XML 81 R44.htm IDEA: XBRL DOCUMENT

Credit Quality and the Allowance for Loan and Lease Losses (Tables)

12 Months Ended

Dec. 31, 2017

Credit Quality and the Allowance for Loan and Leases Losses

The following tables summarize transactions in the ALLL by portfolio segment for the years ended December 31:

				Residential
2017 ($ in millions)			Commercial	Mortgage	Consumer	Unallocated	Total
Balance, beginning of period		$	831	96	214	112	1,253
	Losses charged-off		(154)	(15)	(212)	-	(381)
	Recoveries of losses previously charged-off		29	8	46	-	83
	Provision for loan and lease losses		66	-	186	9	261
	Deconsolidation of a VIE^(a)		(19)	-	-	(1)	(20)
Balance, end of period		$	753	89	234	120	1,196
(a) Refer to Note 11 for further discussion on the deconsolidation of a VIE.

				Residential
2016 ($ in millions)			Commercial	Mortgage	Consumer	Unallocated	Total
Balance, beginning of period		$	840	100	217	115	1,272
	Losses charged-off		(232)	(19)	(205)	-	(456)
	Recoveries of losses previously charged-off		42	9	43	-	94
	Provision for loan and lease losses		181	6	159	(3)	343
Balance, end of period		$	831	96	214	112	1,253

				Residential
2015 ($ in millions)			Commercial	Mortgage	Consumer	Unallocated	Total
Balance, beginning of period		$	875	104	237	106	1,322
	Losses charged-off		(298)	(28)	(216)	-	(542)
	Recoveries of losses previously charged-off		37	11	48	-	96
	Provision for loan and lease losses		226	13	148	9	396
Balance, end of period		$	840	100	217	115	1,272

Summary of the ALLL and Related Loans and Leases Classified by Portfolio Segment

The following tables provide a summary of the ALLL and related loans and leases classified by portfolio segment:

					Residential
As of December 31, 2017 ($ in millions)			Commercial		Mortgage	Consumer	Unallocated	Total
ALLL:^(a)
	Individually evaluated for impairment	$	94	a	64	42	-	200
	Collectively evaluated for impairment		659		25	192	-	876
	Unallocated		-		-	-	120	120
Total ALLL		$	753		89	234	120	1,196
Portfolio loans and leases:^(b)
	Individually evaluated for impairment	$	560	a	665	320	-	1,545
	Collectively evaluated for impairment		55,835		14,787	19,664	-	90,286
	Loans acquired with deteriorated credit quality		-		2	-	-	2
Total portfolio loans and leases		$	56,395		15,454	19,984	-	91,833

Includes $1 related to leveraged leases at December 31, 2017.
Excludes $137 of residential mortgage loans measured at fair value, and includes $674 of leveraged leases, net of unearned income, at December 31, 2017.

					Residential
As of December 31, 2016 ($ in millions)			Commercial		Mortgage	Consumer	Unallocated	Total
ALLL:^(a)
	Individually evaluated for impairment	$	118 ^(c)	a	68	44	-	230
	Collectively evaluated for impairment		713		28	170	-	911
	Unallocated		-		-	-	112	112
Total ALLL		$	831		96	214	112	1,253
Portfolio loans and leases:^(b)
	Individually evaluated for impairment	$	904 ^(c)	a	652	371	-	1,927
	Collectively evaluated for impairment		55,548		14,253	20,224	-	90,025
	Loans acquired with deteriorated credit quality		-		3	-	-	3
Total portfolio loans and leases		$	56,452		14,908	20,595	-	91,955

Includes $2 related to leveraged leases at December 31, 2016.
Excludes $143 of residential mortgage loans measured at fair value, and includes $701 of leveraged leases, net of unearned income at December 31, 2016.

Includes five restructured loans at December 31, 2016 associated with a consolidated VIE in which the Bancorp had no continuing credit risk due to the risk being assumed by a third party, with a recorded investment of $26 and an ALLL of $18. Refer to Note 11 for further discussion on the deconsolidation of a VIE associated with these loans in the third quarter of 2017.

