XML 33 R10.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS Unaudited - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Operating Activities    
Net income $ 672 $ 650 [1],[2],[3]
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for (benefit from) loan and lease losses 126 210 [1],[3]
Depreciation, amortization and accretion 170 228 [1]
Stock-based compensation expense 69 63 [1]
Provision for (benefit from) deferred income taxes (5) 4 [1]
Securities gains, net (1) (8) [1]
Securities gains, net - non-qualifying hedges on mortgage servicing rights (2) 0 [1]
MSR Fair Value Adjustment [4] 70 0 [1]
Provision for MSR impairment [4] 0 131 [1]
Net gains on sales of loans and fair value adjustments on loans held for sale (57) (54) [1]
Net losses (gains) on disposition and impairment of bank premises and equipment (2) 2 [1]
Gain on sales of certain retail branch operations 0 (19) [1]
Net losses on disposition and impairment of operating lease equipment (19) (5) [1]
Proceeds from sales of loans held for sale 3,141 2,774 [1]
Loans originated for sale, net of repayments (3,078) (3,053) [1]
Dividends representing return on equity method investments 18 11 [1]
Net change in:    
Trading securities (427) (14) [1]
Other assets (38) 195 [1]
Accrued taxes, interest and expenses (245) (349) [1]
Other liabilities 214 (70) [1]
Net Cash Provided by (Used in) Operating Activities 648 702 [1]
Proceeds from sales:    
Available-for-sale securities 4,633 8,886 [1]
Loans 92 145 [1]
Bank premises and equipment 18 28 [1]
Proceeds from repayments / maturities:    
Available-for-sale securities 1,178 1,342 [1]
Held-to-maturity securities 0 8 [1]
Purchases:    
Available-for-sale securities (5,828) (11,620) [1]
Bank premises and equipment (111) (87) [1]
MSRs (109) 0 [1]
Proceeds from sale and dividends representing return of equity method investments 85 29 [1]
Net cash paid on sales of certain retail branch operations 0 (219) [1]
Net cash paid on acquisitions (12) 0 [1]
Net change in:    
Other short-term investments 591 853 [1]
Loans and leases 350 (1,534) [1]
Operating lease equipment (43) (95) [1]
Net Cash Provided by (Used in) Investing Activities 844 (2,264) [1]
Net change in:    
Deposits (1,941) (804) [1]
Federal funds purchased (15) (43) [1]
Other short-term borrowings 1,854 2,472 [1]
Dividends paid on common stock (235) (202) [1]
Dividends paid on preferred stock (38) (38) [1]
Proceeds from issuance of long-term debt 697 2,739 [1]
Repayment of long-term debt (1,631) (2,452) [1]
Repurchase of treasury stock and related forward contract 342 265 [1]
Other (30) (26) [1]
Net Cash Provided by (Used in) Financing Activities (1,681) 1,381 [1]
Increase (Decrease) in Cash and Due from Banks (189) (181) [1]
Cash and Due from Banks at Beginning of Period [5] 2,392 2,540
Cash and Due from Banks at End of Period $ 2,203 [5] $ 2,359
[1]

Net tax deficiencies of $ 6 were reclassified from capital surplus to applicable income tax expense for the six months ended June 30, 2016, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016.

[2]

Net tax deficiencies of $5 and $6 were reclassified from capital surplus to applicable income tax expense for the three and six months ended June 30, 2016, respectively, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an ef fective date of January 1, 2016.

[3]

Net tax deficiencies of $ 6 were reclassified from capital surplus to applicable income tax expense for the six months ended June 30, 2016 related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective d ate of January 1, 2016

[4]

(a) Included in mortgage banking net revenue in the Condensed Consolidated Statements of Income.

[5]

Includes $ 57 and $ 85 of cash and due from banks, $ 737 and $ 1,216 of portfolio loans and leases , $ (24) and $ (26) of ALLL, $ 7 and $ 9 of other assets, $ 1 and $ 3 of other liabilities , and $ 618 and $ 1,094 of long-term debt from consolidated VIEs that are included in their respective captions above at June 30, 2017 and December 31, 2016 , respectively. For further information refer to Note 10 .