ) | (40 | ) | (28 | ) | (30 | ) | (30 | ) | ||||||||||
Tangible assets, including unrealized gains / losses (o) |
163,314 | 143,551 | 139,100 | 138,103 | 138,891 | |||||||||||||||
Less: Accumulated other comprehensive (income) loss, before tax |
(518 | ) | 142 | 981 | 699 | 492 | ||||||||||||||
Tangible assets, excluding unrealized gains / losses (p) |
$162,796 | $143,693 | $140,081 | $138,802 | $139,383 | |||||||||||||||
Common shares outstanding (q)
|
|
739
|
|
|
647
|
|
|
661
|
|
|
678
|
|
|
685
|
| |||||
Tangible equity (n) / (p) |
9.03% | 9.63% | 9.97% | 10.19% | 9.98% | |||||||||||||||
Tangible common equity (excluding unrealized gains/losses) (m) / (p) |
8.21% | 8.71% | 9.02% | 9.23% | 9.03% | |||||||||||||||
Tangible common equity (including unrealized gains/losses) (l) / (o) |
8.44% | 8.64% | 8.53% | 8.88% | 8.78% | |||||||||||||||
Tangible book value per share (l) / (q) |
$18.64 | $19.17 | $17.94 | $18.08 | $17.80 |
28
Fifth Third Bancorp and Subsidiaries |
||||||||||||
Regulation G Non-GAAP Reconciliation |
||||||||||||
$ in millions |
For the Three Months Ended | |||||||||||
(unaudited) |
March | December | March | |||||||||
2019 | 2018 | 2018 | ||||||||||
Net income attributable to Bancorp (r) |
$775 | $455 | $701 | |||||||||
Net income attributable to Bancorp (annualized) (s) |
3,143 | 1,805 | 2,843 | |||||||||
Adjustments (pre-tax items) |
||||||||||||
Merger-related expense |
76 | 27 | - | |||||||||
Valuation of Visa total return swap |
31 | (7 | ) | 39 | ||||||||
Merger-related branch network impairment charge |
13 | - | - | |||||||||
Litigation reserve charges |
- | - | 8 | |||||||||
Branch network impairment charge |
- | - | 8 | |||||||||
Vantiv/Worldpay step-up gain |
- | - | (414 | ) | ||||||||
GreenSky securities losses (gains) |
(9 | ) | 21 | - | ||||||||
Gain on sale of Vantiv/Worldpay shares |
(562 | ) | - | - | ||||||||
Adjustments, after-tax (t)(a) |
(341 | ) | 32 | (276 | ) | |||||||
Adjustments (tax related items) |
||||||||||||
Acquisition impact on state deferred taxes |
9 | - | - | |||||||||
Adjustments, tax related (u) |
9 | - | - | |||||||||
Noninterest income (v) |
1,101 | 575 | 909 | |||||||||
Merger-related branch network impairment charge |
13 | - | - | |||||||||
Valuation of Visa total return swap |
31 | (7 | ) | 39 | ||||||||
Gain on sale of Vantiv/Worldpay shares |
(562 | ) | - | - | ||||||||
GreenSky securities losses (gains) |
(9 | ) | 21 | - | ||||||||
Branch network impairment charge |
- | - | 8 | |||||||||
Vantiv/Worldpay step-up gain |
- | - | (414 | ) | ||||||||
Adjusted noninterest income (w) |
574 | 589 | 542 | |||||||||
Noninterest income impact from 6 business days of MB Financial |
12 | - | - | |||||||||
Adjusted standalone noninterest income (x) |
562 | 589 | 542 | |||||||||
Noninterest expense (y) |
1,097 | 975 | 1,010 | |||||||||
Merger-related expense |
(76 | ) | (27 | ) | - | |||||||
Litigation reserve increase |
- | - | (8 | ) | ||||||||
Adjusted noninterest expense (z) |
1,021 | 948 | 1,002 | |||||||||
Noninterest expense impact from 6 business days of MB Financial |
20 | - | - | |||||||||
Adjusted standalone noninterest expense (aa) |
1,001 | 948 | 1,002 | |||||||||
Intangible amortization expense (ab) |
3 | 1 | 1 | |||||||||
Adjusted net income attributable to Bancorp (r) + (t) + (u) |
443 | 487 | 425 | |||||||||
Adjusted net income attributable to Bancorp (annualized) (ac) |
1,797 | 1,932 | 1,724 | |||||||||
Adjusted net income available to common shareholders (i) + (t) + (u) |
430 | 465 | 411 | |||||||||
Adjusted net income available to common shareholders (annualized) (ad) |
1,744 | 1,845 | 1,667 | |||||||||
Average assets (ae)
|
|
$148,968
|
|
|
$144,185
|
|
|
$141,450
|
| |||
Return on average tangible common equity (j) / (k) |
23.9% | 14.3% | 22.6% | |||||||||
Adjusted return on average tangible common equity (ad) / (k) |
13.5% | 15.4% | 13.5% | |||||||||
Return on average assets (s) / (ae) |
2.11% | 1.25% | 2.01% | |||||||||
Adjusted return on average assets (ac) / (ae) |
1.21% | 1.34% | 1.22% | |||||||||
Efficiency ratio (y) / [(a) + (v)] |
50.2% | 58.7% | 52.9% | |||||||||
Adjusted efficiency ratio [(z) - (ab)] / [(a) + (w)] |
61.3% | 56.6% | 65.0% | |||||||||
Pre-provision net revenue (PPNR) (a) + (v) - (y) |
$1,090 | $685 | $898 | |||||||||
Adjusted pre-provision net revenue (PPNR) (a) + (w) - (z) |
$639 | $726 | $539 | |||||||||