Loan and leases balances by credit quality indicator

The following tables summarize the credit risk profile of the Bancorp’s commercial portfolio segment, by class:

			Special
As of December 31, 2017 ($ in millions)		Pass	Mention	Substandard	Doubtful	Total
Commercial and industrial loans	$	38,813	1,115	1,235	7	41,170
Commercial mortgage owner-occupied loans		3,207	75	80	-	3,362
Commercial mortgage nonowner-occupied loans		3,117	28	97	-	3,242
Commercial construction loans		4,553	-	-	-	4,553
Commercial leases		3,922	72	74	-	4,068
Total commercial loans and leases	$	53,612	1,290	1,486	7	56,395

			Special
As of December 31, 2016 ($ in millions)		Pass	Mention	Substandard	Doubtful	Total
Commercial and industrial loans	$	38,844	1,204	1,604	24	41,676
Commercial mortgage owner-occupied loans		3,168	72	117	3	3,360
Commercial mortgage nonowner-occupied loans		3,466	4	69	-	3,539
Commercial construction loans		3,902	1	-	-	3,903
Commercial leases		3,894	54	26	-	3,974
Total commercial loans and leases	$	53,274	1,335	1,816	27	56,452

The following table presents a summary of the Bancorp’s residential mortgage and consumer portfolio segments, by class, disaggregated into performing versus nonperforming status as of December 31:

		2017		2016
($ in millions)		Performing	Nonperforming	Performing	Nonperforming
Residential mortgage loans^(a)	$	15,424	30	14,874	34
Home equity		6,940	74	7,622	73
Automobile loans		9,111	1	9,981	2
Credit card		2,273	26	2,209	28
Other consumer loans		1,559	-	680	-
Total residential mortgage and consumer loans^(a)	$	35,307	131	35,366	137

(a) Excludes $137 and $143 of residential mortgage loans measured at fair value at December 31, 2017 and 2016, respectively.

Summary by Age and Class of the Recorded Investment in Delinquencies Included in the Bancorp's Portfolio of Loans and Leases

The following tables summarize the Bancorp’s recorded investment in portfolio loans and leases, by age and class:

			Current	Past Due				90 Days Past
			Loans and	30-89	90 Days	Total	Total Loans	Due and Still
As of December 31, 2017 ($ in millions)			Leases^(b)(c)	Days^(c)	or More^(c)	Past Due	and Leases	Accruing
Commercial loans and leases:
	Commercial and industrial loans	$	41,027	42	101	143	41,170	3
	Commercial mortgage owner-occupied loans		3,351	3	8	11	3,362	-
	Commercial mortgage nonowner-occupied loans		3,235	-	7	7	3,242	-
	Commercial construction loans		4,552	1	-	1	4,553	-
	Commercial leases		4,065	3	-	3	4,068	-
Residential mortgage loans^(a)			15,301	66	87	153	15,454	57
Consumer loans:
	Home equity		6,888	70	56	126	7,014	-
	Automobile loans		8,992	107	13	120	9,112	10
	Credit card		2,230	36	33	69	2,299	27
	Other consumer loans		1,554	5	-	5	1,559	-
Total portfolio loans and leases^(a)		$	91,195	333	305	638	91,833	97

Excludes $137 of residential mortgage loans measured at fair value at December 31, 2017.
Information includes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the FHA or guaranteed by the VA. As of December 31, 2017, $95 of these loans were 30-89 days past due and $290 were 90 days or more past due. The Bancorp recognized $5 of losses during the year ended December 31, 2017 due to claim denials and curtailments associated with these insured or guaranteed loans.
Includes accrual and nonaccrual loans and leases.

			Current	Past Due				90 Days Past
			Loans and	30-89	90 Days	Total	Total Loans	Due and Still
As of December 31, 2016 ($ in millions)			Leases^(b)(c)	Days^(c)	or More^(c)	Past Due	and Leases	Accruing
Commercial loans and leases:
	Commercial and industrial loans	$	41,495	87	94	181	41,676	4
	Commercial mortgage owner-occupied loans		3,332	6	22	28	3,360	-
	Commercial mortgage nonowner-occupied loans		3,530	2	7	9	3,539	-
	Commercial construction loans		3,902	1	-	1	3,903	-
	Commercial leases		3,972	-	2	2	3,974	-
Residential mortgage loans^(a)			14,790	37	81	118	14,908	49
Consumer loans:
	Home equity		7,570	68	57	125	7,695	-
	Automobile loans		9,886	85	12	97	9,983	9
	Credit card		2,183	28	26	54	2,237	22
	Other consumer loans		679	1	-	1	680	-
Total portfolio loans and leases^(a)		$	91,339	315	301	616	91,955	84

Excludes $143 of residential mortgage loans measured at fair value at December 31, 2016.
Information includes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the FHA or guaranteed by the VA. As of December 31, 2016, $110 of these loans were 30-89 days past due and $312 were 90 days or more past due. The Bancorp recognized $6 of losses during the year ended December 31, 2016 due to claim denials and curtailments associated with these insured or guaranteed loans.
Includes accrual and nonaccrual loans and leases.

Summarizes the Bancorp's Recorded Investment in Impaired Loans and Related Allowance by Class

The following tables summarize the Bancorp’s impaired portfolio loans and leases, by class, that were subject to individual review, which includes all portfolio loans and leases restructured in a TDR as of December 31:

			Unpaid
			Principal	Recorded
2017 ($ in millions)			Balance	Investment		ALLL
With a related ALLL:
Commercial loans and leases:
	Commercial and industrial loans	$	433	358		87
	Commercial mortgage owner-occupied loans		16	14		7
	Commercial mortgage nonowner-occupied loans		4	3		-
	Commercial leases		4	4		-
Restructured residential mortgage loans			469	465		64
Restructured consumer loans:
	Home equity		172	172		27
	Automobile loans		8	7		1
	Credit card		52	45		14
Total impaired portfolio loans and leases with a related ALLL		$	1,158	1,068		200
With no related ALLL:
Commercial loans:
	Commercial and industrial loans	$	151	131		-
	Commercial mortgage owner-occupied loans		18	15		-
	Commercial mortgage nonowner-occupied loans		35	35		-
Restructured residential mortgage loans			218	200		-
Restructured consumer loans:
	Home equity		97	94		-
	Automobile loans		2	2		-
Total impaired portfolio loans with no related ALLL		$	521	477		-
Total impaired portfolio loans and leases		$	1,679	1,545	^(a)	200

Includes $249, $652 and $275, respectively, of commercial, residential mortgage and consumer portfolio TDRs on accrual status and $150, $13 and $45, respectively, of commercial, residential mortgage and consumer portfolio TDRs on nonaccrual status at December 31, 2017.

			Unpaid
			Principal	Recorded
2016 ($ in millions)			Balance	Investment		ALLL
With a related ALLL:
Commercial loans and leases:
	Commercial and industrial loans	$	440	414		94
	Commercial mortgage owner-occupied loans^(b)		24	16		5
	Commercial mortgage nonowner-occupied loans		7	6		1
	Commercial leases		2	2		-
Restructured residential mortgage loans			471	465		68
Restructured consumer loans:
	Home equity		202	201		30
	Automobile loans		12	12		2
	Credit card		52	52		12
Total impaired portfolio loans and leases with a related ALLL		$	1,210	1,168		212
With no related ALLL:
Commercial loans and leases:
	Commercial and industrial loans	$	394	320		-
	Commercial mortgage owner-occupied loans		36	35		-
	Commercial mortgage nonowner-occupied loans		93	83		-
	Commercial leases		2	2		-
Restructured residential mortgage loans			207	187		-
Restructured consumer loans:
	Home equity		107	104		-
	Automobile loans		3	2		-
Total impaired portfolio loans and leases with no related ALLL		$	842	733		-
Total impaired portfolio loans and leases		$	2,052	1,901	a^(a)	212

Includes $322, $635 and $323, respectively, of commercial, residential mortgage and consumer portfolio TDRs on accrual status and $192, $17 and $48, respectively, of commercial, residential mortgage and consumer portfolio TDRs on nonaccrual status at December 31, 2016.