Adjusted standalone pre-provision net revenue (PPNR) (b) + (x) - (aa) |
$631 | $726 | $539 |
(a) | Assumes a 23% tax rate, except for merger-related expenses recorded in the first quarter of 2019 which were impacted by certain non-deductible items. |
29
Fifth Third Bancorp and Subsidiaries |
||||||||||||||||||||||||
Segment Presentation |
||||||||||||||||||||||||
$ in millions |
||||||||||||||||||||||||
(unaudited) |
||||||||||||||||||||||||
For the three months ended March 31, 2019 |
|
Commercial Banking |
|
|
Branch Banking(b) |
|
|
Consumer
Lending(c) |
|
|
Wealth and Asset |
|
|
Other/ Eliminations |
|
Total | ||||||||
Net interest income (FTE)(a) |
$513 | $584 | $63 | $49 | ($123 | ) | $1,086 | |||||||||||||||||
Provision for credit losses |
(20 | ) | (52 | ) | (13 | ) | - | (5 | ) | (90 | ) | |||||||||||||
Net interest income after provision for credit losses |
493 | 532 | 50 | 49 | (128 | ) | 996 | |||||||||||||||||
Noninterest income |
227 | 183 | 61 | 114 | 516 | 1,101 | ||||||||||||||||||
Noninterest expense |
(356 | ) | (440 | ) | (101 | ) | (130 | ) | (70 | ) | (1,097 | ) | ||||||||||||
Income before income taxes |
364 | 275 | 10 | 33 | 318 | 1,000 | ||||||||||||||||||
Applicable income tax expense(a) |
(70 | ) | (58 | ) | (2 | ) | (7 | ) | (88 | ) | (225 | ) | ||||||||||||
Net income |
294 | 217 | 8 | 26 | 230 | 775 | ||||||||||||||||||
For the three months ended December 31, 2018 |
|
Commercial Banking |
|
|
Branch Banking(b) |
|
|
Consumer
Lending(c) |
|
|
Wealth and Asset |
|
|
Other/ Eliminations |
|
Total | ||||||||
Net interest income (FTE)(a) |
$444 | $544 | $60 | $48 | ($11 | ) | $1,085 | |||||||||||||||||
Provision for credit losses(d) |
(15 | ) | (47 | ) | (12 | ) | (5 | ) | (18 | ) | (97 | ) | ||||||||||||
Net interest income after provision for credit losses |
429 | 497 | 48 | 43 | (29 | ) | 988 | |||||||||||||||||
Noninterest income |
237 | 196 | 58 | 110 | (26 | ) | 575 | |||||||||||||||||
Noninterest expense(d) |
(317 | ) | (424 | ) | (93 | ) | (122 | ) | (19 | ) | (975 | ) | ||||||||||||
Income (loss) before income taxes |
349 | 269 | 13 | 31 | (74 | ) | 588 | |||||||||||||||||
Applicable income tax (expense) benefit(a) |
(80 | ) | (56 | ) | (3 | ) | (7 | ) | 13 | (133 | ) | |||||||||||||
Net income (loss) |
269 | 213 | 10 | 24 | (61 | ) | 455 | |||||||||||||||||
For the three months ended September 30, 2018 |
|
Commercial Banking |
|
|
Branch Banking(b) |
|
|
Consumer
Lending(c) |
|
|
Wealth and Asset |
|
|
Other/ Eliminations |
|
Total | ||||||||
Net interest income (FTE)(a) |
$431 | $525 | $60 | $46 | ($15 | ) | $1,047 | |||||||||||||||||
(Provision for) benefit from credit losses(d) |
11 | (34 | ) | (10 | ) | (3 | ) | (48 | ) | (84 | ) | |||||||||||||
Net interest income after provision for credit losses |
442 | 491 | 50 | 43 | (63 | ) | 963 | |||||||||||||||||
Noninterest income |
235 | 204 | 50 | 115 | (41 | ) | 563 | |||||||||||||||||
Noninterest expense(d) |
(307 | ) | (433 | ) | (100 | ) | (126 | ) | (6 | ) | (972 | ) | ||||||||||||
Income (loss) before income taxes |
370 | 262 | - | 32 | (110 | ) | 554 | |||||||||||||||||
Applicable income tax (expense) benefit(a) |
(69 | ) | (55 | ) | - | (7 | ) | 13 | (118 | ) | ||||||||||||||
Net income (loss) |
301 | 207 | - | 25 | (97 | ) | 436 | |||||||||||||||||
For the three months ended June 30, 2018 |
|
Commercial Banking |
|
|
Branch Banking(b) |
|
|
Consumer
Lending(c) |
|
|
Wealth and Asset |
|
|
Other/ Eliminations |
|
Total | ||||||||
Net interest income (FTE)(a) |
$431 | $499 | $59 | $45 | ($10 | ) | $1,024 | |||||||||||||||||
(Provision for) benefit from credit losses(d) |
10 | (47 | ) | (8 | ) | 11 | 20 | (14 | ) | |||||||||||||||
Net interest income after provision for credit losses |
441 | 452 | 51 | 56 | 10 | 1,010 | ||||||||||||||||||
Noninterest income |
229 | 167 | 52 | 109 | 186 | 743 | ||||||||||||||||||
Noninterest expense(d) |
(303 | ) | (432 | ) | (107 | ) | (123 | ) | (36 | ) | (1,001 | ) | ||||||||||||
Income (loss) before income taxes |
367 | 187 | (4 | ) | 42 | 160 | 752 | |||||||||||||||||
Applicable income tax (expense) benefit(a) |
(62 | ) | (40 | ) | 1 | (9 | ) | (40 | ) | (150 | ) | |||||||||||||
Net income (loss) |
305 | 147 | (3 | ) | 33 | 120 | 602 | |||||||||||||||||
For the three months ended March 31, 2018 |
|
Commercial Banking |
|
|
Branch Banking(b) |
|
|
Consumer
Lending(c) |
|
|
Wealth and Asset |
|
|
Other/ Eliminations |
|
Total | ||||||||
Net interest income (FTE)(a) |
$422 | $466 | $59 | $43 | $9 | $999 | ||||||||||||||||||
(Provision for) benefit from credit losses(d) |
20 | (44 | ) | (12 | ) | (16 | ) | 39 | (13 | ) | ||||||||||||||
Net interest income after provision for credit losses |
442 | 422 | 47 | 27 | 48 | 986 | ||||||||||||||||||
Noninterest income |
219 | 184 | 46 | 116 | 344 | 909 | ||||||||||||||||||
Noninterest expense(d) |
(338 | ) | (437 | ) | (106 | ) | (131 | ) | 2 | (1,010 | ) | |||||||||||||
Income (loss) before income taxes |
323 | 169 | (13 | ) | 12 | 394 | 885 | |||||||||||||||||
Applicable income tax (expense) benefit(a) |
(67 | ) | (35 | ) | 3 | (3 | ) | (82 | ) | (184 | ) | |||||||||||||
Net income (loss) |
256 | 134 | (10 | ) | 9 | 312 | 701 |
(a) | Includes taxable equivalent adjustments of $4 million, $4 million, $4 million, $4 million and $3 million for the three months ended March 31, 2019, December 31, 2018, September 30, 2018, June 30, 2018 and March 31, 2018, respectively. |
(b) | Branch Banking provides a full range of deposit and loan and lease products to individuals and small businesses through full-service banking centers. |
(c) | Consumer Lending includes the Bancorps residential mortgage, home equity, automobile and other indirect lending activities. |
(d) | Certain prior period data has been reclassified to conform to current period presentation. |
30
Fifth Third Bancorp 1Q19 Earnings Presentation April 23, 2019 Refer to earnings release dated April 23, 2019 for further information. Exhibit 99.2 Fifth Third Bancorp | All Rights Reserved
Cautionary statement This presentation contains statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. They usually can be identified by the use of forward-looking language such as “will likely result,” “may,” “are expected to,” “is anticipated,” “potential,” “estimate,” “forecast,” “projected,” “intends to,” or may include other similar words or phrases such as “believes,” “plans,” “trend,” “objective,” “continue,” “remain,” or similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us. We undertake no obligation to release revisions to these forward-looking statements or reflect events or circumstances after the date of this document. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) deteriorating credit quality; (2) loan concentration by location or industry of borrowers or collateral; (3) problems encountered by other financial institutions; (4) inadequate sources of funding or liquidity; (5) unfavorable actions of rating agencies; (6) inability to maintain or grow deposits; (7) limitations on the ability to receive dividends from subsidiaries; (8) cyber-security risks; (9) Fifth Third’s ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks; (10) failures by third-party service providers; (11) inability to manage strategic initiatives and/or organizational changes; (12) inability to implement technology system enhancements; (13) failure of internal controls and other risk management systems; (14) losses related to fraud, theft or violence; (15) inability to attract and retain skilled personnel; (16) adverse impacts of government regulation; (17) governmental or regulatory changes or other actions; (18) failures to meet applicable capital requirements; (19) regulatory objections to Fifth Third’s capital plan; (20) regulation of Fifth Third’s derivatives activities; (21) deposit insurance premiums; (22) assessments for the orderly liquidation fund; (23) replacement of LIBOR; (24) weakness in the national or local economies; (25) global political and economic uncertainty or negative actions; (26) changes in interest rates; (27) changes and trends in capital markets; (28) fluctuation of Fifth Third’s stock price; (29) volatility in mortgage banking revenue; (30) litigation, investigations, and enforcement proceedings by governmental authorities; (31) breaches of contractual covenants, representations and warranties; (32) competition and changes in the financial services industry; (33) changing retail distribution strategies, customer preferences and behavior; (34) risks relating to the merger with MB Financial, Inc. and Fifth Third’s ability to realize anticipated benefits of the merger; (35) difficulties in identifying, acquiring or integrating suitable strategic partnerships, investments or acquisitions; (36) potential dilution from future acquisitions; (37) loss of income and/or difficulties encountered in the sale and separation of businesses, investments or other assets; (38) results of investments or acquired entities; (39) changes in accounting standards or interpretation or declines in the value of Fifth Third’s goodwill or other intangible assets; (40) inaccuracies or other failures from the use of models; (41) effects of critical accounting policies and judgments or the use of inaccurate estimates; (42) weather-related events or other natural disasters; and (43) the impact of reputational risk created by these or other developments on such matters as business generation and retention, funding and liquidity. You should refer to our periodic and current reports filed with the Securities and Exchange Commission, or “SEC,” for further information on other factors, which could cause actual results to be significantly different from those expressed or implied by these forward-looking statements. Annualized, pro forma, projected and estimated numbers are used for illustrative purpose only, are not forecasts and may not reflect actual results. In this presentation, we may sometimes provide non-GAAP financial information. Please note that although non-GAAP financial measures provide useful insight to analysts, investors and regulators, they should not be considered in isolation or relied upon as a substitute for analysis using GAAP measures. We provide a discussion of non-GAAP measures and reconciliations to the most directly comparable GAAP measures in later slides in this presentation, as well as on pages 27 through 29 of our 1Q19 earnings release. Management does not provide a reconciliation for forward-looking non-GAAP financial measures where it is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the occurrence and the financial impact of various items that have not yet occurred, are out of the Bancorp's control or cannot be reasonably predicted. For the same reasons, the Bancorp's management is unable to address the probable significance of the unavailable information. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures.
Met or exceeded all previous guidance items on a standalone basis Successfully closed MB Financial acquisition Strong standalone loan and core deposit growth compared to 1Q18 NIM expanded 10 bps compared to 1Q18 Adjusted revenue2 up 8%; adjusted PPNR2 up 19% compared to 1Q18 Standalone2 expenses were flat compared to 1Q18 Commercial NCOs of 0.11% lowest in 20 years 1Q19 highlights Reported1 1Reported ROTCE, NIM, and efficiency ratio are Non-GAAP measures: see reconciliation on pages 23 and 24 of this presentation and the use of non-GAAP measures on pages 27-29 of the earnings release; 2Adjusted EPS is a non-GAAP measure: see reconciliation on page 4 of this presentation and page 3 of the earnings release, for other Non-GAAP measures: see reconciliation on pages 23 and 24 of this presentation and use of non-GAAP measures on pages 27-29 of the earnings release; 3Commercial criticized assets as a percentage of total commercial loans excluding HFS Adjusted2 EPS ROA Efficiency ratio ROTCE $1.12 $0.63 1.21% NCO ratio: 0.32% NPA ratio: 0.45% Criticized asset ratio3: 4.35% 13.5% NIM 3.28% 3.28% 2.11% 23.9% 61.3% 50.2% ROE 11.1% 19.6%
1Q19 adjustments and notable items Adjusted EPS of $0.631 1Q19 reported EPS of $1.12 included a positive $0.49 impact from the following items: $562MM pre-tax (~$433MM after-tax2) gain on sale of Worldpay shares $31MM pre-tax (~$24MM after-tax2) charge related to the valuation of the Visa total return swap $9MM pre-tax (~$7MM after-tax2) securities gain related to GreenSky ownership stake $84MM after-tax merger charges related to MB, consisting of: $76MM pre-tax (~$65MM after-tax2) merger-related expenses $13MM pre-tax (~$10MM after-tax2) merger-related branch network impairment charge to noninterest income $9MM tax charge impacted by state deferred taxes 1Average diluted common shares outstanding (thousands); 670,685; 2Assumes a 23% tax rate
Commercial Balance sheet Securities1 and short-term investments Loan & lease balances Core deposit balances Securities1 Short-term investments Commercial Consumer Total IB core deposit rate 1Available-for-sale debt and other securities at amortized cost; previous disclosures included available-for-sale equity securities which are now disclosed separately in the financial results; See forward looking statements on page 2 Consumer Total loan yield Taxable securities yield Total average balance; $ billions Commercial loans & leases:2Q19: up ~17% from 1Q19FY19: up ~20% from FY18 Consumer loans:2Q19: up ~7% from 1Q19FY19: up 7 - 8% from FY18 Current outlook (consolidated) (average balances, incl. HFS) Loan & lease balances exclude HFS
Net interest income1 1Q19 vs. 1Q18 Current outlook (consolidated; excludes purchase accounting accretion) 1Q19 vs. 4Q18 NII up $87 million, or 9%, vs. 1Q18 NIM up 10 bps vs. 1Q18 ~$16 million impact from 6 business days of MB Financial NII growth primarily driven by higher short-term market rates and growth in interest-earning assets of 5% NII up $1 million vs. 4Q18 NIM down 1 bp vs. 4Q18 (up 1 bp excluding seasonal items noted in 4Q18) ~$16 million impact from 6 business days of MB Financial NII growth primarily driven by loan growth and acquired MB Financial earning assets, partially offset by day count 1Net interest income (NII) and net interest margin (NIM) are on a fully-taxable equivalent basis; non-GAAP measure: see reconciliation on pages 23 and 24 of this presentation and use of non-GAAP measures on pages 27-29 of the earnings release; See forward-looking statements on page 2 2Q19: NII up 12 - 13% from 1Q19 (of $1.086 billion); NIM up ~4 bps from 1Q19 FY19: NII up 15 - 16% from FY 2018; NIM up ~10 bps from FY 2018 Total net interest income; $ millions
Adjusted noninterest income (excl. securities (gains)/losses) Noninterest income 1Q19 vs. 1Q18 Current outlook (consolidated; excluding merger-related items and 4Q TRA revenue) 1Q19 vs. 4Q18 Adjusted noninterest income1 up $14 million, or 3%, including ~$12 million impact from 6 business days of MB Financial Standalone adjusted noninterest income1 up $2 million vs. 1Q18 Change reflected increased corporate banking revenue (up 27%), partially offset by elevated private equity gains in 1Q18 Adjusted noninterest income1 down $33 million, or 6% ~$12 million impact from 6 business days of MB Financial Change reflected $20 million Worldpay TRA revenue received in 4Q18, and lower corporate banking revenue off record 4Q18 1Non-GAAP measure: see reconciliation on pages 23 and 24 of this presentation and use of non-GAAP measures on pages 27-29 of the earnings release; See forward-looking statements on page 2 Total noninterest income; $ millions 2Q19: Up 17 - 18% from adjusted 1Q19 (of $567 million) FY19: Up ~16% from adjusted FY18 (of $2.306 billion) Outlook assumes ~$90MM attributable to MB operating lease revenue in 2019 Noninterest income
Noninterest expense 1Q19 vs. 1Q18 1Q19 vs. 4Q18 Adjusted noninterest expense1 up $73 million, or 8% ~$20 million impact of 6 business days from MB Financial Increase reflected seasonally higher compensation and benefits, increased mark-to-market on deferred compensation plan, and continued technology investments 1Non-GAAP measure: see reconciliation on pages 23 and 24 of this presentation and use of non-GAAP measures on pages 27-29 of the earnings release See forward-looking statements on page 2 2Q19: Up 10 - 12% from adjusted 1Q19 (of $1.021 billion) FY19: Up ~13% from adjusted 2018 (of $3.865 billion) Outlook assumes ~$75MM attributable to MB operating lease expense in 2019 Total noninterest expense; $ millions Current outlook (consolidated; excluding merger-related and CDI expenses) Standalone adjusted noninterest expense1 down $1 million vs. 1Q18 Adjusted noninterest expense1 up $19 million, or 2%, including ~$20 million impact of 6 business days from MB Financial Decline in adjusted noninterest expense reflected the impact of continued focus on expenses and lower FDIC expense versus increased compensation-related expense and continued technology investments $3.865 billion represents baseline provided in 4Q18 earnings materials
Credit quality overview 1Excludes HFS loans; 2Commercial criticized assets as a percentage of total commercial loans excluding HFS See forward-looking statements on page 2 Net charge-offs of 0.32%, down 4 bps compared to the year-ago quarter; down 3 bps compared to the prior quarter Commercial net charge-offs down 8 bps compared to the prior quarter Consumer net charge-offs up 7 bps compared to the prior quarter NPA ratio of 0.45%, down 10 bps compared to the year-ago quarter; up 4 bps compared to the prior quarter Nonperforming assets remain at historically low levels Criticized asset ratio down 48 bps compared to the year-ago quarter; up 101 bps compared to the prior quarter Excluding impact of MB Financial, criticized asset ratio was up 1 bp from the prior quarter MB criticized assets concentrated in well-collateralized products with low loss content Nonperforming assets1 Net charge-offs Criticized assets2 Provision primarily reflective of loan growth Current 2Q19 outlook (consolidated)
Strong capital and liquidity position 1Current period regulatory capital and liquidity ratios are estimated Common Equity Tier 1 ratio (Basel III)1 Modified LCR1 CET1 ratio of 9.7%, down 117 bps compared to the year-ago quarter and down 59 bps compared to the prior quarter Continue to expect migration towards 9% CET1 ratio Executed $913 million in share repurchases (31.8 million shares) Submitted our planned capital actions to the Federal Reserve utilizing the template approach Expect to increase common dividend to $0.24 in 2Q19, subject to board approval and market conditions Plan to repurchase up to $433 million from after-tax gain on Worldpay sale
Current outlook Loans & leases Noninterest expense Effective tax rate Noninterest income NII (FTE)1 NIM (FTE)1 Credit items 1Non-GAAP measure: see forward-looking statements on page 2 of this presentation regarding forward-looking non-GAAP measures and use of non-GAAP measures on pages 27-29 of the earnings release. Note: Previous and current outlook excludes potential, but currently unforecasted, items, such as any potential Worldpay gains or losses, future capital actions, or changes in regulatory accounting guidance (average balances, incl. HFS) 2Q19: up 12 - 13% from 1Q19 FY19: up 15 - 16% from FY18 (with no 2019 rate hikes) 2Q19: up ~4 bps from 1Q19 FY19: up ~10 bps from FY18 (with no rate hikes) 22 - 23% for remainder of 2019 Provision primarily reflective of loan growth Outlook as of April 23, 2019; please see cautionary statement on page 2 regarding forward-looking statements 2Q19: Commercial up ~17% & Consumer up ~7% from 1Q19 FY19: total loans & leases up 15 -16% from FY18 2Q19: up 10 - 12% from adjusted 1Q19 (of $1.021 billion) FY19: up ~13% from adjusted 2018 (of $3.865 billion) Assumes ~$75MM attributable to MB operating lease expense in 2019 2Q19: up 17 - 18% from adjusted 1Q19 (of $567 million) FY19: up ~16% from adjusted FY18 (of $2.306 billion) Assumes ~$90MM attributable to MB operating lease revenue in 2019 ROTCE: 17%+ ROA: ~1.4% Efficiency: <56% Excludes the 4Q TRA revenue, which impacts the expected ROTCE ~70bps, ROA ~5bps, and Efficiency ~80bps While it does not impact profitability, conforming MB operating lease accounting policy to Fifth Third’s impacts the efficiency ratio ~50bps Projected 4Q19 financial metrics1 (excl. merger-related and CDI expenses) (excl. merger-related items and 4Q TRA revenue) (excluding PAA) (excluding PAA) Reflects no change to standalone income statement growth expectations relative to January 2019 guidance
Strategic priorities Focused on top quartile through-the-cycle performance to create long-term shareholder value 1 3 2 4 Leverage technology capabilities to accelerate digital transformation Maintain credit, expense and capital discipline Expand market share in key geographies Invest to drive organic growth and profitability
Appendix
MB acquisition creates a leading Chicago franchise Transaction highlights Pro forma branch footprint Source: S&P Global Market Intelligence. Based on 2018 FDIC deposit data. 1Greenwich & Associates Research; 2Excludes all deposit balances above $500mm at any branch (excluded deposits are assumed to include a significant level of commercial deposits or are headquarter branches for direct banks). 5/3 (146) MB (91) Consolidations (47) Total loans: Commercial: XX% Consumer: XX% Total deposits: Loan mark Credit: Rate: #2 Middle market relationship share #3 Retail deposits in Chicago MSA #3 Chicago branches - 185 67% of Bancorp deposits in markets with Top 3 share WE NEED TO ADD THE TRANSACTION DETAILS HERE ALSO Pro forma Chicago highlights Franchise summary $3.6 billion total consideration $3.16 billion stock $469 million cash $19.8 billion total assets $14.5 billion total deposits 91 locations #2 market share in middle market relationships1 #3 market share in retail deposits2 #3 in retail network size with 190 locations after closuresAssetsLiabilitiesCash and due from banks$1,686Transactional deposits$12,170Commercial loans and leases11,068Other time 129Consumer loans2,435Core deposits12,299Total loans and leases13,503Certificates $100,000 and over2,196Federal funds sold 35Total deposits14,495Securities and other short-term investments940Other short-term borrowings348Goodwill1,843Long-term debt713Other assets1,793Other liabilities439Total assets$19,800Total liabilities$15,995
MB Financial had a limited impact on 1Q19 results $ 1Non-GAAP measure: see forward-looking statements on page 2 of this presentation regarding forward-looking non-GAAP measures and use of non-GAAP measures on pages 27-29 of the earnings release; 2Assumes a 23% tax rate, except for merger-related expenses which were impacted by certain non-deductible items. 2 2 2 2
Tangible common equity and shares outstanding impacted by acquisition and buyback activity 1Non-GAAP measure: see forward-looking statements on page 2 of this presentation regarding forward-looking non-GAAP measures and use of non-GAAP measures on pages 27-29 of the earnings release; Expect additional ~5MM reduction to shares outstanding from final settlement of March 2019 share repurchase (Dollars and shares in millions)
Efficiency ratio trend1 Pre-provision net revenue1 1Q19 vs. 1Q18 1Q19 vs. 4Q18 Adjusted PPNR up 19%; performance reflects: Increased NII driven primarily from earning asset growth and higher short-term rates Partially offset by 2% increase in expenses including 6 day MB carry Adjusted PPNR down 12%; performance reflects: Increased expenses (driven by seasonally higher compensation and benefits and increased deferred compensation) Reduced noninterest income (driven by reduced corporate banking revenue and other noninterest income) 1PPNR, Adjusted PPNR, efficiency ratio and adjusted efficiency ratio are non-GAAP measures: see reconciliation on pages 23 and 24 of this presentation and use of non-GAAP measures on pages 27-29 of the earnings release See forward-looking statements on page 2 Pre-provision net revenue; $ millions 52.9% 56.7% 60.4% 58.7% 50.2% 65.0% 61.0% 59.4% 56.6% 61.3% 1Q18 2Q18 3Q18 4Q18 1Q19 Reported efficiency ratio Adjusted efficiency ratio
Strong liquidity profile $ millions – excl. Retail Brokered & Institutional CDs Unsecured debt maturities Heavily core funded Holding company: Modified LCR of 113% Holding Company cash as of March 31, 2019: $2.9B Cash currently sufficient to satisfy all fixed obligations in a stressed environment for ~21 months (debt maturities, common and preferred dividends, interest, and other expenses) without accessing capital markets, relying on dividends from subsidiaries or any other actions The Holding Company issued $1.5B of five-year senior notes in 1Q19 $500MM of Holding Company long-term debt matured in 1Q19 Bank entity: The Bank issued $300MM of three-year floating rate notes in 1Q19 $750MM of Bank entity long-term debt matured in 1Q19 Available and contingent borrowing capacity (1Q19): FHLB ~$10.4B available, ~$10.8B total Federal Reserve ~$34.5B 2019 funding plans In 2019, Fifth Third expects to issue sufficient long-term debt to maintain its current ratings under the Moody’s LGF methodology As of 03/31/2019 $3,1001 $2,150 1 $1.25B matured in 1Q19
Balance sheet positioning Investment portfolio $18.1B fixed | $53.8B variable 1,2,3 Commercial loans1,2,3 Consumer loans1 Long-term debt4 $28.4B fixed | $10.3B variable 1 $10.5B fixed | $5.0B variable 4 57% allocation to bullet/ locked-out cash flow securities Yield: 3.32% Effective duration of 4.85 Net unrealized pre-tax gain: $263MM 99% AFS 1ML based: 62%6 3ML based: 7%6 Prime based: 6%6 Weighted avg. life: 1.4 years 1ML based: 2%7 12ML based: 2%7 Prime based: 21%7 Weighted avg. life: 3.2 years Data as of 3/31/19; 1Includes HFS Loans & Leases; 2Fifth Third had $5.0B of variable loans classified as fixed given the 1ML receive-fix swaps outstanding against C&I loans; 3Excludes forward starting swaps & floors; 4Fifth Third had $2.21B 3ML receive-fix swaps and $1.25B 1ML receive-fix swaps outstanding against long-term debt, which are being included in floating, long-term debt with swaps outstanding reflected at fair value; 5Effective duration of the taxable available for sale portfolio; 6As a percent of total commercial; 7As a percent of total consumer; 8As a percent of total long-term debt 1ML based: 8%8 3ML based: 24%8 Weighted avg. life: 4.32 years Level 1 100% Fix | 0% Float Level 2A 100% Fix | 0% Float Non-HQLA/ Other 78% Fix | 22% Float C&I 23% Fix | 77% Float Coml. mortgage 24% Fix | 76% Float Coml. lease 100% Fix | 0% Float Resi mtg.& construction 91% Fix | 9% Float Indirect secur. 100% Fix | 0% Float Home equity 10% Fix | 90% Float Senior debt 64% Fix | 36% Float Sub debt 76% Fix | 24% Float Auto securiz. proceeds 100% Fix | 0% Float Coml. construction 1% Fix | 99% Float Credit card 25% Fix | 75% Float Other 57% Fix | 43% Float Other 66% Fix | 34% Float Total interest earning assets ~$145B; $80B fixed | $65B variable
Interest rate risk management Estimated NII sensitivity profile and ALCO policy limits Estimated NII sensitivity with deposit beta changes Estimated NII sensitivity with demand deposit balance changes 1Effective duration of the taxable available for sale portfolio; 2Re-pricing percentage or “beta” is the estimated change in yield over 12 months as a result of a shock or ramp 100 bps parallel shift in the yield curve Note: data as of 3/31/19; actual results may vary from these simulated results due to differences between forecasted and actual balance sheet composition, timing, magnitude, and frequency of interest rate changes, as well as other changes in market conditions and management strategies. NII is modestly asset sensitive over the next 12-24 months to rising rates. As of 3/31/19, 58% of loans were floating rate net of existing swaps (75% of commercial; 27% of consumer) Investment portfolio effective duration of 4.8 Short-term borrowings represent approximately 16% of total wholesale funding, or 3% of total funding Approximately $13 billion in non-core funding matures beyond one year The acquisition of MB’s asset sensitive balance sheet was the primary driver of QoQ changes in the interest rate risk profile Interest rate sensitivity tables leverage the following deposit assumptions: Beta on all IB deposit and sweep balances: 70% up and 43% down No modeled re-pricing lag on deposits Utilizes forecasted balance sheet with incremental DDA runoff and growth is assumed in up rate and down rate scenarios respectively. Weighted deposit floor of 9 bps
NPL rollforward1 1Loan balances exclude nonaccrual loans HFS Commercial $ millions Consumer $ millions Total NPL $ millions Total NPL 452 $ 437 $ 403 $ 348 $ 449 $ Total new nonaccrual loans - HFI 143 $ 118 $ 102 $ 64 $ 178 $ 1Q18 2Q18 3Q18 4Q18 1Q19 306 $ 322 $ 305 $ 278 $ 228 $ Transfers to nonaccrual status 100 72 58 24 120 Acquired nonaccrual loans - - - - 8 Transfers to accrual status - - (3) - - Transfers to held for sale (24) (1) - (3) - Loan paydowns/payoffs (45) (43) (47) (40) (21) Transfers to OREO (2) - - (1) (4) Charge-offs (35) (54) (36) (34) (20) Draws/other extensions of credit 22 9 1 4 2 322 $ 305 $ 278 $ 228 $ 313 $ Balance, beginning of period Balance, end of period
Balance and credit loss trends1 Commercial & industrial Residential mortgage Commercial mortgage Commercial construction Home equity Indirect secured consumer loans Average Portfolio Balance NCOs as a % of average portfolio loans 1All balances are in billions 1Q18 1Q19 2Q18 3Q18 4Q18
Regulation G non-GAAP reconciliation See pages 27-29 of the earnings release for a discussion on the use of non-GAAP financial measures 1Pre-tax items: for all periods assume a 23% tax rate, except for 1Q19 non-deductible merger-related items
Regulation G non-GAAP reconciliation See pages 27-29 of the earnings release for a discussion on the use of non-GAAP financial measures
G10
M#[:;&CUYD ^\>@Z\H^$H;_2 ZW"S4XVK<)_JCY#$PH?LY]&I; N6H;@MS_1,
M-(_++AC>X[L2< V8XR!EBN\L,:2E&Q8T@W^0)%$T
M\G)5J/LEFAZ9"R+JLN(5&SN8Y]:; R8@X;LUD2.') .8N^X-]3RLYA4=RIK1
M4VFJ17U:EI920F2RVDK6 L*R I0E2L5"8!(G&YO5^FG:9RL;K&C3-2SJ[V$U
M!(PRSQ40,!M,5]KOG3-7'WO_ /,>[X'XR6[E?<7>&ZW7G>-:7.M*]+1T$]IV
M&WCJUJOGK&02.QCWK!!N=,$^HQG91 0VU?\ 16:RWWR]V>DU#<4VNB3<'"EY
M;:G$DAVI[DDD8R)5Z(@5165U%S JJFWTJJJH%.$Y0K+@:^RW)MRD6H(6X I (4%$"1PG(;1(C9'TWY:&T9>$J3=+5;GRO:5T[2B?ZV3-\
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MO8&ER>*.ZO*1+:,#ZNSKBW]/.\Z]/'P^KFK7?Z%'=%11*-)52)'>735$J<@
M3445043[*"(=VQ=^M;(.?3.FGGHD5%L]2\ET@)@#J1<)=1P(JF/@.PF+N'@(
MAL(^XN)I?%;#DBDD;#M'4=HF-F!(ZX]FB-D=>KZA_5_+K 4%&0VP;(X]@;!X
MCM[1]_T>'LT3QEO$>0"!+; !! !#<-Q#V[>'Z-9$ $A+_+U1WT1Z@T00:((-
M$$&B" ?#QT=FV".O4'N#\_AKR5@>N1@^..=_J']7\NO4$<=0;@'CXZ\!<]@/
M^6,$=M>X#'E=-&[MNX:ND$'31T@LV8RL[ %VQCF51<*B0.L"]0WY;>4>DZK1M+K:YZ@-#:JE9;F[2J.5P%0*#PW
M%3,T*D=DA/"*]?U;>47=RS4MO#U4TG,
*M.MRS/?:EIENI8