Excludes five restructured loans at December 31, 2016 associated with a consolidated VIE in which the Bancorp had no continuing credit risk due to the risk being assumed by a third party, with an unpaid principal balance of $26, a recorded investment of $26 and an ALLL of $18. Refer to Note 11 for further discussion on the deconsolidation of a VIE associated with these loans in the third quarter of 2017.

The following table summarizes the Bancorp’s average impaired portfolio loans and leases, by class, and interest income, by class, for the years ended December 31:

			2017		2016			2015
			Average	Interest	Average	Interest		Average	Interest
			Recorded	Income	Recorded	Income		Recorded	Income
($ in millions)			Investment	Recognized	Investment	Recognized		Investment	Recognized
Commercial loans and leases:
	Commercial and industrial loans	$	579	10	691		10	663		21
	Commercial mortgage owner-occupied loans^(a)		35	-	63		1	92		2
	Commercial mortgage nonowner-occupied loans		61	1	139		5	224		7
	Commercial construction loans		-	-	3		-	41		1
	Commercial leases		3	-	5		-	5		-
Restructured residential mortgage loans			657	25	647		25	586		23
Restructured consumer loans:
	Home equity		281	12	325		12	361		13
	Automobile loans		11	-	17		-	22		1
	Credit card		50	4	56		5	68		6
Total average impaired portfolio loans and leases		$	1,677	52	1,946		58	2,062		74

Excludes five restructured loans associated with a consolidated VIE in which the Bancorp had no continuing credit risk due to the risk being assumed by a third party, with an average recorded investment of $13, $26 and $27 for the years ended December 31, 2017, 2016, and 2015, respectively. An immaterial amount of interest income was recognized during the years ended December 31, 2017, 2016, and 2015. Refer to Note 11 for further discussion on the deconsolidation of the VIE associated with these loans in the third quarter of 2017.

Summary of the Bancorp's Nonperforming Loans and Leases by Class

Nonperforming assets include nonaccrual loans and leases for which ultimate collectability of the full amount of the principal and/or interest is uncertain; restructured commercial and credit card loans which have not yet met the requirements to be classified as a performing asset; restructured consumer loans which are 90 days past due based on the restructured terms unless the loan is both well-secured and in the process of collection; and certain other assets, including OREO and other repossessed property. The following table presents the Bancorp’s nonaccrual loans and leases, by class, and OREO and other repossessed property as of December 31:

($ in millions)			2017	2016
Commercial loans and leases:
	Commercial and industrial loans	$	276	478
	Commercial mortgage owner-occupied loans^(c)		19	32
	Commercial mortgage nonowner-occupied loans		7	9
	Commercial leases		4	4
Total nonaccrual portfolio commercial loans and leases			306	523
Residential mortgage loans			30	34
Consumer loans:
	Home equity		74	73
	Automobile loans		1	2
	Credit card		26	28
Total nonaccrual portfolio consumer loans			101	103
Total nonaccrual portfolio loans and leases^(a)(b)		$	437	660
OREO and other repossessed property			52	78
Total nonperforming portfolio assets^(a)(b)		$	489	738

Excludes $6 and $13 of nonaccrual loans and leases held for sale at December 31, 2017 and 2016, respectively.
Includes $3 and $4 of nonaccrual government insured commercial loans whose repayments are insured by the SBA at December 31, 2017 and 2016, respectively, of which $3 and $1 are restructured nonaccrual government insured commercial loans at December 31, 2017 and 2016, respectively.

Excludes $19 of restructured nonaccrual loans at December 31, 2016 associated with a consolidated VIE in which the Bancorp had no continuing credit risk due the risk being assumed by a third party. Refer to Note 11 for further discussion on the deconsolidation of the VIE associated with these loans in the third quarte

Summary of Loans Modified in a TDR

The following tables provide a summary of loans and leases, by class, modified in a TDR by the Bancorp during the years ended December 31:

			Recorded Investment		Increase
		Number of Loans	in Loans Modified		(Decrease)	Charge-offs
		Modified in a TDR	in a TDR		to ALLL Upon	Recognized Upon
2017 ($ in millions)^(a)		During the Year^(b)	During the Year		Modification	Modification
Commercial loans and leases:
	Commercial and industrial loans	75	$	237	(5)	6
	Commercial mortgage owner-occupied loans	9		8	5	-
	Commercial mortgage nonowner-occupied loans	4		-	-	-
	Commercial leases	1		4	-	-
Residential mortgage loans		830		116	5	-
Consumer loans:
	Home equity	150		10	-	-
	Automobile loans	102		-	-	-
	Credit card	8,085		38	8	1
Total portfolio loans and leases		9,256	$	413	13	7

Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.
Represents number of loans post-modification and excludes loans previously modified in a TDR.

			Recorded Investment
		Number of Loans	in Loans Modified		Increase	Charge-offs
		Modified in a TDR	in a TDR		to ALLL Upon	Recognized Upon
2016 ($ in millions)^(a)		During the Year^(b)	During the Year		Modification	Modification
Commercial loans and leases:
	Commercial and industrial loans	74	$	183	14	-
	Commercial mortgage owner-occupied loans	12		11	-	-
	Commercial mortgage nonowner-occupied loans	4		5	2	-
	Commercial leases	5		16	-	-
Residential mortgage loans		924		137	8	-
Consumer loans:
	Home equity	219		15	-	-
	Automobile loans	221		3	-	-
	Credit card	9,519		43	8	4
Total portfolio loans and leases		10,978	$	413	32	4

Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.
Represents number of loans post-modification and excludes loans previously modified in a TDR.

			Recorded Investment		Increase
		Number of Loans	in Loans Modified		(Decrease)	Charge-offs
		Modified in a TDR	in a TDR		to ALLL Upon	Recognized Upon
2015 ($ in millions)^(a)		During the Year^(b)	During the Year		Modification	Modification
Commercial loans:
	Commercial and industrial loans	77	$	146	7	3
	Commercial mortgage owner-occupied loans	18		16	(2)	-
	Commercial mortgage nonowner-occupied loans	12		7	(1)	-
Residential mortgage loans		1,089		155	8	-
Consumer loans:
	Home equity	267		16	(1)	-
	Automobile loans	440		7	1	-
	Credit card	12,569		62	11	7
Total portfolio loans		14,472	$	409	23	10

Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.
Represents number of loans post-modification and excludes loans previously modified in a TDR.

Summary of Subsequent Defaults

The following tables provide a summary of TDRs that subsequently defaulted during the years ended December 31, 2017, 2016 and 2015 and were within twelve months of the restructuring date:

		Number of		Recorded
December 31, 2017 ($ in millions)^(a)		Contracts		Investment
Commercial loans:
	Commercial and industrial loans	7	$	17
	Commercial mortgage owner-occupied loans	4		1
Residential mortgage loans		172		24
Consumer loans:
	Home equity	16		2
	Credit card	1,633		8
Total portfolio loans		1,832	$	52

(a) Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality.

		Number of		Recorded
December 31, 2016 ($ in millions)^(a)		Contracts		Investment
Commercial loans and leases:
	Commercial and industrial loans	8	$	5
	Commercial mortgage owner-occupied loans	2		-
	Commercial leases	2		1
Residential mortgage loans		172		25
Consumer loans:
	Home equity	17		1
	Automobile loans	2		-
	Credit card	1,715		7
Total portfolio loans and leases		1,918	$	39

(a) Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality.

		Number of		Recorded
December 31, 2015 ($ in millions)^(a)		Contracts		Investment
Commercial loans:
	Commercial and industrial loans	7	$	11
	Commercial mortgage owner-occupied loans	3		1
Residential mortgage loans		156		21
Consumer loans:
	Home equity	15		1
	Automobile loans	8		-
	Credit card	1,935		8
Total portfolio loans		2,124	$	42

(a) Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality.