UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended June 30, 2017
Commission File Number 001-33653
(Exact name of Registrant as specified in its charter)
Ohio | 31-0854434 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
Fifth Third Center
Cincinnati, Ohio 45263
(Address of principal executive offices)
Registrants telephone number, including area code: (800) 972-3030
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of large accelerated filer, accelerated filer, smaller reporting company and emerging growth company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☐ (Do not check if a smaller reporting company) | Smaller reporting company | ☐ | |||
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
There were 736,725,835 shares of the Registrants common stock, without par value, outstanding as of July 31, 2017.
Part I. Financial Information |
||||
2 | ||||
Managements Discussion and Analysis of Financial Condition and Results of Operations (Item 2) |
||||
3 | ||||
4 | ||||
6 | ||||
8 | ||||
8 | ||||
9 | ||||
17 | ||||
22 | ||||
28 | ||||
29 | ||||
42 | ||||
46 | ||||
48 | ||||
48 | ||||
49 | ||||
51 | ||||
Quantitative and Qualitative Disclosures about Market Risk (Item 3) |
52 | |||
52 | ||||
Condensed Consolidated Financial Statements and Notes (Item 1) |
||||
53 | ||||
54 | ||||
55 | ||||
56 | ||||
57 | ||||
Notes to Condensed Consolidated Financial Statements (unaudited) |
58 | |||
111 | ||||
111 | ||||
Unregistered Sales of Equity Securities and Use of Proceeds (Item 2) |
111 | |||
111 | ||||
112 | ||||
Certifications |
FORWARD-LOOKING STATEMENTS
This report contains statements that we believe are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. They usually can be identified by the use of forward-looking language such as will likely result, may, are expected to, is anticipated, potential, estimate, forecast, projected, intends to, or may include other similar words or phrases such as believes, plans, trend, objective, continue, remain, or similar expressions, or future or conditional verbs such as will, would, should, could, might, can, or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) general economic or real estate market conditions, either nationally or in the states in which Fifth Third, one or more acquired entities and/or the combined company do business, weaken or are less favorable than expected; (2) deteriorating credit quality; (3) political developments, wars or other hostilities may disrupt or increase volatility in securities markets or other economic conditions; (4) changes in the interest rate environment reduce interest margins; (5) prepayment speeds, loan origination and sale volumes, charge-offs and loan loss provisions; (6) Fifth Thirds ability to maintain required capital levels and adequate sources of funding and liquidity; (7) maintaining capital requirements and adequate sources of funding and liquidity may limit Fifth Thirds operations and potential growth; (8) changes and trends in capital markets; (9) problems encountered by larger or similar financial institutions may adversely affect the banking industry and/or Fifth Third; (10) competitive pressures among depository institutions increase significantly; (11) changes in customer preferences or information technology systems; (12) effects of critical accounting policies and judgments; (13) changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board (FASB) or other regulatory agencies; (14) legislative or regulatory changes or actions, or significant litigation, adversely affect Fifth Third, one or more acquired entities and/or the combined company or the businesses in which Fifth Third, one or more acquired entities and/or the combined company are engaged, including the Dodd-Frank Wall Street Reform and Consumer Protection Act; (15) ability to maintain favorable ratings from rating agencies; (16) failure of models or risk management systems or controls; (17) fluctuation of Fifth Thirds stock price; (18) ability to attract and retain key personnel; (19) ability to receive dividends from its subsidiaries; (20) potentially dilutive effect of future acquisitions on current shareholders ownership of Fifth Third; (21) declines in the value of Fifth Thirds goodwill or other intangible assets; (22) effects of accounting or financial results of one or more acquired entities; (23) difficulties from Fifth Thirds investment in, relationship with, and nature of the operations of Vantiv Holding, LLC; (24) loss of income from any sale or potential sale of businesses; (25) difficulties in separating the operations of any branches or other assets divested; (26) losses or adverse impacts on the carrying values of branches and long-lived assets in connection with their sales or anticipated sales; (27) inability to achieve expected benefits from branch consolidations and planned sales within desired timeframes, if at all; (28) ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks; (29) the negotiation and (if any) implementation by Vantiv, Inc. and/or Worldpay Group plc of the potential acquisition of Worldpay Group plc by Vantiv, Inc. and such other actions as Vantiv, Inc. and Worldpay Group plc may take in furtherance thereof; and (30) the impact of reputational risk created by these developments on such matters as business generation and retention, funding and liquidity.
1
Glossary of Abbreviations and Acronyms
Fifth Third Bancorp provides the following list of abbreviations and acronyms as a tool for the reader that are used in Managements Discussion and Analysis of Financial Condition and Results of Operations, the Condensed Consolidated Financial Statements and the Notes to Condensed Consolidated Financial Statements.
ALCO: Asset Liability Management Committee ALLL: Allowance for Loan and Lease Losses AOCI: Accumulated Other Comprehensive Income APR: Annual Percentage Rate ARM: Adjustable Rate Mortgage ASF: Available Stable Funding ASU: Accounting Standards Update ATM: Automated Teller Machine BCBS: Basel Committee on Banking Supervision BHC: Bank Holding Company BOLI: Bank Owned Life Insurance BPO: Broker Price Opinion bps: Basis Points CCAR: Comprehensive Capital Analysis and Review CDC: Fifth Third Community Development Corporation CET1: Common Equity Tier 1 CFPB: Consumer Financial Protection Bureau C&I: Commercial and Industrial DCF: Discounted Cash Flow DFA: Dodd-Frank Wall Street Reform & Consumer Protection Act DTCC: Depository Trust & Clearing Corporation ERM: Enterprise Risk Management ERMC: Enterprise Risk Management Committee EVE: Economic Value of Equity FASB: Financial Accounting Standards Board FDIC: Federal Deposit Insurance Corporation FHA: Federal Housing Administration FHLB: Federal Home Loan Bank FHLMC: Federal Home Loan Mortgage Corporation FICO: Fair Isaac Corporation (credit rating) FINRA: Financial Industry Regulatory Authority FNMA: Federal National Mortgage Association FRB: Federal Reserve Bank FTE: Fully Taxable Equivalent FTP: Funds Transfer Pricing FTS: Fifth Third Securities GDP: Gross Domestic Product GNMA: Government National Mortgage Association |
GSE: United States Government Sponsored Enterprise HQLA: High Quality Liquid Assets IPO: Initial Public Offering IRC: Internal Revenue Code IRLC: Interest Rate Lock Commitment ISDA: International Swaps and Derivatives Association, Inc. LCR: Liquidity Coverage Ratio LIBOR: London Interbank Offered Rate LLC: Limited Liability Company LTV: Loan-to-Value MD&A: Managements Discussion and Analysis of Financial Condition and Results of Operations MSA: Metropolitan Statistical Area MSR: Mortgage Servicing Right N/A: Not Applicable NII: Net Interest Income NM: Not Meaningful NSFR: Net Stable Funding Ratio OAS: Option-Adjusted Spread OCI: Other Comprehensive Income (Loss) OREO: Other Real Estate Owned OTTI: Other-Than-Temporary Impairment PCA: Prompt Corrective Action RCC: Risk Compliance Committee RSF: Required Stable Funding SARs: Stock Appreciation Rights SBA: Small Business Administration SEC: United States Securities and Exchange Commission TBA: To Be Announced TDR: Troubled Debt Restructuring TILA: Truth in Lending Act TRA: Tax Receivable Agreement U.S.: United States of America U.S. GAAP: United States Generally Accepted Accounting Principles VA: United States Department of Veteran Affairs VIE: Variable Interest Entity VRDN: Variable Rate Demand Note |
2
Managements Discussion and Analysis of Financial Condition and Results of Operations (Item 2)
The following is Managements Discussion and Analysis of Financial Condition and Results of Operations of certain significant factors that have affected Fifth Third Bancorps (the Bancorp or Fifth Third) financial condition and results of operations during the periods included in the Condensed Consolidated Financial Statements, which are a part of this filing. Reference to the Bancorp incorporates the parent holding company and all consolidated subsidiaries. The Bancorps banking subsidiary is referred to as the Bank.
TABLE 1: Selected Financial Data
|
||||||||||||||||||||
For the three months ended June 30, |
% |
For the six months |
% | |||||||||||||||||
($ in millions, except for per share data) | 2017 | 2016(h) | Change | 2017 | 2016(h) | Change | ||||||||||||||
|
||||||||||||||||||||
Income Statement Data |
||||||||||||||||||||
Net interest income (U.S. GAAP) |
$ | 939 | 902 | 4 | $ | 1,872 | 1,805 | 4 | ||||||||||||
Net interest income (FTE)(a)(b) |
945 | 908 | 4 | 1,884 | 1,817 | 4 | ||||||||||||||
Noninterest income |
564 | 599 | (6) | 1,087 | 1,235 | (12) | ||||||||||||||
Total revenue(a) |
1,509 | 1,507 | - | 2,971 | 3,052 | (3) | ||||||||||||||
Provision for loan and lease losses |
52 | 91 | (43) | 126 | 210 | (40) | ||||||||||||||
Noninterest expense |
957 | 983 | (3) | 1,943 | 1,968 | (1) | ||||||||||||||
Net income attributable to Bancorp |
367 | 328 | 12 | 672 | 654 | 3 | ||||||||||||||
Net income available to common shareholders |
344 | 305 | 13 | 634 | 616 | 3 | ||||||||||||||
|
||||||||||||||||||||
Common Share Data |
||||||||||||||||||||
Earnings per share - basic |
$ | 0.46 | 0.40 | 15 | $ | 0.84 | 0.80 | 5 | ||||||||||||
Earnings per share - diluted |
0.45 | 0.39 | 15 | 0.83 | 0.79 | 5 | ||||||||||||||
Cash dividends declared per common share |
0.14 | 0.13 | 8 | 0.28 | 0.26 | 8 | ||||||||||||||
Book value per share |
20.42 | 20.09 | 2 | 20.42 | 20.09 | 2 | ||||||||||||||
Market value per share |
25.96 | 17.59 | 48 | 25.96 | 17.59 | 48 | ||||||||||||||
|
||||||||||||||||||||
Financial Ratios |
||||||||||||||||||||
Return on average assets |
1.05 % | 0.92 | 14 | 0.97 % | 0.92 | 5 | ||||||||||||||
Return on average common equity |
9.0 | 8.0 | 13 | 8.4 | 8.2 | 2 | ||||||||||||||
Return on average tangible common equity(b) |
10.7 | 9.6 | 11 | 10.0 | 9.8 | 2 | ||||||||||||||
Dividend payout ratio |
30.4 | 32.5 | (6) | 33.3 | 32.5 | 2 | ||||||||||||||
Average total Bancorp shareholders equity as a percent of average assets |
11.84 | 11.60 | 2 | 11.78 | 11.59 | 2 | ||||||||||||||
Tangible common equity as a percent of tangible assets(b) |
9.02 | 8.64 | 4 | 9.02 | 8.64 | 4 | ||||||||||||||
Net interest margin(a)(b) |
3.01 | 2.88 | 5 | 3.01 | 2.89 | 4 | ||||||||||||||
Efficiency(a)(b) |
63.4 | 65.3 | (3) | 65.4 | 64.5 | 1 | ||||||||||||||
|
||||||||||||||||||||
Credit Quality |
||||||||||||||||||||
Net losses charged-off |
$ | 64 | 87 | (26) | $ | 153 | 183 | (16) | ||||||||||||
Net losses charged-off as a percent of average portfolio loans and leases |
0.28 % | 0.37 | (24) | 0.34 % | 0.39 | (13) | ||||||||||||||
ALLL as a percent of portfolio loans and leases |
1.34 | 1.38 | (3) | 1.34 | 1.38 | (3) | ||||||||||||||
Allowance for credit losses as a percent of portfolio loans and leases(c) |
1.52 | 1.54 | (1) | 1.52 | 1.54 | (1) | ||||||||||||||
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO |
0.72 | 0.86 | (16) | 0.72 | 0.86 | (16) | ||||||||||||||
|
||||||||||||||||||||
Average Balances |
||||||||||||||||||||
Loans and leases, including held for sale |
$ | 92,653 | 94,807 | (2) | $ | 92,721 | 94,443 | (2) | ||||||||||||
Total securities and other short-term investments |
33,481 | 32,040 | 4 | 33,329 | 31,808 | 5 | ||||||||||||||
Total assets |
140,344 | 142,920 | (2) | 140,243 | 142,251 | (1) | ||||||||||||||
Transaction deposits(d) |
95,825 | 94,929 | 1 | 96,419 | 94,806 | 2 | ||||||||||||||
Core deposits(e) |
99,570 | 98,973 | 1 | 100,205 | 98,845 | 1 | ||||||||||||||
Wholesale funding(f) |
20,665 | 23,084 | (10) | 19,900 | 22,509 | (12) | ||||||||||||||
Bancorp shareholders equity |
16,615 | 16,584 | - | 16,522 | 16,479 | - | ||||||||||||||
|
||||||||||||||||||||
Regulatory Capital and Liquidity Ratios |
||||||||||||||||||||
CET1 capital(g) |
10.63 % | 9.94 | 7 | 10.63 % | 9.94 | 7 | ||||||||||||||
Tier I risk-based capital(g) |
11.76 | 11.03 | 7 | 11.76 | 11.03 | 7 | ||||||||||||||
Total risk-based capital(g) |
15.22 | 14.66 | 4 | 15.22 | 14.66 | 4 | ||||||||||||||
Tier I leverage |
10.07 | 9.64 | 4 | 10.07 | 9.64 | 4 | ||||||||||||||
CET1 capital (fully phased-in)(b)(g) |
10.52 | 9.86 | 7 | 10.52 | 9.86 | 7 | ||||||||||||||
Modified LCR |
115 | 110 | 5 | 115 | 110 | 5 | ||||||||||||||
|
(a) | Amounts presented on an FTE basis. The FTE adjustment for both the three months ended June 30, 2017 and 2016 was $6, and for both the six months |
ended June 30, 2017 and 2016 was $12. |
(b) | These are non-GAAP measures. For further information, refer to the Non-GAAP Financial Measures section of MD&A. |
(c) | The allowance for credit losses is the sum of the ALLL and the reserve for unfunded commitments. |
(d) | Includes demand deposits, interest checking deposits, savings deposits, money market deposits and foreign office deposits. |
(e) | Includes transaction deposits and other time deposits. |
(f) | Includes certificates $100,000 and over, other deposits, federal funds purchased, other short-term borrowings and long-term debt. |
(g) | Under the U.S. banking agencies Basel III Final Rule, assets and credit equivalent amounts of off-balance sheet exposures are calculated according to the standardized approach for risk-weighted assets. The resulting values are added together in the Bancorps total risk-weighted assets. |
(h) | Net tax deficiencies of $5 and $6 were reclassified from capital surplus to applicable income tax expense and average common shares outstanding diluted were adjusted for the three and six months ended June 30, 2016, respectively, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016. |
3
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
Fifth Third Bancorp is a diversified financial services company headquartered in Cincinnati, Ohio. At June 30, 2017, the Bancorp had $141.1 billion in assets and operated 1,157 full-service banking centers, including 91 Bank Mart® locations open seven days a week, inside select grocery stores, and 2,461 ATMs in ten states throughout the Midwestern and Southeastern regions of the U.S. The Bancorp reports on four business segments: Commercial Banking, Branch Banking, Consumer Lending and Wealth and Asset Management. The Bancorp also has an approximate 18% interest in Vantiv Holding, LLC. The carrying value of the Bancorps investment in Vantiv Holding, LLC was $438 million at June 30, 2017.
This overview of MD&A highlights selected information in the financial results of the Bancorp and may not contain all of the information that is important to you. For a more complete understanding of trends, events, commitments, uncertainties, liquidity, capital resources and critical accounting policies and estimates, you should carefully read this entire document as well as the Bancorps Annual Report on Form 10-K for the year ended December 31, 2016. Each of these items could have an impact on the Bancorps financial condition, results of operations and cash flows. In addition, refer to the Glossary of Abbreviations and Acronyms in this report for a list of terms included as a tool for the reader of this quarterly report on Form 10-Q. The abbreviations and acronyms identified therein are used throughout this MD&A, as well as the Condensed Consolidated Financial Statements and Notes to Condensed Consolidated Financial Statements.
Net interest income, net interest margin and the efficiency ratio are presented in MD&A on an FTE basis. The FTE basis adjusts for the tax-favored status of income from certain loans and securities held by the Bancorp that are not taxable for federal income tax purposes. The Bancorp believes this presentation to be the preferred industry measurement of net interest income as it provides a relevant comparison between taxable and non-taxable amounts. The FTE basis for presenting net interest income is a non-GAAP measure. For further information, refer to the Non-GAAP Financial Measures section of MD&A.
The Bancorps revenues are dependent on both net interest income and noninterest income. For both the three and six months ended June 30, 2017, net interest income on an FTE basis and noninterest income provided 63% and 37% of total revenue, respectively. The Bancorp derives the majority of its revenues within the U.S. from customers domiciled in the U.S. Revenue from foreign countries and external customers domiciled in foreign countries was immaterial to the Condensed Consolidated Financial Statements for both the three and six months ended June 30, 2017. Changes in interest rates, credit quality, economic trends and the capital markets are primary factors that drive the performance of the Bancorp. As discussed later in the Risk Management section of MD&A, risk identification, measurement, monitoring, control and reporting are important to the management of risk and to the financial performance and capital strength of the Bancorp.
Net interest income is the difference between interest income earned on assets such as loans, leases and securities, and interest expense incurred on liabilities such as deposits, other short-term borrowings and long-term debt. Net interest income is affected by the general level of interest rates, the relative level of short-term and long-term interest rates, changes in interest rates and changes in the amount and composition of interest-earning assets and interest-bearing liabilities. Generally, the rates of interest the Bancorp earns on its assets and pays on its liabilities are established for a period of time. The change in market interest rates over time exposes the Bancorp to interest rate risk through potential adverse changes to net interest income and financial position. The Bancorp manages this risk by continually analyzing and adjusting the composition of its assets and liabilities based on their payment streams and interest rates, the timing of their maturities and their sensitivity to changes in market interest rates. Additionally, in the ordinary course of business, the Bancorp enters into certain derivative transactions as part of its overall strategy to manage its interest rate and prepayment risks. The Bancorp is also exposed to the risk of loss on its loan and lease portfolio, as a result of changing expected cash flows caused by borrower credit events, such as, loan defaults and inadequate collateral.
Noninterest income is derived from service charges on deposits, wealth and asset management revenue, corporate banking revenue, card and processing revenue, mortgage banking net revenue, net securities gains and other noninterest income. Noninterest expense includes personnel costs, net occupancy expense, technology and communication costs, card and processing expense, equipment expense and other noninterest expense.
Accelerated Share Repurchase Transactions
During the six months ended June 30, 2017, the Bancorp entered into or settled accelerated share repurchase transactions. As part of these transactions, the Bancorp entered into forward contracts in which the final number of shares delivered at settlement was based generally on a discount to the average daily volume weighted-average price of the Bancorps common stock during the term of the repurchase agreements. For more information on the accelerated share repurchase program, refer to Note 15 of the Notes to Condensed Consolidated Financial Statements. For a summary of the Bancorps accelerated share repurchase transactions that were entered into or settled during the six months ended June 30, 2017, refer to Table 2.
TABLE 2: Summary of Accelerated Share Repurchase Transactions
|
||||||||||||||||||||
Repurchase Date | Amount ($ in millions) |
Shares Repurchased on Repurchase Date |
Shares Received from Forward Contract Settlement |
Total Shares Repurchased |
Settlement Date | |||||||||||||||
|
||||||||||||||||||||
December 20, 2016 |
$ | 155 | 4,843,750 | 1,044,362 | 5,888,112 | February 6, 2017 | ||||||||||||||
May 1, 2017 |
342 | 11,641,971 | 2,248,250 | 13,890,221 | July 31, 2017 | |||||||||||||||
|
Senior Notes Offering
On June 15, 2017, the Bancorp issued and sold $700 million of 2.60% senior fixed-rate notes, with a maturity of five years, due on June 15, 2022. These notes will be redeemable by the Bancorp, in whole or in part, on or after the date that is 30 days prior to the maturity date at a redemption price equal to 100% of the principal amount plus accrued and unpaid interest thereon to, but excluding, the redemption date.
4
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
Earnings Summary
The Bancorps net income available to common shareholders for the second quarter of 2017 was $344 million, or $0.45 per diluted share, which was net of $23 million in preferred stock dividends. The Bancorps net income available to common shareholders for the second quarter of 2016 was $305 million, or $0.39 per diluted share, which was net of $23 million in preferred stock dividends. The Bancorps net income available to common shareholders for the six months ended June 30, 2017 was $634 million, or $0.83 per diluted share, which was net of $38 million in preferred stock dividends. For the six months ended June 30, 2016, the Bancorps net income available to common shareholders was $616 million, or $0.79 per diluted share, which was net of $38 million in preferred stock dividends.
Net interest income on an FTE basis (non-GAAP) was $945 million and $1.9 billion for the three and six months ended June 30, 2017, respectively, an increase of $37 million and $67 million compared to the same periods in the prior year. For both the three and six months ended June 30, 2017, net interest income was positively impacted by increases in yields on average loans and leases, increases in average taxable securities and decreases in average long-term debt. Additionally, net interest income was positively impacted by the decisions of the Federal Open Market Committee in December 2016 and March 2017 to raise the target range of federal funds rate 25 bps coupled with an increase in the net interest rate spread. These positive impacts were partially offset by decreases in average loans and leases and increases in the rates paid on average long-term debt and average interest-bearing core deposits during both the three and six months ended June 30, 2017. Net interest margin on an FTE basis (non-GAAP) was 3.01% for both the three and six months ended June 30, 2017 compared to 2.88% and 2.89%, respectively, for the same periods in the prior year.
Noninterest income decreased $35 million for the three months ended June 30, 2017 compared to the same period in the prior year primarily due to decreases in mortgage banking net revenue and corporate banking revenue. Mortgage banking net revenue decreased $20 million for the three months ended June 30, 2017 compared to the three months ended June 30, 2016 primarily due to a $17 million decrease in origination fees and gains on loan sales. Corporate banking revenue decreased $16 million for the three months ended June 30, 2017 compared to the three months ended June 30, 2016 driven by decreases in syndication fees and foreign exchange fees. Noninterest income decreased $148 million for the six months ended June 30, 2017 compared to the same period in the prior year primarily due to decreases in other noninterest income, mortgage banking net revenue and corporate banking revenue. Other noninterest income decreased $55 million during the six months ended June 30, 2017 compared to the same period in the prior year primarily due to the impact of certain transactions that occurred during the six months ended June 30, 2016 which included valuation adjustments on the warrant associated with Vantiv Holding, LLC, gains on the sales of certain retail branch operations and gains on loan sales. These items were partially offset by a decrease in negative valuation adjustments on the swap associated with Visa, Inc. Class B Shares, and increases in private equity investment income. Mortgage banking net revenue decreased $46 million for the six months ended June 30, 2017 primarily due to decreases of $29 million in origination fees and gains on loan sales and decreases of $17 million in net mortgage servicing revenue. Corporate banking revenue decreased $44 million for the six months ended June 30, 2017 primarily due to a decrease in lease remarketing fees which included the impact of a $31 million impairment charge related to certain operating lease assets that was recognized during the first quarter of 2017 and a decrease in foreign exchange fees.
Noninterest expense decreased $26 million for the three months ended June 30, 2017 compared to the same period in the prior year primarily due to decreases in personnel costs, net occupancy expense, card and processing expense and other noninterest expense. Personnel costs decreased $9 million for the three months ended June 30, 2017 compared to the three months ended June 30, 2016 primarily driven by decreases in long-term incentive compensation. Net occupancy costs decreased $5 million for the three months ended June 30, 2017 compared to the same period in the prior year primarily due to lower rent expense. Card and processing expense decreased $4 million for the three months ended June 30, 2017 compared to the same period in the prior year primarily due to the impact of renegotiated service contracts. Other noninterest expense decreased $4 million for the three months ended June 30, 2017 compared to the three months ended June 30, 2016 primarily due to decreases in losses and adjustments, impairment on affordable housing investments and the provision for the reserve for unfunded commitments, partially offset by increases in professional fees, marketing expense and FDIC insurance and other taxes. Noninterest expense decreased $25 million for the six months ended June 30, 2017 compared to the same period in the prior year primarily due to decreases in other noninterest expense, card and processing expense and net occupancy expense, partially offset by an increase in personnel costs. Other noninterest expense decreased $18 million for the six months ended June 30, 2017 compared to the same period in the prior year primarily due to decreases in losses and adjustments, the provision for the reserve for unfunded commitments and impairment on affordable housing investments, partially offset by an increase in professional service fees. Card and processing expense decreased $9 million for the six months ended June 30, 2017 compared to the six months ended June 30, 2016 primarily due to the impact of renegotiated service contracts. Net occupancy expense decreased $4 million for the six months ended June 30, 2017 compared to the six months ended June 30, 2016 primarily due to lower rent expense. These items were partially offset by an increase in personnel costs of $9 million for the six months ended June 30, 2017 driven by increases in variable compensation and long-term incentive compensation, partially offset by a decrease in severance costs related to the voluntary early retirement program in 2016.
For more information on net interest income, noninterest income and noninterest expense refer to the Statements of Income Analysis section of MD&A.
Credit Summary
The provision for loan and lease losses was $52 million and $126 million for the three and six months ended June 30, 2017, respectively, compared to $91 million and $210 million for the comparable periods in 2016. Net losses charged-off as a percent of average portfolio loans and leases decreased to 0.28% during the three months ended June 30, 2017 compared to 0.37% during the same period in the prior year and decreased to 0.34% for the six months ended June 30, 2017 compared to 0.39% for the same period in the prior year. At June 30, 2017, nonperforming portfolio assets as a percent of portfolio loans and leases and OREO decreased to 0.72% compared to 0.80% at December 31, 2016. For further discussion on credit quality refer to the Credit Risk Management subsection of the Risk Management section of MD&A.
5
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
Capital Summary
The Bancorps capital ratios exceed the well-capitalized guidelines as defined by the PCA requirements of the U.S. banking agencies. As of June 30, 2017, as calculated under the Basel III transition provisions, the CET1 capital ratio was 10.63%, the Tier I risk-based capital ratio was 11.76%, the Total risk-based capital ratio was 15.22% and the Tier I leverage ratio was 10.07%.
The following are non-GAAP measures which are important to the reader of the Condensed Consolidated Financial Statements but should be supplemental to primary U.S. GAAP measures.
The FTE basis adjusts for the tax-favored status of income from certain loans and securities held by the Bancorp that are not taxable for federal income tax purposes. The Bancorp believes this presentation to be the preferred industry measurement of net interest income as it provides a relevant comparison between taxable and non-taxable amounts.
The following table reconciles the non-GAAP financial measures of net interest income, net interest margin and the efficiency ratio on an FTE basis to U.S. GAAP:
TABLE 3: Non-GAAP Financial Measures - Net Interest Income, Net Interest Margin and Efficiency Ratio on an FTE Basis
|
||||||||||||||||||||||||
For the three months ended June 30, |
For the six months ended June 30, |
|||||||||||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Net interest income (U.S. GAAP) |
$ | 939 | 902 | 1,872 | 1,805 | |||||||||||||||||||
Add: FTE adjustment |
6 | 6 | 12 | 12 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Net interest income on an FTE basis (1) |
$ | 945 | 908 | 1,884 | 1,817 | |||||||||||||||||||
Net interest income on an FTE basis (annualized) (2) |
3,790 | 3,652 | 3,768 | 3,634 | ||||||||||||||||||||
Noninterest income (3) |
$ | 564 | 599 | 1,087 | 1,235 | |||||||||||||||||||
Noninterest expense (4) |
957 | 983 | 1,943 | 1,968 | ||||||||||||||||||||
Average interest-earning assets (5) |
126,134 | 126,847 | 126,050 | 126,251 | ||||||||||||||||||||
Ratios: |
||||||||||||||||||||||||
Net interest margin on an FTE basis (2) / (5) |
3.01 % | 2.88 | 3.01 | 2.89 | ||||||||||||||||||||
Efficiency ratio on an FTE basis (4) / (1) + (3) |
63.4 | 65.3 | 65.4 | 64.5 | ||||||||||||||||||||
|
The following table reconciles the non-GAAP financial measure of income before income taxes on an FTE basis to U.S. GAAP:
TABLE 4: Non-GAAP Financial Measure - Income Before Income Taxes on an FTE Basis
|
For the three months ended June 30, |
For the six months ended June 30, |
|||||||||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||||||||
|
||||||||||||||||||||||
Income before income taxes (U.S. GAAP) |
$ | 494 | 427 | 890 | 862 | |||||||||||||||||
Add: FTE adjustment |
6 | 6 | 12 | 12 | ||||||||||||||||||
|
||||||||||||||||||||||
Income before income taxes on an FTE basis |
$ | 500 | 433 | 902 | 874 | |||||||||||||||||
|
The Bancorp believes return on average tangible common equity is an important measure for comparative purposes with other financial institutions, but is not defined under U.S. GAAP, and therefore is considered a non-GAAP financial measure. This measure is useful for evaluating the performance of a business as it calculates the return available to common shareholders without the impact of intangible assets and their related amortization.
The following table reconciles the non-GAAP financial measure of return on average tangible common equity to U.S. GAAP:
TABLE 5: Non-GAAP Financial Measures - Return on Average Tangible Common Equity
| ||||||||||||
For the three months ended |
For the six months ended | |||||||||||
($ in millions) | 2017 | 2016(a) | 2017 | 2016(a) | ||||||||
| ||||||||||||
Net income available to common shareholders (U.S. GAAP) |
$ | 344 | 305 | 634 | 616 | |||||||
Add: Intangible amortization, net of tax |
- | - | 1 | 1 | ||||||||
| ||||||||||||
Tangible net income available to common shareholders | $ | 344 | 305 | 635 | 617 | |||||||
Tangible net income available to common shareholders (annualized) (1) | 1,380 | 1,227 | 1,270 | 1,234 | ||||||||
Average Bancorp shareholders equity (U.S. GAAP) | $ | 16,615 | 16,584 | 16,522 | 16,479 | |||||||
Less: Average preferred stock | (1,331) | (1,331) | (1,331) | (1,331) | ||||||||
Average goodwill |
(2,424) | (2,416) | (2,420) | (2,416) | ||||||||
Average intangible assets and other servicing rights |
(18) | (11) | (14) | (12) | ||||||||
| ||||||||||||
Average tangible common equity (2) | $ | 12,842 | 12,826 | 12,757 | 12,720 | |||||||
Return on average tangible common equity (1) / (2) |
10.7 % | 9.6 | 10.0 | 9.8 | ||||||||
|
(a) | Net tax deficiencies of $5 and $6 were reclassified from capital surplus to applicable income tax expense for the three and six months ended June 30, 2016, respectively, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016. |
6
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
The Bancorp considers various measures when evaluating capital utilization and adequacy, including the tangible equity ratio, tangible common equity ratio and tangible book value per share, in addition to capital ratios defined by the U.S. banking agencies. These calculations are intended to complement the capital ratios defined by the U.S. banking agencies for both absolute and comparative purposes. Because U.S. GAAP does not include capital ratio measures, the Bancorp believes there are no comparable U.S. GAAP financial measures to these ratios. These ratios are not formally defined by U.S. GAAP or codified in the federal banking regulations and, therefore, are considered to be non-GAAP financial measures. Additionally, the Bancorp became subject to the Basel III Final Rule on January 1, 2015 which defined various regulatory capital ratios including the CET1 ratio. The CET1 capital ratio has transition provisions that will be phased out over time. The Bancorp is presenting the CET1 capital ratio on a fully phased-in basis for comparative purposes with other organizations. The Bancorp considers the fully phased-in CET1 ratio a non-GAAP measure since it is not the CET1 ratio in effect for the periods presented. Since analysts and the U.S. banking agencies may assess the Bancorps capital adequacy using these ratios, the Bancorp believes they are useful to provide investors the ability to assess its capital adequacy on the same basis. The Bancorp encourages readers to consider its Condensed Consolidated Financial Statements in their entirety and not to rely on any single financial measure.
The following table reconciles non-GAAP capital ratios to U.S. GAAP:
TABLE 6: Non-GAAP Financial Measures - Capital Ratios
As of ($ in millions) | June 30, 2017 |
December 31, 2016 |
||||||
Total Bancorp Shareholders Equity (U.S. GAAP) |
$ | 16,419 | 16,205 | |||||
Less: Preferred stock |
(1,331 | ) | (1,331) | |||||
Goodwill |
(2,423 | ) | (2,416) | |||||
Intangible assets |
(18 | ) | (10) | |||||
Tangible common equity, including unrealized gains / losses (1) |
12,647 | 12,448 | ||||||
Less: AOCI |
(163 | ) | (59) | |||||
Tangible common equity, excluding unrealized gains / losses (2) |
12,484 | 12,389 | ||||||
Add: Preferred stock |
1,331 | 1,331 | ||||||
Tangible equity (3) |
$ | 13,815 | 13,720 | |||||
Total Assets (U.S. GAAP) |
$ | 141,067 | 142,177 | |||||
Less: Goodwill |
(2,423 | ) | (2,416) | |||||
Intangible assets |
(18 | ) | (10) | |||||
AOCI, before tax |
(251 | ) | (91) | |||||
Tangible assets, excluding unrealized gains / losses (4) |
$ | 138,375 | 139,660 | |||||
Common shares outstanding (5) |
739 | 750 | ||||||
Ratios: |
||||||||
Tangible equity as a percentage of tangible assets (3) / (4) |
9.98 | % | 9.82 | |||||
Tangible common equity as a percentage of tangible assets (2) / (4) |
9.02 | 8.87 | ||||||
Tangible book value per share (1) / (5) |
$ | 17.11 | 16.60 | |||||
Basel III Final Rule - Transition to Fully Phased-In |
||||||||
CET1 capital (transitional) |
$ | 12,522 | 12,426 | |||||
Less: Adjustments to CET1 capital from transitional to fully phased-in(a) |
(4 | ) | (4) | |||||
CET1 capital (fully phased-in) (6) |
12,518 | 12,422 | ||||||
Risk-weighted assets (transitional)(b) |
117,761 | 119,632 | ||||||
Add: Adjustments to risk-weighted assets from transitional to fully phased-in(c) |
1,274 | 1,115 | ||||||
Risk-weighted assets (fully phased-in) (7) |
$ | 119,035 | 120,747 | |||||
CET1 capital ratio under Basel III Final Rule (fully phased-in) (6) / (7) |
10.52 | % | 10.29 |
(a) | Primarily relates to disallowed intangible assets (other than goodwill and MSRs, net of associated deferred tax liabilities). |
(b) | Under the banking agencies risk-based capital guidelines, assets and credit equivalent amounts of derivatives and off-balance sheet exposures are assigned to broad risk categories. The aggregate dollar amount in each risk category is multiplied by the associated risk-weight of the category. The resulting weighted values are added together, along with the measure for market risk, resulting in the Bancorps total risk-weighted assets. |
(c) | Primarily relates to higher risk weighting for MSRs. |
7
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
Note 3 of the Notes to Condensed Consolidated Financial Statements provides a discussion of the significant new accounting standards applicable to the Bancorp and the expected impact of significant accounting standards issued, but not yet required to be adopted.
The Bancorps Condensed Consolidated Financial Statements are prepared in accordance with U.S. GAAP. Certain accounting policies require management to exercise judgment in determining methodologies, economic assumptions and estimates that may materially affect the Bancorps financial position, results of operations and cash flows. The Bancorps critical accounting policies include the accounting for the ALLL, reserve for unfunded commitments, income taxes, valuation of servicing rights, fair value measurements, goodwill and legal contingencies. These accounting policies are discussed in detail in the Critical Accounting Policies section of the Bancorps Annual Report on Form 10-K for the year ended December 31, 2016. Effective January 1, 2017, the Bancorp elected to adopt the fair value method of measuring all existing classes of its residential mortgage servicing rights as described below. Previously, the Bancorp had measured its servicing rights subsequent to initial recognition using the amortization method. There have been no other material changes to the valuation techniques or models during the six months ended June 30, 2017.
Valuation of Servicing Rights
When the Bancorp sells loans through either securitizations or individual loan sales in accordance with its investment policies, it often obtains servicing rights. The Bancorp may also purchase servicing rights from time to time. Effective January 1, 2017, the Bancorp elected to prospectively adopt the fair value method for all existing classes of its residential mortgage servicing rights portfolio. Upon this election, all servicing rights are measured at fair value at each reporting date and changes in the fair value of servicing rights are reported in earnings in the period in which the changes occur. Servicing rights are valued using internal OAS models. Significant management judgment is necessary to identify key economic assumptions used in estimating the fair value of the servicing rights including the prepayment speeds of the underlying loans, the weighted-average life, the OAS spread and the weighted-average coupon rate, as applicable. The primary risk of material changes to the value of the servicing rights resides in the potential volatility in the economic assumptions used, particularly the prepayment speeds. In order to assist in the assessment of the fair value of servicing rights, the Bancorp obtains external valuations of the servicing rights portfolio from third parties and participates in peer surveys that provide additional confirmation of the reasonableness of key assumptions utilized in the internal OAS model.
Prior to the election of the fair value method, servicing rights were initially recorded at fair value and subsequently amortized in proportion to, and over the period of, estimated net servicing revenue. Servicing rights were assessed for impairment monthly, based on fair value, with temporary impairment recognized through a valuation allowance and other-than-temporary impairment recognized through a write-off of the servicing asset and related valuation allowance.
For additional information on servicing rights, refer to Note 11 of the Notes to Condensed Consolidated Financial Statements.
8
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
Net Interest Income
Net interest income is the interest earned on loans and leases (including yield-related fees), securities and other short-term investments less the interest paid for core deposits (includes transaction deposits and other time deposits) and wholesale funding (includes certificates $100,000 and over, other deposits, federal funds purchased, other short-term borrowings and long-term debt). The net interest margin is calculated by dividing net interest income by average interest-earning assets. Net interest rate spread is the difference between the average yield earned on interest-earning assets and the average rate paid on interest-bearing liabilities. Net interest margin is typically greater than net interest rate spread due to the interest income earned on those assets that are funded by noninterest-bearing liabilities, or free funding, such as demand deposits or shareholders equity.
Tables 7 and 8 present the components of net interest income, net interest margin and net interest rate spread for the three and six months ended June 30, 2017 and 2016, as well as the relative impact of changes in the balance sheet and changes in interest rates on net interest income. Nonaccrual loans and leases and loans held for sale have been included in the average loan and lease balances. Average outstanding securities balances are based on amortized cost with any unrealized gains or losses on available-for-sale and other securities included in other assets.
Net interest income on an FTE basis (non-GAAP) was $945 million and $1.9 billion for the three and six months ended June 30, 2017, respectively, an increase of $37 million and $67 million compared to the same periods in the prior year. Net interest income was positively impacted by an increase in yields on average loans and leases of 29 bps for the three months ended June 30, 2017 and an increase of 26 bps for the six months ended June 30, 2017 which included the impact of a $12 million benefit in interest income related to a revised estimate of refunds to be offered to certain bankcard customers. Net interest income also benefited from increases in average taxable securities of $2.1 billion for both the three and six months ended June 30, 2017 and decreases in average long-term debt of $2.1 billion and $1.6 billion for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year. Additionally, net interest income was positively impacted by the decisions of the Federal Open Market Committee in December 2016 and March 2017 to raise the target range of the federal funds rate 25 bps coupled with an increase in the net interest rate spread to 2.75% and 2.77% during the three and six months ended June 30, 2017, respectively, from 2.67% and 2.68% in the same periods in the prior year. Yields on average interest-earning assets increased 20 bps and 19 bps for the three and six months ended June 30, 2017, respectively, partially offset by a 12 bps and 10 bps increase in rates paid on average interest-bearing liabilities for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year. These positive impacts were partially offset by decreases in average loans and leases and increases in the rates paid on average long term debt and interest-bearing core deposits for both the three and six months ended June 30, 2017 compared to the same periods in the prior year. Average loans and leases decreased $2.2 billion and $1.7 billion for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year. The rates paid on average long-term debt increased 40 bps and 42 bps, respectively, and the rates paid on average interest-bearing core deposits increased 8 bps and 7 bps, respectively, for the three and six months ended June 30, 2017 compared to the same periods in the prior year.
Net interest margin on an FTE basis (non-GAAP) was 3.01% for both the three and six months ended June 30, 2017 compared to 2.88% and 2.89% for the three and six months ended June 30, 2016, respectively. The increase for both periods was driven primarily by the previously mentioned increases in the net interest rate spread coupled with a decrease in average interest-earning assets of $713 million and $201 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year partially offset by a decrease in average free funding balances. The decrease in average free funding balances for both periods was driven by a decrease in average demand deposits of $997 million and $558 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year partially offset by an increase in average shareholders equity of $26 million and $38 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year.
Interest income on an FTE basis from loans and leases (non-GAAP) increased $50 million and $83 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year. The increase for both periods was driven by the previously mentioned increases in yields on average loans and leases, partially offset by decreases in average loans and leases. Average loans and leases decreased for both periods primarily due to decreases in average commercial and industrial loans and average automobile loans partially offset by an increase in average residential mortgage loans. For more information on the Bancorps loan and lease portfolio, refer to the Loans and Leases subsection of the Balance Sheet Analysis section of MD&A. Interest income from investment securities and other short-term investments increased $10 million and $24 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year primarily as a result of the aforementioned increases in average taxable securities.
Interest expense on core deposits increased $14 million and $25 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year. These increases were primarily due to increases in the cost of average interest-bearing core deposits to 34 bps and 33 bps for the three and six months ended June 30, 2017, respectively, from 26 bps for both the three and six months ended June 30, 2016. The increase in the cost of average interest-bearing core deposits for both periods was primarily due to increases in the cost of average interest checking deposits and average money market deposits. Refer to the Deposits subsection of the Balance Sheet Analysis section of MD&A for additional information on the Bancorps deposits.
Interest expense on average wholesale funding increased $9 million and $15 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year primarily due to the previously mentioned increases in the rates paid on average long-term debt partially offset by the aforementioned decreases in average long-term debt. Refer to the Borrowings subsection of the Balance Sheet Analysis section of MD&A for additional information on the Bancorps borrowings. During the three and six months ended June 30, 2017, average wholesale funding represented 24% and 23% of average interest-bearing liabilities, respectively, compared to 27% and 26% during the three and six months ended June 30, 2016, respectively. For more information on the Bancorps interest rate risk management, including estimated earnings sensitivity to changes in market interest rates, see the Market Risk Management subsection of the Risk Management section of MD&A.
9
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
TABLE 7: Condensed Average Balance Sheets and Analysis of Net Interest Income on an FTE Basis | ||||||||||||||||||||||||||||||||||||
For the three months ended | June 30, 2017 | June 30, 2016 | Attribution of Change in Net Interest Income(a) |
|||||||||||||||||||||||||||||||||
($ in millions) | Average Balance |
Revenue/ Cost |
Average Yield/ Rate |
Average Balance |
Revenue/ Cost |
Average Yield/ Rate |
Volume | Yield/Rate | Total | |||||||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||||||||||||||
Loans and leases:(b) |
||||||||||||||||||||||||||||||||||||
Commercial and industrial loans |
$ | 41,656 | 374 | 3.60 | % | $ | 43,878 | 354 | 3.25 | % | $ | (17) | 37 | 20 | ||||||||||||||||||||||
Commercial mortgage loans |
6,861 | 63 | 3.65 | 6,835 | 55 | 3.28 | 2 | 6 | 8 | |||||||||||||||||||||||||||
Commercial construction loans |
4,306 | 43 | 4.01 | 3,551 | 30 | 3.36 | 7 | 6 | 13 | |||||||||||||||||||||||||||
Commercial leases |
4,039 | 27 | 2.73 | 3,904 | 27 | 2.71 | - | - | - | |||||||||||||||||||||||||||
Total commercial loans and leases |
56,862 | 507 | 3.57 | 58,168 | 466 | 3.22 | (8) | 49 | 41 | |||||||||||||||||||||||||||
Residential mortgage loans |
16,024 | 141 | 3.54 | 14,842 | 132 | 3.57 | 10 | (1) | 9 | |||||||||||||||||||||||||||
Home equity |
7,385 | 77 | 4.20 | 8,059 | 76 | 3.81 | (7) | 8 | 1 | |||||||||||||||||||||||||||
Automobile loans |
9,410 | 67 | 2.87 | 10,887 | 73 | 2.68 | (11) | 5 | (6) | |||||||||||||||||||||||||||
Credit card |
2,080 | 57 | 10.95 | 2,198 | 57 | 10.47 | (3) | 3 | - | |||||||||||||||||||||||||||
Other consumer loans and leases |
892 | 15 | 6.63 | 653 | 10 | 6.36 | 5 | - | 5 | |||||||||||||||||||||||||||
Total consumer loans and leases |
35,791 | 357 | 4.01 | 36,639 | 348 | 3.82 | (6) | 15 | 9 | |||||||||||||||||||||||||||
Total loans and leases |
$ | 92,653 | 864 | 3.74 | % | $ | 94,807 | 814 | 3.45 | % | $ | (14) | 64 | 50 | ||||||||||||||||||||||
Securities: |
||||||||||||||||||||||||||||||||||||
Taxable |
32,092 | 244 | 3.05 | 30,002 | 235 | 3.16 | 17 | (8) | 9 | |||||||||||||||||||||||||||
Exempt from income taxes(b) |
68 | 1 | 5.10 | 85 | 1 | 4.09 | - | - | - | |||||||||||||||||||||||||||
Other short-term investments |
1,321 | 3 | 0.99 | 1,953 | 2 | 0.43 | (1) | 2 | 1 | |||||||||||||||||||||||||||
Total interest-earning assets |
$ | 126,134 | 1,112 | 3.54 | % | $ | 126,847 | 1,052 | 3.34 | % | $ | 2 | 58 | 60 | ||||||||||||||||||||||
Cash and due from banks |
2,175 | 2,228 | ||||||||||||||||||||||||||||||||||
Other assets |
13,272 | 15,140 | ||||||||||||||||||||||||||||||||||
Allowance for loan and lease losses |
(1,237) | (1,295) | ||||||||||||||||||||||||||||||||||
Total assets |
$ | 140,344 | $ | 142,920 | ||||||||||||||||||||||||||||||||
Liabilities and Equity: |
||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||||||||||||||
Interest checking deposits |
$ | 26,014 | 25 | 0.38 | % | $ | 24,714 | 14 | 0.22 | % | $ | 1 | 10 | 11 | ||||||||||||||||||||||
Savings deposits |
14,238 | 2 | 0.06 | 14,576 | 2 | 0.05 | - | - | - | |||||||||||||||||||||||||||
Money market deposits |
20,278 | 17 | 0.34 | 19,243 | 13 | 0.26 | - | 4 | 4 | |||||||||||||||||||||||||||
Foreign office deposits |
380 | - | 0.18 | 484 | - | 0.15 | - | - | - | |||||||||||||||||||||||||||
Other time deposits |
3,745 | 11 | 1.23 | 4,044 | 12 | 1.24 | (1) | - | (1) | |||||||||||||||||||||||||||
Total interest-bearing core deposits |
64,655 | 55 | 0.34 | 63,061 | 41 | 0.26 | - | 14 | 14 | |||||||||||||||||||||||||||
Certificates $100,000 and over |
2,623 | 9 | 1.36 | 2,819 | 9 | 1.29 | - | - | - | |||||||||||||||||||||||||||
Other deposits |
264 | 1 | 0.98 | 467 | - | 0.40 | - | 1 | 1 | |||||||||||||||||||||||||||
Federal funds purchased |
311 | 1 | 0.94 | 693 | 1 | 0.39 | (1) | 1 | - | |||||||||||||||||||||||||||
Other short-term borrowings |
4,194 | 10 | 0.93 | 3,754 | 3 | 0.36 | 1 | 6 | 7 | |||||||||||||||||||||||||||
Long-term debt |
13,273 | 91 | 2.76 | 15,351 | 90 | 2.36 | (13) | 14 | 1 | |||||||||||||||||||||||||||
Total interest-bearing liabilities |
$ | 85,320 | 167 | 0.79 | % | $ | 86,145 | 144 | 0.67 | % | $ | (13) | 36 | 23 | ||||||||||||||||||||||
Demand deposits |
34,915 | 35,912 | ||||||||||||||||||||||||||||||||||
Other liabilities |
3,467 | 4,247 | ||||||||||||||||||||||||||||||||||
Total liabilities |
$ | 123,702 | $ | 126,304 | ||||||||||||||||||||||||||||||||
Total equity |
$ | 16,642 | $ | 16,616 | ||||||||||||||||||||||||||||||||
Total liabilities and equity |
$ | 140,344 | $ | 142,920 | ||||||||||||||||||||||||||||||||
Net interest income (FTE)(c) |
$ | 945 | $ | 908 | $ | 15 | 22 | 37 | ||||||||||||||||||||||||||||
Net interest margin (FTE)(c) |
3.01 | % | 2.88 | % | ||||||||||||||||||||||||||||||||
Net interest rate spread (FTE) |
2.75 | 2.67 | ||||||||||||||||||||||||||||||||||
Interest-bearing liabilities to interest-earning assets |
|
67.64 | 67.91 |
(a) | Changes in interest not solely due to volume or yield/rate are allocated in proportion to the absolute dollar amount of change in volume and yield/rate. |
(b) | The FTE adjustments included in the above table were $6 for both the three months ended June 30, 2017 and 2016. |
(c) | Net interest income (FTE) and net interest margin (FTE) are non-GAAP measures. For further information, refer to the Non-GAAP Financial Measures section of MD&A. |
10
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
TABLE 8: Condensed Average Balance Sheets and Analysis of Net Interest Income on an FTE Basis
For the six months ended | June 30, 2017 | June 30, 2016 | Attribution of Change in Net Interest Income(a) |
|||||||||||||||||||||||||||||||||
($ in millions) | Average Balance |
Revenue/ Cost |
Average Yield/ Rate |
Average Balance |
Revenue/ Cost |
Average Yield/ Rate |
Volume | Yield/Rate | Total | |||||||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||||||||||||||
Loans and leases:(b) |
||||||||||||||||||||||||||||||||||||
Commercial and industrial loans |
$ | 41,773 | 732 | 3.53 | % | $ | 43,503 | 701 | 3.24 | % | $ | (31) | 62 | 31 | ||||||||||||||||||||||
Commercial mortgage loans |
6,903 | 123 | 3.60 | 6,871 | 112 | 3.28 | - | 11 | 11 | |||||||||||||||||||||||||||
Commercial construction loans |
4,147 | 80 | 3.89 | 3,424 | 57 | 3.37 | 13 | 10 | 23 | |||||||||||||||||||||||||||
Commercial leases |
3,972 | 54 | 2.71 | 3,889 | 53 | 2.74 | 2 | (1) | 1 | |||||||||||||||||||||||||||
Total commercial loans and leases |
56,795 | 989 | 3.51 | 57,687 | 923 | 3.22 | (16) | 82 | 66 | |||||||||||||||||||||||||||
Residential mortgage loans |
15,912 | 280 | 3.55 | 14,623 | 262 | 3.60 | 21 | (3) | 18 | |||||||||||||||||||||||||||
Home equity |
7,482 | 152 | 4.09 | 8,150 | 154 | 3.80 | (13) | 11 | (2) | |||||||||||||||||||||||||||
Automobile loans |
9,597 | 135 | 2.84 | 11,086 | 147 | 2.66 | (21) | 9 | (12) | |||||||||||||||||||||||||||
Credit card |
2,111 | 125 | 11.95 | 2,238 | 118 | 10.56 | (8) | 15 | 7 | |||||||||||||||||||||||||||
Other consumer loans and leases |
824 | 27 | 6.57 | 659 | 21 | 6.31 | 5 | 1 | 6 | |||||||||||||||||||||||||||
Total consumer loans and leases |
35,926 | 719 | 4.04 | 36,756 | 702 | 3.83 | (16) | 33 | 17 | |||||||||||||||||||||||||||
Total loans and leases |
$ | 92,721 | 1,708 | 3.72 | % | $ | 94,443 | 1,625 | 3.46 | % | $ | (32) | 115 | 83 | ||||||||||||||||||||||
Securities: |
||||||||||||||||||||||||||||||||||||
Taxable |
31,954 | 488 | 3.08 | 29,811 | 467 | 3.15 | 31 | (10) | 21 | |||||||||||||||||||||||||||
Exempt from income taxes(b) |
61 | 2 | 5.41 | 82 | 1 | 4.20 | 1 | - | 1 | |||||||||||||||||||||||||||
Other short-term investments |
1,314 | 6 | 0.86 | 1,915 | 4 | 0.42 | (1) | 3 | 2 | |||||||||||||||||||||||||||
Total interest-earning assets |
$ | 126,050 | 2,204 | 3.53 | % | $ | 126,251 | 2,097 | 3.34 | % | $ | (1) | 108 | 107 | ||||||||||||||||||||||
Cash and due from banks |
2,190 | 2,282 | ||||||||||||||||||||||||||||||||||
Other assets |
13,248 | 15,002 | ||||||||||||||||||||||||||||||||||
Allowance for loan and lease losses |
(1,245) | (1,284) | ||||||||||||||||||||||||||||||||||
Total assets |
$ | 140,243 | $ | 142,251 | ||||||||||||||||||||||||||||||||
Liabilities and Equity: |
||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||||||||||||||
Interest checking deposits |
$ | 26,385 | 45 | 0.34 | % | $ | 25,227 | 28 | 0.23 | % | $ | 2 | 15 | 17 | ||||||||||||||||||||||
Savings deposits |
14,178 | 4 | 0.05 | 14,589 | 4 | 0.05 | - | - | - | |||||||||||||||||||||||||||
Money market deposits |
20,440 | 34 | 0.33 | 18,949 | 24 | 0.25 | 2 | 8 | 10 | |||||||||||||||||||||||||||
Foreign office deposits |
417 | - | 0.15 | 484 | - | 0.15 | - | - | - | |||||||||||||||||||||||||||
Other time deposits |
3,786 | 23 | 1.23 | 4,039 | 25 | 1.23 | (2) | - | (2) | |||||||||||||||||||||||||||
Total interest-bearing core deposits |
65,206 | 106 | 0.33 | 63,288 | 81 | 0.26 | 2 | 23 | 25 | |||||||||||||||||||||||||||
Certificates $100,000 and over |
2,601 | 17 | 1.36 | 2,817 | 18 | 1.29 | (2) | 1 | (1) | |||||||||||||||||||||||||||
Other deposits |
213 | 1 | 0.85 | 234 | - | 0.40 | 1 | - | 1 | |||||||||||||||||||||||||||
Federal funds purchased |
474 | 2 | 0.78 | 651 | 1 | 0.37 | - | 1 | 1 | |||||||||||||||||||||||||||
Other short-term borrowings |
3,050 | 12 | 0.81 | 3,659 | 7 | 0.37 | (2) | 7 | 5 | |||||||||||||||||||||||||||
Long-term debt |
13,562 | 182 | 2.71 | 15,148 | 173 | 2.29 | (20) | 29 | 9 | |||||||||||||||||||||||||||
Total interest-bearing liabilities |
$ | 85,106 | 320 | 0.76 | % | $ | 85,797 | 280 | 0.66 | % | $ | (21) | 61 | 40 | ||||||||||||||||||||||
Demand deposits |
34,999 | 35,557 | ||||||||||||||||||||||||||||||||||
Other liabilities |
3,589 | 4,386 | ||||||||||||||||||||||||||||||||||
Total liabilities |
$ | 123,694 | $ | 125,740 | ||||||||||||||||||||||||||||||||
Total equity |
$ | 16,549 | $ | 16,511 | ||||||||||||||||||||||||||||||||
Total liabilities and equity |
$ | 140,243 | $ | 142,251 | ||||||||||||||||||||||||||||||||
Net interest income (FTE)(c) |
$ | 1,884 | $ | 1,817 | $ | 20 | 47 | 67 | ||||||||||||||||||||||||||||
Net interest margin (FTE)(c) |
3.01 | % | 2.89 | % | ||||||||||||||||||||||||||||||||
Net interest rate spread (FTE) |
2.77 | 2.68 | ||||||||||||||||||||||||||||||||||
Interest-bearing liabilities to interest-earning assets |
|
67.52 | 67.96 |
(a) | Changes in interest not solely due to volume or yield/rate are allocated in proportion to the absolute dollar amount of change in volume and yield/rate. |
(b) | The FTE adjustments included in the above table were $12 for both the six months ended June 30, 2017 and 2016. |
(c) | Net interest income (FTE) and net interest margin (FTE) are non-GAAP measures. For further information, refer to the Non-GAAP Financial Measures section of MD&A. |
Provision for Loan and Lease Losses
The Bancorp provides as an expense an amount for probable loan and lease losses within the loan and lease portfolio that is based on factors previously discussed in the Critical Accounting Policies section of the Bancorps Annual Report on Form 10-K for the year ended December 31, 2016. The provision is recorded to bring the ALLL to a level deemed appropriate by the Bancorp to cover losses inherent in the portfolio. Actual credit losses on loans and leases are charged against the ALLL. The amount of loans and leases actually removed from the Condensed Consolidated Balance Sheets are referred to as charge-offs. Net charge-offs include current period charge-offs less recoveries on previously charged-off loans and leases.
The provision for loan and lease losses was $52 million and $126 million for the three and six months ended June 30, 2017, respectively, compared to $91 million and $210 million during the same periods in the prior year. The decrease in provision expense for both periods was primarily due to the decrease in the level of commercial criticized assets, which reflected improvement in the national economy and stabilization of commodity prices, and a decrease in outstanding loan balances. The ALLL decreased $27 million from December 31, 2016 to $1.2 billion at June 30, 2017. At June 30, 2017, the ALLL as a percent of portfolio loans and leases decreased to 1.34% compared to 1.36% at December 31, 2016.
11
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
Refer to the Credit Risk Management subsection of the Risk Management section of MD&A as well as Note 6 of the Notes to Condensed Consolidated Financial Statements for more detailed information on the provision for loan and lease losses, including an analysis of loan and lease portfolio composition, nonperforming assets, net charge-offs and other factors considered by the Bancorp in assessing the credit quality of the loan and lease portfolio and the ALLL.
Noninterest Income
Noninterest income decreased $35 million and $148 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year.
The following table presents the components of noninterest income:
TABLE 9: Components of Noninterest Income
For the three months ended June 30, |
For the six months ended June 30, |
|||||||||||||||||||||||||||
($ in millions) | 2017 | 2016 | % Change | 2017 | 2016 | % Change | ||||||||||||||||||||||
Service charges on deposits |
$ | 139 | 138 | 1 | $ | 277 | 274 | 1 | ||||||||||||||||||||
Wealth and asset management revenue |
103 | 101 | 2 | 211 | 203 | 4 | ||||||||||||||||||||||
Corporate banking revenue |
101 | 117 | (14) | 175 | 219 | (20) | ||||||||||||||||||||||
Card and processing revenue |
79 | 82 | (4) | 153 | 161 | (5) | ||||||||||||||||||||||
Mortgage banking net revenue |
55 | 75 | (27) | 108 | 154 | (30) | ||||||||||||||||||||||
Other noninterest income |
85 | 80 | 6 | 160 | 215 | (26) | ||||||||||||||||||||||
Securities gains, net |
- | 6 | (100) | 1 | 9 | (89) | ||||||||||||||||||||||
Securities gains, net, non-qualifying hedges on MSRs |
2 | - | NM | 2 | - | NM | ||||||||||||||||||||||
Total noninterest income |
$ | 564 | 599 | (6) | $ | 1,087 | 1,235 | (12) |
Wealth and asset management revenue
Wealth and asset management revenue increased $2 million and $8 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year. The increase for both the three and six months ended June 30, 2017 compared to the same periods in the prior year was primarily due to increases of $1 million and $6 million, respectively, in private client service fees driven by an increase in assets under management as a result of strong market performance and increased asset production. The increase for the six months ended June 30, 2017 compared to the same period in the prior year also included a $2 million increase in securities and brokerage fees. The Bancorps trust and registered investment advisory businesses had approximately $330 billion and $305 billion in total assets under care at June 30, 2017 and 2016, respectively, and managed $34 billion and $30 billion in assets for individuals, corporations and not-for-profit organizations at June 30, 2017 and 2016, respectively.
Corporate banking revenue
Corporate banking revenue decreased $16 million and $44 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year. The decrease for the three months ended June 30, 2017 compared to the same period in the prior year was primarily driven by an $8 million decrease in syndication fees and an $8 million decrease in foreign exchange fees. The decrease for the six months ended June 30, 2017 compared to the same period in the prior year was primarily driven by a decrease in lease remarketing fees which included the impact of a $31 million impairment charge related to certain operating lease assets that was recognized during the first quarter of 2017. The decrease for the six months ended June 30, 2017 compared to the same period in the prior year also included a $10 million decrease in foreign exchange fees.
Card and processing revenue
Card and processing revenue decreased $3 million and $8 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year. The decreases for both the three and six months ended June 30, 2017 compared to the same periods in the prior year were primarily driven by higher reward costs. The decrease for the six months ended June 30, 2017 compared to the same period in the prior year also included the impact of the sale of the agent bankcard portfolio during the second quarter of 2016.
Mortgage banking net revenue
Mortgage banking net revenue decreased $20 million and $46 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year.
12
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
The following table presents the components of mortgage banking net revenue:
TABLE 10: Components of Mortgage Banking Net Revenue
| ||||||||||||
For the three months ended June 30, |
For the six months ended | |||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||
| ||||||||||||
Origination fees and gains on loan sales |
$ | 37 | 54 | 66 | 95 | |||||||
Net mortgage servicing revenue: |
||||||||||||
Gross mortgage servicing fees |
49 | 50 | 97 | 102 | ||||||||
MSR amortization |
- | (35) | - | (61) | ||||||||
Net valuation adjustments on MSRs and free-standing derivatives purchased to economically hedge MSRs |
(31 | ) | 6 | (55) | 18 | |||||||
| ||||||||||||
Net mortgage servicing revenue |
18 | 21 | 42 | 59 | ||||||||
| ||||||||||||
Mortgage banking net revenue |
$ | 55 | 75 | 108 | 154 | |||||||
|
Origination fees and gains on loan sales decreased $17 million for the three months ended June 30, 2017 compared to the same period in the prior year driven by a decrease in originations. Origination fees and gains on loan sales decreased $29 million for the six months ended June 30, 2017 driven by lower margins due to the interest rate environment.
Effective January 1, 2017, the Bancorp elected to prospectively adopt the fair value method for all existing classes of its residential mortgage servicing rights portfolio. Upon this election, all servicing rights are measured at fair value at each reporting date and changes in the fair value of servicing rights are reported in mortgage banking net revenue in the Condensed Consolidated Statements of Income in the period in which the changes occur.
Prior to the election of the fair value method, servicing rights were initially recorded at fair value and subsequently amortized in proportion to, and over the period of, estimated net servicing revenue. Servicing rights were assessed for impairment monthly, based on fair value, with temporary impairment recognized through a valuation allowance.
Net mortgage servicing revenue decreased $3 million and $17 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year. The decreases for the three and six months ended June 30, 2017 compared to the same periods in the prior year were primarily due to decreases in net valuation adjustments (including MSR amortization) of $2 million and $12 million, respectively, and decreases in gross mortgage servicing fees of $1 million and $5 million, respectively. Refer to Table 11 for the components of net valuation adjustments on the MSR portfolio and the impact of the non-qualifying hedging strategy:
TABLE 11: Components of Net Valuation Adjustments on MSRs
|
||||||||||||||||||
|
For the three months ended June 30, |
|
|
For the six months ended June 30, |
| |||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||||
Changes in fair value and settlement of free-standing derivatives purchased to economically hedge the MSR portfolio |
$ | 16 | 51 | 15 | 149 | |||||||||||||
Changes in fair value: |
||||||||||||||||||
Due to changes in inputs or assumptions |
(17) | - | (13) | - | ||||||||||||||
Other changes in fair value |
(30) | - | (57) | - | ||||||||||||||
Provision for MSR impairment |
- | (45) | - | (131) | ||||||||||||||
|
||||||||||||||||||
Net valuation adjustments on MSR and free-standing derivatives purchased to economically hedge MSRs |
$ | (31) | 6 | (55) | 18 | |||||||||||||
|
Mortgage rates decreased during both the three and six months ended June 30, 2017 which caused modeled prepayment speeds to increase, which led to fair value adjustments on servicing rights. The fair value of the MSR decreased $17 million and $13 million, respectively, due to changes to inputs to the valuation model including prepayment speeds and OAS spread assumptions and decreased $30 million and $57 million, respectively, due to the passage of time, including the impact of regularly scheduled repayments, paydowns and payoffs for the three and six months ended June 30, 2017. Mortgage rates also decreased during both the three and six months ended June 30, 2016 which caused modeled prepayment speeds to increase which led to temporary impairment of $45 million and $131 million, respectively, on servicing rights. Previously, servicing rights were deemed temporarily impaired when a borrowers loan rate was distinctly higher than prevailing rates. Temporary impairment on servicing rights was reversed when the prevailing rates returned to a level commensurate with the borrowers loan rate.
Further detail on the valuation of MSRs can be found in Note 11 of the Notes to Condensed Consolidated Financial Statements. The Bancorp maintains a non-qualifying hedging strategy to manage a portion of the risk associated with changes in the valuation of the MSR portfolio. Refer to Note 12 of the Notes to Condensed Consolidated Financial Statements for more information on the free-standing derivatives used to economically hedge the MSR portfolio.
In addition to the derivative positions used to economically hedge the MSR portfolio, the Bancorp acquires various securities as a component of its non-qualifying hedging strategy. The Bancorp recognized net gains of $2 million during the three and six months ended June 30, 2017, recorded in securities gains, net, non-qualifying hedges on mortgage servicing rights in the Bancorps Condensed Consolidated Statements of Income. The Bancorp did not hold any securities as economic hedges on MSRs during the three and six months ended June 30, 2016.
13
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
The Bancorps total residential loans serviced at June 30, 2017 and 2016 were $78.0 billion and $71.3 billion, respectively, with $61.8 billion and $56.2 billion, respectively, of residential mortgage loans serviced for others.
Other noninterest income
The following table presents the components of other noninterest income:
TABLE 12: Components of Other Noninterest Income
For the three months ended June 30, |
For the six months ended June 30, |
|||||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||||
Operating lease income |
$ | 24 | 25 | 49 | 49 | |||||||||||||
Cardholder fees |
13 | 10 | 27 | 21 | ||||||||||||||
Private equity investment income |
12 | 6 | 26 | 10 | ||||||||||||||
BOLI income |
13 | 14 | 25 | 27 | ||||||||||||||
Equity method income from interest in Vantiv Holding, LLC |
12 | 18 | 24 | 31 | ||||||||||||||
Consumer loan and lease fees |
6 | 6 | 11 | 11 | ||||||||||||||
Banking center income |
5 | 5 | 10 | 10 | ||||||||||||||
Insurance income |
2 | 3 | 3 | 6 | ||||||||||||||
Loss on swap associated with the sale of Visa, Inc. class B Shares |
(9 | ) | (50) | (22) | (50) | |||||||||||||
Net (losses) gains on disposition and impairment of bank premises and equipment |
(1 | ) | 2 | (2) | 2 | |||||||||||||
Net (losses) gains on loan sales |
- | 10 | (2) | 8 | ||||||||||||||
Valuation adjustments on the warrant associated with Vantiv Holding, LLC |
- | 19 | - | 66 | ||||||||||||||
Gains on sales of certain retail branches |
- | 11 | - | 19 | ||||||||||||||
Other, net |
8 | 1 | 11 | 5 | ||||||||||||||
Total other noninterest income |
$ | 85 | 80 | 160 | 215 |
Other noninterest income increased $5 million during the three months ended June 30, 2017 compared to the same period in the prior year primarily due to a decrease in the negative valuation adjustment on the swap associated with Visa, Inc. Class B Shares and an increase in private equity investment income. These benefits were partially offset by the impact of certain transactions that occurred during the second quarter of 2016 which included a valuation adjustment on the warrant associated with Vantiv Holding, LLC, gains on the sale of certain retail branch operations, and gains on loan sales.
The Bancorp recognized a $9 million negative valuation adjustment related to the Visa total return swap for the three months ended June 30, 2017 compared to a negative valuation adjustment of $50 million for the three months ended June 30, 2016. The prior year adjustment was primarily attributable to the decision of the United States Court of Appeals for the Second Circuit to vacate and reverse the district courts approval of the settlement of an interchange antitrust class action litigation matter on June 30, 2016. Private equity investment income increased $6 million for the three months ended June 30, 2017 compared to the same period in the prior year primarily due to gains on the sale of certain private equity funds. During the second quarter of 2016, the Bancorp recognized a $19 million positive valuation adjustment on the stock warrant associated with Vantiv Holding, LLC. The stock warrant was not outstanding during 2017 as the Bancorp exercised the remaining warrant in Vantiv Holding, LLC during the fourth quarter of 2016. During the second quarter of 2016, the Bancorp recognized an $11 million gain on the sale of its retail branch operations in the Pittsburgh MSA to First National Bank of Pennsylvania as part of the previously announced Branch Consolidation and Sales Plan. The Bancorp recognized an immaterial amount of net gains on loan sales during the three months ended June 30, 2017 compared to $10 million during the same period in the prior year.
Other noninterest income decreased $55 million during the six months ended June 30, 2017 compared to the same period in the prior year primarily due to the impact of certain transactions that occurred during the six months ended June 30, 2016 which included valuation adjustments on the warrant associated with Vantiv Holding, LLC, gains on the sales of certain retail branch operations and gains on loan sales. These items were partially offset by a decrease in negative valuation adjustments on the swap associated with Visa, Inc. Class B Shares, and increases in private equity investment income.
The six months ended June 30, 2016 included positive valuation adjustments on the stock warrant associated with Vantiv Holding, LLC of $66 million. During the six months ended June 30, 2016, the Bancorp recognized $19 million of gains on the sales of its retail branch operations in the St. Louis MSA to Great Southern Bank and Pittsburgh MSA to First National Bank of Pennsylvania as part of the previously announced Branch Consolidation and Sales Plan. The Bancorp recognized net losses on loan sales of $2 million during the six months ended June 30, 2017 compared to $8 million of net gains on loan sales during the same period in the prior year. As discussed above, during the six months ended June 30, 2016, the Bancorp recognized $50 million in negative valuation adjustments compared with $22 million for the six months ended June 30, 2017 related to the Visa total return swap. Private equity investment income increased $16 million for the six months ended June 30, 2017 compared to the same period in the prior year primarily due to gains on the sales of certain private equity funds.
For additional information on the valuation of the warrant associated with the sale of Vantiv Holding, LLC and the valuation of the swap associated with the sale of Visa, Inc. Class B Shares, and the related Visa litigation matters, refer to Note 16, Note 17, and Note 21 of the Notes to Condensed Consolidated Financial Statements.
14
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
Noninterest Expense
Noninterest expense decreased $26 million for the three months ended June 30, 2017 compared to the same period in the prior year primarily due to decreases in personnel costs (salaries, wages and incentives plus employee benefits), net occupancy expense, card and processing expense and other noninterest expense. Noninterest expense decreased $25 million for the six months ended June 30, 2017 compared to the same period in the prior year primarily due to decreases in other noninterest expense, card and processing expense and net occupancy expense, partially offset by an increase in personnel costs.
The following table presents the components of noninterest expense:
TABLE 13: Components of Noninterest Expense
For the three months ended June 30, |
For the six months ended June 30, |
|||||||||||||||||||||||
($ in millions) | 2017 | 2016 | % Change | 2017 | 2016 | % Change | ||||||||||||||||||
Salaries, wages and incentives |
$ |
397 | 407 | (2) | $ | 808 | 810 | - | ||||||||||||||||
Employee benefits |
86 | 85 | 1 | 196 | 185 | 6 | ||||||||||||||||||
Net occupancy expense |
70 | 75 | (7) | 148 | 152 | (3) | ||||||||||||||||||
Technology and communications |
57 | 60 | (5) | 116 | 116 | - | ||||||||||||||||||
Card and processing expense |
33 | 37 | (11) | 63 | 72 | (13) | ||||||||||||||||||
Equipment expense |
29 | 30 | (3) | 57 | 60 | (5) | ||||||||||||||||||
Other noninterest expense |
285 | 289 | (1) | 555 | 573 | (3) | ||||||||||||||||||
Total noninterest expense |
$ |
957 | 983 | (3) | $ | 1,943 | 1,968 | (1) | ||||||||||||||||
Efficiency ratio on an FTE basis(a) |
63.4 | % | 65.3 | 65.4 | % | 64.5 |
(a) | This is a non-GAAP measure. For further information, refer to the Non-GAAP Financial Measures section of MD&A. |
Personnel costs decreased $9 million for the three months ended June 30, 2017, compared to the same period in the prior year. The decrease was primarily driven by a decrease in long-term incentive compensation as a result of the Bancorp issuing non-executive grants in the first quarter of 2017 where they have historically been issued in the second quarter. Personnel costs increased $9 million for the six months ended June 30, 2017, compared to the same period in the prior year. The increase was driven by increases in variable compensation and long-term incentive compensation, partially offset by a decrease in severance costs related to the voluntary early retirement program in 2016. Full-time equivalent employees totaled 17,744 at June 30, 2017 compared to 18,051 at June 30, 2016.
Net occupancy expense decreased $5 million and $4 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year primarily due to lower rent expense driven by a reduction in the number of full-service banking centers and ATM locations.
Card and processing expense decreased $4 million and $9 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year primarily due to the impact of renegotiated service contracts.
The following table presents the components of other noninterest expense:
TABLE 14: Components of Other Noninterest Expense
|
For the three months ended June 30, |
For the six months ended June 30, | |||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||
Impairment on affordable housing investments |
$ |
38 | 43 | 77 | 85 | |||||||
FDIC insurance and other taxes |
32 | 28 | 65 | 62 | ||||||||
Marketing |
30 | 26 | 49 | 51 | ||||||||
Loan and lease |
24 | 28 | 46 | 51 | ||||||||
Operating lease |
21 | 21 | 46 | 41 | ||||||||
Professional service fees |
22 | 15 | 44 | 30 | ||||||||
Data processing |
15 | 12 | 28 | 24 | ||||||||
Losses and adjustments |
11 | 20 | 26 | 43 | ||||||||
Travel |
12 | 11 | 23 | 23 | ||||||||
Postal and courier |
11 | 12 | 23 | 23 | ||||||||
Recruitment and education |
9 | 9 | 17 | 18 | ||||||||
Supplies |
4 | 4 | 7 | 7 | ||||||||
Insurance |
3 | 4 | 6 | 8 | ||||||||
Donations |
3 | 3 | 6 | 6 | ||||||||
Provision for the reserve for unfunded commitments |
3 | 7 | 1 | 13 | ||||||||
Other, net |
47 | 46 | 91 | 88 | ||||||||
Total other noninterest expense |
$ |
285 | 289 | 555 | 573 |
Other noninterest expense decreased $4 million for the three months ended June 30, 2017 compared to the same period in the prior year primarily due to decreases in losses and adjustments, impairment on affordable housing investments and the provision for the reserve for unfunded commitments, partially offset by increases in professional service fees, marketing expense and FDIC insurance and other taxes. Losses and adjustments decreased $9 million for the three months ended June 30, 2017 compared to the same period in the prior year primarily due to the impact of legal reserves established during the second quarter of 2016 and favorable legal settlements during the three months ended June 30, 2017. Impairment on affordable housing investments decreased $5 million for the three months ended June 30, 2017 compared to the same period in the prior year primarily due to a decrease in the number of investments.
15
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
The provision for the reserve for unfunded commitments decreased $4 million for the three months ended June 30, 2017 compared to the same period in the prior year primarily due to a decrease in total unfunded commitments outstanding. Professional service fees increased $7 million for the three months ended June 30, 2017 compared to the same period in the prior year primarily due to investments in the NorthStar strategy and other strategic initiatives. Marketing expense increased $4 million for the three months ended June 30, 2017 compared to the same period in the prior year primarily due to the new brand campaign. FDIC insurance and other taxes increased $4 million for the three months ended June 30, 2017 compared to the three months ended June 30, 2016 primarily due to the implementation of the FDIC surcharge in the third quarter of 2016.
Other noninterest expense decreased $18 million for the six months ended June 30, 2017 compared to the same period in the prior year primarily due to decreases in losses and adjustments, the provision for the reserve for unfunded commitments and impairment on affordable housing investments, partially offset by an increase in professional service fees. Losses and adjustments decreased $17 million for the six months ended June 30, 2017 compared to the same period in the prior year primarily due to the impact of legal reserves established during the six months ended June 30, 2016 and the impact of favorable legal settlements during the six months ended June 30, 2017. The provision for the reserve for unfunded commitments decreased $12 million for the six months ended June 30, 2017 compared to the same period in the prior year primarily due to a decrease in total unfunded commitments outstanding. Impairment on affordable housing investments decreased $8 million for the six months ended June 30, 2017 compared to the same period in the prior year primarily due to a decrease in the number of investments. Professional service fees increased $14 million for the six months ended June 30, 2017 compared to the same period in the prior year primarily due to investments in the NorthStar strategy and other strategic initiatives.
Applicable Income Taxes
The following table presents the Bancorps income before income taxes, applicable income tax expense and effective tax rate:
TABLE 15: Applicable Income Taxes
|
For the three months ended |
For the six months ended | |||||||||
($ in millions) | 2017 | 2016(a) | 2017 | 2016(a) | ||||||
Income before income taxes |
$ |
494 | 427 | 890 | 862 | |||||
Applicable income tax expense |
127 | 103 | 218 | 212 | ||||||
Effective tax rate |
25.9% | 23.9 | 24.5 | 24.5 |
(a) | Net tax deficiencies of $5 and $6 were reclassified from capital surplus to applicable income tax expense for the three and six months ended June 30, 2016, respectively, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016. |
Applicable income tax expense for all periods includes the benefit from tax-exempt income, tax-advantaged investments, certain gains on sales of leveraged leases that are exempt from federal taxation and tax credits, partially offset by the effect of certain nondeductible expenses. The tax credits are associated with the Low-Income Housing Tax Credit program established under Section 42 of the IRC, the New Markets Tax Credit program established under Section 45D of the IRC, the Rehabilitation Investment Tax Credit program established under Section 47 of the IRC and the Qualified Zone Academy Bond program established under Section 1397E of the IRC.
The increase in the effective tax rate for the three months ended June 30, 2017 compared to the same period in the prior year is primarily the result of a tax benefit that was recorded in the second quarter of 2016 related to a change in the estimated deductibility of a prior expense.
For stock-based awards, U.S. GAAP requires that the tax consequences for the difference between the expense recognized for financial reporting and the Bancorps actual tax deduction for the stock-based awards be recognized through income tax expense in the interim periods in which they occur. In 2017, the Bancorp transitioned to granting its non-executive stock based compensation awards in the first quarter of the calendar year rather than the second quarter as it had done in previous years. In light of this change to the timing of these annual grants, the Bancorp expects to recognize the excess tax benefits or deficiencies associated with its restricted stock awards primarily in the first and second quarters of 2018, 2019, 2020 and in the first quarter of 2021 as these annual awards vest.
The Bancorp cannot predict its stock price or whether and when its employees will exercise stock-based awards in the future. Based on its stock price at June 30, 2017, the Bancorp estimates that it may be necessary to recognize $12 million of additional income tax benefit over the next twelve months related to the settlement of stock-based awards primarily in the first half of 2018. However, the amount of income tax expense or benefit recognized upon settlement may vary significantly from expectations based on the Bancorps stock price and the number of SARs exercised by employees.
16
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
Loans and Leases
The Bancorp classifies its commercial loans and leases based upon primary purpose and consumer loans and leases based upon product or collateral. Table 16 summarizes end of period loans and leases, including loans held for sale and Table 17 summarizes average total loans and leases, including loans held for sale.
TABLE 16: Components of Total Loans and Leases (including loans held for sale)
June 30, 2017 | December 31, 2016 | |||||||||||||||
As of ($ in millions) | Carrying Value | % of Total | Carrying Value | % of Total | ||||||||||||
Commercial loans and leases: |
||||||||||||||||
Commercial and industrial loans |
$ |
40,923 | 44 |
$ | 41,736 | 46 | ||||||||||
Commercial mortgage loans |
6,876 | 7 |
6,904 | 7 | ||||||||||||
Commercial construction loans |
4,366 | 5 |
3,903 | 4 | ||||||||||||
Commercial leases |
4,157 | 5 | 3,974 | 4 | ||||||||||||
Total commercial loans and leases |
$ |
56,322 | 61 | $ | 56,517 | 61 | ||||||||||
Consumer loans and leases: |
||||||||||||||||
Residential mortgage loans |
16,209 | 18 | 15,737 | 17 | ||||||||||||
Home equity |
7,301 | 8 | 7,695 | 8 | ||||||||||||
Automobile loans |
9,318 | 10 | 9,983 | 11 | ||||||||||||
Credit card |
2,117 | 2 | 2,237 | 2 | ||||||||||||
Other consumer loans and leases |
945 | 1 | 680 | 1 | ||||||||||||
Total consumer loans and leases |
$ |
35,890 | 39 | $ | 36,332 | 39 | ||||||||||
Total loans and leases |
$ |
92,212 | 100 | $ | 92,849 | 100 | ||||||||||
Total portfolio loans and leases (excluding loans held for sale) |
$ |
91,446 | $ | 92,098 |
Loans and leases, including loans held for sale, decreased $637 million, or 1%, from December 31, 2016. The decrease from December 31, 2016 was the result of a $442 million, or 1%, decrease in consumer loans and leases and a $195 million decrease in commercial loans and leases.
Consumer loans and leases decreased from December 31, 2016 primarily due to decreases in automobile loans, home equity and credit card, partially offset by an increase in residential mortgage loans. Automobile loans decreased $665 million, or 7%, from December 31, 2016 as payoffs exceeded new loan production due to a strategic shift focusing on improving risk-adjusted returns. Home equity decreased $394 million, or 5%, from December 31, 2016 as payoffs exceeded new loan production. Credit card decreased $120 million, or 5%, from December 31, 2016 primarily due to seasonal trends from the paydown of year-end balances which were higher due to holiday spending. Residential mortgage loans increased $472 million, or 3%, from December 31, 2016 primarily due to the continued retention of certain conforming ARMs and certain other fixed-rate loans originated during the six months ended June 30, 2017.
Commercial loans and leases decreased from December 31, 2016 primarily due to a decrease in commercial and industrial loans, partially offset by an increase in commercial construction loans and commercial leases. Commercial and industrial loans decreased $813 million, or 2%, from December 31, 2016 primarily as a result of deliberate exits from certain loans that did not meet the Bancorps risk-adjusted profitability targets and softer loan demand. Commercial construction loans increased $463 million, or 12%, from December 31, 2016 primarily as a result of draw levels outpacing attrition. Commercial leases increased $183 million, or 5%, from December 31, 2016 primarily as a result of an increase in origination activity.
TABLE 17: Components of Average Loans and Leases (including loans held for sale)
June 30, 2017 | June 30, 2016 | |||||||||||||||
For the three months ended ($ in millions) | Carrying Value | % of Total | Carrying Value | % of Total | ||||||||||||
Commercial loans and leases: |
||||||||||||||||
Commercial and industrial loans |
$ | 41,656 | 45 | $ | 43,878 | 46 | ||||||||||
Commercial mortgage loans |
6,861 | 7 | 6,835 | 7 | ||||||||||||
Commercial construction loans |
4,306 | 5 | 3,551 | 4 | ||||||||||||
Commercial leases |
4,039 | 4 | 3,904 | 4 | ||||||||||||
Total commercial loans and leases |
$ | 56,862 | 61 | $ | 58,168 | 61 | ||||||||||
Consumer loans and leases: |
||||||||||||||||
Residential mortgage loans |
16,024 | 18 | 14,842 | 16 | ||||||||||||
Home equity |
7,385 | 8 | 8,059 | 9 | ||||||||||||
Automobile loans |
9,410 | 10 | 10,887 | 11 | ||||||||||||
Credit card |
2,080 | 2 | 2,198 | 2 | ||||||||||||
Other consumer loans and leases |
892 | 1 | 653 | 1 | ||||||||||||
Total consumer loans and leases |
$ | 35,791 | 39 | $ | 36,639 | 39 | ||||||||||
Total average loans and leases |
$ | 92,653 | 100 | $ | 94,807 | 100 | ||||||||||
Total average portfolio loans and leases (excluding loans held for sale) |
$ | 91,972 | $ | 93,931 |
Average loans and leases, including loans held for sale, decreased $2.2 billion, or 2%, from June 30, 2016. The decrease from June 30, 2016 was the result of a $1.3 billion, or 2%, decrease in average commercial loans and leases and an $848 million, or 2%, decrease in average consumer loans and leases.
17
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
Average commercial loans and leases decreased from June 30, 2016 primarily due to a decrease in average commercial and industrial loans, partially offset by an increase in average commercial construction loans. Average commercial and industrial loans decreased $2.2 billion, or 5%, from June 30, 2016 primarily as a result of deliberate exits from certain loans that did not meet the Bancorps risk-adjusted profitability targets and softer loan demand. Average commercial construction loans increased $755 million, or 21%, from June 30, 2016 primarily as a result of an increase in new loan origination activity resulting from an increase in demand.
Average consumer loans and leases decreased from June 30, 2016 primarily due to decreases in average automobile loans and average home equity, partially offset by an increase in average residential mortgage loans. Average automobile loans decreased $1.5 billion, or 14%, from June 30, 2016 as payoffs exceeded new loan production due to a strategic shift focusing on improving risk-adjusted returns. Average home equity decreased $674 million, or 8%, from June 30, 2016 as payoffs exceeded new loan production. Average residential mortgage loans increased $1.2 billion, or 8%, from June 30, 2016 primarily driven by the continued retention of certain conforming ARMs and certain other fixed-rate loans.
Investment Securities
The Bancorp uses investment securities as a means of managing interest rate risk, providing both liquidity support and collateral for pledging purposes. Total investment securities were $32.7 billion and $31.6 billion at June 30, 2017 and December 31, 2016, respectively. The taxable available-for-sale securities portfolio had an effective duration of 4.9 years at June 30, 2017 compared to 5.0 years at December 31, 2016.
Securities are classified as available-for-sale when, in managements judgment, they may be sold in response to, or in anticipation of, changes in market conditions. Securities that management has the intent and ability to hold to maturity are classified as held-to-maturity and reported at amortized cost. Securities are classified as trading when bought and held principally for the purpose of selling them in the near term. At June 30, 2017, the Bancorps investment portfolio consisted primarily of AAA-rated available-for-sale securities. Securities classified as below investment grade were immaterial at both June 30, 2017 and December 31, 2016. The Bancorps management has evaluated the securities in an unrealized loss position in the available-for-sale and held-to-maturity portfolios for OTTI.
The following table provides a summary of OTTI by security type:
TABLE 18: Components of OTTI by Security Type
For the three months ended June 30, |
For the six months ended June 30, | |||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||
Available-for-sale and other debt securities |
$ | (14) | (3) | (24) | (4) | |||||||
Available-for-sale equity securities |
- | - | - | (1) | ||||||||
Total OTTI(a) |
$ | (14) | (3) | (24) | (5) |
(a) | Included in securities gains, net, in the Condensed Consolidated Statements of Income. |
The following table summarizes the end of period components of investment securities:
TABLE 19: Components of Investment Securities
As of ($ in millions) | June 30, 2017 |
December 31, 2016 |
||||||
Available-for-sale and other securities (amortized cost basis): |
||||||||
U.S. Treasury and federal agencies securities |
$ | 69 | 547 | |||||
Obligations of states and political subdivisions securities |
43 | 44 | ||||||
Mortgage-backed securities: |
||||||||
Agency residential mortgage-backed securities(a) |
16,009 | 15,525 | ||||||
Agency commercial mortgage-backed securities |
9,165 | 9,029 | ||||||
Non-agency commercial mortgage-backed securities |
3,315 | 3,076 | ||||||
Asset-backed securities and other debt securities |
2,192 | 2,106 | ||||||
Equity securities(b) |
699 | 697 | ||||||
Total available-for-sale and other securities |
$ | 31,492 | 31,024 | |||||
Held-to-maturity securities (amortized cost basis): |
||||||||
Obligations of states and political subdivisions securities |
$ | 24 | 24 | |||||
Asset-backed securities and other debt securities |
2 | 2 | ||||||
Total held-to-maturity securities |
$ | 26 | 26 | |||||
Trading securities (fair value): |
||||||||
U.S. Treasury and federal agencies securities |
$ | 20 | 23 | |||||
Obligations of states and political subdivisions securities |
27 | 39 | ||||||
Agency residential mortgage-backed securities |
413 | 8 | ||||||
Asset-backed securities and other debt securities |
30 | 15 | ||||||
Equity securities |
352 | 325 | ||||||
Total trading securities |
$ | 842 | 410 |
(a) | Includes interest-only mortgage-backed securities of $39 and $60 as of June 30, 2017 and December 31, 2016, respectively, recorded at fair value with fair value changes recorded in securities gains, net in the Condensed Consolidated Statements of Income. |
(b) | Equity securities consist of FHLB, FRB and DTCC restricted stock holdings of $248, $360 and $2, respectively, at June 30, 2017 and $248, $358, and $1, respectively, at December 31, 2016, that are carried at cost, and certain mutual fund and equity security holdings. |
18
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
On an amortized cost basis, available-for-sale and other securities increased $468 million, or 2%, from December 31, 2016 primarily due to increases in agency residential mortgage-backed securities, non-agency commercial mortgage-backed securities and agency commercial mortgage-backed securities, partially offset by a decrease in U.S. Treasury and federal agencies securities.
On an amortized cost basis, available-for-sale and other securities were 25% of total interest-earning assets at June 30, 2017 compared to 24% at December 31, 2016. The estimated weighted-average life of the debt securities in the available-for-sale and other securities portfolio was 6.6 years at June 30, 2017 compared to 6.7 years at December 31, 2016. In addition, at June 30, 2017, the available-for-sale and other securities portfolio had a weighted-average yield of 3.11%, compared to 3.19% at December 31, 2016.
Trading securities increased $432 million from December 31, 2016 primarily due to an increase in agency residential mortgage-backed securities purchased as part of the Bancorps non-qualifying hedging strategy to economically hedge a portion of the risk associated with the MSR portfolio.
Information presented in Table 20 is on a weighted-average life basis, anticipating future prepayments. Yield information is presented on an FTE basis and is computed using amortized cost balances. Maturity and yield calculations for the total available-for-sale and other securities portfolio exclude equity securities that have no stated yield or maturity. Total net unrealized gains on the available-for-sale and other securities portfolio were $331 million at June 30, 2017 compared to $159 million at December 31, 2016. The fair value of investment securities is impacted by interest rates, credit spreads, market volatility and liquidity conditions. The fair value of investment securities generally increases when interest rates decrease or when credit spreads contract.
TABLE 20: Characteristics of Available-for-Sale and Other Securities
As of June 30, 2017 ($ in millions) | Amortized Cost | Fair Value | Weighted-Average Life (in years) |
Weighted-Average Yield |
||||||||||||
U.S. Treasury and federal agencies securities: |
||||||||||||||||
Average life of 1 year or less |
$ | - | - | 0.6 | 2.24 % | |||||||||||
Average life 1 5 years |
69 | 69 | 4.0 | 1.85 | ||||||||||||
Total |
$ | 69 | 69 | 4.0 | 1.85 % | |||||||||||
Obligations of states and political subdivisions securities:(a) |
||||||||||||||||
Average life of 1 year or less |
9 | 9 | 0.8 | 0.02 | ||||||||||||
Average life 1 5 years |
13 | 14 | 4.8 | 4.26 | ||||||||||||
Average life 5 10 years |
21 | 22 | 6.4 | 3.74 | ||||||||||||
Total |
$ | 43 | 45 | 4.7 | 3.13 % | |||||||||||
Agency residential mortgage-backed securities: |
||||||||||||||||
Average life of 1 year or less |
54 | 56 | 0.7 | 3.90 | ||||||||||||
Average life 1 5 years |
4,023 | 4,084 | 4.0 | 3.32 | ||||||||||||
Average life 5 10 years |
11,158 | 11,249 | 6.8 | 3.11 | ||||||||||||
Average life greater than 10 years |
774 | 788 | 11.6 | 3.15 | ||||||||||||
Total |
$ | 16,009 | 16,177 | 6.3 | 3.17 % | |||||||||||
Agency commercial mortgage-backed securities: |
||||||||||||||||
Average life of 1 year or less |
16 | 16 | 0.7 | 2.88 | ||||||||||||
Average life 1 5 years |
2,711 | 2,714 | 3.6 | 2.79 | ||||||||||||
Average life 5 10 years |
6,156 | 6,252 | 7.3 | 3.03 | ||||||||||||
Average life greater than 10 years |
282 | 280 | 13.0 | 2.96 | ||||||||||||
Total |
$ | 9,165 | 9,262 | 6.4 | 2.96 % | |||||||||||
Non-agency commercial mortgage-backed securities: |
||||||||||||||||
Average life of 1 year or less |
46 | 46 | 0.6 | 3.51 | ||||||||||||
Average life 1 5 years |
122 | 125 | 2.5 | 3.37 | ||||||||||||
Average life 5 10 years |
3,147 | 3,193 | 7.4 | 3.24 | ||||||||||||
Total |
$ | 3,315 | 3,364 | 7.1 | 3.25 % | |||||||||||
Asset-backed securities and other debt securities: |
||||||||||||||||
Average life of 1 year or less |
18 | 18 | 0.3 | 3.80 | ||||||||||||
Average life 1 5 years |
533 | 538 | 3.1 | 3.44 | ||||||||||||
Average life 5 10 years |
321 | 325 | 7.6 | 3.01 | ||||||||||||
Average life greater than 10 years |
1,320 | 1,325 | 15.4 | 3.08 | ||||||||||||
Total |
$ | 2,192 | 2,206 | 11.2 | 3.17 % | |||||||||||
Equity securities |
699 | 700 | ||||||||||||||
Total available-for-sale and other securities |
$ | 31,492 | 31,823 | 6.6 | 3.11 % |
(a) | Taxable-equivalent yield adjustments included in the above table are 0.00%, 2.29%, 2.04% and 1.69% for securities with an average life of 1 year or less, 1-5 years, 5-10 years and in total, respectively. |
19
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
Deposits
The Bancorps deposit balances represent an important source of funding and revenue growth opportunity. The Bancorp continues to focus on core deposit growth in its retail and commercial franchises by improving customer satisfaction, building full relationships and offering competitive rates. Core deposits represented 70% and 71% of the Bancorps average asset funding base at June 30, 2017 and December 31, 2016, respectively.
The following table presents the end of period components of deposits:
TABLE 21: Components of Deposits
June 30, 2017 | December 31, 2016 | |||||||||||||||||
As of ($ in millions) | Balance | % of Total | Balance | % of Total | ||||||||||||||
Demand |
$ | 34,965 | 34 | $ | 35,782 | 34 | ||||||||||||
Interest checking |
25,436 | 25 | 26,679 | 26 | ||||||||||||||
Savings |
14,068 | 14 | 13,941 | 13 | ||||||||||||||
Money market |
20,191 | 20 | 20,749 | 20 | ||||||||||||||
Foreign office |
395 | - | 426 | 1 | ||||||||||||||
Transaction deposits |
95,055 | 93 | 97,577 | 94 | ||||||||||||||
Other time |
3,692 | 4 | 3,866 | 4 | ||||||||||||||
Core deposits |
98,747 | 97 | 101,443 | 98 | ||||||||||||||
Certificates $100,000 and over(a) |
2,633 | 3 | 2,378 | 2 | ||||||||||||||
Other |
500 | - | - | - | ||||||||||||||
Total deposits |
$ | 101,880 | 100 | $ | 103,821 | 100 |
(a) | Includes $1,204 and $1,280 of certificates $250,000 and over at June 30, 2017 and December 31, 2016, respectively. |
Core deposits decreased $2.7 billion, or 3%, from December 31, 2016 driven by a decrease of $2.5 billion in transaction deposits. Transaction deposits decreased from December 31, 2016 primarily due to decreases in interest checking deposits, demand deposits and money market deposits. Interest checking deposits and demand deposits decreased $1.2 billion, or 5%, and $817 million, or 2%, respectively, from December 31, 2016 driven primarily by lower balances per account for commercial customers. Money market deposits decreased $558 million, or 3%, from December 31, 2016 driven primarily by lower balances per account for commercial customers partially offset by a promotional product offering which drove consumer customer acquisition.
Other deposits increased $500 million from December 31, 2016 due to an increase in Eurodollar trade deposits. Certificates $100,000 and over increased $255 million, or 11%, primarily due to the issuance of institutional certificates of deposit since December 31, 2016.
The following table presents the components of average deposits for the three months ended:
TABLE 22: Components of Average Deposits
June 30, 2017 | June 30, 2016 | |||||||||||||||||||
($ in millions) | Balance | % of Total | Balance | % of Total | ||||||||||||||||
Demand |
$ | 34,915 | 34 | $ | 35,912 | 35 | ||||||||||||||
Interest checking |
26,014 | 25 | 24,714 | 24 | ||||||||||||||||
Savings |
14,238 | 14 | 14,576 | 14 | ||||||||||||||||
Money market |
20,278 | 20 | 19,243 | 19 | ||||||||||||||||
Foreign office |
380 | - | 484 | 1 | ||||||||||||||||
Transaction deposits |
95,825 | 93 | 94,929 | 93 | ||||||||||||||||
Other time |
3,745 | 4 | 4,044 | 4 | ||||||||||||||||
Core deposits |
99,570 | 97 | 98,973 | 97 | ||||||||||||||||
Certificates $100,000 and over(a) |
2,623 | 3 | 2,819 | 3 | ||||||||||||||||
Other |
264 | - | 467 | - | ||||||||||||||||
Total average deposits |
$ | 102,457 | 100 | $ | 102,259 | 100 |
(a) | Includes $1,226 and $1,302 of average certificates $250,000 and over for the three months ended June 30, 2017 and 2016, respectively. |
On an average basis, core deposits increased $597 million, or 1%, from June 30, 2016 primarily due to an increase of $896 million in average transaction deposits. The increase in average transaction deposits was driven by increases in average interest checking deposits and average money market deposits, partially offset by decreases in average demand deposits and average savings deposits. Average interest checking deposits increased $1.3 billion, or 5%, from June 30, 2016, primarily due to higher average customer balances per commercial customer account. Average money market deposits increased $1.0 billion, or 5%, from June 30, 2016, primarily due to a promotional product offering which drove customer acquisition and balance migration from savings deposits, which decreased $338 million, or 2%, compared to June 30, 2016. Average demand deposits decreased $997 million, or 3%, from June 30, 2016 primarily due to lower average balances per commercial customer and institutional accounts. The increase in average core deposits from June 30, 2016 included the impact of the sale of $292 million of deposits as part of the branches sold in the Pittsburgh MSA during the three months ended June 30, 2016.
Average other deposits decreased $203 million, or 43%, from June 30, 2016 due to a decrease in average Eurodollar trade deposits. Average certificates $100,000 and over decreased $196 million, or 7%, from June 30, 2016 primarily due to the maturity and run-off of institutional certificates of deposit since June 30, 2016.
20
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
Contractual maturities
The contractual maturities of certificates $100,000 and over as of June 30, 2017 are summarized in the following table:
TABLE 23: Contractual Maturities of Certificates $100,000 and Over
|
||||
($ in millions) |
||||
|
||||
Next 3 months |
$ | 583 | ||
3-6 months |
181 | |||
6-12 months |
662 | |||
After 12 months |
1,207 | |||
Total certificates $100,000 and over |
$ | 2,633 |
The contractual maturities of other time deposits and certificates $100,000 and over as of June 30, 2017 are summarized in the following table:
TABLE 24: Contractual Maturities of Other Time Deposits and Certificates $100,000 and Over
|
||||
($ in millions) |
||||
|
||||
Next 12 months |
$ | 2,777 | ||
13-24 months |
1,159 | |||
25-36 months |
1,761 | |||
37-48 months |
531 | |||
49-60 months |
85 | |||
After 60 months |
12 | |||
Total other time deposits and certificates $100,000 and over |
$ | 6,325 |
Borrowings
The Bancorp accesses a variety of other short-term and long-term funding sources. Borrowings with original maturities of one year or less are classified as short-term and include federal funds purchased and other short-term borrowings. As of June 30, 2017, total borrowings as a percent of average interest-bearing liabilities were 22% compared to 21% at December 31, 2016.
The following table summarizes the end of period components of borrowings:
TABLE 25: Components of Borrowings
As of ($ in millions) | June 30, 2017 | December 31, 2016 | ||||||
Federal funds purchased |
$ | 117 | 132 | |||||
Other short-term borrowings |
5,389 | 3,535 | ||||||
Long-term debt |
13,456 | 14,388 | ||||||
Total borrowings |
$ | 18,962 | 18,055 |
Total borrowings increased $907 million, or 5%, from December 31, 2016 primarily due to an increase in other short-term borrowings, partially offset by a decrease in long-term debt. Other short-term borrowings increased $1.9 billion from December 31, 2016 driven by an increase of $1.9 billion in FHLB short-term borrowings. The level of other short-term borrowings can fluctuate significantly from period to period depending on funding needs and which sources are used to satisfy those needs. For further information on the components of other short-term borrowings, refer to Note 13 of the Notes to Condensed Consolidated Financial Statements. Long-term debt decreased $932 million from December 31, 2016 primarily driven by the maturity of $650 million of unsecured senior bank notes and $500 million of unsecured subordinated debt and $478 million of pay downs on long-term debt associated with automobile loan securitizations during the six months ended June 30, 2017. These decreases were partially offset by the issuance of $700 million of senior notes in the second quarter of 2017. For additional information regarding automobile securitizations and long-term debt, refer to Note 10 and Note 14 of the Notes to Condensed Consolidated Financial Statements.
The following table summarizes components of borrowings for the three months ended:
TABLE 26: Components of Average Borrowings
($ in millions) | June 30, 2017 | June 30, 2016 | ||||||
Federal funds purchased |
$ | 311 | 693 | |||||
Other short-term borrowings |
4,194 | 3,754 | ||||||
Long-term debt |
13,273 | 15,351 | ||||||
Total average borrowings |
$ | 17,778 | 19,798 |
Total average borrowings decreased $2.0 billion, or 10%, compared to June 30, 2016, primarily due to decreases in average long-term debt. The decrease in average long-term debt of $2.1 billion was driven primarily by the maturities of unsecured senior notes and subordinated debt and pay downs on long-term debt associated with automobile loan securitizations, partially offset by issuances of long-term debt since June 30, 2016. Information on the average rates paid on borrowings is discussed in the Net Interest Income subsection of the Statements of Income Analysis section of MD&A. In addition, refer to the Liquidity Risk Management subsection of the Risk Management section of MD&A for a discussion on the role of borrowings in the Bancorps liquidity management.
21
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
The Bancorp reports on four business segments: Commercial Banking, Branch Banking, Consumer Lending and Wealth and Asset Management. Additional information on each business segment is included in Note 22 of the Notes to Condensed Consolidated Financial Statements. Results of the Bancorps business segments are presented based on its management structure and management accounting practices. The structure and accounting practices are specific to the Bancorp; therefore, the financial results of the Bancorps business segments are not necessarily comparable with similar information for other financial institutions. The Bancorp refines its methodologies from time to time as managements accounting practices or businesses change.
The Bancorp manages interest rate risk centrally at the corporate level. By employing an FTP methodology, the business segments are insulated from most benchmark interest rate volatility, enabling them to focus on serving customers through the origination of loans and acceptance of deposits. The FTP methodology assigns charge rates and credit rates to classes of assets and liabilities, respectively, based on the estimated amount and timing of cash flows for each transaction. Assigning the FTP rate based on matching the duration of cash flows allocates interest income and interest expense to each business segment so its resulting net interest income is insulated from future changes in benchmark interest rates. The Bancorps FTP methodology also allocates the contribution to net interest income of the asset-generating and deposit-providing businesses on a duration-adjusted basis to better attribute the driver of the performance. As the asset and liability durations are not perfectly matched, the residual impact of the FTP methodology is captured in General Corporate and Other. The charge and credit rates are determined using the FTP rate curve, which is based on an estimate of Fifth Thirds marginal borrowing cost in the wholesale funding markets. The FTP rate curve is constructed using the U.S. swap curve, brokered CD pricing and unsecured debt pricing.
The Bancorp adjusts the FTP charge and credit rates as dictated by changes in interest rates for various interest-earning assets and interest-bearing liabilities and by the review of behavioural assumptions, such as prepayment rates on interest-earning assets and the estimated durations for indeterminate-lived deposits. Key assumptions, including the credit rates provided for deposit accounts, are reviewed annually. Credit rates for deposit products and charge rates for loan products may be reset more frequently in response to changes in market conditions. The credit rates for several deposit products were reset January 1, 2017 to reflect the current market rates and updated market assumptions. These rates were generally higher than those in place during 2016, thus net interest income for deposit-providing business segments was positively impacted during 2017. FTP charge rates on assets were affected by the prevailing level of interest rates and by the duration and repricing characteristics of the portfolio. As overall market rates increased, the FTP charge increased for asset-generating business segments during 2017.
The Bancorps methodology for allocating provision for loan and lease losses expense to the business segments includes charges or benefits associated with changes in criticized commercial loan levels in addition to actual net charge-offs experienced by the loans and leases owned by each business segment. Provision for loan and lease losses expense attributable to loan and lease growth and changes in ALLL factors is captured in General Corporate and Other. The financial results of the business segments include allocations for shared services and headquarters expenses. Additionally, the business segments form synergies by taking advantage of cross-sell opportunities and when funding operations by accessing the capital markets as a collective unit.
The following table summarizes net income (loss) by business segment:
TABLE 27: Net Income (Loss) by Business Segment
For the three months ended June 30, |
For the six months ended June 30, | |||||||||||
($ in millions) | 2017 | 2016(a) | 2017 | 2016(a) | ||||||||
Income Statement Data |
||||||||||||
Commercial Banking |
$ | 227 | 226 | 437 | 438 | |||||||
Branch Banking |
122 | 132 | 233 | 240 | ||||||||
Consumer Lending |
(6) | 7 | (17) | 16 | ||||||||
Wealth and Asset Management |
19 | 23 | 37 | 48 | ||||||||
General Corporate and Other |
5 | (64) | (18) | (92) | ||||||||
Net income |
367 | 324 | 672 | 650 | ||||||||
Less: Net income attributable to noncontrolling interests |
- | (4) | - | (4) | ||||||||
Net income attributable to Bancorp |
367 | 328 | 672 | 654 | ||||||||
Dividends on preferred stock |
23 | 23 | 38 | 38 | ||||||||
Net income available to common shareholders |
$ | 344 | 305 | 634 | 616 |
(a) | Net tax deficiencies of $5 and $6 were reclassified from capital surplus to applicable income tax expense for the three and six months ended June 30, 2016, respectively, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016. |
22
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
Commercial Banking
Commercial Banking offers credit intermediation, cash management and financial services to large and middle-market businesses and government and professional customers. In addition to the traditional lending and depository offerings, Commercial Banking products and services include global cash management, foreign exchange and international trade finance, derivatives and capital markets services, asset-based lending, real estate finance, public finance, commercial leasing and syndicated finance.
The following table contains selected financial data for the Commercial Banking segment:
TABLE 28: Commercial Banking
For the three months ended June 30, |
For the six months ended June 30, | |||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||
Income Statement Data |
||||||||||||
Net interest income (FTE)(a) |
$ | 421 | 466 | 851 | 923 | |||||||
Provision for loan and lease losses |
22 | 72 | 29 | 137 | ||||||||
Noninterest income: |
||||||||||||
Corporate banking revenue |
100 | 117 | 173 | 218 | ||||||||
Service charges on deposits |
73 | 72 | 146 | 145 | ||||||||
Other noninterest income |
55 | 47 | 110 | 94 | ||||||||
Noninterest expense: |
||||||||||||
Personnel costs |
69 | 74 | 154 | 153 | ||||||||
Other noninterest expense |
276 | 281 | 560 | 563 | ||||||||
Income before income taxes (FTE) |
282 | 275 | 537 | 527 | ||||||||
Applicable income tax expense(a)(b) |
55 | 49 | 100 | 89 | ||||||||
Net income |
$ | 227 | 226 | 437 | 438 | |||||||
Average Balance Sheet Data |
||||||||||||
Commercial loans and leases, including held for sale |
$ | 53,747 | 55,072 | 53,703 | 54,571 | |||||||
Demand deposits |
19,227 | 20,622 | 19,555 | 20,518 | ||||||||
Interest checking deposits |
8,821 | 8,372 | 9,030 | 8,673 | ||||||||
Savings and money market deposits |
5,533 | 6,690 | 5,942 | 6,711 | ||||||||
Other time deposits and certificates $100,000 and over |
927 | 1,061 | 947 | 1,094 | ||||||||
Foreign office deposits |
379 | 483 | 391 | 482 |
(a) | Includes FTE adjustments of $6 for both the three months ended June 30, 2017 and 2016 and $12 for both the six months ended June 30, 2017 and 2016. This is a non-GAAP measure. |
(b) | Applicable income tax expense for all periods includes the tax benefit from tax-exempt income, tax-advantaged investments and tax credits, partially offset by the effect of certain nondeductible expenses. Refer to the Applicable Income Taxes subsection of the Statements of Income Analysis section of MD&A for additional information. |
Net income was $227 million for the three months ended June 30, 2017 compared to net income of $226 million for the three months ended June 30, 2016. The increase for the three months ended June 30, 2017 was driven by decreases in the provision for loan and lease losses and noninterest expense partially offset by decreases in net interest income on an FTE basis and noninterest income. Net income was $437 million for the six months ended June 30, 2017 compared to net income of $438 million for the six months ended June 30, 2016. The decrease for the six months ended June 30, 2017 was driven by decreases in net interest income on an FTE basis and noninterest income partially offset by decreases in the provision for loan and lease losses and noninterest expense.
Net interest income on an FTE basis decreased $45 million and $72 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year primarily driven by increases in FTP charge rates on loans and leases and increases in the rates paid on core deposits. These decreases in net interest income were partially offset by increases in yields on average commercial loans and leases of 38 bps and 32 bps for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year.
Provision for loan and lease losses decreased $50 million and $108 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year. The decrease for both periods was primarily due to decreases in criticized commercial loans and net charge-offs on commercial and industrial loans. Net charge-offs as a percent of average portfolio loans and leases decreased to 14 bps for the three months ended June 30, 2017 compared to 32 bps for the same period in the prior year and decreased to 20 bps for the six months ended June 30, 2017 compared to 35 bps for the same period in the prior year.
Noninterest income decreased $8 million and $28 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year primarily due to decreases in corporate banking revenue partially offset by increases in other noninterest income. Corporate banking revenue decreased $17 million and $45 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year. The decrease in corporate banking revenue for the three months ended June 30, 2017 was primarily driven by decreases in syndication fees and foreign exchange fees. The decrease in corporate banking revenue for the six months ended June 30, 2017 was primarily driven by a decrease in lease remarketing fees which included the impact of a $31 million impairment charge related to certain operating lease assets that was recognized during the first quarter of 2017, as well as a decrease in foreign exchange fees. Other noninterest income increased $8 million and $16 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year driven by an increase in private equity investment income primarily due to gains on the sale of certain private equity investments.
23
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
Noninterest expense decreased $10 million and $2 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year primarily as a result of decreases in other noninterest expense for both periods and a decrease in personnel costs for the three months ended June 30, 2017. Other noninterest expense decreased $5 million and $3 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year primarily due to decreases in impairment on affordable housing investments and lower operational losses partially offset by increases in corporate overhead allocations and consulting expense. Personnel costs decreased $5 million for the three months ended June 30, 2017 compared to the same period in the prior year primarily due to lower incentive compensation.
Average commercial loans decreased $1.3 billion and $868 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year primarily due to a decrease in average commercial and industrial loans partially offset by an increase in average commercial construction loans. Average commercial and industrial loans decreased $2.3 billion and $1.7 billion for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year primarily as a result of deliberate exits from certain loans that did not meet the Bancorps risk-adjusted profitability targets and softer loan demand. Average commercial construction loans increased $759 million and $722 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year primarily as a result of an increase in new loan origination activity resulting from an increase in demand.
Average core deposits decreased $2.2 billion and $1.5 billion for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year. The decrease for the three and six months ended June 30, 2017 was primarily driven by decreases in average demand deposits of $1.4 billion and $963 million, respectively, and average savings and money market deposits of $1.2 billion and $769 million, respectively, compared to the same periods in the prior year. These decreases were partially offset by an increase in average interest checking deposits of $449 million and $357 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year.
Branch Banking
Branch Banking provides a full range of deposit and loan products to individuals and small businesses through 1,157 full-service banking centers. Branch Banking offers depository and loan products, such as checking and savings accounts, home equity loans and lines of credit, credit cards and loans for automobiles and other personal financing needs, as well as products designed to meet the specific needs of small businesses, including cash management services.
The following table contains selected financial data for the Branch Banking segment:
TABLE 29: Branch Banking
For the three months ended June 30, |
For the six months ended June 30, |
|||||||||||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||||||||||
Income Statement Data |
||||||||||||||||||||||||
Net interest income |
$ | 437 | 433 | 867 | 859 | |||||||||||||||||||
Provision for loan and lease losses |
39 | 35 | 80 | 69 | ||||||||||||||||||||
Noninterest income: |
||||||||||||||||||||||||
Service charges on deposits |
66 | 66 | 130 | 129 | ||||||||||||||||||||
Card and processing revenue |
64 | 66 | 122 | 126 | ||||||||||||||||||||
Wealth and asset management revenue |
35 | 36 | 71 | 71 | ||||||||||||||||||||
Other noninterest income |
24 | 46 | 51 | 75 | ||||||||||||||||||||
Noninterest expense: |
||||||||||||||||||||||||
Personnel costs |
130 | 130 | 261 | 261 | ||||||||||||||||||||
Net occupancy and equipment expense |
56 | 59 | 116 | 117 | ||||||||||||||||||||
Card and processing expense |
33 | 36 | 62 | 70 | ||||||||||||||||||||
Other noninterest expense |
180 | 184 | 362 | 372 | ||||||||||||||||||||
Income before income taxes |
188 | 203 | 360 | 371 | ||||||||||||||||||||
Applicable income tax expense |
66 | 71 | 127 | 131 | ||||||||||||||||||||
Net income |
$ | 122 | 132 | 233 | 240 | |||||||||||||||||||
Average Balance Sheet Data |
||||||||||||||||||||||||
Consumer loans, including held for sale |
$ | 12,966 | 13,602 | 13,069 | 13,752 | |||||||||||||||||||
Commercial loans |
1,942 | 1,893 | 1,934 | 1,920 | ||||||||||||||||||||
Demand deposits |
13,980 | 13,416 | 13,820 | 13,274 | ||||||||||||||||||||
Interest checking deposits |
10,304 | 9,660 | 10,233 | 9,545 | ||||||||||||||||||||
Savings and money market deposits |
27,778 | 25,935 | 27,472 | 25,631 | ||||||||||||||||||||
Other time deposits and certificates $100,000 and over |
4,945 | 5,229 | 4,992 | 5,220 |
Net income was $122 million for the three months ended June 30, 2017 compared to net income of $132 million for the three months ended June 30, 2016. Net income was $233 million for the six months ended June 30, 2017 compared to $240 million for the same period in the prior year. The decrease for both periods was driven by decreases in noninterest income and increases in the provision for loan and lease losses partially offset by decreases in noninterest expense and increases in net interest income.
Net interest income increased $4 million and $8 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year. The increase for both periods was primarily due to an increase in FTP credits on core deposits driven by higher average balances. The increase for the six months ended June 30, 2017 also included an increase in interest income on credit card which included the impact of a $12 million benefit related to a revised estimate of refunds offered to certain bankcard customers in the first quarter of 2017. These benefits for both periods were partially offset by increases in FTP charge rates on loans and leases and increases in the rates paid on core deposits.
24
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
Provision for loan and lease losses increased $4 million and $11 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year as net charge-offs as a percent of average portfolio loans and leases increased to 104 bps and 106 bps for the three and six months ended June 30, 2017, respectively, compared to 89 bps for both the three and six months ended June 30, 2016.
Noninterest income decreased $25 million and $27 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year primarily as a result of decreases in other noninterest income. Other noninterest income decreased $22 million for the three months ended June 30, 2017 compared to the same period in the prior year primarily as a result of the impact of a gain of $11 million on the sale of certain branches in the Pittsburgh MSA in the second quarter of 2016 and a gain of $11 million on the sale of the agent bankcard loan portfolio during the second quarter of 2016. Other noninterest income decreased $24 million for the six months ended June 30, 2017 compared to the same period in the prior year primarily due to the previously mentioned gains on the sale of certain branches and the agent bankcard loan portfolio in the second quarter of 2016 as well as the impact of a gain of $8 million on the sale of certain branches in the St. Louis MSA in the first quarter of 2016. The decreases in other noninterest income were partially offset by increases of $4 million and $7 million in ATM transaction fees for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year.
Noninterest expense decreased $10 million and $19 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year primarily driven by decreases in other noninterest expense and card and processing expense. Other noninterest expense decreased $4 million and $10 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year primarily driven by a decline in corporate overhead allocations. The decrease for the six months ended was also driven by decreases in operational losses. Card and processing expense decreased $3 million and $8 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year primarily due to the impact of renegotiated service contracts.
Average consumer loans decreased $636 million and $683 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year. The decrease for both periods was primarily driven by decreases in average home equity loans of $536 million and $533 million for the three and six months ended June 30, 2017, respectively, and decreases in average residential mortgage loans of $216 million and $220 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year as payoffs exceeded new loan production.
Average core deposits increased $2.8 billion for both the three and six months ended June 30, 2017 compared to the same periods in the prior year. The increase for both periods was primarily driven by growth in average savings and money market deposits of $1.8 billion, growth in average interest checking deposits of $644 million and $688 million, respectively, and growth in average demand deposits of $564 million and $546 million, respectively, for the three and six months ended June 30, 2017 compared to the same periods in the prior year. The growth in average savings and money market deposits, average interest checking deposits and average demand deposits was driven by an increase in average balances per customer account and acquisition of new customers.
Consumer Lending
Consumer Lending includes the Bancorps residential mortgage, home equity, automobile and other indirect lending activities. Lending activities include the origination, retention and servicing of residential mortgage and home equity loans or lines of credit, sales and securitizations of those loans, pools of loans or lines of credit and all associated hedging activities. Indirect lending activities include extending loans to consumers through correspondent lenders and automobile dealers.
The following table contains selected financial data for the Consumer Lending segment:
TABLE 30: Consumer Lending
For the three months ended June 30, |
For the six months ended June 30, |
|||||||||||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||||||||||
Income Statement Data |
||||||||||||||||||||||||
Net interest income |
$ | 59 | 62 | 120 | 122 | |||||||||||||||||||
Provision for loan and lease losses |
7 | 9 | 22 | 21 | ||||||||||||||||||||
Noninterest income: |
||||||||||||||||||||||||
Mortgage banking net revenue |
54 | 73 | 105 | 151 | ||||||||||||||||||||
Other noninterest income |
8 | 7 | 11 | 13 | ||||||||||||||||||||
Noninterest expense: |
||||||||||||||||||||||||
Personnel costs |
50 | 50 | 97 | 98 | ||||||||||||||||||||
Other noninterest expense |
73 | 72 | 144 | 142 | ||||||||||||||||||||
Income (loss) before income taxes |
(9 | ) | 11 | (27 | ) | 25 | ||||||||||||||||||
Applicable income tax (benefit) expense |
(3 | ) | 4 | (10 | ) | 9 | ||||||||||||||||||
Net income (loss) |
$ | (6 | ) | 7 | (17 | ) | 16 | |||||||||||||||||
Average Balance Sheet Data |
||||||||||||||||||||||||
Residential mortgage loans, including held for sale |
$ | 11,429 | 10,277 | 11,296 | 10,057 | |||||||||||||||||||
Home equity |
301 | 365 | 307 | 375 | ||||||||||||||||||||
Automobile loans |
8,921 | 10,365 | 9,080 | 10,568 |
25
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
Consumer Lending incurred net losses of $6 million and $17 million for the three and six months ended June 30, 2017, respectively, compared to net income of $7 million and $16 million for the three and six months ended June 30, 2016, respectively. The decrease for both periods was primarily driven by decreases in noninterest income.
Net interest income decreased $3 million and $2 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year. The decrease for both periods was primarily driven by increases in FTP charge rates on loans and leases partially offset by increases in yields on average consumer loans.
Provision for loan and lease losses decreased $2 million and increased $1 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year. Net charge-offs as a percent of average portfolio loans and leases decreased to 14 bps for the three months ended June 30, 2017 compared to 17 bps for the same period in the prior year and increased to 22 bps for the six months ended June 30, 2017 compared to 20 bps for the same period in the prior year.
Noninterest income decreased $18 million and $48 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year primarily due to decreases in mortgage banking net revenue. The decrease in mortgage banking net revenue for the three and six months ended June 30, 2017 compared to the same periods in the prior year was primarily driven by decreases in mortgage origination fees and gains on loan sales of $16 million and $30 million, respectively, and decreases in net mortgage servicing revenue of $3 million and $16 million, respectively. Refer to the Noninterest Income subsection of the Statements of Income Analysis of MD&A for additional information on the fluctuations in mortgage banking net revenue.
Average consumer loans decreased $356 million and $317 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year. Average automobile loans decreased $1.4 billion and $1.5 billion for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year as payoffs exceeded new loan production due to a strategic shift focusing on improving risk-adjusted returns. Average residential mortgage loans increased $1.2 billion for both the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year primarily driven by the continued retention of certain conforming ARMs and certain other fixed-rate loans.
Wealth and Asset Management
Wealth and Asset Management provides a full range of investment alternatives for individuals, companies and not-for-profit organizations. Wealth and Asset Management is made up of four main businesses: FTS, an indirect wholly-owned subsidiary of the Bancorp; ClearArc Capital, Inc., an indirect wholly-owned subsidiary of the Bancorp; Fifth Third Private Bank; and Fifth Third Institutional Services. FTS offers full-service retail brokerage services to individual clients and broker dealer services to the institutional marketplace. ClearArc Capital, Inc. provides asset management services. Fifth Third Private Bank offers holistic strategies to affluent clients in wealth planning, investing, insurance and wealth protection. Fifth Third Institutional Services provides advisory services for institutional clients including states and municipalities.
The following table contains selected financial data for the Wealth and Asset Management segment:
TABLE 31: Wealth and Asset Management
For the three months ended June 30, |
For the six months ended June 30, |
|||||||||||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||||||||||
Income Statement Data |
||||||||||||||||||||||||
Net interest income |
$ | 37 | 44 | 75 | 87 | |||||||||||||||||||
Provision for (benefit from) loan and lease losses |
(1 | ) | 1 | 3 | 1 | |||||||||||||||||||
Noninterest income: |
||||||||||||||||||||||||
Wealth and asset management revenue |
100 | 98 | 205 | 197 | ||||||||||||||||||||
Other noninterest income |
1 | 2 | 4 | 5 | ||||||||||||||||||||
Noninterest expense: |
||||||||||||||||||||||||
Personnel costs |
44 | 42 | 92 | 87 | ||||||||||||||||||||
Other noninterest expense |
66 | 66 | 132 | 128 | ||||||||||||||||||||
Income before income taxes |
29 | 35 | 57 | 73 | ||||||||||||||||||||
Applicable income tax expense |
10 | 12 | 20 | 25 | ||||||||||||||||||||
Net income |
$ | 19 | 23 | 37 | 48 | |||||||||||||||||||
Average Balance Sheet Data |
||||||||||||||||||||||||
Loans and leases, including held for sale |
$ | 3,266 | 3,113 | 3,252 | 3,090 | |||||||||||||||||||
Core deposits |
8,577 | 8,357 | 8,810 | 8,611 |
Net income was $19 million for the three months ended June 30, 2017 compared to net income of $23 million for the three months ended June 30, 2016. Net income was $37 million for the six months ended June 30, 2017 compared to $48 million for the six months ended June 30, 2016. The decreases for both periods were driven primarily by decreases in net interest income. The decrease for the six months ended was also driven by an increase in noninterest expense partially offset by an increase in noninterest income.
Net interest income decreased $7 million and $12 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year primarily due to increases in FTP charge rates on loans and leases as well as increases in FTP charges due to increases in average loan balances. Additionally, net interest income was negatively impacted by increases in the rates paid on interest checking deposits and decreases in FTP credit rates on interest checking deposits. These negative impacts were partially offset by increases in yields on average loans and leases as well as increases in interest income on loans and leases due to increases in average balances.
26
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
Provision for loan and lease losses decreased $2 million and increased $2 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year primarily driven by fluctuations in criticized assets.
Noninterest income increased $7 million for the six months ended June 30, 2017 compared to the same period in the prior year. Wealth and asset management revenue increased $8 million for the six months ended June 30, 2017 compared to the same period in the prior year primarily due to increases in private client service fees and securities and brokerage fees. These increases were driven by an increase in assets under management as a result of strong market performance and increased asset production.
Noninterest expense increased $9 million for the six months ended June 30, 2017 compared to the same period in the prior year. Personnel costs increased $5 million for the six months ended June 30, 2017 compared to the same period in the prior year primarily driven by higher incentive compensation. Other noninterest expense increased $4 million for the six months ended June 30, 2017 compared to the same period in the prior year primarily driven by an increase in corporate overhead allocations.
Average loans and leases increased $153 million and $162 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year driven by increases in average residential mortgage loans due to increases in new loan origination activity. These increases were partially offset by a decline in average home equity balances.
Average core deposits increased $220 million and $199 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year primarily due to increases in average interest checking deposits and average savings and money market deposits.
General Corporate and Other
General Corporate and Other includes the unallocated portion of the investment securities portfolio, securities gains and losses, certain non-core deposit funding, unassigned equity, unallocated provision for loan and lease losses expense or a benefit from the reduction of the ALLL, the payment of preferred stock dividends and certain support activities and other items not attributed to the business segments.
Net interest income increased $88 million and $145 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year. The increase for both periods was primarily driven by an increase in the benefit related to the FTP charges on loans and leases as well as an increase in interest income on taxable securities. These positive impacts were partially offset by an increase in interest expense on long-term debt as well as an increase in FTP credits on deposits allocated to business segments due to increases in FTP credit rates and average deposits.
The benefit from the provision for loan and lease losses decreased $11 million and $10 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year due to decreases in the allocation of provision expense to the business segments.
Noninterest income increased $14 million and decreased $52 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year. Both periods were positively impacted by a decrease in the negative valuation adjustments related to the Visa total return swap which were $9 million and $22 million for the three and six months ended June 30, 2017, respectively, compared with $50 million for both periods in the prior year. The three and six months ended June 30, 2016 included positive valuation adjustments on the stock warrant associated with Vantiv Holding, LLC of $19 million and $66 million, respectively. The stock warrant was not outstanding during 2017 as the Bancorp exercised the remaining warrant in Vantiv Holding, LLC during the fourth quarter of 2016. Additionally, equity method earnings from the Bancorps interest in Vantiv Holding, LLC decreased $6 million and $7 million compared to the three and six months ended June 30, 2016, respectively.
Noninterest expense decreased $10 million and $14 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year. The decrease for both periods was primarily due to increases in corporate overhead allocations from General Corporate and Other to the other business segments and decreases in the provision for the reserve for unfunded commitments partially offset by increases in personnel costs and marketing expense.
27
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
Risk management is critical for effectively serving customers financial needs while protecting the Bancorp and achieving strategic goals. It is also essential to reducing the volatility of earnings and safeguarding our brand and reputation. Further, risk management is integral to the Bancorps strategic and capital planning processes. It is essential that the Bancorps business strategies consistently align to its overall risk appetite and capital considerations. Maintaining risks within the Bancorps risk appetite requires that risks are understood by all employees across the enterprise, and appropriate risk mitigants and controls are in place to limit risk to within the risk appetite. To achieve this, the Bancorp implements a framework for managing risk that encompasses business as usual activities and the utilization of a risk process for identifying, assessing, managing, monitoring and reporting risks.
Fifth Third uses a structure consisting of three lines of defense in order to clarify the roles and responsibilities for effective risk management.
The risk taking functions within the lines of business comprise the first line of defense. The first line of defense originates risk through normal business as usual activities; therefore, it is essential that they monitor, assess and manage the risks being taken, implement controls necessary to mitigate those risks and take responsibility for managing their business within the Bancorps risk appetite.
Control functions, such as the Risk Management organization, are the second line of defense and are responsible for providing challenge, oversight and governance of activities performed by the first line.
The Credit Risk Review division provides an independent assessment of credit risk, which includes evaluating the sufficiency of underwriting, documentation and approval processes for consumer and commercial credits, the accuracy of risk grades assigned to commercial credit exposure, nonaccrual status, specific reserves and monitoring for charge-offs.
The Audit division is the third line of defense and provides an independent assessment of the Bancorps internal control structure and related systems and processes.
Fifth Thirds core values and culture provide a foundation for supporting sound risk management practices by setting expectations for appropriate conduct and accountability across the organization.
All employees are expected to conduct themselves in alignment with Fifth Thirds core values and Code of Conduct and Business Ethics while carrying out their responsibilities. Prudent risk management is a responsibility that is expected from all employees across the first, second and third lines of defense and is a foundational element of Fifth Thirds culture.
Below are the Bancorps core principles of risk management that are used to ensure the Bancorp is operating in a safe and sound manner:
● | Understand the risks taken as a necessary part of business; however, the Bancorp ensures risks taken are in alignment with its strategy and risk appetite. |
● | Provide transparency and escalate risks and issues as necessary. |
● | Ensure Fifth Thirds products and services are designed, delivered and maintained to provide value and benefit to its customers and to Fifth Third, and that potential opportunities remain aligned to the core customer base. The Bancorp does not offer products or services that are not appropriate for its customers. |
● | Avoid risks that cannot be understood, managed and monitored. |
● | Act with integrity in all activities. |
● | Focus on providing operational excellence by providing reliable, accurate and efficient services to meet customers needs. |
● | Maintain a strong financial position to ensure that the Bancorp meets its strategic objectives through all economic cycles and are able to access the capital markets at all times, even under stressed conditions. |
● | Protect the Bancorps reputation by thoroughly understanding the consequences of business strategies, products and processes. |
● | Conduct business in compliance with all applicable laws, rules and regulations and in alignment with internal policies and procedures. |
Fifth Thirds success is dependent on effective risk management and understanding and controlling the risks taken in order to deliver sustainable returns for employees and shareholders. The Bancorps goal is to ensure that aggregate risks do not exceed its risk capacity, and that risks taken are supportive of the Bancorps portfolio diversification and profitability objectives.
Fifth Thirds Risk Management Framework, states its risk appetite and the linkage to strategic and capital planning, defines and sets the tolerance for each of the eight risk types, explains the process used to manage risk across the enterprise and sets forth its risk governance structure.
● | The Board of Directors (the Board) and executive management define the risk appetite, which is considered in the development of business strategies, and forms the basis for enterprise risk management. The Bancorps risk appetite is set annually in alignment with the strategic, capital and financial plans, and is reviewed by the Board on an annual basis. |
● | The Risk Management Process provides a consistent and integrated approach for managing risks and ensuring appropriate risk mitigants and controls are in place, and risks and issues are appropriately escalated. Five components are utilized for effective risk management; identifying, assessing, managing, monitoring and reporting risks. |
● | The Board and executive management have identified eight risk types for monitoring the overall risk of the Bancorp; Credit Risk, Market Risk, Liquidity Risk, Operational Risk, Regulatory Compliance Risk, Legal Risk, Reputation Risk and Strategic Risk, and have also qualitatively established a risk tolerance, which is defined as the maximum amount of risk the Bancorp is willing to take for each of the eight risk types. These risk types are assessed on an ongoing basis and reported to the board each quarter, or more frequently, if necessary. In addition, each business and operational function (first line of defense) is accountable for proactively identifying and managing risk using its risk management process. |
28
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
Risk tolerances and risk limits are also established, where appropriate, in order to ensure that businesses and operational functions across the enterprise are able to monitor and manage risks at a more granular level, while ensuring that aggregate risks across the enterprise do not exceed the overall risk appetite. |
● | The Bancorps risk governance structure includes management committees operating under delegation from, and providing information directly or indirectly to, the Board. The Bancorp Board delegates certain responsibilities to Board sub-committees, including the RCC as outlined in each respective Committee Charter, which may be found on https://www.53.com. The ERMC, which reports to the RCC, comprises senior management from across the Bancorp and reviews and approves risk management frameworks and policies, oversees the management of all risk types to ensure that aggregated risks remain within the Bancorps risk appetite, and fosters a risk culture to ensure appropriate escalation and transparency of risks. |
The objective of the Bancorps credit risk management strategy is to quantify and manage credit risk on an aggregate portfolio basis, as well as to limit the risk of loss resulting from the failure of a borrower or counterparty to honor its financial or contractual obligations to the Bancorp. The Bancorps credit risk management strategy is based on three core principles: conservatism, diversification and monitoring. The Bancorp believes that effective credit risk management begins with conservative lending practices, which are described below. These practices include the use of intentional risk-based limits for single name exposures and counterparty selection criteria designed to reduce or eliminate exposure to borrowers who have higher than average default risk and defined weaknesses in financial performance. The Bancorp carefully designed and monitors underwriting, documentation and collection standards. The Bancorps credit risk management strategy also emphasizes diversification on a geographic, industry and customer level as well as ongoing portfolio monitoring and timely management reviews of large credit exposures and credits experiencing deterioration of credit quality. Credit officers with the authority to extend credit are delegated specific authority amounts, the utilization of which is closely monitored. Underwriting activities are centrally managed, and ERM manages the policy and the authority delegation process directly. The Credit Risk Review function provides independent and objective assessments of the quality of underwriting and documentation, the accuracy of risk grades and the charge-off, nonaccrual and reserve analysis process. The Bancorps credit review process and overall assessment of the adequacy of the allowance for credit losses is based on quarterly assessments of the probable estimated losses inherent in the loan and lease portfolio. The Bancorp uses these assessments to promptly identify potential problem loans or leases within the portfolio, maintain an adequate allowance for credit losses and take any necessary charge-offs. The Bancorp defines potential problem loans and leases as those rated substandard that do not meet the definition of a nonaccrual loan or a restructured loan. Refer to Note 6 of the Notes to Condensed Consolidated Financial Statements for further information on the Bancorps credit grade categories, which are derived from standard regulatory rating definitions. In addition, stress testing is performed on various commercial and consumer portfolios using the CCAR model and for certain portfolios, such as real estate and leveraged lending, the stress testing is performed by Credit department personnel at the individual loan level during credit underwriting.
The following tables provide a summary of potential problem portfolio loans and leases:
TABLE 32: Potential Problem Portfolio Loans and Leases | ||||||||||||||||
As of June 30, 2017 ($ in millions) | Carrying Value |
Unpaid Principal Balance |
Exposure | |||||||||||||
Commercial and industrial loans |
$ | 1,024 | 1,025 | 1,531 | ||||||||||||
Commercial mortgage loans |
155 | 155 | 159 | |||||||||||||
Commercial leases |
28 | 28 | 28 | |||||||||||||
Total potential problem portfolio loans and leases |
$ | 1,207 | 1,208 | 1,718 | ||||||||||||
TABLE 33: Potential Problem Portfolio Loans and Leases | ||||||||||||||||
As of December 31, 2016 ($ in millions) | Carrying Value |
Unpaid Principal Balance |
Exposure | |||||||||||||
Commercial and industrial loans |
$ | 1,108 | 1,110 | 1,807 | ||||||||||||
Commercial mortgage loans |
102 | 102 | 104 | |||||||||||||
Commercial leases |
22 | 22 | 22 | |||||||||||||
Total potential problem portfolio loans and leases |
$ | 1,232 | 1,234 | 1,933 |
In addition to the individual review of larger commercial loans that exhibit probable or observed credit weaknesses, the commercial credit review process includes the use of two risk grading systems. The risk grading system currently utilized for allowance for credit loss analysis purposes encompasses ten categories. The Bancorp also maintains a dual risk rating system for credit approval and pricing, portfolio monitoring and capital allocation that includes a through-the-cycle rating philosophy for assessing a borrowers creditworthiness. A through-the-cycle rating philosophy uses a grading scale that assigns ratings based on average default rates through an entire business cycle for borrowers with similar financial performance. The dual risk rating system includes thirteen probabilities of default grade categories and an additional eleven grade categories for estimating losses given an event of default. The probability of default and loss given default evaluations are not separated in the ten-category risk rating system. The Bancorp has completed significant validation and testing of the dual risk rating system as a commercial credit risk management tool. The Bancorp is assessing the necessary modifications to the dual risk rating system outputs to develop a U.S. GAAP compliant ALLL as part of the Bancorps adoption of ASU 2016-13 Measurement of Credit Losses on Financial Instruments, which will be effective for the Bancorp on January 1, 2020. Scoring systems, various analytical tools and portfolio performance monitoring are used to assess the credit risk in the Bancorps homogenous consumer and small business loan portfolios.
29
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
Overview
Economic growth continues to improve as data has been broadly positive. There have been steady gains in the job market and real GDP is expected to expand at a moderate pace in 2017. Household spending continues to be the strongest driver of the U.S. economy. Inflation continues to run below the FRBs stated objective. Improving global conditions are supporting U.S. manufacturing activity and housing prices continue to increase across the country. With regard to commercial real estate, the credit market has become somewhat more selective even though market data and vacancies remain positive. Credit department personnel are monitoring potential increased risks in the Retail sector as a result of profitability declines among many large retailers and a continued shift to online purchasing; in addition the Healthcare sector is being watched closely due to potential regulatory changes that may impact some companies in this industry.
Commercial Portfolio
The Bancorps credit risk management strategy seeks to minimize concentrations of risk through diversification. The Bancorp has commercial loan concentration limits based on industry, lines of business within the commercial segment, geography and credit product type. The risk within the commercial loan and lease portfolio is managed and monitored through an underwriting process utilizing detailed origination policies, continuous loan level reviews, monitoring of industry concentration and product type limits and continuous portfolio risk management reporting.
The Bancorp provides loans to a variety of customers ranging from large multi-national firms to middle market businesses, sole proprietors and high net worth individuals. The origination policies for commercial and industrial loans outline the risks and underwriting requirements for loans to businesses in various industries. Included in the policies are maturity and amortization terms, collateral and leverage requirements, cash flow coverage measures and hold limits. The Bancorp aligns credit and sales teams with specific industry expertise to better monitor and manage different industry segments of the portfolio.
The origination policies for commercial real estate outline the risks and underwriting requirements for owner and nonowner-occupied and construction lending. Included in the policies are maturity and amortization terms, maximum LTVs, minimum debt service coverage ratios, construction loan monitoring procedures, appraisal requirements, pre-leasing requirements (as applicable), sensitivity and pro-forma analysis requirements and interest rate sensitivity. The Bancorp requires a valuation of real estate collateral, which may include third-party appraisals, be performed at the time of origination and renewal in accordance with regulatory requirements and on an as needed basis when market conditions justify. Although the Bancorp does not back test these collateral value assumptions, the Bancorp maintains an appraisal review department to order and review third-party appraisals in accordance with regulatory requirements. Collateral values on criticized assets with relationships exceeding $1 million are reviewed quarterly to assess the appropriateness of the value ascribed in the assessment of charge-offs and specific reserves.
The Bancorp assesses all real estate and non-real estate collateral securing a loan and considers all cross-collateralized loans in the calculation of the LTV ratio. The following tables provide detail on the most recent LTV ratios for commercial mortgage loans greater than $1 million, excluding impaired commercial mortgage loans individually evaluated. The Bancorp does not typically aggregate the LTV ratios for commercial mortgage loans less than $1 million.
TABLE 34: Commercial Mortgage Loans Outstanding by LTV, Loans Greater Than $1 Million | ||||||||||
As of June 30, 2017 ($ in millions) | LTV > 100% | LTV 80-100% | LTV < 80% | |||||||
Commercial mortgage owner-occupied loans |
$ | 78 | 163 | 2,087 | ||||||
Commercial mortgage nonowner-occupied loans |
17 | 146 | 2,522 | |||||||
Total |
$ | 95 | 309 | 4,609 | ||||||
TABLE 35: Commercial Mortgage Loans Outstanding by LTV, Loans Greater Than $1 Million | ||||||||||
As of December 31, 2016 ($ in millions) | LTV > 100% | LTV 80-100% | LTV < 80% | |||||||
Commercial mortgage owner-occupied loans |
$ | 106 | 178 | 1,953 | ||||||
Commercial mortgage nonowner-occupied loans |
22 | 100 | 2,598 | |||||||
Total |
$ | 128 | 278 | 4,551 |
30
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
The following table provides detail on commercial loans and leases by industry classification (as defined by the North American Industry Classification System), by loan size and by state, illustrating the diversity and granularity of the Bancorps commercial loans and leases as of:
TABLE 36: Commercial Loan and Lease Portfolio (excluding loans held for sale) | ||||||||||||||||||||||||
June 30, 2017 | December 31, 2016 | |||||||||||||||||||||||
($ in millions) | Outstanding | Exposure | Nonaccrual | Outstanding | Exposure | Nonaccrual | ||||||||||||||||||
By Industry: |
||||||||||||||||||||||||
Manufacturing |
$ | 9,960 | 18,642 | 78 | 10,070 | 19,646 | 50 | |||||||||||||||||
Real estate |
7,716 | 12,417 | 28 | 7,206 | 11,919 | 26 | ||||||||||||||||||
Financial services and insurance |
5,628 | 11,402 | 2 | 5,648 | 11,522 | 2 | ||||||||||||||||||
Healthcare |
4,534 | 6,390 | 4 | 4,649 | 6,450 | 23 | ||||||||||||||||||
Business services |
4,170 | 6,530 | 71 | 4,599 | 6,996 | 65 | ||||||||||||||||||
Retail trade |
4,089 | 7,681 | 3 | 4,048 | 7,598 | 6 | ||||||||||||||||||
Wholesale trade |
3,290 | 5,878 | 14 | 3,482 | 6,249 | 24 | ||||||||||||||||||
Accommodation and food |
3,256 | 4,976 | 5 | 3,051 | 4,817 | 5 | ||||||||||||||||||
Transportation and warehousing |
3,009 | 4,438 | 63 | 3,059 | 4,473 | 38 | ||||||||||||||||||
Communication and information |
2,957 | 4,980 | 1 | 2,901 | 4,726 | - | ||||||||||||||||||
Construction |
2,297 | 4,190 | 2 | 2,025 | 3,786 | 3 | ||||||||||||||||||
Entertainment and recreation |
1,788 | 3,050 | 8 | 1,736 | 2,979 | 3 | ||||||||||||||||||
Mining |
1,277 | 2,600 | 183 | 1,312 | 2,621 | 246 | ||||||||||||||||||
Utilities |
834 | 2,276 | - | 1,168 | 2,799 | - | ||||||||||||||||||
Other services |
696 | 909 | 16 | 729 | 945 | 24 | ||||||||||||||||||
Public administration |
428 | 521 | - | 417 | 463 | - | ||||||||||||||||||
Agribusiness |
298 | 458 | 1 | 284 | 426 | 2 | ||||||||||||||||||
Individuals |
40 | 57 | 1 | 66 | 83 | 1 | ||||||||||||||||||
Other |
38 | 38 | 5 | 2 | 2 | 5 | ||||||||||||||||||
Total |
$ | 56,305 | 97,433 | 485 | 56,452 | 98,500 | 523 | |||||||||||||||||
By Loan Size: |
||||||||||||||||||||||||
Less than $200,000 |
1% | 1 | 3 | 1 | 1 | 3 | ||||||||||||||||||
$200,000 - $1 million |
3 | 2 | 6 | 3 | 3 | 5 | ||||||||||||||||||
$1 million - $5 million |
8 | 7 | 12 | 9 | 7 | 16 | ||||||||||||||||||
$5 million - $10 million |
6 | 5 | 9 | 7 | 6 | 13 | ||||||||||||||||||
$10 million - $25 million |
22 | 19 | 47 | 23 | 20 | 54 | ||||||||||||||||||
Greater than $25 million |
60 | 66 | 23 | 57 | 63 | 9 | ||||||||||||||||||
Total |
100 % | 100 | 100 | 100 | 100 | 100 | ||||||||||||||||||
By State: |
||||||||||||||||||||||||
Ohio |
14% | 16 | 5 | 15 | 16 | 4 | ||||||||||||||||||
Florida |
8 | 8 | 7 | 8 | 7 | 5 | ||||||||||||||||||
Michigan |
7 | 7 | 5 | 7 | 7 | 5 | ||||||||||||||||||
Illinois |
7 | 6 | 6 | 7 | 7 | 9 | ||||||||||||||||||
Indiana |
4 | 4 | 4 | 4 | 4 | 2 | ||||||||||||||||||
North Carolina |
4 | 3 | 1 | 4 | 4 | - | ||||||||||||||||||
Tennessee |
3 | 3 | - | 3 | 3 | 1 | ||||||||||||||||||
Kentucky |
3 | 3 | 2 | 3 | 3 | 2 | ||||||||||||||||||
Pennsylvania |
3 | 3 | 4 | 3 | 3 | 4 | ||||||||||||||||||
All other states |
47 | 47 | 66 | 46 | 46 | 68 | ||||||||||||||||||
Total |
100 % | 100 | 100 | 100 | 100 | 100 |
The Bancorps non-power producing energy and nonowner-occupied commercial real estate portfolios have been identified by the Bancorp as loans which it believes represent a higher level of risk compared to the rest of the Bancorps commercial loan portfolio due to economic or market conditions within the Bancorps key lending areas.
Due to the sensitivity of the non-power producing energy portfolio to downward movements in oil prices, the Bancorp saw a migration into criticized classifications during 2015 through the second quarter of 2016. However, in the second half of 2016 and continuing into 2017, this portfolio stabilized with some signs of improvement, however, recent declines in oil prices could increase the volatility of the portfolio. The reserve-based energy loans that the Bancorp holds are senior secured loans with a borrowing base that is re-determined on a semi-annual basis. In addition to the non-power producing energy lending exposure shown in Table 37, the Bancorp has approximately $192 million of operating lease assets, recorded in operating lease equipment in the Condensed Consolidated Balance Sheets, that are leased to customers in non-power producing energy industries.
31
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
The following tables provide an analysis of the non-power producing energy loan portfolio:
TABLE 37: Non-Power Producing Energy Portfolio
As of June 30, 2017 ($ in millions) | Net Charge-offs for June 30, 2017 | |||||||||||||||||||||||||||
Pass | Criticized | Outstanding | Exposure | 90 Days Past Due |
Nonaccrual | Three Months Ended |
Six Months Ended | |||||||||||||||||||||
Reserve-based lending |
$ | 529 | 212 | 741 | 1,617 | - | 130 | - | - | |||||||||||||||||||
Midstream |
298 | - | 298 | 891 | - | - | - | - | ||||||||||||||||||||
Oil field services |
137 | 71 | 208 | 307 | - | 35 | - | 1 | ||||||||||||||||||||
Oil and gas |
32 | 57 | 89 | 367 | - | 16 | - | - | ||||||||||||||||||||
Refining |
44 | - | 44 | 398 | - | - | - | - | ||||||||||||||||||||
Total |
$ | 1,040 | 340 | 1,380 | 3,580 | - | 181 | - | 1 | |||||||||||||||||||
TABLE 38: Non-Power Producing Energy Portfolio | ||||||||||||||||||||||||||||
As of June 30, 2016 ($ in millions) | Net Charge-offs for June 30, 2016 | |||||||||||||||||||||||||||
Pass | Criticized | Outstanding | Exposure | 90 Days Past Due |
Nonaccrual | Three Months Ended |
Six Months Ended | |||||||||||||||||||||
Reserve-based lending |
$ | 220 | 466 | 686 | 1,171 | - | 125 | - | - | |||||||||||||||||||
Midstream |
305 | - | 305 | 1,011 | - | - | - | - | ||||||||||||||||||||
Oil field services |
158 | 83 | 241 | 411 | - | 44 | 2 | 11 | ||||||||||||||||||||
Oil and gas |
76 | 92 | 168 | 505 | - | 22 | - | - | ||||||||||||||||||||
Refining |
120 | - | 120 | 651 | - | - | - | - | ||||||||||||||||||||
Total |
$ | 879 | 641 | 1,520 | 3,749 | - | 191 | 2 | 11 |
The following tables provide an analysis of nonowner-occupied commercial real estate loans by state (excluding loans held for sale):
TABLE 39: Nonowner-Occupied Commercial Real Estate (excluding loans held for sale)(a)
As of June 30, 2017 ($ in millions) | Net Charge-offs for June 30, 2017 | |||||||||||||||||||
Outstanding | Exposure | 90 Days Past Due |
Nonaccrual | Three Months Ended |
Six Months Ended | |||||||||||||||
By State: |
||||||||||||||||||||
Ohio |
$ | 1,562 | 1,974 | - | 3 | 5 | 8 | |||||||||||||
Florida |
949 | 1,501 | - | 1 | - | - | ||||||||||||||
Illinois |
755 | 1,179 | - | - | - | - | ||||||||||||||
Michigan |
570 | 741 | - | 1 | - | - | ||||||||||||||
North Carolina |
581 | 815 | - | - | - | - | ||||||||||||||
Indiana |
550 | 955 | - | - | - | - | ||||||||||||||
All other states |
2,690 | 4,567 | - | 4 | - | - | ||||||||||||||
Total |
$ | 7,657 | 11,732 | - | 9 | 5 | 8 | |||||||||||||
(a) Included in commercial mortgage loans and commercial construction loans in the Loans and Leases subsection of the Balance Sheet Analysis section of MD&A. | ||||||||||||||||||||
TABLE 40: Nonowner-Occupied Commercial Real Estate (excluding loans held for sale)(a) | ||||||||||||||||||||
As of June 30, 2016 ($ in millions) | Net Charge-offs for June 30, 2016 | |||||||||||||||||||
Outstanding | Exposure | 90 Days Past Due |
Nonaccrual | Three Months Ended |
Six Months Ended | |||||||||||||||
By State: |
||||||||||||||||||||
Ohio |
$ | 1,295 | 1,701 | - | 6 | - | - | |||||||||||||
Florida |
826 | 1,255 | - | 1 | 1 | 1 | ||||||||||||||
Illinois |
719 | 1,156 | - | 1 | - | - | ||||||||||||||
Michigan |
593 | 678 | - | 13 | 1 | 1 | ||||||||||||||
North Carolina |
454 | 749 | - | 2 | 1 | 1 | ||||||||||||||
Indiana |
261 | 442 | - | - | - | - | ||||||||||||||
All other states |
2,715 | 4,761 | - | 4 | 3 | 3 | ||||||||||||||
Total |
$ | 6,863 | 10,742 | - | 27 | 6 | 6 |
(a) | Included in commercial mortgage loans and commercial construction loans in the Loans and Leases subsection of the Balance Sheet Analysis section of MD&A. |
32
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
Consumer Portfolio
Consumer credit risk management utilizes a framework that encompasses consistent processes for identifying, assessing, managing, monitoring and reporting credit risk. These processes are supported by a credit risk governance structure that includes Board oversight, policies, risk limits and risk committees.
The Bancorps consumer portfolio is materially comprised of four categories of loans: residential mortgage loans, home equity loans, automobile loans and credit card. The Bancorp has identified certain credit characteristics within these four categories of loans which it believes represent a higher level of risk compared to the rest of the consumer loan portfolio. The Bancorp does not update LTV ratios for the consumer portfolio subsequent to origination except as part of the charge-off process for real estate secured loans. Among consumer portfolios, legacy underwritten residential mortgage and brokered home equity portfolios exhibited the most stress during the past credit crisis. As of June 30, 2017, consumer real estate loans, consisting of residential mortgage loans and home equity loans, originated from 2005 through 2008 represent approximately 15% of the consumer real estate portfolio. These loans accounted for 47% and 46% of total consumer real estate secured losses for the three and six months ended June 30, 2017, respectively. Current loss rates in the residential mortgage and home equity portfolios are below pre-crisis levels. In addition to the consumer real estate portfolio, credit risk management continues to closely monitor the automobile portfolio performance. The automobile market has exhibited industry-wide gradual loosening of credit standards such as lower FICOs, longer terms and higher LTVs. Fifth Third has adjusted credit standards focused on improving risk-adjusted returns while maintaining credit risk tolerance. Fifth Third actively manages the automobile portfolio through concentration limits, which mitigates credit risk through limiting the exposure to lower FICO scores, higher advance rates and extended term originations.
Residential mortgage portfolio
The Bancorp manages credit risk in the residential mortgage portfolio through underwriting guidelines that limit exposure to higher LTV ratios and lower FICO scores. Additionally, the portfolio is governed by concentration limits that ensure geographic, product and channel diversification. The Bancorp may also package and sell loans in the portfolio.
The Bancorp does not originate mortgage loans that permit customers to defer principal payments or make payments that are less than the accruing interest. The Bancorp originates both fixed-rate and ARM loans. Within the ARM portfolio, approximately $690 million of ARM loans will have rate resets during the next twelve months. Of these resets, 98% are expected to experience an increase in rate, with an average increase of approximately one half of a percent.
Certain residential mortgage products have contractual features that may increase credit exposure to the Bancorp in the event of a decline in housing values. These types of mortgage products offered by the Bancorp include loans with high LTV ratios, multiple loans on the same collateral that when combined result in a LTV greater than 80% and interest-only loans. The Bancorp has deemed residential mortgage loans with greater than 80% LTV ratios and no mortgage insurance as loans that represent a higher level of risk.
Portfolio residential mortgage loans from 2010 and later vintages represented 89% of the portfolio as of June 30, 2017 and had a weighted-average LTV of 72% and a weighted-average origination FICO of 760.
The following table provides an analysis of the residential mortgage portfolio loans outstanding by LTV at origination as of:
TABLE 41: Residential Mortgage Portfolio Loans by LTV at Origination | ||||||||||||||||||||
June 30, 2017 | December 31, 2016 | |||||||||||||||||||
($ in millions) | Outstanding | Weighted- Average LTV |
Outstanding | Weighted- Average LTV |
||||||||||||||||
LTV £ 80% |
$ | 11,697 | 66.2 % | $ | 11,412 | 65.9% | ||||||||||||||
LTV > 80%, with mortgage insurance |
1,286 | 93.3 | 1,284 | 93.3 | ||||||||||||||||
LTV > 80%, no mortgage insurance |
2,477 | 95.6 | 2,355 | 95.7 | ||||||||||||||||
Total |
$ | 15,460 | 73.4 % | $ | 15,051 | 73.2% |
The following tables provide an analysis of the residential mortgage portfolio loans outstanding with a greater than 80% LTV ratio and no mortgage insurance:
TABLE 42: Residential Mortgage Portfolio Loans, LTV Greater than 80%, No Mortgage Insurance | ||||||||||||||||||||
As of June 30, 2017 ($ in millions) | Net Charge-offs for June 30, 2017 | |||||||||||||||||||
Outstanding | 90 Days Past Due |
Nonaccrual | Three Months Ended |
Six Months Ended |
||||||||||||||||
By State: |
||||||||||||||||||||
Ohio |
$ | 561 | 2 | 5 | 1 | 1 | ||||||||||||||
Illinois |
511 | - | - | - | - | |||||||||||||||
Florida |
349 | 1 | 2 | - | 1 | |||||||||||||||
Michigan |
278 | 1 | 1 | - | - | |||||||||||||||
Indiana |
165 | 1 | 1 | - | - | |||||||||||||||
North Carolina |
117 | - | 1 | - | - | |||||||||||||||
Kentucky |
98 | 1 | - | - | - | |||||||||||||||
All other states |
398 | - | - | - | - | |||||||||||||||
Total |
$ | 2,477 | 6 | 10 | 1 | 2 |
33
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
TABLE 43: Residential Mortgage Portfolio Loans, LTV Greater than 80%, No Mortgage Insurance | ||||||||||||||||||
As of June 30, 2016 ($ in millions) | Net Charge-offs for June 30, 2016 | |||||||||||||||||
Outstanding | 90 Days Past Due |
Nonaccrual | Three Months Ended |
Six Months Ended | ||||||||||||||
By State: |
||||||||||||||||||
Ohio |
$ | 561 | 1 | 4 | 1 | 1 | ||||||||||||
Illinois |
416 | - | 1 | - | - | |||||||||||||
Florida |
307 | 1 | 3 | - | - | |||||||||||||
Michigan |
290 | 1 | 1 | - | 1 | |||||||||||||
Indiana |
159 | - | 1 | - | - | |||||||||||||
North Carolina |
115 | - | 1 | - | - | |||||||||||||
Kentucky |
89 | 1 | - | - | - | |||||||||||||
All other states |
357 | 1 | 1 | - | - | |||||||||||||
Total |
$ | 2,294 | 5 | 12 | 1 | 2 |
Home equity portfolio
The Bancorps home equity portfolio is primarily comprised of home equity lines of credit. Beginning in the first quarter of 2013, the Bancorps newly originated home equity lines of credit have a 10-year interest-only draw period followed by a 20-year amortization period. The home equity line of credit previously offered by the Bancorp was a revolving facility with a 20-year term, minimum payments of interest-only and a balloon payment of principal at maturity. Peak maturity years for the balloon home equity lines of credit are 2025 to 2028 and approximately 26% of the balances mature before 2025. Less than 2% of this population is expected to mature by 2019.
The ALLL provides coverage for probable and estimable losses in the home equity portfolio. The allowance attributable to the portion of the home equity portfolio that has not been restructured in a TDR is calculated on a pooled basis with senior lien and junior lien categories segmented in the determination of the probable credit losses in the home equity portfolio. The modeled loss factor for the home equity portfolio is based on the trailing twelve month historical loss rate for each category, as adjusted for certain prescriptive loss rate factors and certain qualitative adjustment factors to reflect risks associated with current conditions and trends. The prescriptive loss rate factors include adjustments for delinquency trends, LTV trends and refreshed FICO score trends. The qualitative factors include adjustments for changes in policies or procedures in underwriting, monitoring or collections, economic conditions, portfolio mix, lending and risk management personnel, results of internal audit and quality control reviews, collateral values and geographic concentrations. The Bancorp considers home price index trends when determining the collateral value qualitative factor.
The home equity portfolio is managed in two primary groups: loans outstanding with a combined LTV greater than 80% and those loans with a LTV of 80% or less based upon appraisals at origination. The carrying value of the greater than 80% LTV home equity loans and 80% or less LTV home equity loans were $2.2 billion and $5.1 billion, respectively, as of June 30, 2017. Of the total $7.3 billion of outstanding home equity loans:
● | 87% reside within the Bancorps Midwest footprint of Ohio, Michigan, Kentucky, Indiana and Illinois as of June 30, 2017; |
● | 37% are in senior lien positions and 63% are in junior lien positions at June 30, 2017; |
● | 79% of non-delinquent borrowers made at least one payment greater than the minimum payment during the three months ended June 30, 2017; and |
● | The portfolio had an average refreshed FICO score of 744 at June 30, 2017. |
The Bancorp actively manages lines of credit and makes adjustments in lending limits when it believes it is necessary based on FICO score deterioration and property devaluation. The Bancorp does not routinely obtain appraisals on performing loans to update LTV ratios after origination. However, the Bancorp monitors the local housing markets by reviewing various home price indices and incorporates the impact of the changing market conditions in its ongoing credit monitoring processes. For junior lien home equity loans which become 60 days or more past due, the Bancorp tracks the performance of the senior lien loans in which the Bancorp is the servicer and utilizes consumer credit bureau attributes to monitor the status of the senior lien loans that the Bancorp does not service. If the senior lien loan is found to be 120 days or more past due, the junior lien home equity loan is placed on nonaccrual status unless both loans are well-secured and in the process of collection. Additionally, if the junior lien home equity loan becomes 120 days or more past due and the senior lien loan is also 120 days or more past due, the junior lien home equity loan is assessed for charge-off. Refer to the Analysis of Nonperforming Assets subsection of the Risk Management section of MD&A for more information.
34
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
The following table provides an analysis of home equity portfolio loans outstanding disaggregated based upon refreshed FICO score as of:
TABLE 44: Home Equity Portfolio Loans Outstanding by Refreshed FICO Score | ||||||||||||||||||||||
June 30, 2017 | December 31, 2016 | |||||||||||||||||||||
($ in millions) | Outstanding | % of Total | Outstanding | % of Total | ||||||||||||||||||
Senior Liens: |
||||||||||||||||||||||
FICO £ 659 |
$ |
251 | 3 % | $ |
262 | 3 % | ||||||||||||||||
FICO 660-719 |
399 | 6 | 424 | 6 | ||||||||||||||||||
FICO ³ 720 |
2,025 | 28 | 2,112 | 27 | ||||||||||||||||||
Total senior liens |
2,675 | 37 | 2,798 | 36 | ||||||||||||||||||
Junior Liens: |
||||||||||||||||||||||
FICO £ 659 |
579 | 8 | 633 | 8 | ||||||||||||||||||
FICO 660-719 |
917 | 12 | 975 | 13 | ||||||||||||||||||
FICO ³ 720 |
3,130 | 43 | 3,289 | 43 | ||||||||||||||||||
Total junior liens |
4,626 | 63 | 4,897 | 64 | ||||||||||||||||||
Total |
$ | 7,301 | 100 % | $ | 7,695 | 100 % |
The Bancorp believes that home equity portfolio loans with a greater than 80% combined LTV ratio present a higher level of risk. The following table provides an analysis of the home equity portfolio loans outstanding in a senior and junior lien position by LTV at origination as of:
TABLE 45: Home Equity Portfolio Loans Outstanding by LTV at Origination | ||||||||||||||||||||||
June 30, 2017 | December 31, 2016 | |||||||||||||||||||||
($ in millions) | Outstanding | Weighted- Average LTV |
Outstanding |
Weighted- Average LTV |
||||||||||||||||||
Senior Liens: |
||||||||||||||||||||||
LTV £ 80% |
$ |
2,348 | 55.1 % | $ |
2,454 | 55.1 % | ||||||||||||||||
LTV > 80% |
327 | 88.9 | 344 | 89.0 | ||||||||||||||||||
Total senior liens |
2,675 | 59.5 | 2,798 | 59.5 | ||||||||||||||||||
Junior Liens: |
||||||||||||||||||||||
LTV £ 80% |
2,720 | 67.6 | 2,892 | 67.6 | ||||||||||||||||||
LTV > 80% |
1,906 | 90.5 | 2,005 | 90.7 | ||||||||||||||||||
Total junior liens |
4,626 | 78.5 | 4,897 | 78.7 | ||||||||||||||||||
Total |
$ | 7,301 | 71.1 % | $ | 7,695 | 71.2 % |
The following tables provide an analysis of home equity portfolio loans by state with a combined LTV greater than 80%:
TABLE 46: Home Equity Portfolio Loans Outstanding with a LTV Greater than 80% | ||||||||||||||||||||||||
As of June 30, 2017 ($ in millions) | Net Charge-offs for June 30, 2017 | |||||||||||||||||||||||
Outstanding | Exposure | 90 Days Past Due |
Nonaccrual | Three Months Ended |
Six Months Ended |
|||||||||||||||||||
By State: |
||||||||||||||||||||||||
Ohio |
$ | 1,031 | 1,870 | - | 7 | 1 | 2 | |||||||||||||||||
Michigan |
393 | 616 | - | 5 | - | 1 | ||||||||||||||||||
Illinois |
246 | 378 | - | 4 | 1 | 1 | ||||||||||||||||||
Indiana |
169 | 282 | - | 2 | - | 1 | ||||||||||||||||||
Kentucky |
156 | 276 | - | 2 | - | 1 | ||||||||||||||||||
Florida |
73 | 105 | - | 2 | - | - | ||||||||||||||||||
All other states |
165 | 236 | - | 3 | - | - | ||||||||||||||||||
Total |
$ | 2,233 | 3,763 | - | 25 | 2 | 6 |
TABLE 47: Home Equity Portfolio Loans Outstanding with a LTV Greater than 80% | ||||||||||||||||||||||||
As of June 30, 2016 ($ in millions) | Net Charge-offs for June 30, 2016 | |||||||||||||||||||||||
Outstanding | Exposure | 90 Days Past Due |
Nonaccrual | Three Months Ended |
Six Months Ended |
|||||||||||||||||||
By State: |
||||||||||||||||||||||||
Ohio |
$ | 1,046 | 1,813 | - | 10 | 1 | 3 | |||||||||||||||||
Michigan |
477 | 723 | - | 6 | 1 | 1 | ||||||||||||||||||
Illinois |
285 | 430 | - | 4 | 1 | 1 | ||||||||||||||||||
Indiana |
202 | 327 | - | 3 | - | 1 | ||||||||||||||||||
Kentucky |
190 | 320 | - | 2 | - | - | ||||||||||||||||||
Florida |
88 | 122 | - | 2 | - | - | ||||||||||||||||||
All other states |
204 | 285 | - | 4 | - | 1 | ||||||||||||||||||
Total |
$ | 2,492 | 4,020 | - | 31 | 3 | 7 |
35
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
Automobile portfolio
The Bancorps automobile portfolio balances have declined since December 31, 2016 as payoffs exceeded new loan production due to a strategic shift focusing on improving risk-adjusted returns. Additionally, the concentration of lower FICO (<690) origination balances remained within targeted credit risk tolerance during the six months ended June 30, 2017. All concentration and guideline changes are monitored monthly to ensure alignment with original credit performance and return projections.
The following table provides an analysis of automobile portfolio loans outstanding disaggregated based upon FICO score as of:
TABLE 48: Automobile Portfolio Loans Outstanding by FICO Score at Origination | ||||||||||||||
June 30, 2017 | December 31, 2016 | |||||||||||||
($ in millions) | Outstanding | % of Total | Outstanding | % of Total | ||||||||||
FICO £ 690 |
$ | 1,598 | 17 % | $ | 1,714 | 17 % | ||||||||
FICO > 690 |
7,720 | 83 | 8,269 | 83 | ||||||||||
Total |
$ | 9,318 | 100 % | $ | 9,983 | 100 % |
The automobile portfolio is characterized by direct and indirect lending products to consumers. As of June 30, 2017, 46% of the automobile loan portfolio is comprised of loans collateralized by new automobiles. It is a common industry practice to advance on automobile loans an amount in excess of the automobile value due to the inclusion of negative equity trade-in, maintenance/warranty products, taxes, title and other fees paid at closing. The Bancorp monitors its exposure to these higher risk loans.
The following table provides an analysis of automobile portfolio loans outstanding by LTV at origination as of:
TABLE 49: Automobile Portfolio Loans Outstanding by LTV at Origination | ||||||||||||||
June 30, 2017 | December 31, 2016 | |||||||||||||
($ in millions) | Outstanding |
Weighted- Average LTV |
Outstanding |
Weighted- Average LTV | ||||||||||
LTV £ 100% |
$ | 6,070 | 82.1 % | $ | 6,637 | 82.0 % | ||||||||
LTV > 100% |
3,248 | 112.0 | 3,346 | 111.7 | ||||||||||
Total |
$ | 9,318 | 93.0 % | $ | 9,983 | 92.4 % |
The following table provides an analysis of the Bancorps automobile portfolio loans with a LTV at origination greater than 100%:
TABLE 50: Automobile Portfolio Loans Outstanding with a LTV Greater than 100% | ||||||||||||||||||||
As of ($ in millions) | Net Charge-offs for the | |||||||||||||||||||
Outstanding | 90 Days Past Due and Accruing |
Nonaccrual | Three Months Ended |
Six Months Ended |
||||||||||||||||
June 30, 2017 |
$ | 3,248 | 4 | 1 | 4 | 12 | ||||||||||||||
June 30, 2016 |
3,492 | 4 | 2 | 4 | 10 |
Credit card portfolio
The credit card portfolio consists of predominately prime accounts with 97% of loan balances existing within the Bancorps footprint as of both June 30, 2017 and December 31, 2016. At June 30, 2017 and December 31, 2016, 77% and 78%, respectively, of the outstanding balances were originated through branch based relationships with the remainder coming from direct mail campaigns and online acquisitions.
The following table provides an analysis of credit card portfolio loans outstanding disaggregated based upon FICO score as of:
TABLE 51: Credit Card Portfolio Loans Outstanding by FICO Score at Origination | ||||||||||||||
June 30, 2017 | December 31, 2016 | |||||||||||||
($ in millions) | Outstanding | % of Total | Outstanding | % of Total | ||||||||||
FICO £ 659 |
$ | 49 | 2 % | $ | 45 | 2 % | ||||||||
FICO 660-719 |
513 | 24 | 521 | 23 | ||||||||||
FICO ³ 720 |
1,555 | 74 | 1,671 | 75 | ||||||||||
Total |
$ | 2,117 | 100 % | $ | 2,237 | 100 % |
European Exposure
The Bancorp has no direct sovereign exposure to any European government as of June 30, 2017. In providing services to our customers, the Bancorp routinely enters into financial transactions with foreign domiciled and U.S. subsidiaries of foreign businesses as well as foreign financial institutions. These financial transactions are in the form of loans, loan commitments, letters of credit, derivatives, guarantees, bankers acceptances and securities. The Bancorps risk appetite for foreign country exposure is managed by having established country exposure limits. The Bancorps total exposure to European domiciled or owned businesses and European financial institutions was $3.0 billion and funded exposure was $1.6 billion as of June 30, 2017. Additionally, the Bancorp was within its established country exposure limits for all European countries.
The Bancorp has been closely monitoring the Brexit situation and its potential impact on the Bancorp. The Bancorps United Kingdom exposure is shown in the following table.
36
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
The following table provides detail about the Bancorps exposure to all European domiciled and U.S. subsidiaries of European businesses as well as European financial institutions as of June 30, 2017:
TABLE 52: European Exposure | ||||||||||||||||||||||||||||||||||||
Sovereigns | Financial Institutions | Non-Financial Institutions |
Total | |||||||||||||||||||||||||||||||||
($ in millions) | Total Exposure(a) |
Funded Exposure |
Total Exposure(a) |
Funded Exposure |
Total Exposure(a) |
Funded Exposure |
Total Exposure(a) |
Funded Exposure |
||||||||||||||||||||||||||||
Peripheral Europe(b) |
$ | - | - | 80 | 38 | 116 | 66 | 196 | 104 | |||||||||||||||||||||||||||
Other Eurozone(c) |
- | - | 337 | 115 | 1,387 | 819 | 1,724 | 934 | ||||||||||||||||||||||||||||
Total Eurozone |
$ | - | - | 417 | 153 | 1,503 | 885 | 1,920 | 1,038 | |||||||||||||||||||||||||||
United Kingdom |
- | - | 53 | 53 | 898 | 477 | 951 | 530 | ||||||||||||||||||||||||||||
Other Europe(d) |
- | - | 2 | 2 | 125 | 46 | 127 | 48 | ||||||||||||||||||||||||||||
Total Europe |
$ | - | - | 472 | 208 | 2,526 | 1,408 | 2,998 | 1,616 |
(a) | Total exposure includes funded exposure and unfunded commitments. |
(b) | Peripheral Europe includes Greece, Ireland, Italy, Portugal and Spain. |
(c) | Eurozone includes countries participating in the European common currency (Euro). |
(d) | Other Europe includes European countries not part of the Eurozone (primarily Switzerland, Norway and Sweden). |
Analysis of Nonperforming Assets
Nonperforming assets include nonaccrual loans and leases for which ultimate collectability of the full amount of the principal and/or interest is uncertain; restructured commercial and credit card loans which have not yet met the requirements to be classified as a performing asset; restructured consumer loans which are 90 days past due based on the restructured terms unless the loan is both well-secured and in the process of collection; and certain other assets, including OREO and other repossessed property. A summary of nonperforming assets is included in Table 53. For further information on the Bancorps policies related to accounting for delinquent and nonperforming loans and leases, refer to the Nonaccrual Loans and Leases section of Note 1 of the Notes to Consolidated Financial Statements included in the Bancorps Annual Report on Form 10-K for the year ended December 31, 2016.
Nonperforming assets were $670 million at June 30, 2017 compared to $751 million at December 31, 2016. At June 30, 2017, $8 million of nonaccrual loans were held for sale, compared to $13 million at December 31, 2016.
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO were 0.72% as of June 30, 2017 compared to 0.80% as of December 31, 2016. Nonaccrual loans and leases secured by real estate were 23% of nonaccrual loans and leases as of June 30, 2017 compared to 25% as of December 31, 2016.
Commercial portfolio nonaccrual loans and leases were $485 million at June 30, 2017, a decrease of $38 million from December 31, 2016. Consumer portfolio nonaccrual loans and leases were $129 million at June 30, 2017, a decrease of $8 million from December 31, 2016. Refer to Tables 54 and 55 for rollforwards of the portfolio nonaccrual loans and leases.
OREO and other repossessed property was $48 million at June 30, 2017, compared to $78 million at December 31, 2016. The Bancorp recognized $1 million and $6 million in losses on the sale or write-down of OREO properties for the three months ended June 30, 2017 and 2016, respectively, and $5 million and $9 million in losses on the sale or write-down of OREO properties for the six months ended June 30, 2017 and 2016, respectively.
For the three and six months ended June 30, 2017, approximately $9 million and $19 million, respectively, of interest income would have been recognized if the nonaccrual and renegotiated loans and leases on nonaccrual status had been current in accordance with their original terms. For the three and six months ended June 30, 2016 approximately $11 million and $22 million, respectively, of interest income would have been recognized. Although these values help demonstrate the costs of carrying nonaccrual credits, the Bancorp does not expect to recover the full amount of interest as nonaccrual loans and leases are generally carried below their principal balance.
37
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
TABLE 53: Summary of Nonperforming Assets and Delinquent Loans
As of ($ in millions) | June 30, 2017 | December 31, 2016 | ||||
Nonaccrual portfolio loans and leases: |
||||||
Commercial and industrial loans |
$ | 225 | 302 | |||
Commercial mortgage loans |
15 | 27 | ||||
Commercial leases |
1 | 2 | ||||
Residential mortgage loans |
19 | 17 | ||||
Home equity |
52 | 55 | ||||
Nonaccrual portfolio restructured loans and leases: |
||||||
Commercial and industrial loans |
222 | 176 | ||||
Commercial mortgage loans(c) |
20 | 14 | ||||
Commercial leases |
2 | 2 | ||||
Residential mortgage loans |
13 | 17 | ||||
Home equity |
18 | 18 | ||||
Automobile loans |
1 | 2 | ||||
Credit card |
26 | 28 | ||||
Total nonaccrual portfolio loans and leases(b) |
614 | 660 | ||||
OREO and other repossessed property |
48 | 78 | ||||
Total nonperforming portfolio assets |
662 | 738 | ||||
Nonaccrual loans held for sale |
7 | 4 | ||||
Nonaccrual restructured loans held for sale |
1 | 9 | ||||
Total nonperforming assets |
$ | 670 | 751 | |||
Loans and leases 90 days past due and still accruing |
||||||
Commercial and industrial loans |
$ | 3 | 4 | |||
Residential mortgage loans(a) |
45 | 49 | ||||
Automobile loans |
7 | 9 | ||||
Credit card |
20 | 22 | ||||
Total loans and leases 90 days past due and still accruing |
$ | 75 | 84 | |||
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO |
0.72 % | 0.80 | ||||
ALLL as a percent of nonperforming portfolio assets |
185 | 170 |
(a) | Information for all periods presented excludes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the FHA or guaranteed by the VA. These advances 90 days or more past due were $179 as of June 30, 2017 and $202 as of December 31, 2016. The Bancorp recognized losses of $1 and $3 on these insured or guaranteed loans for both the three and six months ended June 30, 2017 and 2016, respectively. |
(b) | Includes $4 of nonaccrual government insured commercial loans whose repayments are insured by the SBA at both June 30, 2017 and December 31, 2016 and $1 of restructured nonaccrual government insured commercial loans at both June 30, 2017 and December 31, 2016. |
(c) | Excludes $19 of restructured nonaccrual loans at both June 30, 2017 and December 31, 2016 associated with a consolidated VIE in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party. |
The following tables provide a rollforward of portfolio nonaccrual loans and leases, by portfolio segment:
TABLE 54: Rollforward of Portfolio Nonaccrual Loans and Leases | ||||||||||||||||
For the six months ended June 30, 2017 ($ in millions) | Commercial | Residential Mortgage |
Consumer | Total | ||||||||||||
Balance, beginning of period |
$ |
523 | 34 | 103 | 660 | |||||||||||
Transfers to nonaccrual status |
212 | 24 | 61 | 297 | ||||||||||||
Transfers to accrual status |
(13) | (12) | (26) | (51) | ||||||||||||
Transfers to held for sale |
(4) | - | - | (4) | ||||||||||||
Loans sold from portfolio |
(9) | - | - | (9) | ||||||||||||
Loan paydowns/payoffs |
(149) | (7) | (16) | (172) | ||||||||||||
Transfers to OREO |
(2) | (5) | (3) | (10) | ||||||||||||
Charge-offs |
(87) | (2) | (22) | (111) | ||||||||||||
Draws/other extensions of credit |
14 | - | - | 14 | ||||||||||||
Balance, end of period |
$ | 485 | 32 | 97 | 614 | |||||||||||
TABLE 55: Rollforward of Portfolio Nonaccrual Loans and Leases |
|
|||||||||||||||
For the six months ended June 30, 2016 ($ in millions) | Commercial | Residential Mortgage |
Consumer | Total | ||||||||||||
Balance, beginning of period |
$ |
341 | 51 | 114 | 506 | |||||||||||
Transfers to nonaccrual status |
411 | 31 | 80 | 522 | ||||||||||||
Transfers to accrual status |
(9) | (26) | (38) | (73) | ||||||||||||
Transfers to held for sale |
(3) | - | - | (3) | ||||||||||||
Loans sold from portfolio |
(8) | - | - | (8) | ||||||||||||
Loan paydowns/payoffs |
(91) | (4) | (16) | (111) | ||||||||||||
Transfers to OREO |
(4) | (7) | (6) | (17) | ||||||||||||
Charge-offs |
(112) | (2) | (23) | (137) | ||||||||||||
Draws/other extensions of credit |
14 | - | - | 14 | ||||||||||||
Balance, end of period |
$ | 539 | 43 | 111 | 693 |
38
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
Troubled Debt Restructurings
If a borrower is experiencing financial difficulty, the Bancorp may consider, in certain circumstances, modifying the terms of their loan to maximize collection of amounts due. Typically, these modifications reduce the loan interest rate, extend the loan term, reduce the accrued interest or in limited circumstances, reduce the principal balance of the loan. These modifications are classified as TDRs.
At the time of modification, the Bancorp maintains certain consumer loan TDRs (including residential mortgage loans, home equity loans, and other consumer loans) on accrual status, provided there is reasonable assurance of repayment and performance according to the modified terms based upon a current, well-documented credit evaluation. Commercial loans modified as part of a TDR are maintained on accrual status provided there is a sustained payment history of six months or greater prior to the modification in accordance with the modified terms and all remaining contractual payments under the modified terms are reasonably assured of collection. TDRs of commercial loans and credit card loans that do not have a sustained payment history of six months or greater in accordance with the modified terms remain on nonaccrual status until a six-month payment history is sustained.
Consumer restructured loans on accrual status totaled $933 million and $958 million at June 30, 2017 and December 31, 2016, respectively. As of June 30, 2017, the percent of restructured residential mortgage loans, home equity loans and credit card loans that were past due 30 days or more from their modified terms were 27%, 11% and 30%, respectively.
The following tables summarize portfolio TDRs by loan type and delinquency status:
TABLE 56: Accruing and Nonaccruing Portfolio TDRs | ||||||||||||||||||||||
Accruing | ||||||||||||||||||||||
As of June 30, 2017 ($ in millions) | Current | 30-89 Days Past Due |
90 Days or More Past Due |
Nonaccruing | Total | |||||||||||||||||
Commercial loans(b)(c) |
$ |
224 | - | - | 244 | 468 | ||||||||||||||||
Residential mortgage loans(a) |
478 | 46 | 115 | 13 | 652 | |||||||||||||||||
Home equity |
249 | 14 | - | 18 | 281 | |||||||||||||||||
Automobile loans |
10 | - | - | 1 | 11 | |||||||||||||||||
Credit card |
18 | 3 | - | 26 | 47 | |||||||||||||||||
Total |
$ |
979 | 63 | 115 | 302 | 1,459 |
(a) | Information includes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the FHA or guaranteed by the VA. As of June 30, 2017, these advances represented $272 of current loans, $39 of 30-89 days past due loans and $100 of 90 days or more past due loans. |
(b) | As of June 30, 2017, excludes $7 of restructured accruing loans and $19 of restructured nonaccrual loans associated with a consolidated VIE in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party. |
(c) | Excludes restructured nonaccrual loans held for sale. |
TABLE 57: Accruing and Nonaccruing Portfolio TDRs | ||||||||||||||||||||||
Accruing | ||||||||||||||||||||||
As of December 31, 2016 ($ in millions) | Current | 30-89 Days Past Due |
90 Days or More Past Due |
Nonaccruing | Total | |||||||||||||||||
Commercial loans(b)(c) |
$ | 319 | 3 | - | 192 | 514 | ||||||||||||||||
Residential mortgage loans(a) |
458 | 56 | 121 | 17 | 652 | |||||||||||||||||
Home equity |
269 | 18 | - | 18 | 305 | |||||||||||||||||
Automobile loans |
12 | - | - | 2 | 14 | |||||||||||||||||
Credit card |
20 | 4 | - | 28 | 52 | |||||||||||||||||
Total |
$ | 1,078 | 81 | 121 | 257 | 1,537 |
(a) | Information includes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the FHA or guaranteed by the VA. As of December 31, 2016, these advances represented $230 of current loans, $46 of 30-89 days past due loans and $107 of 90 days or more past due loans. |
(b) | As of December 31, 2016, excludes $7 of restructured accruing loans and $19 of restructured nonaccrual loans associated with a consolidated VIE in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party. |
(c) | Excludes restructured nonaccrual loans held for sale. |
Analysis of Net Loan Charge-offs
Net charge-offs were 28 bps and 37 bps of average portfolio loans and leases for the three months ended June 30, 2017 and 2016, respectively, and were 34 bps and 39 bps of average portfolio loans and leases for the six months ended June 30, 2017 and 2016, respectively. Table 58 provides a summary of credit loss experience and net charge-offs as a percent of average portfolio loans and leases outstanding by loan category.
The ratio of commercial loan and lease net charge-offs to average portfolio commercial loans and leases decreased to 17 bps and 23 bps during the three and six months ended June 30, 2017, respectively, compared to 32 bps and 35 bps during the three and six months ended June 30, 2016, respectively. The decreases for both the three and six months ended June 30, 2017 were driven by decreases in net charge-offs on commercial and industrial loans. Both the three and six months ended June 30, 2017 included an increase of $12 million in recoveries of commercial and industrial loans. Additionally, the six months ended June 30, 2016 included $11 million of charge-offs in the energy portfolio related to oil field services loans, included in net charge-offs on commercial and industrial loans.
Consumer loan and lease net charge-offs as a percent of average portfolio consumer loans and leases were 46 bps and 51 bps during the three and six months ended June 30, 2017, respectively, compared to 45 bps and 46 bps for the three and six months ended June 30, 2016, respectively. Consumer net charge-offs decreased $1 million and increased $6 million for the three and six months ended June 30, 2017, respectively, compared to the same periods in the prior year. Refer to Table 58 for a summary of net charge-offs by consumer loan category.
39
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
TABLE 58: Summary of Credit Loss Experience | ||||||||||||||||||||||
For the three months ended June 30, |
For the six months ended June 30, |
|||||||||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||||||||
Losses charged-off: |
||||||||||||||||||||||
Commercial and industrial loans |
$ | (34 | ) | (43) | (72 | ) | (94) | |||||||||||||||
Commercial mortgage loans |
(6 | ) | (7) | (12 | ) | (15) | ||||||||||||||||
Commercial leases |
(1 | ) | (1) | (2 | ) | (3) | ||||||||||||||||
Residential mortgage loans |
(4 | ) | (5) | (10 | ) | (10) | ||||||||||||||||
Home equity |
(9 | ) | (10) | (18 | ) | (20) | ||||||||||||||||
Automobile loans |
(12 | ) | (12) | (29 | ) | (26) | ||||||||||||||||
Credit card |
(24 | ) | (23) | (48 | ) | (46) | ||||||||||||||||
Other consumer loans and leases |
(5 | ) | (4) | (11 | ) | (8) | ||||||||||||||||
Total losses charged-off |
$ | (95 | ) | (105) | (202 | ) | (222) | |||||||||||||||
Recoveries of losses previously charged-off: |
||||||||||||||||||||||
Commercial and industrial loans |
$ | 16 | 4 | 20 | 8 | |||||||||||||||||
Commercial mortgage loans |
1 | 1 | 1 | 2 | ||||||||||||||||||
Commercial construction loans |
- | - | - | 1 | ||||||||||||||||||
Residential mortgage loans |
2 | 3 | 3 | 5 | ||||||||||||||||||
Home equity |
4 | 4 | 7 | 7 | ||||||||||||||||||
Automobile loans |
6 | 4 | 11 | 10 | ||||||||||||||||||
Credit card |
2 | 2 | 5 | 5 | ||||||||||||||||||
Other consumer loans and leases |
- | - | 2 | 1 | ||||||||||||||||||
Total recoveries of losses previously charged-off |
$ | 31 | 18 | 49 | 39 | |||||||||||||||||
Net losses charged-off: |
||||||||||||||||||||||
Commercial and industrial loans |
$ | (18 | ) | (39) | (52 | ) | (86) | |||||||||||||||
Commercial mortgage loans |
(5 | ) | (6) | (11 | ) | (13) | ||||||||||||||||
Commercial construction loans |
- | - | - | 1 | ||||||||||||||||||
Commercial leases |
(1 | ) | (1) | (2 | ) | (3) | ||||||||||||||||
Residential mortgage loans |
(2 | ) | (2) | (7 | ) | (5) | ||||||||||||||||
Home equity |
(5 | ) | (6) | (11 | ) | (13) | ||||||||||||||||
Automobile loans |
(6 | ) | (8) | (18 | ) | (16) | ||||||||||||||||
Credit card |
(22 | ) | (21) | (43 | ) | (41) | ||||||||||||||||
Other consumer loans and leases |
(5 | ) | (4) | (9 | ) | (7) | ||||||||||||||||
Total net losses charged-off |
$ | (64 | ) | (87) | (153 | ) | (183) | |||||||||||||||
Net losses charged-off as a percent of average portfolio loans and leases: |
||||||||||||||||||||||
Commercial and industrial loans |
0.17 | % | 0.36 | 0.25 | 0.40 | |||||||||||||||||
Commercial mortgage loans |
0.33 | 0.38 | 0.31 | 0.36 | ||||||||||||||||||
Commercial construction loans |
- | - | - | (0.03) | ||||||||||||||||||
Commercial leases |
0.06 | 0.09 | 0.07 | 0.14 | ||||||||||||||||||
Total commercial loans and leases |
0.17 | % | 0.32 | 0.23 | 0.35 | |||||||||||||||||
Residential mortgage loans |
0.04 | 0.06 | 0.08 | 0.07 | ||||||||||||||||||
Home equity |
0.27 | 0.30 | 0.30 | 0.33 | ||||||||||||||||||
Automobile loans |
0.27 | 0.26 | 0.38 | 0.29 | ||||||||||||||||||
Credit card |
4.22 | 3.92 | 4.13 | 3.82 | ||||||||||||||||||
Other consumer loans and leases |
2.31 | 2.42 | 2.58 | 2.35 | ||||||||||||||||||
Total consumer loans and leases |
0.46 | % | 0.45 | 0.51 | 0.46 | |||||||||||||||||
Total net losses charged-off as a percent of average portfolio loans and leases |
0.28 | % | 0.37 | 0.34 | 0.39 |
Allowance for Credit Losses
The allowance for credit losses is comprised of the ALLL and the reserve for unfunded commitments. The ALLL provides coverage for probable and estimable losses in the loan and lease portfolio. The Bancorp evaluates the ALLL each quarter to determine its adequacy to cover inherent losses. Several factors are taken into consideration in the determination of the overall ALLL, including an unallocated component. These factors include, but are not limited to, the overall risk profile of the loan and lease portfolios, net charge-off experience, the extent of impaired loans and leases, the level of nonaccrual loans and leases, the level of 90 days past due loans and leases and the overall level of the ALLL as a percent of portfolio loans and leases. The Bancorp also considers overall asset quality trends, credit administration and portfolio management practices, risk identification practices, credit policy and underwriting practices, overall portfolio growth, portfolio concentrations and current economic conditions that might impact the portfolio. More information on the ALLL can be found in the Critical Accounting Policies section of the Bancorps Annual Report on Form 10-K for the year ended December 31, 2016.
During the three months ended June 30, 2017, the Bancorp did not substantively change any material aspect of its overall approach in the determination of the ALLL and there have been no material changes in assumptions or estimation techniques as compared to prior periods that impacted the determination of the current period allowance. In addition to the ALLL, the Bancorp maintains a reserve for unfunded commitments recorded in other liabilities in the Condensed Consolidated Balance Sheets. The methodology used to determine the adequacy of this reserve is similar to the Bancorps methodology for determining the ALLL. The provision for unfunded commitments is included in other noninterest expense in the Condensed Consolidated Statements of Income.
40
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
The ALLL attributable to the portion of the residential mortgage and consumer loan and lease portfolio that has not been restructured is determined on a pooled basis with the segmentation based on the similarity of credit risk characteristics. Loss factors for consumer loans are developed for each pool based on the trailing twelve month historical loss rate, as adjusted for certain prescriptive loss rate factors and certain qualitative adjustment factors. The prescriptive loss rate factors and qualitative adjustments are designed to reflect risks associated with current conditions and trends which are not believed to be fully reflected in the trailing twelve month historical loss rate. For real estate backed consumer loans, the prescriptive loss rate factors include adjustments for delinquency trends, LTV trends, refreshed FICO score trends and product mix, and the qualitative factors include adjustments for changes in policies or procedures in underwriting, monitoring or collections, economic conditions, portfolio mix, lending and risk management personnel, results of internal audit and quality control reviews, collateral values and geographic concentrations. The Bancorp considers home price index trends in its footprint and the volatility of collateral valuation trends when determining the collateral value qualitative factor.
The Bancorps determination of the ALLL for commercial loans is sensitive to the risk grades it assigns to these loans. In the event that 10% of commercial loans in each risk category would experience a downgrade of one risk category, the allowance for commercial loans would increase by approximately $176 million at June 30, 2017. In addition, the Bancorps determination of the ALLL for residential mortgage loans and consumer loans is sensitive to changes in estimated loss rates. In the event that estimated loss rates would increase by 10%, the ALLL for residential mortgage loans and consumer loans would increase by approximately $30 million at June 30, 2017. As several qualitative and quantitative factors are considered in determining the ALLL, these sensitivity analyses do not necessarily reflect the nature and extent of future changes in the ALLL. They are intended to provide insights into the impact of adverse changes to risk grades and estimated loss rates and do not imply any expectation of future deterioration in the risk ratings or loss rates. Given current processes employed by the Bancorp, management believes the risk grades and estimated loss rates currently assigned are appropriate.
TABLE 59: Changes in Allowance for Credit Losses
For the three months ended June 30, |
For the six months ended June 30, |
|||||||||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||||||||
ALLL: |
||||||||||||||||||||||
Balance, beginning of period |
$ | 1,238 | 1,295 | 1,253 | 1,272 | |||||||||||||||||
Losses charged-off |
(95) | (105) | (202) | (222) | ||||||||||||||||||
Recoveries of losses previously charged-off |
31 | 18 | 49 | 39 | ||||||||||||||||||
Provision for loan and lease losses |
52 | 91 | 126 | 210 | ||||||||||||||||||
Balance, end of period |
$ | 1,226 | 1,299 | 1,226 | 1,299 | |||||||||||||||||
Reserve for unfunded commitments: |
||||||||||||||||||||||
Balance, beginning of period |
$ | 159 | 144 | 161 | 138 | |||||||||||||||||
Provision for unfunded commitments |
3 | 7 | 1 | 13 | ||||||||||||||||||
Balance, end of period |
$ | 162 | 151 | 162 | 151 |
Certain inherent but unconfirmed losses are probable within the loan and lease portfolio. The Bancorps current methodology for determining the level of losses is based on historical loss rates, current credit grades, specific allocation on impaired commercial credits above specified thresholds and restructured loans and other qualitative adjustments. Due to the heavy reliance on realized historical losses and the credit grade rating process, the model-derived estimate of ALLL tends to slightly lag behind the deterioration in the portfolio in a stable or deteriorating credit environment, and tends not to be as responsive when improved conditions have presented themselves. Given these model limitations, the qualitative adjustment factors may be incremental or decremental to the quantitative model results.
An unallocated component of the ALLL is maintained to recognize the imprecision in estimating and measuring loss. The unallocated allowance as a percent of total portfolio loans and leases was 0.12% at both June 30, 2017 and December 31, 2016. The unallocated allowance was 9% of the total allowance at both June 30, 2017 and December 31, 2016.
As shown in Table 60, the ALLL as a percent of portfolio loans and leases was 1.34% at June 30, 2017 and 1.36% at December 31, 2016. The ALLL was $1.2 billion at June 30, 2017 and $1.3 billion at December 31, 2016.
41
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
TABLE 60: Attribution of Allowance for Loan and Lease Losses to Portfolio Loans and Leases
As of ($ in millions) | June 30, 2017 | December 31, 2016 | ||||||
Attributed ALLL: |
||||||||
Commercial and industrial loans |
$ | 699 | 718 | |||||
Commercial mortgage loans |
87 | 82 | ||||||
Commercial construction loans |
17 | 16 | ||||||
Commercial leases |
14 | 15 | ||||||
Residential mortgage loans |
93 | 96 | ||||||
Home equity |
51 | 58 | ||||||
Automobile loans |
41 | 42 | ||||||
Credit card |
99 | 102 | ||||||
Other consumer loans and leases |
15 | 12 | ||||||
Unallocated |
110 | 112 | ||||||
Total ALLL |
$ | 1,226 | 1,253 | |||||
Portfolio loans and leases: |
||||||||
Commercial and industrial loans |
$ | 40,914 | 41,676 | |||||
Commercial mortgage loans |
6,868 | 6,899 | ||||||
Commercial construction loans |
4,366 | 3,903 | ||||||
Commercial leases |
4,157 | 3,974 | ||||||
Residential mortgage loans |
15,460 | 15,051 | ||||||
Home equity |
7,301 | 7,695 | ||||||
Automobile loans |
9,318 | 9,983 | ||||||
Credit card |
2,117 | 2,237 | ||||||
Other consumer loans and leases |
945 | 680 | ||||||
Total portfolio loans and leases |
$ | 91,446 | 92,098 | |||||
Attributed ALLL as a percent of respective portfolio loans and leases: |
||||||||
Commercial and industrial loans |
1.71 % | 1.72 | ||||||
Commercial mortgage loans |
1.27 | 1.19 | ||||||
Commercial construction loans |
0.39 | 0.41 | ||||||
Commercial leases |
0.34 | 0.38 | ||||||
Residential mortgage loans |
0.60 | 0.64 | ||||||
Home equity |
0.70 | 0.75 | ||||||
Automobile loans |
0.44 | 0.42 | ||||||
Credit card |
4.68 | 4.56 | ||||||
Other consumer loans and leases |
1.59 | 1.76 | ||||||
Unallocated (as a percent of total portfolio loans and leases) |
0.12 | 0.12 | ||||||
Attributed ALLL as a percent of total portfolio loans and leases |
1.34 % | 1.36 |
Market risk is the day-to-day potential for the value of a financial instrument to increase or decrease due to movements in market factors. The Bancorps market risk includes risks resulting from movements in interest rates, foreign exchange rates, equity prices and commodity prices. Interest rate risk, a component of market risk, primarily impacts the Bancorps NII and interest sensitive fee income categories through changes in interest income on earning assets and cost of interest bearing liabilities, and through fee items that are related to interest sensitive activities such as mortgage origination and servicing income. Management considers interest rate risk a prominent market risk in terms of its potential impact on earnings. Interest rate risk may occur for any one or more of the following reasons:
● Assets and liabilities mature or reprice at different times;
● Short-term and long-term market interest rates change by different amounts; or
● The expected maturities of various assets or liabilities shorten or lengthen as interest rates change.
In addition to the direct impact of interest rate changes on NII, interest rates can indirectly impact earnings through their effect on loan and deposit demand, credit losses, mortgage originations, the value of servicing rights and other sources of the Bancorps earnings. Stability of the Bancorps net income is largely dependent upon the effective management of interest rate risk. Management continually reviews the Bancorps balance sheet composition and earnings flows and models the interest rate risk, and possible actions to reduce this risk, given numerous possible future interest rate scenarios. A series of Policy Limits and Key Risk Indicators are employed to ensure that this risk is managed within the Bancorps risk tolerance.
Interest Rate Risk Management Oversight
The Bancorps ALCO, which includes senior management representatives and is accountable to the ERMC, monitors and manages interest rate risk within Board approved policy limits. In addition to the risk management activities of ALCO, the Bancorp has a Market Risk Management function as part of ERM that provides independent oversight of market risk activities.
Net Interest Income Sensitivity
The Bancorp employs a variety of measurement techniques to identify and manage its interest rate risk, including the use of an NII simulation model to analyze the sensitivity of NII to changes in interest rates. The model is based on contractual and assumed cash flows and repricing characteristics for all of the Bancorps assets, liabilities and off-balance sheet exposures and incorporates market-based assumptions regarding the effect of changing interest rates on the prepayment rates of certain assets and attrition rates of certain liabilities. The model also includes senior managements projections of the future volume and pricing of each of the product lines offered by the Bancorp as well as other pertinent assumptions. Actual results may differ from simulated results due to timing, magnitude and frequency of interest rate changes, deviations from projected assumptions, as well as changes in market conditions and management strategies.
42
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
The Bancorps interest rate risk exposure is evaluated by measuring the anticipated change in NII over 12-month and 24-month horizons assuming 100 bps and 200 bps parallel ramped increases and a 62.5 bps parallel ramped decrease in interest rates. The analysis would typically include 100 bps and 200 bps parallel ramped decreases in interest rates; however, this analysis is currently omitted due to the current levels of certain interest rates.
In this economic cycle, banks have experienced significant growth in deposit balances, particularly in noninterest-bearing demand deposits. The Bancorp, like other banks, is exposed to deposit balance run-off in a rising interest rate environment. In consideration of this risk, the Bancorps NII sensitivity modeling assumes that approximately $2.5 billion of noninterest-bearing demand deposit balances run-off over 24 months above what is included in senior managements baseline projections for each 100 bps increase in short-term market interest rates. These noninterest-bearing demand deposit balances are modeled to flow into funding products that reprice in conjunction with market rate increases.
Another important deposit modeling assumption is the amount by which interest-bearing deposit rates will increase or decrease when market interest rates increase or decrease. This deposit repricing sensitivity is known as the beta, and it represents the expected amount by which Bancorp deposit rates will change for a given change in short-term market rates. The Bancorps NII sensitivity modeling assumes a weighted-average rising rate interest-bearing deposit beta of 69% at June 30, 2017, which is approximately 20 percentage points higher than the beta that the Bancorp experienced in the last FRB tightening cycle from June 2004 to June 2006.
The Bancorp continually evaluates the sensitivity of its interest rate risk measures to these important deposit modeling assumptions. The Bancorp also regularly monitors the sensitivity of other important modeling assumptions, such as loan and security prepayments and early withdrawals on fixed-rate customer liabilities.
The following table shows the Bancorps estimated net interest income sensitivity profile and ALCO policy limits as of:
TABLE 61: Estimated NII Sensitivity Profile and ALCO Policy Limits
June 30, 2017 | June 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||
% Change in NII (FTE) | ALCO Policy Limits | % Change in NII (FTE) | ALCO Policy Limits | |||||||||||||||||||||||||||||||||||||||||
Change in Interest Rates (bps) | 12 Months |
13-24 Months |
12 Months |
13-24 Months |
12 Months |
13-24 Months |
12 Months |
13-24 Months |
||||||||||||||||||||||||||||||||||||
+200 Ramp over 12 months |
1.90 | % | 5.85 | (4.00) | (6.00) | 3.07 | 11.51 | (4.00 | ) | (6.00 | ) | |||||||||||||||||||||||||||||||||
+100 Ramp over 12 months |
1.13 | 3.74 | N/A | N/A | 1.68 | 6.92 | - | - | ||||||||||||||||||||||||||||||||||||
-62.5 Ramp over 7 months |
(4.04 | ) | (7.51 | ) | (6.00) | (8.00) | N/A | N/A | - | - |
At June 30, 2017, the Bancorps NII would benefit in both year one and year two under the parallel rate ramp increases. The Bancorps NII would decline in both year one and year two under the parallel 62.5 bps ramped decrease in interest rates. The NII sensitivity profile is attributable to the combination of floating-rate assets, including the predominantly floating-rate commercial loan portfolio, and certain intermediate-term fixed-rate liabilities. The changes in the estimated NII sensitivity profile as of June 30, 2017 compared to June 30, 2016 were primarily attributable to increases in market interest rates, growth in fixed-rate securities balances and lower projected demand deposit and long-term debt balances.
Tables 62 and 63 provide the Bancorps estimated NII profile at June 30, 2017 with changes to certain deposit balances and deposit repricing sensitivity (betas) assumptions.
43
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
The following table includes the Bancorps estimated NII sensitivity profile at June 30, 2017 with an immediate $1 billion decrease and an immediate $1 billion increase in demand deposit balances:
TABLE 62: Estimated NII Sensitivity Profile at June 30, 2017 with a $1 Billion Change in Demand Deposit Assumption
% Change in NII (FTE) | ||||||||||||||||||
Immediate $1 Billion Balance Decrease |
Immediate $1 Billion Balance Increase |
|||||||||||||||||
Change in Interest Rates (bps) | 12 Months |
13-24 Months |
12 Months |
13-24 Months |
||||||||||||||
+200 Ramp over 12 months |
1.65 | % | 5.33 | 2.16 | 6.36 | |||||||||||||
+100 Ramp over 12 months |
1.00 | 3.49 | 1.26 | 4.00 |
The following table includes the Bancorps estimated NII sensitivity profile at June 30, 2017 with a 25% increase and a 25% decrease to the rising rate deposit beta assumptions as of June 30, 2017. The resulting weighted-average interest-bearing deposit betas included in this analysis are approximately 86% and 52%, respectively, as of June 30, 2017:
TABLE 63: Estimated NII Sensitivity Profile at June 30, 2017 with Deposit Beta Assumptions Changes
% Change in NII (FTE) | ||||||||||||||||||
Betas 25% Higher | Betas 25% Lower | |||||||||||||||||
Change in Interest Rates (bps) | 12 Months |
13-24 Months |
12 Months |
13-24 Months |
||||||||||||||
+200 Ramp over 12 months |
(0.99) | % | 0.06 | 4.80 | 11.64 | |||||||||||||
+100 Ramp over 12 months |
(0.32) | 0.85 | 2.58 | 6.64 |
Economic Value of Equity Sensitivity
The Bancorp also uses EVE as a measurement tool in managing interest rate risk. Whereas the NII sensitivity analysis highlights the impact on forecasted NII on an FTE basis (non-GAAP) over one and two year time horizons, EVE is a point in time analysis of the economic sensitivity of current positions that incorporates all cash flows over their estimated remaining lives. The EVE of the balance sheet is defined as the discounted present value of all asset and net derivative cash flows less the discounted value of all liability cash flows. Due to this longer horizon, the sensitivity of EVE to changes in the level of interest rates is a measure of longer-term interest rate risk. EVE values only the current balance sheet and does not incorporate the balance growth assumptions used in the NII sensitivity analysis. As with the NII simulation model, assumptions about the timing and variability of existing balance sheet cash flows are critical in the EVE analysis. Particularly important are assumptions driving loan and security prepayments and the expected balance attrition and pricing of transaction deposits.
The following table shows the Bancorps estimated EVE sensitivity profile as of:
TABLE 64: Estimated EVE Sensitivity Profile
June 30, 2017 | June 30, 2016 | |||||||||||||||||
Change in Interest Rates (bps) | % Change in EVE | ALCO Policy Limit |
% Change in EVE | ALCO Policy Limit |
||||||||||||||
+200 Shock |
(4.85) | % | (12.00 | ) | (1.76) | (12.00 | ) | |||||||||||
+100 Shock |
(1.87) | N/A | 0.03 | - | ||||||||||||||
+25 Shock |
(0.30) | N/A | 0.30 | - | ||||||||||||||
-100 Shock |
(1.31) | N/A | N/A | N/A |
The EVE sensitivity to the +200 bps rising rate scenario is moderately negative at June 30, 2017 and slightly negative to a 100 bps decline in market rates. The +100 and +200 bps rising rate sensitivities are up from the sensitivities at June 30, 2016. The higher risk is primarily related to increases in market interest rates, growth in fixed-rate securities balances and lower outstanding demand deposit and long-term debt balances.
While an instantaneous shift in interest rates is used in this analysis to provide an estimate of exposure, the Bancorp believes that a gradual shift in interest rates would have a much more modest impact. Since EVE measures the discounted present value of cash flows over the estimated lives of instruments, the change in EVE does not directly correlate to the degree that earnings would be impacted over a shorter time horizon (e.g., the current fiscal year). Further, EVE does not take into account factors such as future balance sheet growth, changes in product mix, changes in yield curve relationships and changing product spreads that could mitigate or exacerbate the impact of changes in interest rates. The NII simulations and EVE analyses do not necessarily include certain actions that management may undertake to manage risk in response to actual changes in interest rates.
The Bancorp regularly evaluates its exposures to a static balance sheet forecast, LIBOR, Prime Rate and other basis risks, yield curve twist risks and embedded options risks. In addition, the impact on NII on an FTE basis and EVE of extreme changes in interest rates is modeled, wherein the Bancorp employs the use of yield curve shocks and environment-specific scenarios.
44
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
Use of Derivatives to Manage Interest Rate Risk
An integral component of the Bancorps interest rate risk management strategy is its use of derivative instruments to minimize significant fluctuations in earnings caused by changes in market interest rates. Examples of derivative instruments that the Bancorp may use as part of its interest rate risk management strategy include interest rate swaps, interest rate floors, interest rate caps, forward contracts, forward starting interest rate swaps, options, swaptions and TBA securities.
As part of its overall risk management strategy relative to its mortgage banking activities, the Bancorp enters into forward contracts accounted for as free-standing derivatives to economically hedge IRLCs that are also considered free-standing derivatives. Additionally, the Bancorp economically hedges its exposure to mortgage loans held for sale through the use of forward contracts and mortgage options.
The Bancorp also enters into derivatives contracts with major financial institutions to economically hedge market risks assumed in interest rate derivative contracts with commercial customers. Generally, these contracts have similar terms in order to protect the Bancorp from market volatility. Credit risk arises from the possible inability of counterparties to meet the terms of their contracts, which the Bancorp minimizes through collateral arrangements, approvals, limits and monitoring procedures. For further information including the notional amount and fair values of these derivatives, refer to Note 12 of the Notes to Condensed Consolidated Financial Statements.
Portfolio Loans and Leases and Interest Rate Risk
Although the Bancorps portfolio loans and leases contain both fixed and floating/adjustable-rate products, the rates of interest earned by the Bancorp on the outstanding balances are generally established for a period of time. The interest rate sensitivity of loans and leases is directly related to the length of time the rate earned is established.
The following table summarizes the carrying value of the Bancorps portfolio loans and leases expected cash flows, excluding interest receivable, as of June 30, 2017:
TABLE 65: Portfolio Loans and Leases Expected Cash Flows
($ in millions) | Less than 1 year | 1-5 years | Over 5 years | Total | ||||||||||||||||||||||||
Commercial and industrial loans |
$ | 21,946 | 17,540 | 1,428 | 40,914 | |||||||||||||||||||||||
Commercial mortgage loans |
2,622 | 3,672 | 574 | 6,868 | ||||||||||||||||||||||||
Commercial construction loans |
1,451 | 2,830 | 85 | 4,366 | ||||||||||||||||||||||||
Commercial leases |
899 | 2,048 | 1,210 | 4,157 | ||||||||||||||||||||||||
Total commercial loans and leases |
26,918 | 26,090 | 3,297 | 56,305 | ||||||||||||||||||||||||
Residential mortgage loans |
2,662 | 6,480 | 6,318 | 15,460 | ||||||||||||||||||||||||
Home equity |
1,928 | 3,777 | 1,596 | 7,301 | ||||||||||||||||||||||||
Automobile loans |
4,066 | 4,878 | 374 | 9,318 | ||||||||||||||||||||||||
Credit card |
423 | 1,694 | - | 2,117 | ||||||||||||||||||||||||
Other consumer loans and leases |
576 | 315 | 54 | 945 | ||||||||||||||||||||||||
Total consumer loans and leases |
9,655 | 17,144 | 8,342 | 35,141 | ||||||||||||||||||||||||
Total portfolio loans and leases |
$ | 36,573 | 43,234 | 11,639 | 91,446 |
Additionally, the following table displays a summary of expected cash flows, excluding interest receivable, occurring after one year for both fixed and floating/adjustable-rate loans and leases as of June 30, 2017:
TABLE 66: Portfolio Loans and Leases Expected Cash Flows Occurring After 1 Year
Interest Rate | ||||||||||
($ in millions) | Fixed | Floating or Adjustable | ||||||||
Commercial and industrial loans |
$ | 2,504 | 16,464 | |||||||
Commercial mortgage loans |
876 | 3,370 | ||||||||
Commercial construction loans |
63 | 2,852 | ||||||||
Commercial leases |
3,258 | - | ||||||||
Total commercial loans and leases |
6,701 | 22,686 | ||||||||
Residential mortgage loans |
9,769 | 3,029 | ||||||||
Home equity |
524 | 4,849 | ||||||||
Automobile loans |
5,207 | 45 | ||||||||
Credit card |
512 | 1,182 | ||||||||
Other consumer loans and leases |
161 | 208 | ||||||||
Total consumer loans and leases |
16,173 | 9,313 | ||||||||
Total portfolio loans and leases |
$ | 22,874 | 31,999 |
Residential Mortgage Servicing Rights and Interest Rate Risk
Effective January 1, 2017, the Bancorp elected to prospectively adopt the fair value method for all existing classes of its residential mortgage servicing rights portfolio. Upon this election, all servicing rights are measured at fair value at each reporting date and changes in the fair value of servicing rights are reported in mortgage banking net revenue in the Condensed Consolidated Statements of Income in the period in which the changes occur. Prior to the election of the fair value method, servicing rights were initially recorded at fair value and subsequently amortized in proportion to, and over the period of, estimated net servicing revenue. Servicing rights were assessed for impairment monthly, based on fair value, with temporary impairment recognized through a valuation allowance.
45
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
The fair value of the residential MSR portfolio was $849 million at June 30, 2017 and the net carrying amount of the residential MSR portfolio was $744 million as of December 31, 2016. The value of servicing rights can fluctuate sharply depending on changes in interest rates and other factors. Generally, as interest rates decline and loans are prepaid to take advantage of refinancing, the total value of existing servicing rights declines because no further servicing fees are collected on repaid loans. The Bancorp maintains a non-qualifying hedging strategy relative to its mortgage banking activity in order to manage a portion of the risk associated with changes in the value of its MSR portfolio as a result of changing interest rates.
Mortgage rates decreased during the three and six months ended June 30, 2017 which caused modeled prepayment speeds to increase which led to fair value adjustments on servicing rights. The fair value of the MSR decreased $17 million and $13 million, respectively, due to changes to inputs to the valuation model including prepayment speeds and OAS spread assumptions and decreased $30 million and $57 million, respectively, due to the passage of time, including the impact of regularly scheduled repayments, paydowns and payoffs for the three and six months ended June 30, 2017. Mortgage rates decreased during both the three and six months ended June 30, 2016 which caused modeled prepayment speeds to increase which led to temporary impairment of $45 million and $131 million, respectively, on servicing rights. Previously, servicing rights were deemed temporarily impaired when a borrowers loan rate was distinctly higher than prevailing rates. Temporary impairment on servicing rights was reversed when the prevailing rates returned to a level commensurate with the borrowers loan rate.
The Bancorp recognized net gains of $18 million and $17 million, respectively, on its non-qualifying hedging strategy for the three and six months ended June 30, 2017 compared to net gains of $51 million and $149 million, respectively, during the three and six months ended June 30, 2016. These amounts include net gains on securities related to the Bancorps non-qualifying hedging strategy which were $2 million during both the three and six months ended June 30, 2017 and zero for both the three and six months ended June 30, 2016. The Bancorp may adjust its hedging strategy to reflect its assessment of the composition of its MSR portfolio, the cost of hedging and the anticipated effectiveness of the hedges given the economic environment. Refer to Note 11 of the Notes to Condensed Consolidated Financial Statements for further discussion on servicing rights and the instruments used to hedge interest rate risk on MSRs.
Foreign Currency Risk
The Bancorp may enter into foreign exchange derivative contracts to economically hedge certain foreign denominated loans. The derivatives are classified as free-standing instruments with the revaluation gain or loss being recorded in other noninterest income in the Condensed Consolidated Statements of Income. The balance of the Bancorps foreign denominated loans at June 30, 2017 and December 31, 2016 was $973 million and $827 million, respectively. The Bancorp also enters into foreign exchange contracts for the benefit of commercial customers to hedge their exposure to foreign currency fluctuations. Similar to the hedging of interest rate risk from interest rate derivative contracts, the Bancorp also enters into foreign exchange contracts with major financial institutions to economically hedge a substantial portion of the exposure from client driven foreign exchange activity. The Bancorp has risk limits and internal controls in place to help ensure excessive risk is not being taken in providing this service to customers. These controls include an independent determination of currency volatility and credit equivalent exposure on these contracts, counterparty credit approvals and country limits performed by the Capital Markets Credit department and Capital Markets Risk department.
Commodity Risk
The Bancorp also enters into commodity contracts for the benefit of commercial customers to hedge their exposure to commodity price fluctuations. Similar to the hedging of foreign exchange and interest rate risk from interest rate derivative contracts, the Bancorp also enters into commodity contracts with major financial institutions to economically hedge a substantial portion of the exposure from client driven commodity activity. The Bancorp may also offset this risk with exchange traded commodity contracts. The Bancorp has risk limits and internal controls in place to help ensure excessive risk is not taken in providing this service to customers. These controls include an independent determination of commodity volatility and credit equivalent exposure on these contracts and counterparty credit approvals performed by the Capital Markets Credit department and Capital Markets Risk department.
The goal of liquidity management is to provide adequate funds to meet changes in loan and lease demand, unexpected levels of deposit withdrawals and other contractual obligations. Mitigating liquidity risk is accomplished by maintaining liquid assets in the form of cash and investment securities, maintaining sufficient unused borrowing capacity in the debt markets and delivering consistent growth in core deposits. A summary of certain obligations and commitments to make future payments under contracts is included in Note 16 of the Notes to Condensed Consolidated Financial Statements.
The Treasury department manages funding and liquidity based on point-in-time metrics as well as forward-looking projections, which incorporate different sources and uses of funds under base and stress scenarios. Liquidity risk is monitored and managed by the Treasury department, and a series of Policy Limits and Key Risk Indicators are established to ensure risks are managed within the Bancorps risk tolerance. The Bancorp maintains a contingency funding plan that provides for liquidity stress testing, which assesses the liquidity needs under varying market conditions, time horizons, asset growth rates and other events. The contingency plan provides for ongoing monitoring of unused borrowing capacity and available sources of contingent liquidity to prepare for unexpected liquidity needs and to cover unanticipated events that could affect liquidity. The contingency plan also outlines the Bancorps response to various levels of liquidity stress and actions that should be taken during various scenarios.
Liquidity Risk Management Oversight
The Bancorps ALCO, which includes senior management representatives and is accountable to the ERMC, monitors and manages liquidity and funding risk within Board approved policy limits. In addition to the risk management activities of ALCO, the Bancorp has a Market Risk Management function as part of ERM that provides independent oversight of liquidity risk management.
46
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
Sources of Funds
The Bancorps primary sources of funds relate to cash flows from loan and lease repayments, payments from securities related to sales and maturities, the sale or securitization of loans and leases and funds generated by core deposits, in addition to the use of public and private debt offerings.
Table 65 of the Market Risk Management subsection of the Risk Management section of MD&A illustrates the expected maturities from loan and lease repayments. Of the $31.8 billion of securities in the Bancorps available-for-sale and other portfolio at June 30, 2017, $5.0 billion in principal and interest is expected to be received in the next 12 months and an additional $3.4 billion is expected to be received in the next 13 to 24 months. For further information on the Bancorps securities portfolio, refer to the Investment Securities subsection of the Balance Sheet Analysis section of MD&A.
Asset-driven liquidity is provided by the Bancorps ability to sell or securitize loans and leases. In order to reduce the exposure to interest rate fluctuations and to manage liquidity, the Bancorp has developed securitization and sale procedures for several types of interest-sensitive assets. A majority of the long-term, fixed-rate single-family residential mortgage loans underwritten according to FHLMC or FNMA guidelines are sold for cash upon origination. Additional assets such as certain other residential mortgage loans, certain commercial loans, home equity loans, automobile loans and other consumer loans are also capable of being securitized or sold. The Bancorp sold or securitized loans totaling $1.6 billion and $3.2 billion during the three and six months ended June 30, 2017, respectively, compared to $1.8 billion and $3.1 billion during the three and six months ended June 30, 2016, respectively. For further information on the transfer of financial assets, refer to Note 11 of the Notes to Condensed Consolidated Financial Statements.
Core deposits have historically provided the Bancorp with a sizeable source of relatively stable and low cost funds. The Bancorps average core deposits and average shareholders equity funded 83% of its average total assets for both the three and six months ended June 30, 2017 and 81% for both the three and six months ended June 30, 2016, respectively. In addition to core deposit funding, the Bancorp also accesses a variety of other short-term and long-term funding sources, which include the use of the FHLB system. Certificates $100,000 and over and deposits in the Bancorps foreign branch located in the Cayman Islands are wholesale funding tools utilized to fund asset growth. Management does not rely on any one source of liquidity and manages availability in response to changing balance sheet needs.
As of June 30, 2017, $8.2 billion of debt or other securities were available for issuance under the current Bancorps Board of Directors authorizations and the Bancorp is authorized to file any necessary registration statements with the SEC to permit ready access to the public securities markets; however, access to these markets may depend on market conditions. On June 15, 2017, the Bancorp issued and sold $700 million of unsecured senior fixed-rate notes. At June 30, 2017, the Bancorp has approximately $39.6 billion of borrowing capacity available through secured borrowing sources including the FHLB and FRB.
The Banks global bank note program has a borrowing capacity of $25.0 billion, of which $17.7 billion is available for issuance as of June 30, 2017.
Liquidity Coverage Ratio and Net Stable Funding Ratio
The Bancorp is subject to the Modified LCR requirement, which stipulates that BHCs with $50 billion or more in total consolidated assets that are not internationally active, such as the Bancorp, maintain HQLA equal to their calculated net cash outflows over a 30 calendar-day stress period multiplied by a factor of 0.7. The Bancorps Modified LCR was 115% at June 30, 2017 which represents a 7 percentage point reduction from the amount disclosed in the Bancorps Form 8-K filed on July 21, 2017 due to refinements in the Bancorps internal Modified LCR calculation.
On June 1, 2016, the U.S. banking agencies published a notice of proposed rulemaking to implement a modified NSFR for certain bank holding companies with at least $50 billion but less than $250 billion in total consolidated assets and with less than $10 billion in on-balance sheet foreign exposures, including the Bancorp. Generally consistent with the BCBS framework, under the proposed rule banking organizations would be required to hold an amount of ASF over a one-year time horizon that equals or exceeds the institutions amount of RSF, with the ASF representing the numerator and the RSF representing the denominator of the NSFR. Banking organizations subject to the modified NSFR would multiply the RSF amount by 70%, such that the RSF amount required for these institutions would be equivalent to 70% of the RSF amount that would be required pursuant to the full NSFR generally applicable to institutions with at least $250 billion in total consolidated assets or $10 billion or more in on-balance sheet foreign exposures under the proposed rule.
The Bancorp is currently evaluating the impact of the U.S. banking agencies NSFR proposal. If ultimately adopted as currently proposed, the implementation of the NSFR could impact the Bancorps liquidity and funding requirements and practices in the future, including by incentivizing increased use of long-term debt as a funding source. Under the proposal, the NSFR becomes effective January 1, 2018 with public disclosure requirements beginning for the calendar quarter that ends on March 31, 2018. The comment period for this proposal ended on August 5, 2016.
Credit Ratings
The cost and availability of financing to the Bancorp and Bank are impacted by its credit ratings. A downgrade to the Bancorps or Banks credit ratings could affect its ability to access the credit markets and increase its borrowing costs, thereby adversely impacting the Bancorps or Banks financial condition and liquidity. Key factors in maintaining high credit ratings include a stable and diverse earnings stream, strong credit quality, strong capital ratios and diverse funding sources, in addition to disciplined liquidity monitoring procedures.
47
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
The Bancorps and Banks credit ratings are summarized in Table 67. The ratings reflect the ratings agencys view on the Bancorps and Banks capacity to meet financial commitments.*
* As an investor, you should be aware that a security rating is not a recommendation to buy, sell or hold securities, that it may be subject to revision or withdrawal at any time by the assigning rating organization and that each rating should be evaluated independently of any other rating. Additional information on the credit rating ranking within the overall classification system is located on the website of each credit rating agency.
TABLE 67: Agency Ratings | ||||||||||||||
As of August 8, 2017 | Moodys | Standard and Poors | Fitch | DBRS | ||||||||||
Fifth Third Bancorp: |
||||||||||||||
Short-term |
No rating | A-2 | F1 | R-1L | ||||||||||
Senior debt |
Baa1 | BBB+ | A | AL | ||||||||||
Subordinated debt |
Baa1 | BBB | A- | BBBH | ||||||||||
Fifth Third Bank: |
||||||||||||||
Short-term |
P-1 | A-2 | F1 | R-1L | ||||||||||
Long-term deposit |
Aa3 | No rating | A+ | A | ||||||||||
Senior debt |
A3 | A- | A | A | ||||||||||
Subordinated debt |
Baa1 | BBB+ | A- | AL | ||||||||||
Rating Agency Outlook for Fifth Third Bancorp and Fifth Third Bank: |
Stable | Stable | Negative | Stable |
Operational risk is the risk of loss resulting from inadequate or failed processes or systems or due to external events that are neither market nor credit-related. Operational risk is inherent in the Bancorps activities and can manifest itself in various ways including fraudulent acts, business interruptions, inappropriate behavior of employees, unintentional failure to comply with applicable laws and regulations, cyber-security incidents and privacy breaches or failure of vendors to perform in accordance with their arrangements. These events could result in financial losses, litigation and regulatory fines, as well as other damage to the Bancorp. The Bancorps risk management goal is to keep operational risk at appropriate levels consistent with the Bancorps risk appetite, financial strength, the characteristics of its businesses, the markets in which it operates and the competitive and regulatory environment to which it is subject.
To control, monitor and govern operational risk, the Bancorp maintains an overall Risk Management Framework which comprises governance oversight, risk assessment, capital measurement, monitoring and reporting as well as a formal three lines of defense approach. ERM is responsible for prescribing the framework to the lines of business and corporate functions, and to provide independent oversight of its implementation (second line of defense). Business Controls groups are in place in each of the lines of business to ensure consistent implementation and execution of managing day to day operational risk (first line of defense).
The Bancorps risk management framework consists of five integrated components, including identifying, assessing, managing, monitoring and independent governance reporting of risk. The corporate Operational Risk Management function within Enterprise Risk is responsible for developing and overseeing the implementation of the Bancorps approach to managing operational risk. This includes providing governance, awareness and training, tools, guidance and oversight to support implementation of key risk programs and systems as they relate to operational risk management, such as risk and control self-assessments, new product/initiative risk reviews, key risk indicators, Vendor Risk Management and operational losses. The function is also responsible for developing reports that support the proactive management of operational risk across the enterprise. The lines of business and corporate functions are responsible for managing the operational risks associated with their areas in accordance with the risk management framework. The framework is intended to enable the Bancorp to function with a sound and well-controlled operational environment. These processes support the Bancorps goals to minimize future operational losses and strengthen the Bancorps performance by maintaining sufficient capital to absorb operational losses that are incurred.
Regulatory compliance risk is defined as the risk of legal or regulatory sanctions, financial loss, or damage to reputation as a result of noncompliance with (i) applicable laws, regulations, rules and other regulatory requirements (including but not limited to the risk of consumers experiencing economic loss or other legal harm as a result of noncompliance with consumer protection laws, regulations and requirements); (ii) internal policies and procedures, standards of best practice or codes of conduct; and (iii) principles of integrity and fair dealing applicable to Fifth Thirds activities and functions. Fifth Third focuses on managing regulatory compliance risk in accordance with the Bancorps integrated risk management framework, which ensures consistent processes for identifying, assessing, managing, monitoring, and reporting risks. The Bancorps risk management goal is to keep compliance risk at appropriate levels consistent with the Bancorps risk appetite.
The current regulatory environment, including heightened regulatory expectations and material changes in laws and regulations, increases compliance risk. To mitigate compliance risk, Compliance Risk Management provides independent oversight to ensure consistency and sufficiency in the execution of the program, and ensures that lines of business, regions and support functions are adequately identifying, assessing and monitoring compliance risks and adopting proper mitigation strategies. The lines of business and enterprise functions are responsible for managing the compliance risks associated with their areas. Additionally, Compliance Risk Management implements key compliance programs and processes including but not limited to, risk assessments, key risk indicators, issues tracking, regulatory compliance testing and monitoring, anti-money laundering, privacy and, in partnership with the Corporate Responsibility and Reputation team, oversees the Bancorps compliance with the Community Reinvestment Act.
48
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
Fifth Third also focuses on the reporting and escalation of compliance issues to senior management and the Board of Directors. The Management Compliance Committee is the key committee that oversees and supports Fifth Third in the management of compliance risk across the enterprise. The Management Compliance Committee oversees Fifth Third-wide compliance issues, industry best practices, legislative developments (in coordination with the Regulatory Change Management Committee), regulatory concerns, and other leading indicators of compliance risk. The Management Compliance Committee reports to the ERMC, which reports to the Risk and Compliance Committee of the Board of Directors.
Management regularly reviews the Bancorps capital levels to help ensure it is appropriately positioned under various operating environments. The Bancorp has established a Capital Committee which is responsible for making capital plan recommendations to management. These recommendations are reviewed by the ERMC and the annual capital plan is approved by the Board of Directors. The Capital Committee is responsible for execution and oversight of the capital actions of the capital plan.
Regulatory Capital Ratios
The Basel III Final Rule was effective for the Bancorp on January 1, 2015 and set minimum regulatory capital ratios as well as defined the measure of well-capitalized.
TABLE 68: Prescribed Capital Ratios
Minimum | Well-Capitalized | |||||||
CET1 capital |
4.50 | % | 6.50 | |||||
Tier I risk-based capital |
6.00 | 8.00 | ||||||
Total risk-based capital |
8.00 | 10.00 | ||||||
Tier I leverage |
4.00 | 5.00 |
On January 1, 2016, the Bancorp became subject to a capital conservation buffer which will be phased in over a three-year period ending January 1, 2019. Once fully phased-in, the capital conservation buffer will be 2.5% in addition to the minimum capital ratios, in order to avoid limitations on certain capital distributions and discretionary bonus payments to executive officers. The capital conservation buffer was 0.625% in 2016 and is 1.25% in 2017. The Bancorp exceeded these well-capitalized and capital conservation buffer ratios for all periods presented.
The following table summarizes the Bancorps capital ratios as of:
TABLE 69: Capital Ratios
($ in millions) | June 30, 2017 | December 31, 2016 | ||||||
Quarterly average total Bancorp shareholders equity as a percent of average assets |
11.84 % | 11.66 | ||||||
Tangible equity as a percent of tangible assets(a) |
9.98 | 9.82 | ||||||
Tangible common equity as a percentage of tangible assets(a) |
9.02 | 8.87 | ||||||
Basel III Transitional(b) | ||||||||
CET1 capital |
$ | 12,522 | 12,426 | |||||
Tier I capital |
13,853 | 13,756 | ||||||
Total regulatory capital |
17,927 | 17,972 | ||||||
Risk-weighted assets |
117,761 | 119,632 | ||||||
Regulatory capital ratios: |
||||||||
CET1 capital |
10.63 % | 10.39 | ||||||
Tier I risk-based capital |
11.76 | 11.50 | ||||||
Total risk-based capital |
15.22 | 15.02 | ||||||
Tier I leverage |
10.07 | 9.90 | ||||||
Basel III Fully Phased-In(b) | ||||||||
CET1 capital(a) |
10.52 % | 10.29 |
(a) | These are non-GAAP measures. For further information, refer to the Non-GAAP Financial Measures section of MD&A. |
(b) | Under the U.S. banking agencies Basel III Final Rule, assets and credit equivalent amounts of off-balance sheet exposures are calculated according to the standardized approach for risk-weighted assets. The resulting weighted values are added together resulting in the total risk-weighted assets. |
Stress Tests and CCAR
In 2011 the FRB adopted the capital plan rule, which requires BHCs with consolidated assets of $50 billion or more to submit annual capital plans to the FRB for review. Under the rule, these capital plans must include detailed descriptions of the following: the BHCs internal processes for assessing capital adequacy; the policies governing capital actions such as common stock issuances, dividends and share repurchases; and all planned capital actions over a nine-quarter planning horizon. Further, each BHC must also report to the FRB the results of stress tests conducted by the BHC under a number of scenarios that assess the sources and uses of capital under baseline and stressed economic scenarios. The FRB launched the 2017 stress testing program and CCAR on February 3, 2017, with submissions of stress test results and capital plans to the FRB due on April 5, 2017, which the Bancorp submitted as required.
49
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
The FRBs review of the capital plan assessed the comprehensiveness of the capital plan, the reasonableness of the assumptions and the analysis underlying the capital plan. Additionally, the FRB reviewed the robustness of the capital adequacy process, the capital policy and the Bancorps ability to maintain capital above each minimum regulatory capital ratio on a pro forma basis under expected and stressful conditions throughout the planning horizon.
On June 28, 2017, the Bancorp announced the results of its capital plan submitted to the FRB as part of the 2017 CCAR. For BHCs that proposed capital distributions in their plans, the FRB either objected to the plan or provided a non-objection whereby the FRB permitted the proposed capital distributions. The FRB indicated to the Bancorp that it did not object to the following capital actions for the period beginning July 1, 2017 and ending June 30, 2018:
● | The increase in the quarterly common stock dividend to $0.16 from $0.14 beginning in the third quarter of 2017 and to $0.18 beginning in the second quarter of 2018, a 29% increase over the current dividend rate; |
● | The repurchase of common shares in an amount up to $1.161 billion, or a 76% increase over the 2016 capital plan. These repurchases include $88 million in repurchases related to share issuances under employee benefit plans and $48 million in repurchases related to previously-recognized TRA transaction after-tax gains; |
● | The additional ability to repurchase common shares in the amount of any after-tax capital generated from the sale of Vantiv, Inc. common stock; |
● | The additional ability to repurchase common shares in the amount of any after-tax cash income generated from the termination and settlement of gross cash flows from existing TRAs with Vantiv, Inc. or potential future TRAs that may be generated from additional sales of Vantiv, Inc. |
Additionally, as a CCAR institution, the Bancorp is required to disclose the results of its company-run stress test under the supervisory adverse and supervisory severely adverse scenarios and to provide information related to the types of risk included in its stress testing, a general description of the methodologies used, estimates of certain financial results and pro forma capital ratios, and an explanation of the most significant causes of changes in regulatory capital ratios. On June 22, 2017 the Bancorp publicly disclosed the results of its company-run stress test as required by the DFA stress testing rules, which is available on Fifth Thirds website at https://www.53.com. With Fifth Thirds designation as a Large and Non-complex Bank, it is no longer subject to the qualitative aspects of the CCAR program. It is, however, subject to the FRBs Horizontal Capital Review, which will be conducted in the third quarter of 2017.
Dividend Policy and Stock Repurchase Program
The Bancorps common stock dividend policy and stock repurchase program reflect its earnings outlook, desired payout ratios, the need to maintain adequate capital levels, the ability of its subsidiaries to pay dividends, the need to comply with safe and sound banking practices as well as meet regulatory requirements and expectations. The Bancorp declared dividends per common share of $0.14 and $0.13 for the three months ended June 30, 2017 and 2016, respectively, and $0.28 and $0.26 for the six months ended June 30, 2017 and 2016, respectively. As contemplated by the 2016 CCAR, during the second quarter of 2017, the Bancorp entered into a $342 million accelerated share repurchase transaction. Refer to Note 15 of the Notes to Condensed Consolidated Financial Statements for additional information on the accelerated share repurchases.
The following table summarizes the monthly share repurchase activity for the three months ended June 30, 2017:
TABLE 70: Share Repurchases
Period | Total Number of Shares Purchased(a) |
Average Price Paid Per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs(b) | ||||||||||||||
April 1, 2017 - April 30, 2017 |
991,992 | $ | 24.02 | - | 80,597,035 | |||||||||||||
May 1, 2017 - May 31, 2017 |
11,752,371 | 25.08 | 11,641,971 | 68,955,064 | ||||||||||||||
June 1, 2017 - June 30, 2017 |
145,294 | 23.81 | - | 68,955,064 | ||||||||||||||
Total |
12,889,657 | $ | 24.98 | 11,641,971 | 68,955,064 |
(a) | Includes 1,247,686 shares repurchased during the second quarter of 2017 in connection with various employee compensation plans. These purchases do not count against the maximum number of shares that may yet be purchased under the Board of Directors authorization. |
(b) | In March of 2016, the Bancorp announced that its Board of Directors had authorized management to purchase 100 million shares of the Bancorps common stock through the open market or in any private party transactions. The authorization does not include specific price targets or an expiration date. |
50
Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
OFF-BALANCE SHEET ARRANGEMENTS
In the ordinary course of business, the Bancorp enters into financial transactions that are considered off-balance sheet arrangements as they involve varying elements of market, credit and liquidity risk in excess of the amounts recognized in the Bancorps Condensed Consolidated Balance Sheets. The Bancorps off-balance sheet arrangements include commitments, guarantees, contingent liabilities, and transactions with non-consolidated VIEs. A brief discussion of these transactions is as follows:
Commitments
The Bancorp has certain commitments to make future payments under contracts, including commitments to extend credit, letters of credit, forward contracts related to residential mortgage loans held for sale, noncancelable operating lease obligations, purchase obligations, capital commitments for private equity investments, capital expenditures, and capital lease obligations. Refer to Note 16 of the Notes to Condensed Consolidated Financial Statements for additional information on commitments.
Guarantees and Contingent Liabilities
The Bancorp has performance obligations upon the occurrence of certain events provided in certain contractual arrangements, including residential mortgage loans sold with representation and warranty provisions or credit recourse. Refer to Note 16 of the Notes to Condensed Consolidated Financial Statements for additional information on guarantees and contingent liabilities.
Transactions with Non-consolidated VIEs
The Bancorp engages in a variety of activities that involve VIEs, which are legal entities that lack sufficient equity to finance their activities, or the equity investors of the entities as a group lack any of the characteristics of a controlling interest. The investments in those entities in which the Bancorp was determined not to be the primary beneficiary but holds a variable interest in the entity are accounted for under the equity method of accounting or other accounting standards as appropriate and not consolidated. Refer to Note 10 of the Notes to Condensed Consolidated Financial Statements for additional information on non-consolidated VIEs.
51
Quantitative and Qualitative Disclosure about Market Risk (Item 3)
Information presented in the Market Risk Management section of Managements Discussion and Analysis of Financial Condition and Results of Operations is incorporated herein by reference.
Controls and Procedures (Item 4)
The Bancorp conducted an evaluation, under the supervision and with the participation of the Bancorps management, including the Bancorps Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Bancorps disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934). Based on the foregoing, as of the end of the period covered by this report, the Bancorps Chief Executive Officer and Chief Financial Officer concluded that the Bancorps disclosure controls and procedures were effective, in all material respects, to ensure that information required to be disclosed in the reports the Bancorp files and submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported as and when required and information is accumulated and communicated to the Bancorps management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
The Bancorps management also conducted an evaluation of internal control over financial reporting to determine whether any changes occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Bancorps internal control over financial reporting. Based on this evaluation, there has been no such change during the period covered by this report.
52
Fifth Third Bancorp and Subsidiaries
Condensed Consolidated Financial Statements and Notes (Item 1)
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
As of | ||||||||||
($ in millions, except share data) | June 30, 2017 |
December 31, 2016 |
||||||||
Assets |
||||||||||
Cash and due from banks(a) |
$ | 2,203 | 2,392 | |||||||
Available-for-sale and other securities(b) |
31,823 | 31,183 | ||||||||
Held-to-maturity securities(c) |
26 | 26 | ||||||||
Trading securities |
842 | 410 | ||||||||
Other short-term investments |
2,163 | 2,754 | ||||||||
Loans held for sale(d) |
766 | 751 | ||||||||
Portfolio loans and leases(a)(e) |
91,446 | 92,098 | ||||||||
Allowance for loan and lease losses(a) |
(1,226 | ) | (1,253 | ) | ||||||
Portfolio loans and leases, net |
90,220 | 90,845 | ||||||||
Bank premises and equipment(f) |
2,041 | 2,065 | ||||||||
Operating lease equipment |
719 | 738 | ||||||||
Goodwill |
2,423 | 2,416 | ||||||||
Intangible assets |
18 | 9 | ||||||||
Servicing rights(g) |
849 | 744 | ||||||||
Other assets(a) |
6,974 | 7,844 | ||||||||
Total Assets |
$ | 141,067 | 142,177 | |||||||
Liabilities |
||||||||||
Deposits: |
||||||||||
Noninterest-bearing deposits |
$ | 34,965 | 35,782 | |||||||
Interest-bearing deposits |
66,915 | 68,039 | ||||||||
Total deposits |
101,880 | 103,821 | ||||||||
Federal funds purchased |
117 | 132 | ||||||||
Other short-term borrowings |
5,389 | 3,535 | ||||||||
Accrued taxes, interest and expenses |
1,617 | 1,800 | ||||||||
Other liabilities(a) |
2,162 | 2,269 | ||||||||
Long-term debt(a) |
13,456 | 14,388 | ||||||||
Total Liabilities |
$ | 124,621 | 125,945 | |||||||
Equity |
||||||||||
Common stock(h) |
$ | 2,051 | 2,051 | |||||||
Preferred stock(i) |
1,331 | 1,331 | ||||||||
Capital surplus |
2,751 | 2,756 | ||||||||
Retained earnings |
13,862 | 13,441 | ||||||||
Accumulated other comprehensive income |
163 | 59 | ||||||||
Treasury stock(h) |
(3,739 | ) | (3,433 | ) | ||||||
Total Bancorp shareholders equity |
$ | 16,419 | 16,205 | |||||||
Noncontrolling interests |
27 | 27 | ||||||||
Total Equity |
16,446 | 16,232 | ||||||||
Total Liabilities and Equity |
$ | 141,067 | 142,177 |
(a) | Includes $57 and $85 of cash and due from banks, $737 and $1,216 of portfolio loans and leases, $(24) and $(26) of ALLL, $7 and $9 of other assets, $1 and $3 of other liabilities, and $618 and $1,094 of long-term debt from consolidated VIEs that are included in their respective captions above at June 30, 2017 and December 31, 2016, respectively. For further information refer to Note 10. |
(b) | Amortized cost of $31,492 and $31,024 at June 30, 2017 and December 31, 2016, respectively. |
(c) | Fair value of $26 and $26 at June 30, 2017 and December 31, 2016, respectively. |
(d) | Includes $674 and $686 of residential mortgage loans held for sale measured at fair value at June 30, 2017 and December 31, 2016, respectively. |
(e) | Includes $142 and $143 of residential mortgage loans measured at fair value at June 30, 2017 and December 31, 2016, respectively. |
(f) | Includes $41 and $39 of bank premises and equipment held for sale at June 30, 2017 and December 31, 2016, respectively. For further information refer to Note 7. |
(g) | Effective January 1, 2017, the Bancorp has elected the fair value measurement method for all existing classes of its residential mortgage servicing rights. The servicing rights were measured at fair value at June 30, 2017 and were measured under the amortization method at December 31, 2016. For further information refer to Note 11. |
(h) | Common shares: Stated value $2.22 per share; authorized 2,000,000,000; outstanding at June 30, 2017 738,872,549 (excludes 185,020,032 treasury shares), December 31, 2016 750,479,299 (excludes 173,413,282 treasury shares). |
(i) | 446,000 shares of undesignated no par value preferred stock are authorized and unissued at June 30, 2017 and December 31, 2016; fixed-to-floating rate non-cumulative Series H perpetual preferred stock with a $25,000 liquidation preference: 24,000 authorized shares, issued and outstanding at June 30, 2017 and December 31, 2016; fixed-to-floating rate non-cumulative Series I perpetual preferred stock with a $25,000 liquidation preference; 18,000 authorized shares, issued and outstanding at June 30, 2017 and December 31, 2016; and fixed-to-floating rate non-cumulative Series J perpetual preferred stock with a $25,000 liquidation preference: 12,000 authorized shares, issued and outstanding at June 30, 2017 and December 31, 2016. |
Refer to the Notes to Condensed Consolidated Financial Statements.
53
Fifth Third Bancorp and Subsidiaries
Condensed Consolidated Financial Statements and Notes (continued)
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (unaudited)
For the three months ended June 30, |
For the six months ended June 30, |
|||||||||||||||||
|
|
|||||||||||||||||
($ in millions, except share data) | 2017 | 2016(a) | 2017 | 2016(a) | ||||||||||||||
Interest Income |
||||||||||||||||||
Interest and fees on loans and leases |
$ | 858 | 808 | 1,696 | 1,613 | |||||||||||||
Interest on securities |
245 | 236 | 490 | 468 | ||||||||||||||
Interest on other short-term investments |
3 | 2 | 6 | 4 | ||||||||||||||
Total interest income |
1,106 | 1,046 | 2,192 | 2,085 | ||||||||||||||
Interest Expense |
||||||||||||||||||
Interest on deposits |
65 | 50 | 124 | 99 | ||||||||||||||
Interest on federal funds purchased |
1 | 1 | 2 | 1 | ||||||||||||||
Interest on other short-term borrowings |
10 | 3 | 12 | 7 | ||||||||||||||
Interest on long-term debt |
91 | 90 | 182 | 173 | ||||||||||||||
Total interest expense |
167 | 144 | 320 | 280 | ||||||||||||||
Net Interest Income |
939 | 902 | 1,872 | 1,805 | ||||||||||||||
Provision for loan and lease losses |
52 | 91 | 126 | 210 | ||||||||||||||
Net Interest Income After Provision for Loan and Lease Losses |
887 | 811 | 1,746 | 1,595 | ||||||||||||||
Noninterest Income |
||||||||||||||||||
Service charges on deposits |
139 | 138 | 277 | 274 | ||||||||||||||
Wealth and asset management revenue |
103 | 101 | 211 | 203 | ||||||||||||||
Corporate banking revenue |
101 | 117 | 175 | 219 | ||||||||||||||
Card and processing revenue |
79 | 82 | 153 | 161 | ||||||||||||||
Mortgage banking net revenue |
55 | 75 | 108 | 154 | ||||||||||||||
Other noninterest income |
85 | 80 | 160 | 215 | ||||||||||||||
Securities gains, net |
- | 6 | 1 | 9 | ||||||||||||||
Securities gains, net - non-qualifying hedges on mortgage servicing rights |
2 | - | 2 | - | ||||||||||||||
Total noninterest income |
564 | 599 | 1,087 | 1,235 | ||||||||||||||
Noninterest Expense |
||||||||||||||||||
Salaries, wages and incentives |
397 | 407 | 808 | 810 | ||||||||||||||
Employee benefits |
86 | 85 | 196 | 185 | ||||||||||||||
Net occupancy expense |
70 | 75 | 148 | 152 | ||||||||||||||
Technology and communications |
57 | 60 | 116 | 116 | ||||||||||||||
Card and processing expense |
33 | 37 | 63 | 72 | ||||||||||||||
Equipment expense |
29 | 30 | 57 | 60 | ||||||||||||||
Other noninterest expense |
285 | 289 | 555 | 573 | ||||||||||||||
Total noninterest expense |
957 | 983 | 1,943 | 1,968 | ||||||||||||||
Income Before Income Taxes |
494 | 427 | 890 | 862 | ||||||||||||||
Applicable income tax expense |
127 | 103 | 218 | 212 | ||||||||||||||
Net Income |
367 | 324 | 672 | 650 | ||||||||||||||
Less: Net income attributable to noncontrolling interests |
- | (4 | ) | - | (4 | ) | ||||||||||||
Net Income Attributable to Bancorp |
367 | 328 | 672 | 654 | ||||||||||||||
Dividends on preferred stock |
23 | 23 | 38 | 38 | ||||||||||||||
Net Income Available to Common Shareholders |
$ | 344 | 305 | 634 | 616 | |||||||||||||
Earnings per share - basic |
$ | 0.46 | 0.40 | 0.84 | 0.80 | |||||||||||||
Earnings per share - diluted |
$ | 0.45 | 0.39 | 0.83 | 0.79 | |||||||||||||
Average common shares outstanding - basic |
741,400,700 | 759,105,385 | 744,516,799 | 766,334,781 | ||||||||||||||
Average common shares outstanding - diluted |
752,328,298 | 764,811,003 | 756,545,341 | 771,284,468 | ||||||||||||||
Cash dividends declared per common share |
$ | 0.14 | 0.13 | 0.28 | 0.26 |
(a) | Net tax deficiencies of $5 and $6 were reclassified from capital surplus to applicable income tax expense and average common shares outstanding diluted were adjusted for the three and six months ended June 30, 2016, respectively, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016. |
Refer to the Notes to Condensed Consolidated Financial Statements.
54
Fifth Third Bancorp and Subsidiaries
Condensed Consolidated Financial Statements and Notes (continued)
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)
For the three months ended June 30, |
For the six months ended June 30, | |||||||||
($ in millions) | 2017 | 2016(a) | 2017 | 2016(a) | ||||||
Net Income |
$ | 367 | 324 | 672 | 650 | |||||
Other Comprehensive Income, Net of Tax: |
||||||||||
Unrealized gains on available-for-sale securities: |
||||||||||
Unrealized holding gains arising during period |
93 | 200 | 108 | 652 | ||||||
Reclassification adjustment for net losses (gains) included in net income |
- | (6) | 1 | (11) | ||||||
Unrealized gains on cash flow hedge derivatives: |
||||||||||
Unrealized holding gains arising during period |
5 | 17 | 2 | 65 | ||||||
Reclassification adjustment for net gains included in net income |
(4) | (8) | (9) | (17) | ||||||
Defined benefit pension plans, net: |
||||||||||
Reclassification of amounts to net periodic benefit costs |
1 | 2 | 2 | 3 | ||||||
Other comprehensive income, net of tax |
95 | 205 | 104 | 692 | ||||||
Comprehensive Income |
462 | 529 | 776 | 1,342 | ||||||
Less: Comprehensive income attributable to noncontrolling interests |
- | (4) | - | (4) | ||||||
Comprehensive Income Attributable to Bancorp |
$ | 462 | 533 | 776 | 1,346 |
(a) | Net tax deficiencies of $5 and $6 were reclassified from capital surplus to applicable income tax expense for the three and six months ended June 30, 2016, respectively, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016. |
Refer to the Notes to Condensed Consolidated Financial Statements.
55
Fifth Third Bancorp and Subsidiaries
Condensed Consolidated Financial Statements and Notes (continued)
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (unaudited)
Bancorp Shareholders Equity |
||||||||||||||||||||||||||||||||
($ in millions, except per share data) | Common Stock |
Preferred Stock |
Capital Surplus(b) |
Retained Earnings(b) |
Accumulated Other Comprehensive Income |
Treasury Stock |
Total Bancorp Shareholders Equity |
Non- Controlling Interests |
Total Equity | |||||||||||||||||||||||
Balance at December 31, 2015 |
$ | 2,051 | 1,331 | 2,666 | 12,358 | 197 | (2,764 | ) | 15,839 | 31 | 15,870 | |||||||||||||||||||||
Net income |
654 | 654 | (4) | 650 | ||||||||||||||||||||||||||||
Other comprehensive income, net of tax |
692 | 692 | 692 | |||||||||||||||||||||||||||||
Cash dividends declared: |
||||||||||||||||||||||||||||||||
Common stock at $0.26 per share |
(201 | ) | (201 | ) | (201) | |||||||||||||||||||||||||||
Preferred stock(a) |
(38 | ) | (38 | ) | (38) | |||||||||||||||||||||||||||
Shares acquired for treasury |
31 | (296 | ) | (265 | ) | (265) | ||||||||||||||||||||||||||
Impact of stock transactions under stock compensation plans, net |
63 | (18 | ) | 45 | 45 | |||||||||||||||||||||||||||
Other |
(1 | ) | 1 | - | 1 | 1 | ||||||||||||||||||||||||||
Balance at June 30, 2016 |
$ | 2,051 | 1,331 | 2,760 | 12,772 | 889 | (3,077 | ) | 16,726 | 28 | 16,754 | |||||||||||||||||||||
Balance at December 31, 2016 |
$ | 2,051 | 1,331 | 2,756 | 13,441 | 59 | (3,433 | ) | 16,205 | 27 | 16,232 | |||||||||||||||||||||
Net income |
672 | 672 | 672 | |||||||||||||||||||||||||||||
Other comprehensive income, net of tax |
104 | 104 | 104 | |||||||||||||||||||||||||||||
Cash dividends declared: |
||||||||||||||||||||||||||||||||
Common stock at $0.28 per share |
(210 | ) | (210 | ) | (210) | |||||||||||||||||||||||||||
Preferred stock(a) |
(38 | ) | (38 | ) | (38) | |||||||||||||||||||||||||||
Shares acquired for treasury |
(26 | ) | (316 | ) | (342 | ) | (342) | |||||||||||||||||||||||||
Impact of stock transactions under stock compensation plans, net |
21 | 8 | 29 | 29 | ||||||||||||||||||||||||||||
Other |
(3 | ) | 2 | (1 | ) | (1) | ||||||||||||||||||||||||||
Balance at June 30, 2017 |
$ | 2,051 | 1,331 | 2,751 | 13,862 | 163 | (3,739 | ) | 16,419 | 27 | 16,446 |
(a) | For both the six months ended June 30, 2017 and 2016, dividends were $637.50 per preferred share for Perpetual Preferred Stock, Series H; $828.12 per preferred share for Perpetual Preferred Stock, Series I; and $612.50 per preferred share for Perpetual Preferred Stock, Series J. |
(b) | Net tax deficiencies of $6 were reclassified from capital surplus to applicable income tax expense for the six months ended June 30, 2016, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016. |
Refer to the Notes to Condensed Consolidated Financial Statements.
56
Fifth Third Bancorp and Subsidiaries
Condensed Consolidated Financial Statements and Notes (continued)
(a) | Net tax deficiencies of $6 were reclassified from capital surplus to applicable income tax expense for the six months ended June 30, 2016, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016. |
Refer to the Notes to Condensed Consolidated Financial Statements. Note 2 contains cash payments related to interest and income taxes in addition to non-cash investing and financing activities.
57
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
1. Basis of Presentation
The Condensed Consolidated Financial Statements include the accounts of the Bancorp and its majority-owned subsidiaries and VIEs in which the Bancorp has been determined to be the primary beneficiary. Other entities, including certain joint ventures, in which the Bancorp has the ability to exercise significant influence over operating and financial policies of the investee, but upon which the Bancorp does not possess control, are accounted for by the equity method and not consolidated. Those entities in which the Bancorp does not have the ability to exercise significant influence are generally carried at the lower of cost or fair value. Intercompany transactions and balances have been eliminated.
In the opinion of management, the unaudited Condensed Consolidated Financial Statements include all adjustments, which consist of normal recurring accruals, necessary to present fairly the results for the periods presented. In accordance with U.S. GAAP and the rules and regulations of the SEC for interim financial information, these statements do not include certain information and footnote disclosures required for complete annual financial statements and it is suggested that these Condensed Consolidated Financial Statements be read in conjunction with the Bancorps Annual Report on Form 10-K. The results of operations and comprehensive income for the three and six months ended June 30, 2017 and 2016 and the cash flows and changes in equity for the six months ended June 30, 2017 and 2016 are not necessarily indicative of the results to be expected for the full year. Financial information as of December 31, 2016 has been derived from the Bancorps Annual Report on Form 10-K.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
2. Supplemental Cash Flow Information
Cash payments related to interest and income taxes in addition to non-cash investing and financing activities are presented in the following table for the six months ended June 30:
($ in millions) | 2017 | 2016 | ||||||
Cash Payments: |
||||||||
Interest |
$ | 334 | 280 | |||||
Income taxes |
399 | 493 | ||||||
Transfers: |
||||||||
Portfolio loans to loans held for sale |
140 | 27 | ||||||
Loans held for sale to portfolio loans |
7 | 16 | ||||||
Portfolio loans to OREO |
19 | 17 |
3. Accounting and Reporting Developments
Standards Adopted in 2017
The Bancorp adopted the following new accounting standards effective January 1, 2017:
ASU 2016-05 Derivatives and Hedging (Topic 815): Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships
In March 2016, the FASB issued ASU 2016-05 which clarifies that a change in counterparty in a derivative contract does not, in and of itself, represent a change in critical terms that would require discontinuation of hedge accounting provided that other hedge accounting criteria continue to be met. The Bancorp adopted the amended guidance prospectively on January 1, 2017. The adoption did not have a material impact on the Condensed Consolidated Financial Statements.
ASU 2016-06 Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments
In March 2016, the FASB issued ASU 2016-06 which clarifies the requirements for determining when contingent put and call options embedded in debt instruments should be bifurcated from the debt instrument and accounted for separately as derivatives. A four-step decision sequence should be followed in determining whether such options are clearly and closely related to the economic characteristics and risks of the debt instrument, which determines whether bifurcation is necessary. The Bancorp adopted the amended guidance on January 1, 2017 on a modified retrospective basis. The adoption did not have a material impact on the Condensed Consolidated Financial Statements.
ASU 2016-07 InvestmentsEquity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting
In March 2016, the FASB issued ASU 2016-07 to eliminate the requirement that when an investment qualifies for use of the equity method as a result of an increase in the level of ownership interest or degree of influence, an investor must adjust the investment, results of operations and retained earnings retroactively on a step-by-step basis as if the equity method had been in effect during all previous periods that the investment had been held. The amendments require that the equity method investor add the cost of acquiring the additional interest in the investee to the current basis of the investors previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting, eliminating the requirement to retrospectively apply the equity method of accounting back to the date of the initial investment. The Bancorp adopted the amended guidance prospectively on January 1, 2017. The adoption did not have a material impact on the Condensed Consolidated Financial Statements.
ASU 2016-17 Consolidation (Topic 810): Interests Held Through Related Parties That Are Under Common Control
In October 2016, the FASB issued ASU 2016-17 which changes the accounting for the consolidation of VIEs in certain situations involving entities under common control. Specifically, the amendments change how the indirect interests held through related parties that are under common control should be included in a reporting entitys evaluation of whether it is a primary beneficiary of a VIE.
58
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
Under the amended guidance, the reporting entity is only required to include the indirect interests held through related parties that are under common control in a VIE on a proportionate basis. The Bancorp adopted the amended guidance retrospectively on January 1, 2017. The adoption did not have a material impact on the Condensed Consolidated Financial Statements.
Standards Issued but Not Yet Adopted
The following accounting standards were issued but not yet adopted by the Bancorp as of June 30, 2017:
ASU 2014-09 Revenue from Contracts with Customers (Topic 606)
In May 2014, the FASB issued ASU 2014-09 which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most contract revenue recognition guidance, including industry-specific guidance. The core principle of the amended guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Subsequent to the issuance of ASU 2014-09, the FASB has issued additional guidance to clarify certain implementation issues, including ASUs 2016-08 (Principal versus Agent Considerations), 2016-10 (Identifying Performance Obligations and Licensing), 2016-12 (Narrow-Scope Improvements and Practical Expedients), and 2016-20 (Technical Corrections and Improvements) in March, April, May and December 2016, respectively. These amendments do not change the core principles in ASU 2014-09 and the effective date and transition requirements are consistent with those in the original ASU. The Bancorp plans to adopt the amended guidance on its required effective date of January 1, 2018, using a modified retrospective approach, with the cumulative effect of initially applying the amendments recognized at the date of initial application. Because the amended guidance does not apply to revenue associated with financial instruments, including loans and securities that are accounted for under other U.S. GAAP, the Bancorps preliminary analysis suggests that the adoption of this amended guidance is not expected to have a material impact on its Condensed Consolidated Financial Statements, although the Bancorp will also be subject to expanded disclosure requirements upon adoption and will be required to update its revenue recognition policies and procedures. There are certain areas of the amended guidance for which the Bancorp has not made final conclusions regarding the applicability and the related impact, if any. Such areas include credit card interchange fees and related rewards programs and the presentation of certain underwriting expenses incurred by broker-dealers. Accordingly, the results of the Bancorps materiality analysis, as well as its final adoption method, may change as these conclusions are reached.
ASU 2016-01 Financial InstrumentsOverall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities
In January 2016, the FASB issued ASU 2016-01 which revises an entitys accounting related to 1) the classification and measurement of investments in equity securities, 2) the presentation of certain fair value changes for financial liabilities measured at fair value, and 3) certain disclosure requirements associated with the fair value of financial instruments. The amendments require equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. However, an entity may choose to measure equity investments that do not have readily determinable fair values at cost minus impairment, if any, plus or minus changes as a result of an observable price change. The amendments also simplify the impairment assessment of equity investments for which fair value is not readily determinable by requiring an entity to perform a qualitative assessment to identify impairment. If qualitative indicators are identified, the entity will be required to measure the investment at fair value. For financial liabilities that an entity has elected to measure at fair value, the amendments require an entity to present separately in other comprehensive income the portion of the change in fair value that results from a change in instrument-specific credit risk. For public business entities, the amendments 1) eliminate the requirement to disclose the method(s) and significant assumptions used to estimate fair value for financial instruments measured at amortized cost and 2) require, for disclosure purposes, the use of an exit price notion in the determination of the fair value of financial instruments. The Bancorp plans to adopt the amended guidance on its required effective date of January 1, 2018. Upon adoption, the Bancorp will be required to make a cumulative-effect adjustment to the Condensed Consolidated Balance Sheets as of the beginning of the fiscal year of adoption. However, for equity securities without a readily determinable fair value, the guidance will be applied prospectively to all equity investments that exist as of the date of adoption. Early adoption of the amendments is not permitted with the exception of the presentation of certain fair value changes for financial liabilities measured at fair value for which early application is permitted. The Bancorp is currently in the process of evaluating the impact of the amended guidance on its Condensed Consolidated Financial Statements, but does not currently expect the impact of adoption to be material based on the results of its preliminary analysis.
ASU 2016-02 Leases (Topic 842)
In February 2016, the FASB issued ASU 2016-02 which establishes a new accounting model for leases. The amended guidance requires lessees to record lease liabilities on the lessees balance sheets along with corresponding right-of-use assets for all leases with terms longer than twelve months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the lessees statements of income. From a lessor perspective, the accounting model is largely unchanged, except that the amended guidance includes certain targeted improvements to align, where necessary, lessor accounting with the lessee accounting model and the revenue recognition guidance in ASC Topic 606. The amendments also modify disclosure requirements for an entitys lease arrangements. The amended guidance is effective for the Bancorp on January 1, 2019, with early adoption permitted. The amendments should be applied to each prior reporting period presented using a modified retrospective approach, although the amended guidance contains certain transition relief provisions that, among other things, permit an entity to elect not to reassess the classification of leases which existed or expired as of the date the amendments are effective. The Bancorp is currently in the process of developing an inventory of all leases and accumulating the lease data necessary to apply the amended guidance. The Bancorp is continuing to evaluate the impact of the amended guidance on its Condensed Consolidated Financial Statements, but the effects of recognizing most operating leases on the Condensed Consolidated Balance Sheets are expected to be material. The Bancorp expects to recognize right-of-use assets and lease liabilities for substantially all of its operating lease commitments based on the present value of unpaid lease payments as of the date of adoption.
59
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
ASU 2016-04 LiabilitiesExtinguishments of Liabilities (Subtopic 405-20): Recognition of Breakage for Certain Prepaid Stored-Value Products
In March 2016, the FASB issued ASU 2016-04 which permits proportional derecognition of the liability for unused funds on certain prepaid stored-value products (known as breakage) to the extent that it is probable that a significant reversal of the recognized breakage amount will not subsequently occur. The amendments do not apply to any prepaid stored-value products that are attached to a segregated customer deposit account, or products for which unused funds are subject to unclaimed property remittance laws. The amended guidance may be applied retrospectively to all comparable periods presented in the year of adoption or applied on a modified retrospective basis by means of a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. The Bancorp plans to adopt the amended guidance on its required effective date of January 1, 2018 and is currently in the process of evaluating the impact of the amended guidance on its Condensed Consolidated Financial Statements. However, the Bancorps preliminary analysis suggests that most of its prepaid stored-value products will not be affected by the amended guidance.
ASU 2016-13 Financial InstrumentsCredit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
In June 2016, the FASB issued ASU 2016-13 which establishes a new approach to estimate credit losses on certain types of financial instruments. The new approach changes the impairment model for most financial assets, and will require the use of an expected credit loss model for financial instruments measured at amortized cost and certain other instruments, including trade and other receivables, loans, debt securities, net investments in leases, and off-balance-sheet credit exposures (such as loan commitments, standby letters of credit, and financial guarantees not accounted for as insurance). This model requires entities to estimate the lifetime expected credit loss on such instruments and record an allowance that represents the portion of the amortized cost basis that the entity does not expect to collect. This allowance is deducted from the financial assets amortized cost basis to present the net amount expected to be collected. The new expected credit loss model will also apply to purchased financial assets with credit deterioration, superseding current accounting guidance for such assets. The amended guidance also amends the impairment model for available-for-sale debt securities, requiring entities to determine whether all or a portion of the unrealized loss on such securities is a credit loss, and also eliminating the option for management to consider the length of time a security has been in an unrealized loss position as a factor in concluding whether or not a credit loss exists. The amended model states that an entity will recognize an allowance for credit losses on available-for-sale debt securities as a contra account to the amortized cost basis, instead of a direct reduction of the amortized cost basis of the investment, as under current guidance. As a result, entities will recognize improvements to estimated credit losses on available-for-sale debt securities immediately in earnings as opposed to in interest income over time. There are also additional disclosure requirements included in this guidance. The amended guidance is effective for the Bancorp on January 1, 2020, with early adoption permitted as early as January 1, 2019. The amended guidance is to be applied on a modified retrospective basis with the cumulative effect of initially applying the amendments recognized in retained earnings at the date of initial application. However, certain provisions of the guidance are only required to be applied on a prospective basis. While the Bancorp is currently in the process of evaluating the impact of the amended guidance on its Condensed Consolidated Financial Statements, it currently expects the ALLL to increase upon adoption given that the allowance will be required to cover the full remaining expected life of the portfolio upon adoption, rather than the incurred loss model under current U.S. GAAP. The extent of this increase is still being evaluated and will depend on economic conditions and the composition of the Bancorps loan and lease portfolio at the time of adoption.
ASU 2016-15 Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments
In August 2016, the FASB issued ASU 2016-15 to clarify the classification of certain cash receipts and payments within an entitys statement of cash flows. These items include debt prepayment or extinguishment costs, settlement of zero-coupon debt instruments, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of BOLI policies, distributions received from equity method investees, and beneficial interests in securitization transactions. The amended guidance also specifies how to address classification of cash receipts and payments that have aspects of more than one class of cash flows. The amended guidance is effective for the Bancorp on January 1, 2018, with early adoption permitted, and is to be applied on a retrospective basis unless it is impractical to do so. The Bancorp is currently in the process of evaluating the impact of the amended guidance on its Condensed Consolidated Financial Statements, but does not currently expect the impact of adoption to be material based on the results of its preliminary analysis.
ASU 2016-16 Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory
In October 2016, the FASB issued ASU 2016-16 which requires an entity to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. Current U.S. GAAP prohibits the recognition of current and deferred income taxes for an intra-entity asset transfer until the asset has been sold to an outside party. The amended guidance is effective for the Bancorp on January 1, 2018, with early adoption permitted, and is applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the fiscal year in which the guidance is effective. The Bancorp is currently in the process of evaluating the impact of the amended guidance on its Condensed Consolidated Financial Statements, but does not currently expect the impact of adoption to be material based on the results of its preliminary analysis.
ASU 2017-01 Business Combinations (Topic 805): Clarifying the Definition of a Business
In January 2017, the FASB issued ASU 2017-01 which clarifies the definition of a business in order to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The amended guidance provides a screen which states that when substantially all of the fair value of assets acquired (or disposed) is concentrated in a single asset or group of similar assets, then the set of assets and activities would not be considered a business. The amended guidance is effective for the Bancorp on January 1, 2018, and is to be applied prospectively. Upon adoption, the Bancorp will evaluate future transactions to determine if they should be accounted for as acquisitions (or disposals) of assets or businesses based on the amended guidance.
60
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
ASU 2017-04 IntangiblesGoodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
In January 2017, the FASB issued ASU 2017-04 which simplifies the test for goodwill impairment by removing the second step, which measures the amount of impairment loss, if any. Instead, the amended guidance states that an entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting units fair value, except that the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. This would apply to all reporting units, including those with zero or negative carrying amounts of net assets. The amended guidance is effective for the Bancorp on January 1, 2020, with early adoption permitted, and is to be applied prospectively to all goodwill impairment tests performed after the adoption date.
ASU 2017-05 Other IncomeGains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets
In February 2017, the FASB issued ASU 2017-05 which clarifies the scope of Subtopic 610-20 and defines the term in substance nonfinancial asset. The amendments require that an entity should initially identify each distinct nonfinancial asset or in substance nonfinancial asset promised to a counterparty and derecognize each asset when a counterparty obtains control of it. The amendments provide specific guidance on accounting for partial sales of nonfinancial assets, which require an entity to derecognize a distinct nonfinancial asset or in substance nonfinancial asset in a partial sale transaction when it 1) does not have (or ceases to have) a controlling financial interest in the legal entity that holds the asset and 2) transfers control of the asset. Once an entity transfers control of a distinct nonfinancial asset or distinct in substance nonfinancial asset, it is required to measure any noncontrolling interest it receives (or retains) at fair value. The amended guidance is effective for the Bancorp on January 1, 2018, concurrent with the adoption of ASU 2014-09. It is to be applied using either a retrospective or modified retrospective approach, consistent with the transition method for ASU 2014-09. The Bancorp is currently in the process of evaluating the impact of the amended guidance on its Condensed Consolidated Financial Statements, but does not currently expect the impact of adoption to be material based on the results of its preliminary analysis.
ASU 2017-08 ReceivablesNonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities
In March 2017, the FASB issued ASU 2017-08 which shortens the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. The amended guidance is effective for the Bancorp on January 1, 2019, with early adoption permitted, and is to be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The Bancorp shall provide a disclosure regarding the change in accounting principle. The Bancorp is currently in the process of evaluating the impact of the amended guidance on its Condensed Consolidated Financial Statements.
ASU 2017-09 CompensationStock Compensation (Topic 718): Scope of Modification Accounting
In May 2017, the FASB issued ASU 2017-09 which provides guidance about which changes to the terms or conditions of a share-based payment award require the application of modification accounting in Topic 718. The amendments specify that an entity should account for the effects of such changes as a modification unless the fair value, vesting conditions and classification (as an equity or liability) of the awards are all unaffected by the change. The amended guidance is effective for the Bancorp on January 1, 2018, and is to be applied prospectively to awards modified on or after the adoption date, with early adoption permitted. Upon adoption, the Bancorp will evaluate future changes in award terms to determine if they should be accounted for as modifications based on the amended guidance.
61
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
4. Investment Securities
The following tables provide the amortized cost, unrealized gains and losses and fair value for the major categories of the available-for-sale and other and held-to-maturity investment securities portfolios as of:
June 30, 2017 ($ in millions) |
Amortized Cost |
Unrealized Gains |
Unrealized Losses |
Fair Value | ||||||||||||
Available-for-sale and other securities: |
||||||||||||||||
U.S. Treasury and federal agencies securities |
$ | 69 | - | - | 69 | |||||||||||
Obligations of states and political subdivisions securities |
43 | 2 | - | 45 | ||||||||||||
Mortgage-backed securities: |
||||||||||||||||
Agency residential mortgage-backed securities(a) |
16,009 | 223 | (55 | ) | 16,177 | |||||||||||
Agency commercial mortgage-backed securities |
9,165 | 135 | (38 | ) | 9,262 | |||||||||||
Non-agency commercial mortgage-backed securities |
3,315 | 55 | (6 | ) | 3,364 | |||||||||||
Asset-backed securities and other debt securities |
2,192 | 35 | (21 | ) | 2,206 | |||||||||||
Equity securities(b) |
699 | 2 | (1 | ) | 700 | |||||||||||
Total available-for-sale and other securities |
$ | 31,492 | 452 | (121 | ) | 31,823 | ||||||||||
Held-to-maturity securities: |
||||||||||||||||
Obligations of states and political subdivisions securities |
$ | 24 | - | - | 24 | |||||||||||
Asset-backed securities and other debt securities |
2 | - | - | 2 | ||||||||||||
Total held-to-maturity securities |
$ | 26 | - | - | 26 |
(a) | Includes interest-only mortgage-backed securities of $39 as of June 30, 2017, recorded at fair value with fair value changes recorded in securities gains, net, in the Condensed Consolidated Statements of Income. |
(b) | Equity securities consist of FHLB, FRB and DTCC restricted stock holdings of $248, $360 and $2, respectively, at June 30, 2017, that are carried at cost, and certain mutual fund and equity security holdings. |
December 31, 2016 ($ in millions) | Amortized Cost |
Unrealized Gains |
Unrealized Losses |
Fair Value | ||||||||||||
Available-for-sale and other securities: |
||||||||||||||||
U.S. Treasury and federal agencies securities |
$ | 547 | 2 | - | 549 | |||||||||||
Obligations of states and political subdivisions securities |
44 | 1 | - | 45 | ||||||||||||
Mortgage-backed securities: |
||||||||||||||||
Agency residential mortgage-backed securities(a) |
15,525 | 178 | (95 | ) | 15,608 | |||||||||||
Agency commercial mortgage-backed securities |
9,029 | 87 | (61 | ) | 9,055 | |||||||||||
Non-agency commercial mortgage-backed securities |
3,076 | 51 | (15 | ) | 3,112 | |||||||||||
Asset-backed securities and other debt securities |
2,106 | 28 | (18 | ) | 2,116 | |||||||||||
Equity securities(b) |
697 | 3 | (2 | ) | 698 | |||||||||||
Total available-for-sale and other securities |
$ | 31,024 | 350 | (191 | ) | 31,183 | ||||||||||
Held-to-maturity securities: |
||||||||||||||||
Obligations of states and political subdivisions securities |
$ | 24 | - | - | 24 | |||||||||||
Asset-backed securities and other debt securities |
2 | - | - | 2 | ||||||||||||
Total held-to-maturity securities |
$ | 26 | - | - | 26 |
(a) | Includes interest-only mortgage-backed securities of $60 as of December 31, 2016, recorded at fair value with fair value changes recorded in securities gains, net, in the Condensed Consolidated Statements of Income. |
(b) | Equity securities consist of FHLB, FRB and DTCC restricted stock holdings of $248, $358 and $1, respectively, at December 31, 2016, that are carried at cost, and certain mutual fund and equity security holdings. |
The following table presents realized gains and losses that were recognized in income from available-for-sale securities:
For the three months ended June 30, |
For the six months ended June 30, |
|||||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||||
Realized gains |
$ | 21 | 15 | 30 | 29 | |||||||||||||
Realized losses |
(7) | (4) | (8) | (8) | ||||||||||||||
OTTI |
(14) | (3) | (24) | (5) | ||||||||||||||
Net realized (losses) gains(a) |
$ | - | 8 | (2) | 16 |
(a) | Excludes net losses on interest-only mortgage-backed securities of $2 and $1 for the three and six months ended June 30, 2017, respectively, and $3 and $8 for the three and six months ended June 30, 2016, respectively. |
The following table provides a summary of OTTI by security type:
For the three months ended June 30, |
For the six months ended June 30, |
|||||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||||
Available-for-sale and other debt securities |
$ |
(14) | (3) | (24) | (4) | |||||||||||||
Available-for-sale equity securities |
- | - | - | (1) | ||||||||||||||
Total OTTI(a) |
$ |
(14) | (3) | (24) | (5) |
(a) | Included in securities gains, net in the Condensed Consolidated Statements of Income. |
62
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
Trading securities were $842 million as of June 30, 2017 compared to $410 million at December 31, 2016. The following table presents total gains and losses that were recognized in income from trading securities:
For the three months ended June 30, |
For the six months ended June 30, |
|||||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||||
Realized gains(a) |
$ | 2 | 4 | 5 | 5 | |||||||||||||
Realized losses(b) |
(2) | (2) | (4) | (6) | ||||||||||||||
Net unrealized gains(c) |
4 | 1 | 5 | 1 | ||||||||||||||
Total trading securities gains |
$ | 4 | 3 | 6 | - |
(a) | Includes realized gains of $2 and $4 for the three and six months ended June 30, 2017, respectively, and $4 and $5 for the three and six months ended June 30, 2016, respectively, recorded in corporate banking revenue and wealth and asset management revenue in the Condensed Consolidated Statements of Income. |
(b) | Includes realized losses of $2 and $4 for the three and six months ended June 30, 2017, respectively, and $2 and $6 for the three and six months ended June 30, 2016, respectively, recorded in corporate banking revenue and wealth and asset management revenue in the Condensed Consolidated Statements of Income. |
(c) | Includes an immaterial amount of net unrealized losses during the three months ended June 30, 2017 and an immaterial amount of net unrealized gains during the six months ended June 30, 2017 and both the three and six months ended June 30, 2016, recorded in corporate banking revenue and wealth and asset management revenue in the Condensed Consolidated Statements of Income. |
At June 30, 2017 and December 31, 2016, securities with a fair value of $7.8 billion and $10.1 billion, respectively, were pledged to secure borrowings, public deposits, trust funds, derivative contracts and for other purposes as required or permitted by law.
The expected maturity distribution of the Bancorps mortgage-backed securities and the contractual maturity distribution of the remainder of the Bancorps available-for-sale and other and held-to-maturity investment securities as of June 30, 2017 are shown in the following table:
Available-for-Sale and Other | Held-to-Maturity | |||||||||||||||||
($ in millions) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||||
Debt securities:(a) |
||||||||||||||||||
Less than 1 year |
$ | 144 | 146 | 6 | 6 | |||||||||||||
1-5 years |
7,205 | 7,276 | 9 | 9 | ||||||||||||||
5-10 years |
20,787 | 21,023 | 9 | 9 | ||||||||||||||
Over 10 years |
2,657 | 2,678 | 2 | 2 | ||||||||||||||
Equity securities |
699 | 700 | - | - | ||||||||||||||
Total |
$ | 31,492 | 31,823 | 26 | 26 |
(a) | Actual maturities may differ from contractual maturities when a right to call or prepay obligations exists with or without call or prepayment penalties. |
The following table provides the fair value and gross unrealized losses on available-for-sale and other securities in an unrealized loss position, aggregated by investment category and length of time the individual securities have been in a continuous unrealized loss position as of:
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||||
($ in millions) | Fair Value | Unrealized Losses |
Fair Value | Unrealized Losses |
Fair Value | Unrealized Losses | ||||||||||||||||||||
June 30, 2017 |
||||||||||||||||||||||||||
Agency residential mortgage-backed securities |
$ | 5,047 | (48 | ) | 152 | (7 | ) | 5,199 | (55) | |||||||||||||||||
Agency commercial mortgage-backed securities |
2,263 | (38 | ) | - | - | 2,263 | (38) | |||||||||||||||||||
Non-agency commercial mortgage-backed securities |
710 | (6 | ) | - | - | 710 | (6) | |||||||||||||||||||
Asset-backed securities and other debt securities |
327 | (5 | ) | 373 | (16 | ) | 700 | (21) | ||||||||||||||||||
Equity securities |
- | - | 37 | (1 | ) | 37 | (1) | |||||||||||||||||||
Total |
$ | 8,347 | (97 | ) | 562 | (24 | ) | 8,909 | (121) | |||||||||||||||||
December 31, 2016 |
||||||||||||||||||||||||||
U.S. Treasury and federal agencies |
$ | 199 | - | - | - | 199 | - | |||||||||||||||||||
Agency residential mortgage-backed securities |
6,223 | (88 | ) | 172 | (7 | ) | 6,395 | (95) | ||||||||||||||||||
Agency commercial mortgage-backed securities |
3,183 | (61 | ) | - | - | 3,183 | (61) | |||||||||||||||||||
Non-agency commercial mortgage-backed securities |
1,052 | (15 | ) | - | - | 1,052 | (15) | |||||||||||||||||||
Asset-backed securities and other debt securities |
422 | (8 | ) | 336 | (10 | ) | 758 | (18) | ||||||||||||||||||
Equity securities |
- | - | 37 | (2 | ) | 37 | (2) | |||||||||||||||||||
Total |
$ | 11,079 | (172 | ) | 545 | (19 | ) | 11,624 | (191) |
At both June 30, 2017 and December 31, 2016, an immaterial amount of unrealized losses in the available-for-sale and other securities portfolio were represented by non-rated securities.
63
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
5. Loans and Leases
The Bancorp diversifies its loan and lease portfolio by offering a variety of loan and lease products with various payment terms and rate structures. Lending activities are generally concentrated within those states in which the Bancorp has banking centers and are primarily located in the Midwestern and Southeastern regions of the U.S. The Bancorps commercial loan portfolio consists of lending to various industry types. Management periodically reviews the performance of its loan and lease products to evaluate whether they are performing within acceptable interest rate and credit risk levels and changes are made to underwriting policies and procedures as needed. The Bancorp maintains an allowance to absorb loan and lease losses inherent in the portfolio. For further information on credit quality and the ALLL, refer to Note 6.
The following table provides a summary of commercial loans and leases classified by primary purpose and consumer loans and leases classified based upon product or collateral as of:
($ in millions) | June 30, 2017 |
December 31, 2016 | ||||||||||
Loans held for sale: |
||||||||||||
Commercial and industrial loans |
$ | 9 | 60 | |||||||||
Commercial mortgage loans |
8 | 5 | ||||||||||
Residential mortgage loans |
749 | 686 | ||||||||||
Total loans held for sale |
$ | 766 | 751 | |||||||||
Portfolio loans and leases: |
||||||||||||
Commercial and industrial loans |
$ | 40,914 | 41,676 | |||||||||
Commercial mortgage loans |
6,868 | 6,899 | ||||||||||
Commercial construction loans |
4,366 | 3,903 | ||||||||||
Commercial leases |
4,157 | 3,974 | ||||||||||
Total commercial loans and leases |
$ | 56,305 | 56,452 | |||||||||
Residential mortgage loans |
$ | 15,460 | 15,051 | |||||||||
Home equity |
7,301 | 7,695 | ||||||||||
Automobile loans |
9,318 | 9,983 | ||||||||||
Credit card |
2,117 | 2,237 | ||||||||||
Other consumer loans and leases |
945 | 680 | ||||||||||
Total consumer loans and leases |
$ | 35,141 | 35,646 | |||||||||
Total portfolio loans and leases |
$ | 91,446 | 92,098 |
Total portfolio loans and leases are recorded net of unearned income, which totaled $497 million as of June 30, 2017 and $503 million as of December 31, 2016. Additionally, portfolio loans and leases are recorded net of unamortized premiums and discounts, deferred direct loan origination fees and costs and fair value adjustments (associated with acquired loans or loans designated as fair value upon origination) which totaled a net premium of $267 million and $240 million as of June 30, 2017 and December 31, 2016, respectively.
The Bancorps FHLB and FRB advances are generally secured by loans. The Bancorp had loans of $13.5 billion and $13.1 billion at June 30, 2017 and December 31, 2016, respectively, pledged at the FHLB, and loans of $39.9 billion and $40.0 billion at June 30, 2017 and December 31, 2016, respectively, pledged at the FRB.
64
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
The following table presents a summary of the total loans and leases owned by the Bancorp as of:
Carrying Value |
90 Days Past Due and Still Accruing | |||||||||||||||||||||
($ in millions) |
June 30, 2017 |
December 31, 2016 |
June 30, 2017 |
December 31, 2016 |
||||||||||||||||||
Commercial and industrial loans |
$ | 40,923 | 41,736 | 3 | 4 | |||||||||||||||||
Commercial mortgage loans |
6,876 | 6,904 | - | - | ||||||||||||||||||
Commercial construction loans |
4,366 | 3,903 | - | - | ||||||||||||||||||
Commercial leases |
4,157 | 3,974 | - | - | ||||||||||||||||||
Residential mortgage loans |
16,209 | 15,737 | 45 | 49 | ||||||||||||||||||
Home equity |
7,301 | 7,695 | - | - | ||||||||||||||||||
Automobile loans |
9,318 | 9,983 | 7 | 9 | ||||||||||||||||||
Credit card |
2,117 | 2,237 | 20 | 22 | ||||||||||||||||||
Other consumer loans and leases |
945 | 680 | - | - | ||||||||||||||||||
Total loans and leases |
$ | 92,212 | 92,849 | 75 | 84 | |||||||||||||||||
Less: Loans held for sale |
766 | 751 | ||||||||||||||||||||
Total portfolio loans and leases |
$ | 91,446 | 92,098 | |||||||||||||||||||
The following table presents a summary of net charge-offs (recoveries):
|
|
|||||||||||||||||||||
For the three months ended June 30, |
For the six months ended June 30, |
|||||||||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||||||||
Commercial and industrial loans |
$ |
18 | 39 | 52 | 86 | |||||||||||||||||
Commercial mortgage loans |
5 | 6 | 11 | 13 | ||||||||||||||||||
Commercial construction loans |
- | - | - | (1 | ) | |||||||||||||||||
Commercial leases |
1 | 1 | 2 | 3 | ||||||||||||||||||
Residential mortgage loans |
2 | 2 | 7 | 5 | ||||||||||||||||||
Home equity |
5 | 6 | 11 | 13 | ||||||||||||||||||
Automobile loans |
6 | 8 | 18 | 16 | ||||||||||||||||||
Credit card |
22 | 21 | 43 | 41 | ||||||||||||||||||
Other consumer loans and leases |
5 | 4 | 9 | 7 | ||||||||||||||||||
Total net charge-offs |
$ |
64 | 87 | 153 | 183 |
65
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
6. Credit Quality and the Allowance for Loan and Lease Losses
The Bancorp disaggregates ALLL balances and transactions in the ALLL by portfolio segment. Credit quality related disclosures for loans and leases are further disaggregated by class.
Allowance for Loan and Lease Losses
The following tables summarize transactions in the ALLL by portfolio segment:
For the three months ended June 30, 2017 ($ in millions) | Commercial | Residential Mortgage |
Consumer | Unallocated | Total | |||||||||||||||
Balance, beginning of period |
$ | 826 | 96 | 204 | 112 | 1,238 | ||||||||||||||
Losses charged-off |
(41 | ) | (4 | ) | (50 | ) | - | (95 | ) | |||||||||||
Recoveries of losses previously charged-off |
17 | 2 | 12 | - | 31 | |||||||||||||||
Provision for (benefit from) loan and lease losses |
15 | (1 | ) | 40 | (2 | ) | 52 | |||||||||||||
Balance, end of period |
$ | 817 | 93 | 206 | 110 | 1,226 | ||||||||||||||
For the three months ended June 30, 2016 ($ in millions) | Commercial | Residential Mortgage |
Consumer | Unallocated | Total | |||||||||||||||
Balance, beginning of period |
$ | 867 | 98 | 214 | 116 | 1,295 | ||||||||||||||
Losses charged-off |
(51 | ) | (5 | ) | (49 | ) | - | (105 | ) | |||||||||||
Recoveries of losses previously charged-off |
5 | 3 | 10 | - | 18 | |||||||||||||||
Provision for loan and lease losses |
52 | 2 | 36 | 1 | 91 | |||||||||||||||
Balance, end of period |
$ | 873 | 98 | 211 | 117 | 1,299 | ||||||||||||||
For the six months ended June 30, 2017 ($ in millions) | Commercial | Residential Mortgage |
Consumer | Unallocated | Total | |||||||||||||||
Balance, beginning of period |
$ | 831 | 96 | 214 | 112 | 1,253 | ||||||||||||||
Losses charged-off |
(86 | ) | (10 | ) | (106 | ) | - | (202 | ) | |||||||||||
Recoveries of losses previously charged-off |
21 | 3 | 25 | - | 49 | |||||||||||||||
Provision for (benefit from) loan and lease losses |
51 | 4 | 73 | (2 | ) | 126 | ||||||||||||||
Balance, end of period |
$ | 817 | 93 | 206 | 110 | 1,226 | ||||||||||||||
For the six months ended June 30, 2016 ($ in millions) | Commercial | Residential Mortgage |
Consumer | Unallocated | Total | |||||||||||||||
Balance, beginning of period |
$ | 840 | 100 | 217 | 115 | 1,272 | ||||||||||||||
Losses charged-off |
(112 | ) | (10 | ) | (100 | ) | - | (222 | ) | |||||||||||
Recoveries of losses previously charged-off |
11 | 5 | 23 | - | 39 | |||||||||||||||
Provision for loan and lease losses |
134 | 3 | 71 | 2 | 210 | |||||||||||||||
Balance, end of period |
$ | 873 | 98 | 211 | 117 | 1,299 | ||||||||||||||
The following tables provide a summary of the ALLL and related loans and leases classified by portfolio segment:
|
| |||||||||||||||||||
As of June 30, 2017 ($ in millions) | Commercial | Residential Mortgage |
Consumer | Unallocated | Total | |||||||||||||||
ALLL:(a) |
||||||||||||||||||||
Individually evaluated for impairment |
$ | 118 | (c) | 66 | 40 | - | 224 | |||||||||||||
Collectively evaluated for impairment |
699 | 27 | 166 | - | 892 | |||||||||||||||
Unallocated |
- | - | - | 110 | 110 | |||||||||||||||
Total ALLL |
$ | 817 | 93 | 206 | 110 | 1,226 | ||||||||||||||
Portfolio loans and leases:(b) |
||||||||||||||||||||
Individually evaluated for impairment |
$ | 760 | (c) | 652 | 339 | - | 1,751 | |||||||||||||
Collectively evaluated for impairment |
55,545 | 14,664 | 19,342 | - | 89,551 | |||||||||||||||
Loans acquired with deteriorated credit quality |
- | 2 | - | - | 2 | |||||||||||||||
Total portfolio loans and leases |
$ | 56,305 | 15,318 | 19,681 | - | 91,304 |
(a) | Includes $2 related to leveraged leases at June 30, 2017. |
(b) | Excludes $142 of residential mortgage loans measured at fair value and includes $706 of leveraged leases, net of unearned income at June 30, 2017. |
(c) | Includes five restructured loans at June 30, 2017 associated with a consolidated VIE in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party, with a recorded investment of $26 and an ALLL of $18. |
66
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
As of December 31, 2016 ($ in millions) | Commercial | Residential Mortgage |
Consumer | Unallocated | Total | |||||||||||||||
ALLL:(a) |
||||||||||||||||||||
Individually evaluated for impairment |
$ | 118 | (c) | 68 | 44 | - | 230 | |||||||||||||
Collectively evaluated for impairment |
713 | 28 | 170 | - | 911 | |||||||||||||||
Unallocated |
- | - | - | 112 | 112 | |||||||||||||||
Total ALLL |
$ | 831 | 96 | 214 | 112 | 1,253 | ||||||||||||||
Portfolio loans and leases:(b) |
||||||||||||||||||||
Individually evaluated for impairment |
$ | 904 | (c) | 652 | 371 | - | 1,927 | |||||||||||||
Collectively evaluated for impairment |
55,548 | 14,253 | 20,224 | - | 90,025 | |||||||||||||||
Loans acquired with deteriorated credit quality |
- | 3 | - | - | 3 | |||||||||||||||
Total portfolio loans and leases |
$ | 56,452 | 14,908 | 20,595 | - | 91,955 |
(a) | Includes $2 related to leveraged leases at December 31, 2016. |
(b) | Excludes $143 of residential mortgage loans measured at fair value and includes $701 of leveraged leases, net of unearned income at December 31, 2016. |
(c) | Includes five restructured loans at December 31, 2016 associated with a consolidated VIE in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party, with a recorded investment of $26 and an ALLL of $18. |
CREDIT RISK PROFILE
Commercial Portfolio Segment
For purposes of analyzing historical loss rates used in the determination of the ALLL and monitoring the credit quality and risk characteristics of its commercial portfolio segment, the Bancorp disaggregates the segment into the following classes: commercial and industrial, commercial mortgage owner-occupied, commercial mortgage nonowner-occupied, commercial construction and commercial leases.
To facilitate the monitoring of credit quality within the commercial portfolio segment, and for purposes of analyzing historical loss rates used in the determination of the ALLL for the commercial portfolio segment, the Bancorp utilizes the following categories of credit grades: pass, special mention, substandard, doubtful and loss. The five categories, which are derived from standard regulatory rating definitions, are assigned upon initial approval of credit to borrowers and updated periodically thereafter.
Pass ratings, which are assigned to those borrowers that do not have identified potential or well defined weaknesses and for which there is a high likelihood of orderly repayment, are updated at least annually based on the size and credit characteristics of the borrower. All other categories are updated on a quarterly basis during the month preceding the end of the calendar quarter.
The Bancorp assigns a special mention rating to loans and leases that have potential weaknesses that deserve managements close attention. If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects for the loan or lease or the Bancorps credit position.
The Bancorp assigns a substandard rating to loans and leases that are inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged. Substandard loans and leases have well defined weaknesses or weaknesses that could jeopardize the orderly repayment of the debt. Loans and leases in this grade also are characterized by the distinct possibility that the Bancorp will sustain some loss if the deficiencies noted are not addressed and corrected.
The Bancorp assigns a doubtful rating to loans and leases that have all the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonable specific pending factors that may work to the advantage of and strengthen the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors may include a proposed merger or acquisition, liquidation proceeding, capital injection, perfecting liens on additional collateral or refinancing plans.
Loans and leases classified as loss are considered uncollectible and are charged-off in the period in which they are determined to be uncollectible. Because loans and leases in this category are fully charged-off, they are not included in the following tables.
The following tables summarize the credit risk profile of the Bancorps commercial portfolio segment, by class:
As of June 30, 2017 ($ in millions) | Pass | Special Mention |
Substandard | Doubtful | Total | |||||||||||||||
Commercial and industrial loans |
$ | 38,281 | 1,151 | 1,460 | 22 | 40,914 | ||||||||||||||
Commercial mortgage owner-occupied loans |
3,207 | 76 | 102 | - | 3,385 | |||||||||||||||
Commercial mortgage nonowner-occupied loans |
3,358 | 31 | 94 | - | 3,483 | |||||||||||||||
Commercial construction loans |
4,320 | 46 | - | - | 4,366 | |||||||||||||||
Commercial leases |
4,041 | 85 | 31 | - | 4,157 | |||||||||||||||
Total commercial loans and leases |
$ | 53,207 | 1,389 | 1,687 | 22 | 56,305 |
67
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
As of December 31, 2016 ($ in millions) | Pass | Special Mention |
Substandard | Doubtful | Total | |||||||||||||||
Commercial and industrial loans |
$ | 38,844 | 1,204 | 1,604 | 24 | 41,676 | ||||||||||||||
Commercial mortgage owner-occupied loans |
3,168 | 72 | 117 | 3 | 3,360 | |||||||||||||||
Commercial mortgage nonowner-occupied loans |
3,466 | 4 | 69 | - | 3,539 | |||||||||||||||
Commercial construction loans |
3,902 | 1 | - | - | 3,903 | |||||||||||||||
Commercial leases |
3,894 | 54 | 26 | - | 3,974 | |||||||||||||||
Total commercial loans and leases |
$ | 53,274 | 1,335 | 1,816 | 27 | 56,452 |
Residential Mortgage and Consumer Portfolio Segments
For purposes of monitoring the credit quality and risk characteristics of its consumer portfolio segment, the Bancorp disaggregates the segment into the following classes: home equity, automobile loans, credit card and other consumer loans and leases. The Bancorps residential mortgage portfolio segment is also a separate class.
The Bancorp considers repayment performance as the best indicator of credit quality for residential mortgage and consumer loans, which includes both the delinquency status and performing versus nonperforming status of the loans. The delinquency status of all residential mortgage and consumer loans is presented by class in the age analysis section while the performing versus nonperforming status is presented in the following table. Refer to the nonaccrual loans and leases section of Note 1 of the Notes to Consolidated Financial Statements included in the Bancorps Annual Report on Form 10-K for the year ended December 31, 2016 for additional delinquency and nonperforming information.
The following table presents a summary of the Bancorps residential mortgage and consumer portfolio segments, by class, disaggregated into performing versus nonperforming status as of:
June 30, 2017 | December 31, 2016 | |||||||||||||||||
($ in millions) | Performing | Nonperforming | Performing | Nonperforming | ||||||||||||||
Residential mortgage loans(a) |
$ | 15,286 | 32 | 14,874 | 34 | |||||||||||||
Home equity |
7,231 | 70 | 7,622 | 73 | ||||||||||||||
Automobile loans |
9,317 | 1 | 9,981 | 2 | ||||||||||||||
Credit card |
2,091 | 26 | 2,209 | 28 | ||||||||||||||
Other consumer loans and leases |
945 | - | 680 | - | ||||||||||||||
Total residential mortgage and consumer loans and leases(a) |
$ | 34,870 | 129 | 35,366 | 137 |
(a) | Excludes $142 and $143 of loans measured at fair value at June 30, 2017 and December 31, 2016, respectively. |
Age Analysis of Past Due Loans and Leases
The following tables summarize the Bancorps recorded investment in portfolio loans and leases, by age and class:
Current | Past Due | 90 Days Past | ||||||||||||||||||||||
As of June 30, 2017 ($ in millions) | Loans and Leases(c) |
30-89 Days(c) |
90 Days or More(c) |
Total Past Due |
Total Loans and Leases |
Due and Still Accruing |
||||||||||||||||||
Commercial loans and leases: |
||||||||||||||||||||||||
Commercial and industrial loans |
$ | 40,761 | 48 | 105 | 153 | 40,914 | 3 | |||||||||||||||||
Commercial mortgage owner-occupied loans |
3,366 | 4 | 15 | 19 | 3,385 | - | ||||||||||||||||||
Commercial mortgage nonowner-occupied loans |
3,468 | 9 | 6 | 15 | 3,483 | - | ||||||||||||||||||
Commercial construction loans |
4,366 | - | - | - | 4,366 | - | ||||||||||||||||||
Commercial leases |
4,154 | - | 3 | 3 | 4,157 | - | ||||||||||||||||||
Residential mortgage loans(a)(b) |
15,213 | 27 | 78 | 105 | 15,318 | 45 | ||||||||||||||||||
Consumer loans and leases: |
||||||||||||||||||||||||
Home equity |
7,183 | 66 | 52 | 118 | 7,301 | - | ||||||||||||||||||
Automobile loans |
9,245 | 64 | 9 | 73 | 9,318 | 7 | ||||||||||||||||||
Credit card |
2,065 | 28 | 24 | 52 | 2,117 | 20 | ||||||||||||||||||
Other consumer loans and leases |
943 | 2 | - | 2 | 945 | - | ||||||||||||||||||
Total portfolio loans and leases(a) |
$ | 90,764 | 248 | 292 | 540 | 91,304 | 75 |
(a) | Excludes $142 of residential mortgage loans measured at fair value at June 30, 2017. |
(b) | Information includes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the FHA or guaranteed by the VA. These advances were $280 as of June 30, 2017, of which $79 of these loans were 30-89 days past due and $179 were 90 days or more past due. The Bancorp recognized $1 and $3 of losses during the three and six months ended June 30, 2017, respectively, due to claim denials and curtailments associated with these insured or guaranteed loans. |
(c) | Includes accrual and nonaccrual loans and leases. |
68
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
Current | Past Due | 90 Days Past | ||||||||||||||||||||||
As of December 31, 2016 ($ in millions) | Loans and Leases(c) |
30-89 Days(c) |
90 Days or More(c) |
Total Past Due |
Total Loans and Leases |
Due and Still Accruing |
||||||||||||||||||
Commercial loans and leases: |
||||||||||||||||||||||||
Commercial and industrial loans |
$ | 41,495 | 87 | 94 | 181 | 41,676 | 4 | |||||||||||||||||
Commercial mortgage owner-occupied loans |
3,332 | 6 | 22 | 28 | 3,360 | - | ||||||||||||||||||
Commercial mortgage nonowner-occupied loans |
3,530 | 2 | 7 | 9 | 3,539 | - | ||||||||||||||||||
Commercial construction loans |
3,902 | 1 | - | 1 | 3,903 | - | ||||||||||||||||||
Commercial leases |
3,972 | - | 2 | 2 | 3,974 | - | ||||||||||||||||||
Residential mortgage loans(a)(b) |
14,790 | 37 | 81 | 118 | 14,908 | 49 | ||||||||||||||||||
Consumer loans and leases: |
||||||||||||||||||||||||
Home equity |
7,570 | 68 | 57 | 125 | 7,695 | - | ||||||||||||||||||
Automobile loans |
9,886 | 85 | 12 | 97 | 9,983 | 9 | ||||||||||||||||||
Credit card |
2,183 | 28 | 26 | 54 | 2,237 | 22 | ||||||||||||||||||
Other consumer loans and leases |
679 | 1 | - | 1 | 680 | - | ||||||||||||||||||
Total portfolio loans and leases(a) |
$ | 91,339 | 315 | 301 | 616 | 91,955 | 84 |
(a) | Excludes $143 of residential mortgage loans measured at fair value at December 31, 2016. |
(b) | Information includes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the FHA or guaranteed by the VA. These advances were $312 as of December 31, 2016, of which $110 of these loans were 30-89 days past due and $202 were 90 days or more past due. The Bancorp recognized $1 and $3 of losses during the three and six months ended June 30, 2016, respectively, due to claim denials and curtailments associated with these insured or guaranteed loans. |
(c) | Includes accrual and nonaccrual loans and leases. |
Impaired Portfolio Loans and Leases
Larger commercial loans and leases included within aggregate borrower relationship balances exceeding $1 million that exhibit probable or observed credit weaknesses are subject to individual review for impairment. The Bancorp also performs an individual review on loans and leases that are restructured in a TDR. The Bancorp considers the current value of collateral, credit quality of any guarantees, the loan structure and other factors when evaluating whether an individual loan or lease is impaired. Other factors may include the geography and industry of the borrower, size and financial condition of the borrower, cash flow and leverage of the borrower, and the Bancorps evaluation of the borrowers management. Smaller-balance homogenous loans or leases that are collectively evaluated for impairment are not included in the following tables.
The following tables summarize the Bancorps impaired portfolio loans and leases, by class, that were subject to individual review, which includes all portfolio loans and leases restructured in a TDR:
As of June 30, 2017 ($ in millions) | Unpaid Principal Balance |
Recorded Investment |
ALLL | |||||||||
With a related ALLL: |
||||||||||||
Commercial loans and leases: |
||||||||||||
Commercial and industrial loans |
$ | 450 | 394 | 90 | ||||||||
Commercial mortgage owner-occupied loans(b) |
21 | 15 | 9 | |||||||||
Commercial mortgage nonowner-occupied loans |
4 | 3 | 1 | |||||||||
Restructured residential mortgage loans |
462 | 459 | 66 | |||||||||
Restructured consumer loans and leases: |
||||||||||||
Home equity |
188 | 187 | 27 | |||||||||
Automobile loans |
9 | 9 | 1 | |||||||||
Credit card |
47 | 47 | 12 | |||||||||
Total impaired portfolio loans and leases with a related ALLL |
$ | 1,181 | 1,114 | 206 | ||||||||
With no related ALLL: |
||||||||||||
Commercial loans and leases: |
||||||||||||
Commercial and industrial loans |
$ | 276 | 255 | - | ||||||||
Commercial mortgage owner-occupied loans |
30 | 25 | - | |||||||||
Commercial mortgage nonowner-occupied loans |
39 | 39 | - | |||||||||
Commercial leases |
3 | 3 | - | |||||||||
Restructured residential mortgage loans |
213 | 193 | - | |||||||||
Restructured consumer loans and leases: |
||||||||||||
Home equity |
97 | 94 | - | |||||||||
Automobile loans |
2 | 2 | - | |||||||||
Total impaired portfolio loans and leases with no related ALLL |
$ | 660 | 611 | - | ||||||||
Total impaired portfolio loans and leases |
$ | 1,841 | 1,725 | (a) | 206 |
(a) | Includes $224, $639 and $294, respectively, of commercial, residential mortgage and consumer portfolio TDRs on accrual status and $244, $13 and $45, respectively, of commercial, residential mortgage and consumer portfolio TDRs on nonaccrual status at June 30, 2017. |
(b) | Excludes five restructured loans at June 30, 2017 associated with a consolidated VIE in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party, with an unpaid principal balance of $26, a recorded investment of $26 and an ALLL of $18, respectively. |
69
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
As of December 31, 2016 ($ in millions) | Unpaid Principal Balance |
Recorded Investment |
ALLL | |||||||||
With a related ALLL: |
||||||||||||
Commercial loans and leases: |
||||||||||||
Commercial and industrial loans |
$ | 440 | 414 | 94 | ||||||||
Commercial mortgage owner-occupied loans(b) |
24 | 16 | 5 | |||||||||
Commercial mortgage nonowner-occupied loans |
7 | 6 | 1 | |||||||||
Commercial leases |
2 | 2 | - | |||||||||
Restructured residential mortgage loans |
471 | 465 | 68 | |||||||||
Restructured consumer loans and leases: |
||||||||||||
Home equity |
202 | 201 | 30 | |||||||||
Automobile loans |
12 | 12 | 2 | |||||||||
Credit card |
52 | 52 | 12 | |||||||||
Total impaired portfolio loans and leases with a related ALLL |
$ | 1,210 | 1,168 | 212 | ||||||||
With no related ALLL: |
||||||||||||
Commercial loans and leases: |
||||||||||||
Commercial and industrial loans |
$ | 394 | 320 | - | ||||||||
Commercial mortgage owner-occupied loans |
36 | 35 | - | |||||||||
Commercial mortgage nonowner-occupied loans |
93 | 83 | - | |||||||||
Commercial leases |
2 | 2 | - | |||||||||
Restructured residential mortgage loans |
207 | 187 | - | |||||||||
Restructured consumer loans and leases: |
||||||||||||
Home equity |
107 | 104 | - | |||||||||
Automobile loans |
3 | 2 | - | |||||||||
Total impaired portfolio loans and leases with no related ALLL |
$ | 842 | 733 | - | ||||||||
Total impaired portfolio loans and leases |
$ | 2,052 | 1,901 | (a) | 212 |
(a) | Includes $322, $635 and $323, respectively, of commercial, residential mortgage and consumer portfolio TDRs on accrual status and $192, $17 and $48, respectively, of commercial, residential mortgage and consumer portfolio TDRs on nonaccrual status at December 31, 2016. |
(b) | Excludes five restructured loans at December 31, 2016 associated with a consolidated VIE in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party, with an unpaid principal balance of $26, a recorded investment of $26 and an ALLL of $18. |
The following tables summarize the Bancorps average impaired portfolio loans and leases, by class, and interest income, by class:
For the three months ended June 30, 2017 |
For the six months ended June 30, 2017 | |||||||||||||||||
|
|
|
|
|
| |||||||||||||
($ in millions) | Average Recorded Investment |
Interest Income |
Average Recorded Investment |
Interest Income Recognized | ||||||||||||||
Commercial loans and leases: |
||||||||||||||||||
Commercial and industrial loans |
$ | 635 | 1 | 668 | 2 | |||||||||||||
Commercial mortgage owner-occupied loans(a) |
38 | - | 42 | - | ||||||||||||||
Commercial mortgage nonowner-occupied loans |
66 | - | 73 | 1 | ||||||||||||||
Commercial leases |
2 | - | 3 | - | ||||||||||||||
Restructured residential mortgage loans |
654 | 6 | 653 | 12 | ||||||||||||||
Restructured consumer loans and leases: |
||||||||||||||||||
Home equity |
287 | 3 | 293 | 6 | ||||||||||||||
Automobile loans |
12 | - | 13 | - | ||||||||||||||
Credit card |
49 | 1 | 51 | 2 | ||||||||||||||
Total average impaired portfolio loans and leases |
$ | 1,743 | 11 | 1,796 | 23 |
(a) | Excludes five restructured loans associated with a consolidated VIE in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party, with an average recorded investment of $26 and an immaterial amount of interest income recognized for both the three and six months ended June 30, 2017 . |
70
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
For the three months ended June 30, 2016 |
For the six months ended June 30, 2016 | |||||||||||||||||
|
|
|
|
|
| |||||||||||||
($ in millions) | Average Recorded Investment |
Interest Income |
Average Recorded Investment |
Interest Income Recognized | ||||||||||||||
Commercial loans and leases: |
||||||||||||||||||
Commercial and industrial loans |
$ | 762 | 2 | 684 | 4 | |||||||||||||
Commercial mortgage owner-occupied loans(a) |
68 | - | 69 | 1 | ||||||||||||||
Commercial mortgage nonowner-occupied loans |
152 | 1 | 160 | 3 | ||||||||||||||
Commercial construction loans |
2 | - | 4 | - | ||||||||||||||
Commercial leases |
6 | - | 5 | - | ||||||||||||||
Restructured residential mortgage loans |
651 | 6 | 644 | 12 | ||||||||||||||
Restructured consumer loans and leases: |
||||||||||||||||||
Home equity |
329 | 3 | 336 | 6 | ||||||||||||||
Automobile loans |
18 | - | 18 | - | ||||||||||||||
Credit card |
57 | 1 | 58 | 3 | ||||||||||||||
Total average impaired loans and leases |
$ | 2,045 | 13 | 1,978 | 29 |
(a) | Excludes five restructured loans associated with a consolidated VIE in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party, with an average recorded investment of $27 and an immaterial amount of interest income recognized for both the three and six months ended June 30, 2016. |
Nonperforming Assets
Nonperforming assets include nonaccrual loans and leases for which ultimate collectability of the full amount of the principal and/or interest is uncertain; restructured commercial and credit card loans which have not yet met the requirements to be classified as a performing asset; restructured consumer loans which are 90 days past due based on the restructured terms unless the loan is both well-secured and in the process of collection; and certain other assets, including OREO and other repossessed property.
The following table presents the Bancorps nonaccrual loans and leases, by class, and OREO and other repossessed property as of:
($ in millions) | June 30, 2017 |
December 31, 2016 | ||||||||||
Commercial loans and leases: |
||||||||||||
Commercial and industrial loans |
$ | 447 | 478 | |||||||||
Commercial mortgage owner-occupied loans(a) |
27 | 32 | ||||||||||
Commercial mortgage nonowner-occupied loans |
8 | 9 | ||||||||||
Commercial leases |
3 | 4 | ||||||||||
Total nonaccrual portfolio commercial loans and leases |
485 | 523 | ||||||||||
Residential mortgage loans |
32 | 34 | ||||||||||
Consumer loans and leases: |
||||||||||||
Home equity |
70 | 73 | ||||||||||
Automobile loans |
1 | 2 | ||||||||||
Credit card |
26 | 28 | ||||||||||
Total nonaccrual portfolio consumer loans and leases |
97 | 103 | ||||||||||
Total nonaccrual portfolio loans and leases(b)(c) |
$ | 614 | 660 | |||||||||
OREO and other repossessed property |
48 | 78 | ||||||||||
Total nonperforming portfolio assets(b)(c) |
$ | 662 | 738 |
(a) | Excludes $19 of restructured nonaccrual loans at both June 30, 2017 and December 31, 2016 associated with a consolidated VIE in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party. |
(b) | Excludes $8 and $13 of nonaccrual loans held for sale at June 30, 2017 and December 31, 2016, respectively. |
(c) | Includes $4 of nonaccrual government insured commercial loans whose repayments are insured by the SBA at both June 30, 2017 and December 31, 2016 and $1 of restructured nonaccrual government insured commercial loans at both June 30, 2017 and December 31, 2016. |
The Bancorps recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process according to local requirements of the applicable jurisdiction was $255 million and $260 million as of June 30, 2017 and December 31, 2016, respectively.
Troubled Debt Restructurings
If a borrower is experiencing financial difficulty, the Bancorp may consider, in certain circumstances, modifying the terms of their loan to maximize collection of amounts due. Within each of the Bancorps loan classes, TDRs typically involve either a reduction of the stated interest rate of the loan, an extension of the loans maturity date with a stated rate lower than the current market rate for a new loan with similar risk, or in limited circumstances, a reduction of the principal balance of the loan or the loans accrued interest. Modifying the terms of a loan may result in an increase or decrease to the ALLL depending upon the terms modified, the method used to measure the ALLL for a loan prior to modification, and whether any charge-offs were recorded on the loan before or at the time of modification. Refer to the ALLL section of Note 1 of the Notes to Consolidated Financial Statements included in the Bancorps Annual Report on Form 10-K for the year ended December 31, 2016 for information on the Bancorps ALLL methodology. Upon modification of a loan, the Bancorp measures the related impairment as the difference between the estimated future cash flows expected to be collected on the modified loan, discounted at the original effective yield of the loan, and the carrying value of the loan.
71
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
The resulting measurement may result in the need for minimal or no allowance because it is probable that all cash flows will be collected under the modified terms of the loan. In addition, if the stated interest rate was increased in a TDR, the cash flows on the modified loan, using the pre-modification interest rate as the discount rate, often exceed the recorded investment of the loan. Conversely, upon a modification that reduces the stated interest rate on a loan, the Bancorp recognizes an impairment loss as an increase to the ALLL. If a TDR involves a reduction of the principal balance of the loan or the loans accrued interest, that amount is charged off to the ALLL.
As of June 30, 2017, the Bancorp had $60 million and $64 million in line of credit and letter of credit commitments, respectively, compared to $82 million and $57 million in line of credit and letter of credit commitments as of December 31, 2016, respectively, to lend additional funds to borrowers whose terms have been modified in a TDR.
The following tables provide a summary of loans, by class, modified in a TDR by the Bancorp during the three months ended:
June 30, 2017 ($ in millions)(a) | Number of loans modified in a TDR during the period(b) |
Recorded investment during the period |
Increase to ALLL upon modification |
Charge-offs recognized upon modification |
||||||||||||
Commercial loans: |
||||||||||||||||
Commercial and industrial loans |
17 | $ 56 | 1 | 4 | ||||||||||||
Commercial mortgage owner-occupied loans |
2 | 6 | 5 | - | ||||||||||||
Commercial mortgage nonowner-occupied loans |
1 | - | - | - | ||||||||||||
Residential mortgage loans |
199 | 28 | 1 | - | ||||||||||||
Consumer loans: |
||||||||||||||||
Home equity |
44 | 3 | - | - | ||||||||||||
Automobile loans |
15 | - | - | - | ||||||||||||
Credit card |
2,152 | 10 | 2 | 1 | ||||||||||||
Total portfolio loans |
2,430 | $ 103 | 9 | 5 |
(a) | Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool. |
(b) | Represents number of loans post-modification and excludes loans previously modified in a TDR. |
June 30, 2016 ($ in millions)(a) | Number of loans modified in a TDR during the period(b) |
Recorded investment in a TDR during the period |
Increase to ALLL upon modification |
Charge-offs recognized upon modification |
||||||||||||
Commercial loans: |
||||||||||||||||
Commercial and industrial loans |
20 | $ 61 | 11 | - | ||||||||||||
Commercial mortgage owner-occupied loans |
3 | 2 | - | - | ||||||||||||
Commercial mortgage nonowner-occupied loans |
2 | 5 | 1 | - | ||||||||||||
Residential mortgage loans |
262 | 37 | 2 | - | ||||||||||||
Consumer loans: |
||||||||||||||||
Home equity |
62 | 2 | - | - | ||||||||||||
Automobile loans |
58 | 1 | - | - | ||||||||||||
Credit card |
2,262 | 11 | 2 | 1 | ||||||||||||
Total portfolio loans |
2,669 | $ 119 | 16 | 1 |
(a) | Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool. |
(b) | Represents number of loans post-modification and excludes loans previously modified in a TDR. |
The following tables provide a summary of loans and leases, by class, modified in a TDR by the Bancorp during the six months ended:
June 30, 2017 ($ in millions)(a) | Number of loans modified in a TDR during the period(b) |
Recorded investment in a TDR during the period |
Increase to ALLL upon modification |
Charge-offs recognized upon modification |
||||||||||||
Commercial loans and leases: |
||||||||||||||||
Commercial and industrial loans |
50 | $ 153 | 2 | 6 | ||||||||||||
Commercial mortgage owner-occupied loans |
7 | 8 | 5 | - | ||||||||||||
Commercial mortgage nonowner-occupied loans |
2 | - | - | - | ||||||||||||
Residential mortgage loans |
402 | 57 | 3 | - | ||||||||||||
Consumer loans: |
||||||||||||||||
Home equity |
75 | 5 | - | - | ||||||||||||
Automobile loans |
45 | - | - | - | ||||||||||||
Credit card |
3,908 | 17 | 3 | 1 | ||||||||||||
Total portfolio loans and leases |
4,489 | $ 240 | 13 | 7 |
(a) | Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool. |
(b) | Represents number of loans post-modification and excludes loans previously modified in a TDR. |
72
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
June 30, 2016 ($ in millions)(a) | Number of loans modified in a TDR during the period(b) |
Recorded investment in a TDR during the period |
Increase (Decrease) to ALLL upon modification |
Charge-offs recognized upon modification |
||||||||||||
Commercial loans: |
||||||||||||||||
Commercial and industrial loans |
44 | $ 117 | 9 | - | ||||||||||||
Commercial mortgage owner-occupied loans |
10 | 8 | (2) | - | ||||||||||||
Commercial mortgage nonowner-occupied loans |
4 | 5 | 1 | - | ||||||||||||
Residential mortgage loans |
505 | 73 | 4 | - | ||||||||||||
Consumer loans: |
||||||||||||||||
Home equity |
126 | 7 | - | - | ||||||||||||
Automobile loans |
136 | 2 | - | - | ||||||||||||
Credit card |
4,854 | 23 | 4 | 2 | ||||||||||||
Total portfolio loans |
5,679 | $ 235 | 16 | 2 |
(a) | Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool. |
(b) | Represents number of loans post-modification and excludes loans previously modified in a TDR. |
The Bancorp considers TDRs that become 90 days or more past due under the modified terms as subsequently defaulted. For commercial loans not subject to individual review for impairment, loss rates that are applied for purposes of determining the ALLL include historical losses associated with subsequent defaults on loans previously modified in a TDR. For consumer loans, the Bancorp performs a qualitative assessment of the adequacy of the consumer ALLL by comparing the consumer ALLL to forecasted consumer losses over the projected loss emergence period (the forecasted losses include the impact of subsequent defaults of consumer TDRs). When a residential mortgage, home equity, automobile or other consumer loan that has been modified in a TDR subsequently defaults, the present value of expected cash flows used in the measurement of the potential impairment loss is generally limited to the expected net proceeds from the sale of the loans underlying collateral and any resulting impairment loss is reflected as a charge-off or an increase in ALLL. The Bancorp recognizes ALLL for the entire balance of the credit card loans modified in a TDR that subsequently default.
The following tables provide a summary of TDRs that subsequently defaulted during the three months ended June 30, 2017 and 2016 and were within twelve months of the restructuring date:
June 30, 2017 ($ in millions)(a) | Number of Contracts |
Recorded Investment |
||||||
Commercial loans: |
||||||||
Commercial and industrial loans |
2 | $ | 15 | |||||
Commercial mortgage owner-occupied loans |
3 | 1 | ||||||
Residential mortgage loans |
26 | 3 | ||||||
Consumer loans: |
||||||||
Home equity |
6 | 1 | ||||||
Credit card |
387 | 2 | ||||||
Total portfolio loans |
424 | $ | 22 |
(a) | Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality. |
June 30, 2016 ($ in millions)(a) | Number of Contracts |
Recorded Investment |
||||||
Commercial loans: |
||||||||
Commercial and industrial loans |
2 | $ | 3 | |||||
Commercial mortgage nonowner-occupied loans |
1 | - | ||||||
Residential mortgage loans |
33 | 5 | ||||||
Consumer loans: |
||||||||
Home equity |
2 | - | ||||||
Credit card |
351 | 1 | ||||||
Total portfolio loans |
389 | $ | 9 |
(a) | Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality. |
73
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
The following tables provide a summary of TDRs that subsequently defaulted during the six months ended June 30, 2017 and 2016 and were within twelve months of the restructuring date:
June 30, 2017 ($ in millions)(a) | Number of Contracts |
Recorded Investment |
||||||
Commercial loans and leases: |
||||||||
Commercial and industrial loans |
4 | $ | 16 | |||||
Commercial mortgage owner-occupied loans |
3 | 1 | ||||||
Residential mortgage loans |
83 | 12 | ||||||
Consumer loans: |
||||||||
Home equity |
11 | 2 | ||||||
Credit card |
837 | 4 | ||||||
Total portfolio loans and leases |
938 | $ | 35 |
(a) | Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality. |
June 30, 2016 ($ in millions)(a) | Number of Contracts |
Recorded Investment |
||||||
Commercial loans: |
||||||||
Commercial and industrial loans |
3 | $ | 3 | |||||
Commercial mortgage nonowner-occupied loans |
2 | - | ||||||
Residential mortgage loans |
86 | 12 | ||||||
Consumer loans: |
||||||||
Home equity |
8 | 1 | ||||||
Credit card |
774 | 3 | ||||||
Total portfolio loans |
873 | $ | 19 |
(a) | Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality. |
7. Bank Premises and Equipment
The following table provides a summary of bank premises and equipment as of:
($ in millions) | June 30, 2017 | December 31, 2016 | ||||||||||
Land and improvements(a) |
$ | 647 | 663 | |||||||||
Buildings(a) |
1,574 | 1,672 | ||||||||||
Equipment |
1,762 | 1,761 | ||||||||||
Leasehold improvements |
394 | 398 | ||||||||||
Construction in progress(a) |
120 | 99 | ||||||||||
Bank premises and equipment held for sale: |
||||||||||||
Land and improvements |
28 | 29 | ||||||||||
Buildings |
12 | 9 | ||||||||||
Equipment |
1 | 1 | ||||||||||
Accumulated depreciation and amortization |
(2,497) | (2,567) | ||||||||||
Total bank premises and equipment |
$ | 2,041 | 2,065 |
(a) | At June 30, 2017 and December 31, 2016, land and improvements, buildings and construction in progress included $91 and $92, respectively, associated with parcels of undeveloped land intended for future branch expansion. |
The Bancorp monitors changing customer preferences associated with the channels it uses for banking transactions to evaluate the efficiency, competitiveness and quality of the customer service experience in its consumer distribution network. As part of this ongoing assessment, the Bancorp may determine that it is no longer fully committed to maintaining full-service branches at certain of its existing banking center locations. Similarly, the Bancorp may also determine that it is no longer fully committed to building banking centers on certain parcels of land which had previously been held for future branch expansion.
The Bancorp performs assessments of the recoverability of long-lived assets when events or changes in circumstances indicate that their carrying values may not be recoverable. Impairment losses associated with such assessments and lower of cost or market adjustments were $2 million and $5 million for the three and six months ended June 30, 2017, respectively, and $1 million and $3 million for the three and six months ended June 30, 2016, respectively. The recognized impairment losses were recorded in other noninterest income in the Condensed Consolidated Statements of Income.
74
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
8. Operating Lease Equipment
The Bancorp performs assessments of the recoverability of long-lived assets when events or changes in circumstances indicate that their carrying values may not be recoverable. As a result of these recoverability assessments, the Bancorp recognized impairment losses associated with certain operating lease assets of an immaterial amount and $31 million for the three and six months ended June 30, 2017, respectively, and $5 million for both the three and six months ended June 30, 2016. The recognized impairment losses were recorded in corporate banking revenue in the Condensed Consolidated Statements of Income.
9. Intangible Assets
Intangible assets consist of core deposit intangibles, customer lists, non-compete agreements, trade names, and rent intangibles. Intangible assets are amortized on either a straight-line or an accelerated basis over their estimated useful lives.
The details of the Bancorps intangible assets are shown in the following table:
($ in millions) | Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
|||||||||
As of June 30, 2017 |
||||||||||||
Core deposit intangibles |
$ | 34 | (28) | 6 | ||||||||
Other |
25 | (13) | 12 | |||||||||
Total intangible assets |
$ | 59 | (41) | 18 | ||||||||
As of December 31, 2016 |
||||||||||||
Core deposit intangibles |
$ | 34 | (27) | 7 | ||||||||
Other |
15 | (13) | 2 | |||||||||
Total intangible assets |
$ | 49 | (40) | 9 |
As of June 30, 2017, all of the Bancorps intangible assets were being amortized. Amortization expense recognized on intangible assets was immaterial for both the three months ended June 30, 2017 and 2016 and $1 million for both the six months ended June 30, 2017 and 2016. The Bancorps projection of amortization expense shown on the following table is based on existing balances as of June 30, 2017. Future amortization expense may vary from these projections.
Estimated amortization expense for the remainder of 2017 through 2021 is as follows:
($ in millions) | Total | |||||||
Remainder of 2017 |
$ | 1 | ||||||
2018 |
2 | |||||||
2019 |
2 | |||||||
2020 |
2 | |||||||
2021 |
2 |
75
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
10. Variable Interest Entities
The Bancorp, in the normal course of business, engages in a variety of activities that involve VIEs, which are legal entities that lack sufficient equity at risk to finance their activities without additional subordinated financial support or the equity investors of the entities as a group lack any of the characteristics of a controlling interest. The Bancorp evaluates its interest in certain entities to determine if these entities meet the definition of a VIE and whether the Bancorp is the primary beneficiary and should consolidate the entity based on the variable interests it held both at inception and when there is a change in circumstances that requires a reconsideration. If the Bancorp is determined to be the primary beneficiary of a VIE, it must account for the VIE as a consolidated subsidiary. If the Bancorp is determined not to be the primary beneficiary of a VIE but holds a variable interest in the entity, such variable interests are accounted for under the equity method of accounting or other accounting standards as appropriate.
Consolidated VIEs
The following tables provide a summary of the classifications of consolidated VIE assets, liabilities and noncontrolling interests included in the Condensed Consolidated Balance Sheets as of:
June 30, 2017 ($ in millions) | Automobile Loan Securitizations |
CDC Investments |
Total | |||||||||||||
Assets: |
||||||||||||||||
Cash and due from banks |
$ | 56 | 1 | 57 | ||||||||||||
Commercial mortgage loans |
- | 46 | 46 | |||||||||||||
Automobile loans |
691 | - | 691 | |||||||||||||
ALLL |
(4) | (20) | (24 | ) | ||||||||||||
Other assets |
7 | - | 7 | |||||||||||||
Total assets |
$ | 750 | 27 | 777 | ||||||||||||
Liabilities: |
||||||||||||||||
Other liabilities |
$ | 1 | - | 1 | ||||||||||||
Long-term debt |
618 | - | 618 | |||||||||||||
Total liabilities |
$ | 619 | - | 619 | ||||||||||||
Noncontrolling interests |
$ | - | 27 | 27 | ||||||||||||
December 31, 2016 ($ in millions) | Automobile Loan Securitizations |
CDC Investments |
Total | |||||||||||||
Assets: |
||||||||||||||||
Cash and due from banks |
$ | 84 | 1 | 85 | ||||||||||||
Commercial mortgage loans |
- | 46 | 46 | |||||||||||||
Automobile loans |
1,170 | - | 1,170 | |||||||||||||
ALLL |
(6) | (20) | (26 | ) | ||||||||||||
Other assets |
9 | - | 9 | |||||||||||||
Total assets |
$ | 1,257 | 27 | 1,284 | ||||||||||||
Liabilities |
||||||||||||||||
Other liabilities |
$ | 3 | - | 3 | ||||||||||||
Long-term debt |
1,094 | - | 1,094 | |||||||||||||
Total liabilities |
$ | 1,097 | - | 1,097 | ||||||||||||
Noncontrolling interests |
$ | - | 27 | 27 |
Automobile loan securitizations
The Bancorp has previously completed securitization transactions in which the Bancorp transferred certain consumer automobile loans to bankruptcy remote trusts which were deemed to be VIEs. The primary purposes of the VIEs were to issue asset-backed securities with varying levels of credit subordination and payment priority, as well as residual interests, and to provide the Bancorp with access to liquidity for its originated loans. The Bancorp retained residual interests in the VIEs and, therefore, has an obligation to absorb losses and a right to receive benefits from the VIEs that could potentially be significant to the VIEs. In addition, the Bancorp retained servicing rights for the underlying loans and, therefore, holds the power to direct the activities of the VIEs that most significantly impact the economic performance of the VIEs. As a result, the Bancorp concluded that it is the primary beneficiary of the VIEs and, therefore, has consolidated these VIEs. The assets of the VIEs are restricted to the settlement of the asset-backed securities and other obligations of the VIEs. Third-party holders of the notes do not have recourse to the general assets of the Bancorp.
The economic performance of the VIEs is most significantly impacted by the performance of the underlying loans. The principal risks to which the VIEs are exposed include credit risk and prepayment risk. The credit and prepayment risks are managed through credit enhancements in the form of reserve accounts, overcollateralization, excess interest on the loans and the subordination of certain classes of asset-backed securities to other classes.
76
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
CDC investments
CDC, a wholly-owned indirect subsidiary of the Bancorp, was created to invest in projects to create affordable housing, revitalize business and residential areas and preserve historic landmarks. CDC generally co-invests with other unrelated companies and/or individuals and typically makes investments in a separate legal entity that owns the property under development. The entities are usually formed as limited partnerships and LLCs and CDC typically invests as a limited partner/investor member in the form of equity contributions. The economic performance of the VIEs is driven by the performance of their underlying investment projects as well as the VIEs ability to operate in compliance with the rules and regulations necessary for the qualification of tax credits generated by equity investments. The Bancorps subsidiaries serve as the managing member of certain LLCs invested in business revitalization projects and have the right to make decisions that most significantly impact the economic performance of the LLCs. Additionally, the investor members do not own substantive kick-out rights or substantive participating rights over the managing member. The Bancorp has provided an indemnification guarantee to the investor member of these LLCs related to the qualification of tax credits generated by the investor members investment. Accordingly, the Bancorp concluded that it is the primary beneficiary and, therefore, has consolidated these VIEs. As a result, the investor members interests in these VIEs are presented as noncontrolling interests in the Condensed Consolidated Financial Statements. This presentation includes reporting separately the equity attributable to the noncontrolling interests in the Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Changes in Equity and reporting separately the comprehensive income attributable to the noncontrolling interests in the Condensed Consolidated Statements of Comprehensive Income and the net income attributable to the noncontrolling interests in the Condensed Consolidated Statements of Income. The Bancorps maximum exposure related to these indemnifications at June 30, 2017 and December 31, 2016 was $34 million and $31 million, respectively, which is based on an amount required to meet the investor members defined target rate of return.
Non-consolidated VIEs
The following tables provide a summary of assets and liabilities carried on the Condensed Consolidated Balance Sheets related to non-consolidated VIEs for which the Bancorp holds an interest, but is not the primary beneficiary of the VIE, as well as the Bancorps maximum exposure to losses associated with its interests in the entities as of:
June 30, 2017 ($ in millions) | Total Assets |
Total Liabilities |
Maximum Exposure | |||
CDC investments |
$ 1,495 | 413 | 1,495 | |||
Private equity investments |
116 | - | 170 | |||
Loans provided to VIEs |
2,060 | - | 3,000 | |||
December 31, 2016 ($ in millions) | Total Assets |
Total Liabilities |
Maximum Exposure | |||
CDC investments |
$ 1,421 | 357 | 1,421 | |||
Private equity investments |
176 | - | 232 | |||
Loans provided to VIEs |
1,735 | - | 2,672 |
CDC investments
As noted previously, CDC typically invests in VIEs as a limited partner or investor member in the form of equity contributions and has no substantive kick-out or substantive participating rights over the managing member. The Bancorp has determined that it is not the primary beneficiary of these VIEs because it lacks the power to direct the activities that most significantly impact the economic performance of the underlying project or the VIEs ability to operate in compliance with the rules and regulations necessary for the qualification of tax credits generated by equity investments. This power is held by the managing members who exercise full and exclusive control of the operations of the VIEs. Accordingly, the Bancorp accounts for these investments under the equity method of accounting.
The Bancorps funding requirements are limited to its invested capital and any additional unfunded commitments for future equity contributions. The Bancorps maximum exposure to loss as a result of its involvement with the VIEs is limited to the carrying amounts of the investments, including the unfunded commitments. The carrying amounts of these investments, which are included in other assets in the Condensed Consolidated Balance Sheets, and the liabilities related to the unfunded commitments, which are included in other liabilities in the Condensed Consolidated Balance Sheets, are included in the previous tables for all periods presented. The Bancorp has no other liquidity arrangements or obligations to purchase assets of the VIEs that would expose the Bancorp to a loss. In certain arrangements, the general partner/managing member of the VIE has guaranteed a level of projected tax credits to be received by the limited partners/investor members, thereby minimizing a portion of the Bancorps risk.
At June 30, 2017 and December 31, 2016, the Bancorps CDC investments included $1.4 billion and $1.3 billion, respectively, of investments in affordable housing tax credits recognized in other assets in the Condensed Consolidated Balance Sheets. The unfunded commitments related to these investments were $412 million and $349 million at June 30, 2017 and December 31, 2016, respectively. The unfunded commitments as of June 30, 2017 are expected to be funded from 2017 to 2034.
77
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
The Bancorp has accounted for all of its investments in qualified affordable housing tax credits using the equity method of accounting. The following table summarizes the impact to the Condensed Consolidated Statements of Income relating to investments in qualified affordable housing investments:
Condensed Consolidated | For the three months ended June 30, |
For the six months ended June 30, |
||||||||||||||||||||
($ in millions) | Statements of Income Caption | 2017 | 2016 | 2017 | 2016 | |||||||||||||||||
Pre-tax investment and impairment losses(a) |
Other noninterest expense | $ | 35 | 37 | 72 | 73 | ||||||||||||||||
Tax credits and other benefits |
Applicable income tax expense | (56 | ) | (56) | (112 | ) | (111) |
(a) | The Bancorp did not recognize impairment losses resulting from the forfeiture or ineligibility of tax credits or other circumstances during both the three and six months ended June 30, 2017 and 2016. |
Private equity investments
The Bancorp, through Fifth Third Capital Holdings, a wholly-owned indirect subsidiary of the Bancorp, invests as a limited partner in private equity investments which provide the Bancorp an opportunity to obtain higher rates of return on invested capital, while also creating cross-selling opportunities for the Bancorps commercial products. Each of the limited partnerships has an unrelated third-party general partner responsible for appointing the fund manager. The Bancorp has not been appointed fund manager for any of these private equity investments. The funds finance primarily all of their activities from the partners capital contributions and investment returns. The Bancorp has determined that it is not the primary beneficiary of the funds because it does not have the obligation to absorb the funds expected losses or the right to receive the funds expected residual returns that could potentially be significant to the funds and lacks the power to direct the activities that most significantly impact the economic performance of the funds. The Bancorp, as a limited partner, does not have substantive participating or substantive kick-out rights over the general partner. Therefore, the Bancorp accounts for its investments in these limited partnerships under the equity method of accounting.
The Bancorp is exposed to losses arising from the negative performance of the underlying investments in the private equity investments. As a limited partner, the Bancorps maximum exposure to loss is limited to the carrying amounts of the investments plus unfunded commitments. The carrying amounts of these investments, which are included in other assets in the Condensed Consolidated Balance Sheets, are included in the previous tables. Also, at June 30, 2017 and December 31, 2016, the unfunded commitment amounts to the funds were $54 million and $56 million, respectively. As part of previous commitments, the Bancorp made capital contributions to private equity investments of an immaterial amount and $6 million during the three months ended June 30, 2017 and 2016, respectively, and $7 million and $8 million, during the six months ended June 30, 2017 and 2016, respectively. The Bancorp did not recognize OTTI on its investments in private equity funds during both the three and six months ended June 30, 2017 and 2016.
Loans provided to VIEs
The Bancorp has provided funding to certain unconsolidated VIEs sponsored by third parties. These VIEs are generally established to finance certain consumer and small business loans originated by third parties. The entities are primarily funded through the issuance of a loan from the Bancorp or a syndication through which the Bancorp is involved. The sponsor/administrator of the entities is responsible for servicing the underlying assets in the VIEs. Because the sponsor/administrator, not the Bancorp, holds the servicing responsibilities, which include the establishment and employment of default mitigation policies and procedures, the Bancorp does not hold the power to direct the activities that most significantly impact the economic performance of the entity and, therefore, is not the primary beneficiary.
The principal risk to which these entities are exposed is credit risk related to the underlying assets. The Bancorps maximum exposure to loss is equal to the carrying amounts of the loans and unfunded commitments to the VIEs. The Bancorps outstanding loans to these VIEs are included in commercial loans in Note 5. As of June 30, 2017 and December 31, 2016, the Bancorps unfunded commitments to these entities were $940 million and $937 million, respectively. The loans and unfunded commitments to these VIEs are included in the Bancorps overall analysis of the ALLL and reserve for unfunded commitments, respectively. The Bancorp does not provide any implicit or explicit liquidity guarantees or principal value guarantees to these VIEs.
78
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
11. Sales of Receivables and Servicing Rights
Residential Mortgage Loan Sales
The Bancorp sold fixed and adjustable-rate residential mortgage loans during the three and six months ended June 30, 2017 and 2016. In those sales, the Bancorp obtained servicing responsibilities and provided certain standard representations and warranties, however the investors have no recourse to the Bancorps other assets for failure of debtors to pay when due. The Bancorp receives annual servicing fees based on a percentage of the outstanding balance. The Bancorp identifies classes of servicing assets based on financial asset type and interest rates.
Information related to residential mortgage loan sales and the Bancorps mortgage banking activity, which is included in mortgage banking net revenue in the Condensed Consolidated Statements of Income, is as follows:
For the three months ended June 30, |
For the six months ended June 30, | |||||||||||||||||
($ in millions) |
2017 | 2016 | 2017 | 2016 | ||||||||||||||
Residential mortgage loan sales(a) |
$ | 1,518 | 1,631 | 3,147 | 2,745 | |||||||||||||
Origination fees and gains on loan sales |
37 | 54 | 66 | 95 | ||||||||||||||
Gross mortgage servicing fees |
49 | 50 | 97 | 102 |
(a) | Represents the unpaid principal balance at the time of the sale. |
Servicing Rights
Effective January 1, 2017, the Bancorp elected to prospectively adopt the fair value method for all classes of its residential mortgage servicing rights portfolio. Upon this election, all servicing rights are measured at fair value at each reporting date and changes in the fair value of servicing rights are reported in mortgage banking net revenue in the Condensed Consolidated Statements of Income in the period in which the changes occur. The election of the fair value method did not require a cumulative effect adjustment to retained earnings as there was no difference between the carrying value of the servicing rights, net of valuation allowance, and the fair value.
Prior to the election of the fair value method, servicing rights were initially recorded at fair value and subsequently amortized in proportion to, and over the period of, estimated net servicing revenue. Servicing rights were assessed for impairment monthly, based on fair value, with temporary impairment recognized through a valuation allowance.
The following tables present changes in the servicing rights related to residential mortgage and automobile loans for the six months ended June 30:
($ in millions) | 2017 | |||
Balance, beginning of period |
$ | 744 | ||
Servicing rights originated - residential mortgage loans |
66 | |||
Servicing rights acquired - residential mortgage loans |
109 | |||
Changes in fair value: |
||||
Due to changes in inputs or assumptions(a) |
(13) | |||
Other changes in fair value(b) |
(57) | |||
Balance, end of period |
$ | 849 |
(a) | Primarily reflects changes in prepayment speed and OAS spread assumptions which are updated based on market interest rates. |
(b) | Primarily reflects changes due to collection of contractual cash flows and the passage of time. |
($ in millions) | 2016 | |||
Carrying amount before valuation allowance: |
||||
Balance, beginning of period |
$ | 1,204 | ||
Servicing rights that result from the transfer of residential mortgage loans |
28 | |||
Amortization |
(61) | |||
Balance, end of period |
$ | 1,171 | ||
Valuation allowance for servicing rights: |
||||
Balance, beginning of period |
$ | (419) | ||
Provision for MSR impairment |
(131) | |||
Balance, end of period |
(550) | |||
Carrying amount after valuation allowance |
$ | 621 |
For the three and six months ended June 30, 2016, temporary impairment, effected through a change in the MSR valuation allowance, was captured as a component of mortgage banking net revenue in the Condensed Consolidated Statements of Income. Amortization expense recognized on servicing rights for the three and six months ended June 30, 2016 was $35 million and $61 million, respectively.
The Bancorp maintains a non-qualifying hedging strategy to manage a portion of the risk associated with changes in the value of the MSR portfolio. This strategy may include the purchase of free-standing derivatives and various available-for-sale and trading securities. The interest income, mark-to-market adjustments and gain or loss from sale activities associated with these portfolios are expected to economically hedge a portion of the change in value of the MSR portfolio caused by fluctuating OAS spreads, earnings rates and prepayment speeds. The fair value of the servicing asset is based on the present value of expected future cash flows.
79
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
The following table displays the beginning and ending fair value of the servicing rights for the six months ended June 30:
($ in millions) | 2017 | 2016 | ||||||
Fixed-rate residential mortgage loans: |
||||||||
Balance, beginning of period |
$ | 722 | 757 | |||||
Balance, end of period |
830 | 598 | ||||||
Adjustable-rate residential mortgage loans: |
||||||||
Balance, beginning of period |
22 | 27 | ||||||
Balance, end of period |
19 | 23 | ||||||
Fixed-rate automobile loans: |
||||||||
Balance, beginning of period |
- | 1 | ||||||
Balance, end of period |
- | - |
The following table presents activity related to valuations of the MSR portfolio and the impact of the non-qualifying hedging strategy:
For the three months ended June 30, |
For the six months ended June 30, |
|||||||||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||||||||
Securities gains, net - non-qualifying hedges on MSRs |
$ | 2 | - | 2 | - | |||||||||||||||||
Changes in fair value and settlement of free-standing derivatives purchased to economically hedge the MSR portfolio(a) |
16 | 51 | 15 | 149 | ||||||||||||||||||
MSR fair value adjustment(a) |
(47 | ) | - | (70 | ) | - | ||||||||||||||||
Provision for MSR impairment(a) |
- | (45) | - | (131) |
(a) | Included in mortgage banking net revenue in the Condensed Consolidated Statements of Income. |
The key economic assumptions used in measuring the interests in residential mortgage loans that continued to be held by the Bancorp at the date of sale or securitization resulting from transactions completed during the three months ended June 30, 2017 and 2016 were as follows:
June 30, 2017 | June 30, 2016 | |||||||||||||||||||||||||||||
Rate | Weighted- Average Life (in years) |
Prepayment (annual) |
OAS Spread (bps) |
Weighted- Average Life (in years) |
Prepayment (annual) |
OAS Spread (bps) |
||||||||||||||||||||||||
Residential mortgage loans: |
||||||||||||||||||||||||||||||
Servicing rights |
Fixed | 7.0 | 10.3 % | 492 | 6.7 | 11.9% | 548 | |||||||||||||||||||||||
Servicing rights |
Adjustable | 3.0 | 29.8 | 659 | 2.9 | 29.8 | 683 |
Based on historical credit experience, expected credit losses for residential mortgage loan servicing rights have been deemed immaterial, as the Bancorp sold the majority of the underlying loans without recourse. At June 30, 2017 and December 31, 2016, the Bancorp serviced $61.8 billion and $53.6 billion, respectively, of residential mortgage loans for other investors. The value of MSRs that continue to be held by the Bancorp is subject to credit, prepayment and interest rate risks on the sold financial assets.
At June 30, 2017, the sensitivity of the current fair value of residual cash flows to immediate 10%, 20% and 50% adverse changes in prepayment speed assumptions and immediate 10% and 20% adverse changes in OAS spread are as follows:
Prepayment Speed Assumption |
OAS Spread Assumption |
|||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value |
Weighted- (in years) |
Impact of Adverse Change on Fair Value |
OAS Spread |
Impact of Adverse Change on Fair Value |
||||||||||||||||||||||||||||||||||||||||||||||||||
($ in millions)(a) | Rate | Rate | 10% | 20% | 50% | (bps) | 10% | 20% | ||||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage loans: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Servicing rights |
Fixed | $ | 830 | 5.9 | 11.5 % | $ | (37) | (71) | (161) | 530 | $ | (17) | (33) | |||||||||||||||||||||||||||||||||||||||||
Servicing rights |
Adjustable | 19 | 3.3 | 24.8 | (1) | (2) | (5) | 773 | - | (1) |
(a) | The impact of the weighted-average default rate on the current fair value of residual cash flows for all scenarios is immaterial. |
These sensitivities are hypothetical and should be used with caution. As the figures indicate, changes in fair value based on these variations in the assumptions typically cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. The Bancorp believes variations of these levels are reasonably possible; however, there is the potential that adverse changes in key assumptions could be even greater. Also, in the previous table, the effect of a variation in a particular assumption on the fair value of the interests that continue to be held by the Bancorp is calculated without changing any other assumption; in reality, changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments), which might magnify or counteract these sensitivities.
80
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
12. Derivative Financial Instruments
The Bancorp maintains an overall risk management strategy that incorporates the use of derivative instruments to reduce certain risks related to interest rate, prepayment and foreign currency volatility. Additionally, the Bancorp holds derivative instruments for the benefit of its commercial customers and for other business purposes. The Bancorp does not enter into unhedged speculative derivative positions.
The Bancorps interest rate risk management strategy involves modifying the repricing characteristics of certain financial instruments so that changes in interest rates do not adversely affect the Bancorps net interest margin and cash flows. Derivative instruments that the Bancorp may use as part of its interest rate risk management strategy include interest rate swaps, interest rate floors, interest rate caps, forward contracts, forward starting interest rate swaps, options and swaptions. Interest rate swap contracts are exchanges of interest payments, such as fixed-rate payments for floating-rate payments, based on a stated notional amount and maturity date. Interest rate floors protect against declining rates, while interest rate caps protect against rising interest rates. Forward contracts are contracts in which the buyer agrees to purchase, and the seller agrees to make delivery of, a specific financial instrument at a predetermined price or yield. Options provide the purchaser with the right, but not the obligation, to purchase or sell a contracted item during a specified period at an agreed upon price. Swaptions are financial instruments granting the owner the right, but not the obligation, to enter into or cancel a swap.
Prepayment volatility arises mostly from changes in fair value of the largely fixed-rate MSR portfolio, mortgage loans and mortgage-backed securities. The Bancorp may enter into various free-standing derivatives (principal-only swaps, interest rate swaptions, interest rate floors, mortgage options, TBAs and interest rate swaps) to economically hedge prepayment volatility. Principal-only swaps are total return swaps based on changes in the value of the underlying mortgage principal-only trust. TBAs are a forward purchase agreement for a mortgage-backed securities trade whereby the terms of the security are undefined at the time the trade is made.
Foreign currency volatility occurs as the Bancorp enters into certain loans denominated in foreign currencies. Derivative instruments that the Bancorp may use to economically hedge these foreign denominated loans include foreign exchange swaps and forward contracts.
The Bancorp also enters into derivative contracts (including foreign exchange contracts, commodity contracts and interest rate contracts) for the benefit of commercial customers and other business purposes. The Bancorp economically hedges significant exposures related to these free-standing derivatives by entering into offsetting third-party contracts with approved, reputable and independent counterparties with substantially matching terms and currencies. Credit risk arises from the possible inability of counterparties to meet the terms of their contracts. The Bancorps exposure is limited to the replacement value of the contracts rather than the notional, principal or contract amounts. Credit risk is minimized through credit approvals, limits, counterparty collateral and monitoring procedures.
The Bancorps derivative assets include certain contractual features in which the Bancorp requires the counterparties to provide collateral in the form of cash and securities to offset changes in the fair value of the derivatives, including changes in the fair value due to credit risk of the counterparty. As of June 30, 2017 and December 31, 2016, the balance of collateral held by the Bancorp for derivative assets was $432 million and $444 million, respectively. For derivative contracts cleared through certain central clearing parties who have modified their rules to treat variation margin payments as settlement of the derivative contract, the payments for variation margin of $35 million were applied to reduce the respective derivative contracts and were also not included in the total amount of collateral held as of June 30, 2017. The credit component negatively impacting the fair value of derivative assets associated with customer accommodation contracts as of June 30, 2017 and December 31, 2016 was $5 million and $6 million, respectively.
In measuring the fair value of derivative liabilities, the Bancorp considers its own credit risk, taking into consideration collateral maintenance requirements of certain derivative counterparties and the duration of instruments with counterparties that do not require collateral maintenance. When necessary, the Bancorp posts collateral primarily in the form of cash and securities to offset changes in fair value of the derivatives, including changes in fair value due to the Bancorps credit risk. As of June 30, 2017 and December 31, 2016, the balance of collateral posted by the Bancorp for derivative liabilities was $403 million and $399 million, respectively, and $87 million of variation margin payments were applied to the respective derivative contracts to reduce the Bancorps derivative liabilities as of June 30, 2017 and were also not included in the total amount of collateral posted. Certain of the Bancorps derivative liabilities contain credit-risk related contingent features that could result in the requirement to post additional collateral upon the occurrence of specified events. As of June 30, 2017 and December 31, 2016, the fair value of the additional collateral that could be required to be posted as a result of the credit-risk related contingent features being triggered was immaterial to the Condensed Consolidated Financial Statements. The posting of collateral has been determined to remove the need for further consideration of credit risk. As a result, the Bancorp determined that the impact of the Bancorps credit risk to the valuation of its derivative liabilities was immaterial to the Condensed Consolidated Financial Statements.
The Bancorp holds certain derivative instruments that qualify for hedge accounting treatment and are designated as either fair value hedges or cash flow hedges. Derivative instruments that do not qualify for hedge accounting treatment, or for which hedge accounting is not established, are held as free-standing derivatives. All customer accommodation derivatives are held as free-standing derivatives.
The fair value of derivative instruments is presented on a gross basis, even when the derivative instruments are subject to master netting arrangements. Derivative instruments with a positive fair value are reported in other assets in the Condensed Consolidated Balance Sheets while derivative instruments with a negative fair value are reported in other liabilities in the Condensed Consolidated Balance Sheets. Cash collateral payables and receivables associated with the derivative instruments are not added to or netted against the fair value amounts with the exception of certain variation margin payments that are considered legal settlements of the derivative contracts. For derivative contracts cleared through certain central clearing parties who have modified their rules to treat variation margin payments as settlements, the variation margin payments are applied to net the fair value of the respective derivative contracts.
81
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
The following tables reflect the notional amounts and fair values for all derivative instruments included in the Condensed Consolidated Balance Sheets as of:
Fair Value | ||||||||||||||||
June 30, 2017 ($ in millions) | Notional Amount |
Derivative Assets |
Derivative Liabilities |
|||||||||||||
Derivatives Designated as Qualifying Hedging Instruments: |
||||||||||||||||
Fair value hedges: |
||||||||||||||||
Interest rate swaps related to long-term debt |
$ | 2,955 | 317 | 5 | ||||||||||||
Total fair value hedges |
317 | 5 | ||||||||||||||
Cash flow hedges: |
||||||||||||||||
Interest rate swaps related to C&I loans |
4,475 | - | 13 | |||||||||||||
Total cash flow hedges |
- | 13 | ||||||||||||||
Total derivatives designated as qualifying hedging instruments |
317 | 18 | ||||||||||||||
Derivatives Not Designated as Qualifying Hedging Instruments: |
||||||||||||||||
Free-standing derivatives - risk management and other business purposes: |
||||||||||||||||
Interest rate contracts related to MSR portfolio |
11,602 | 59 | 18 | |||||||||||||
Forward contracts related to residential mortgage loans held for sale |
1,749 | 3 | 3 | |||||||||||||
Swap associated with the sale of Visa, Inc. Class B Shares |
1,563 | - | 98 | |||||||||||||
Foreign exchange contracts |
194 | - | 5 | |||||||||||||
Total free-standing derivatives - risk management and other business purposes |
62 | 124 | ||||||||||||||
Free-standing derivatives - customer accommodation: |
||||||||||||||||
Interest rate contracts for customers |
39,933 | 179 | 130 | |||||||||||||
Interest rate lock commitments |
769 | 14 | - | |||||||||||||
Commodity contracts |
2,382 | 90 | 91 | |||||||||||||
TBAs |
56 | - | - | |||||||||||||
Foreign exchange contracts |
10,653 | 118 | 128 | |||||||||||||
Total free-standing derivatives - customer accommodation |
401 | 349 | ||||||||||||||
Total derivatives not designated as qualifying hedging instruments |
463 | 473 | ||||||||||||||
Total |
$ | 780 | 491 | |||||||||||||
Fair Value | ||||||||||||||||
December 31, 2016 ($ in millions) | Notional Amount |
Derivative Assets |
Derivative Liabilities |
|||||||||||||
Derivatives Designated as Qualifying Hedging Instruments: |
||||||||||||||||
Fair value hedges: |
||||||||||||||||
Interest rate swaps related to long-term debt |
$ | 3,455 | 323 | 12 | ||||||||||||
Total fair value hedges |
323 | 12 | ||||||||||||||
Cash flow hedges: |
||||||||||||||||
Interest rate swaps related to C&I loans |
4,475 | 22 | - | |||||||||||||
Total cash flow hedges |
22 | - | ||||||||||||||
Total derivatives designated as qualifying hedging instruments |
345 | 12 | ||||||||||||||
Derivatives Not Designated as Qualifying Hedging Instruments: |
||||||||||||||||
Free-standing derivatives - risk management and other business purposes: |
||||||||||||||||
Interest rate contracts related to MSR portfolio |
10,522 | 165 | 39 | |||||||||||||
Forward contracts related to residential mortgage loans held for sale |
1,823 | 20 | 3 | |||||||||||||
Swap associated with the sale of Visa, Inc. Class B Shares |
1,300 | - | 91 | |||||||||||||
Foreign exchange contracts |
111 | - | - | |||||||||||||
Total free-standing derivatives - risk management and other business purposes |
185 | 133 | ||||||||||||||
Free-standing derivatives - customer accommodation: |
||||||||||||||||
Interest rate contracts for customers |
33,431 | 205 | 210 | |||||||||||||
Interest rate lock commitments |
701 | 13 | 1 | |||||||||||||
Commodity contracts |
2,095 | 107 | 106 | |||||||||||||
Foreign exchange contracts |
11,013 | 202 | 204 | |||||||||||||
Total free-standing derivatives - customer accommodation |
527 | 521 | ||||||||||||||
Total derivatives not designated as qualifying hedging instruments |
712 | 654 | ||||||||||||||
Total |
$ | 1,057 | 666 |
82
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
Fair Value Hedges
The Bancorp may enter into interest rate swaps to convert its fixed-rate funding to floating-rate. Decisions to convert fixed-rate funding to floating are made primarily through consideration of the asset/liability mix of the Bancorp, the desired asset/liability sensitivity and interest rate levels. For all interest rate swaps as of June 30, 2017, an assessment of hedge effectiveness using regression analysis was performed and such swaps were accounted for using the long-haul method. The long-haul method requires a quarterly assessment of hedge effectiveness and measurement of ineffectiveness. For interest rate swaps accounted for as a fair value hedge using the long-haul method, ineffectiveness is the difference between the changes in the fair value of the interest rate swap and changes in fair value of the related hedged item attributable to the risk being hedged. The ineffectiveness on interest rate swaps hedging fixed-rate funding is reported within interest expense in the Condensed Consolidated Statements of Income.
The following table reflects the change in fair value of interest rate contracts, designated as fair value hedges, as well as the change in fair value of the related hedged items attributable to the risk being hedged, included in the Condensed Consolidated Statements of Income:
Condensed Consolidated Statements of Income Caption |
For the three months ended June 30, |
For the six months ended June 30, |
||||||||||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||||||||||
Change in fair value of interest rate swaps hedging long-term debt |
Interest on long-term debt | $ | 14 | 39 | (6 | ) | 122 | |||||||||||||||||
Change in fair value of hedged long-term debt attributable to the risk being hedged |
Interest on long-term debt | (15) | (41) | 5 | (126) |
Cash Flow Hedges
The Bancorp may enter into interest rate swaps to convert floating-rate assets and liabilities to fixed rates or to hedge certain forecasted transactions. The assets or liabilities may be grouped in circumstances where they share the same risk exposure that the Bancorp desires to hedge. The Bancorp may also enter into interest rate caps and floors to limit cash flow variability of floating-rate assets and liabilities. As of June 30, 2017, all hedges designated as cash flow hedges were assessed for effectiveness using regression analysis. Ineffectiveness is generally measured as the amount by which the cumulative change in the fair value of the hedging instrument exceeds the present value of the cumulative change in the hedged items expected cash flows attributable to the risk being hedged. Ineffectiveness is reported within other noninterest income in the Condensed Consolidated Statements of Income. The effective portion of the cumulative gains or losses on cash flow hedges are reported within AOCI and are reclassified from AOCI to current period earnings when the forecasted transaction affects earnings. As of June 30, 2017, the maximum length of time over which the Bancorp is hedging its exposure to the variability in future cash flows is 30 months.
Reclassified gains and losses on interest rate contracts related to commercial and industrial loans are recorded within interest income in the Condensed Consolidated Statements of Income. As of June 30, 2017 and December 31, 2016, $3 million and $10 million, respectively, of net deferred gains, net of tax, on cash flow hedges were recorded in AOCI in the Condensed Consolidated Balance Sheets. As of June 30, 2017, $4 million in net deferred gains, net of tax, recorded in AOCI are expected to be reclassified into earnings during the next twelve months. This amount could differ from amounts actually recognized due to changes in interest rates, hedge de-designations, and the addition of other hedges subsequent to June 30, 2017.
During both the three and six months ended June 30, 2017 and 2016, there were no gains or losses reclassified from AOCI into earnings associated with the discontinuance of cash flow hedges because it was probable that the original forecasted transaction would no longer occur by the end of the originally specified time period or within the additional period of time as defined by U.S. GAAP.
The following table presents the pretax net gains recorded in the Condensed Consolidated Statements of Income and in the Condensed Consolidated Statements of Comprehensive Income relating to derivative instruments designated as cash flow hedges:
For the three months ended June 30, |
For the six months ended June 30, |
|||||||||||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||||||||||
Amount of pretax net gains recognized in OCI |
$ | 8 | 26 | 3 | 100 | |||||||||||||||||||
Amount of pretax net gains reclassified from OCI into net income |
6 | 12 | 14 | 26 |
Free-Standing Derivative Instruments Risk Management and Other Business Purposes
As part of its overall risk management strategy relative to its mortgage banking activity, the Bancorp may enter into various free-standing derivatives (principal-only swaps, interest rate swaptions, interest rate floors, mortgage options, TBAs and interest rate swaps) to economically hedge changes in fair value of its largely fixed-rate MSR portfolio. Principal-only swaps hedge the mortgage-LIBOR spread because these swaps appreciate in value as a result of tightening spreads. Principal-only swaps also provide prepayment protection by increasing in value when prepayment speeds increase, as opposed to MSRs that lose value in a faster prepayment environment. Receive fixed/pay floating interest rate swaps and swaptions increase in value when interest rates do not increase as quickly as expected.
The Bancorp enters into forward contracts and mortgage options to economically hedge the change in fair value of certain residential mortgage loans held for sale due to changes in interest rates. IRLCs issued on residential mortgage loan commitments that will be held for sale are also considered free-standing derivative instruments and the interest rate exposure on these commitments is economically hedged primarily with forward contracts. Revaluation gains and losses from free-standing derivatives related to mortgage banking activity are recorded as a component of mortgage banking net revenue in the Condensed Consolidated Statements of Income.
83
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
In conjunction with the initial sale of the Bancorps 51% interest in Vantiv Holding, LLC, the Bancorp received a warrant which was accounted for as a free-standing derivative. Refer to Note 21 for further discussion of significant inputs and assumptions previously used in the valuation of the warrant. During the year ended December 31, 2015, the Bancorp both sold and exercised part of the warrant. During the year ended December 31, 2016, the Bancorp exercised the remaining portion of the warrant.
In conjunction with the sale of Visa, Inc. Class B Shares in 2009, the Bancorp entered into a total return swap in which the Bancorp will make or receive payments based on subsequent changes in the conversion rate of the Class B Shares into Class A Shares. This total return swap is accounted for as a free-standing derivative. Refer to Note 21 for further discussion of significant inputs and assumptions used in the valuation of this instrument.
The net gains (losses) recorded in the Condensed Consolidated Statements of Income relating to free-standing derivative instruments used for risk management and other business purposes are summarized in the following table:
Condensed Consolidated Statements of Income Caption |
For the three months | For the six months | ||||||||||||||||||||||
ended June 30, | ended June 30, | |||||||||||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||||||
Forward contracts related to residential mortgage loans held for sale |
Mortgage banking net revenue | $ | 5 | (9 | ) | (16 | ) | (19 | ) | |||||||||||||||
Interest rate contracts related to MSR portfolio |
Mortgage banking net revenue | 16 | 51 | 15 | 149 | |||||||||||||||||||
Foreign exchange contracts: |
||||||||||||||||||||||||
Foreign exchange contracts for risk management purposes |
Other noninterest income | (3 | ) | (1 | ) | (4 | ) | (4 | ) | |||||||||||||||
Equity contracts: |
||||||||||||||||||||||||
Stock warrant associated with Vantiv Holding, LLC |
Other noninterest income | - | 19 | - | 66 | |||||||||||||||||||
Swap associated with sale of Visa, Inc. Class B Shares |
Other noninterest income | (9 | ) | (50 | ) | (22 | ) | (50 | ) |
Free-Standing Derivative Instruments Customer Accommodation
The majority of the free-standing derivative instruments the Bancorp enters into are for the benefit of its commercial customers. These derivative contracts are not designated against specific assets or liabilities on the Condensed Consolidated Balance Sheets or to forecasted transactions; and therefore, do not qualify for hedge accounting. These instruments include foreign exchange derivative contracts entered into for the benefit of commercial customers involved in international trade to hedge their exposure to foreign currency fluctuations and commodity contracts to hedge such items as natural gas and various other derivative contracts. The Bancorp may economically hedge significant exposures related to these derivative contracts entered into for the benefit of customers by entering into offsetting contracts with approved, reputable, independent counterparties with substantially matching terms. The Bancorp hedges its interest rate exposure on commercial customer transactions by executing offsetting swap agreements with primary dealers. Revaluation gains and losses on interest rate, foreign exchange, commodity and other commercial customer derivative contracts are recorded as a component of corporate banking revenue in the Condensed Consolidated Statements of Income.
The Bancorp enters into risk participation agreements, under which the Bancorp assumes credit exposure relating to certain underlying interest rate derivative contracts. The Bancorp only enters into these risk participation agreements in instances in which the Bancorp has participated in the loan that the underlying interest rate derivative contract was designed to hedge. The Bancorp will make payments under these agreements if a customer defaults on its obligation to perform under the terms of the underlying interest rate derivative contract. As of June 30, 2017 and December 31, 2016, the total notional amount of the risk participation agreements was $2.6 billion and $2.5 billion, respectively, and the fair value was a liability of $5 million and $4 million at June 30, 2017 and December 31, 2016, respectively, which is included in other liabilities in the Condensed Consolidated Balance Sheets. As of June 30, 2017, the risk participation agreements had a weighted-average remaining life of 2.9 years.
The Bancorps maximum exposure in the risk participation agreements is contingent on the fair value of the underlying interest rate derivative contracts in an asset position at the time of default. The Bancorp monitors the credit risk associated with the underlying customers in the risk participation agreements through the same risk grading system currently utilized for establishing loss reserves in its loan and lease portfolio.
Risk ratings of the notional amount of risk participation agreements under this risk rating system are summarized in the following table as of:
($ in millions) | June 30, 2017 |
December 31, 2016 |
||||||
Pass |
$ | 2,582 | 2,447 | |||||
Special mention |
30 | 14 | ||||||
Substandard |
9 | 6 | ||||||
Total |
$ | 2,621 | 2,467 |
84
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
The net gains (losses) recorded in the Condensed Consolidated Statements of Income relating to free-standing derivative instruments used for customer accommodation are summarized in the following table:
For the three months | For the six months | |||||||||||||||||||||||
Condensed Consolidated | ended June 30, | ended June 30, | ||||||||||||||||||||||
($ in millions) | Statements of Income Caption | 2017 | 2016 | 2017 | 2016 | |||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||||||
Interest rate contracts for customers (contract revenue) |
Corporate banking revenue | $ | 5 | 5 | 9 | 12 | ||||||||||||||||||
Interest rate contracts for customers (credit portion of fair value adjustment) |
Other noninterest expense | - | (1) | - | (2) | |||||||||||||||||||
Interest rate lock commitments |
Mortgage banking net revenue | 26 | 42 | 48 | 84 | |||||||||||||||||||
Commodity contracts: |
||||||||||||||||||||||||
Commodity contracts for customers (contract revenue) |
Corporate banking revenue | 1 | 2 | 2 | 3 | |||||||||||||||||||
Commodity contracts for customers (credit losses) |
Other noninterest expense | 1 | (1) | 1 | (1) | |||||||||||||||||||
Commodity contracts for customers (credit portion of fair value adjustment) |
Other noninterest expense | - | 2 | - | 1 | |||||||||||||||||||
Foreign exchange contracts: |
||||||||||||||||||||||||
Foreign exchange contracts for customers (contract revenue) |
Corporate banking revenue | 9 | 16 | 22 | 32 | |||||||||||||||||||
Foreign exchange contracts for customers (credit losses) |
Other noninterest expense | 2 | (2) | 2 | (2) | |||||||||||||||||||
Foreign exchange contracts for customers (credit portion of fair value adjustment) |
Other noninterest expense | - | 2 | 1 | - |
Offsetting Derivative Financial Instruments
The Bancorps derivative transactions are generally governed by ISDA Master Agreements and similar arrangements, which include provisions governing the setoff of assets and liabilities between the parties. When the Bancorp has more than one outstanding derivative transaction with a single counterparty, the setoff provisions contained within these agreements generally allow the non-defaulting party the right to reduce its liability to the defaulting party by amounts eligible for setoff, including the collateral received as well as eligible offsetting transactions with that counterparty, irrespective of the currency, place of payment, or booking office. The Bancorps policy is to present its derivative assets and derivative liabilities on the Condensed Consolidated Balance Sheets on a gross basis, even when provisions allowing for setoff are in place. However, for derivative contracts cleared through certain central clearing parties who have modified their rules to treat variation margin payments as settlements, the fair value of the respective derivative contracts are reported net of the variation margin payments.
Collateral amounts included in the tables below consist primarily of cash and highly-rated government-backed securities and as of June 30, 2017 do not include variation margin payments for derivative contracts with legal rights of setoff.
The following tables provide a summary of offsetting derivative financial instruments:
Gross Amount | Gross Amounts Not Offset in the | |||||||||||||||||||
Recognized in the | Condensed Consolidated Balance Sheets | |||||||||||||||||||
As of June 30, 2017 ($ in millions) | Condensed Consolidated Balance Sheets(a) |
Derivatives | Collateral(b) | Net Amount | ||||||||||||||||
Assets: |
||||||||||||||||||||
Derivatives |
$ | 766 | (194 | ) | (365 | ) | 207 | |||||||||||||
Total assets |
766 | (194 | ) | (365 | ) | 207 | ||||||||||||||
Liabilities: |
||||||||||||||||||||
Derivatives |
491 | (194 | ) | (144 | ) | 153 | ||||||||||||||
Total liabilities |
$ | 491 | (194 | ) | (144 | ) | 153 |
(a) | Amount does not include IRLCs because these instruments are not subject to master netting or similar arrangements. |
(b) | Amount of collateral received as an offset to asset positions or pledged as an offset to liability positions. Collateral values in excess of related derivative amounts recognized in the Condensed Consolidated Balance Sheets were excluded from this table. |
Gross Amount | Gross Amounts Not Offset in the | |||||||||||||||||||
Recognized in the | Condensed Consolidated Balance Sheets | |||||||||||||||||||
As of December 31, 2016 ($ in millions) | Condensed Consolidated Balance Sheets(a) |
Derivatives | Collateral(b) | Net Amount | ||||||||||||||||
Assets: |
||||||||||||||||||||
Derivatives |
$ | 1,044 | (374 | ) | (377 | ) | 293 | |||||||||||||
Total assets |
1,044 | (374 | ) | (377 | ) | 293 | ||||||||||||||
Liabilities: |
||||||||||||||||||||
Derivatives |
665 | (374 | ) | (125 | ) | 166 | ||||||||||||||
Total liabilities |
$ | 665 | (374 | ) | (125 | ) | 166 |
(a) | Amount does not include IRLCs because these instruments are not subject to master netting or similar arrangements. |
(b) | Amount of collateral received as an offset to asset positions or pledged as an offset to liability positions. Collateral values in excess of related derivative amounts recognized in the Condensed Consolidated Balance Sheets were excluded from this table. |
85
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
13. Other Short-Term Borrowings
Borrowings with original maturities of one year or less are classified as short-term. The following table presents a summary of the Bancorps other short-term borrowings as of:
($ in millions) | June 30, 2017 |
December 31, 2016 |
||||||||||
FHLB advances |
$ | 4,350 | 2,500 | |||||||||
Securities sold under repurchase agreements |
656 | 661 | ||||||||||
Derivative collateral |
381 | 374 | ||||||||||
Other |
2 | - | ||||||||||
Total other short-term borrowings |
$ | 5,389 | 3,535 |
The Bancorps securities sold under repurchase agreements are accounted for as secured borrowings and are collateralized by securities included in available-for-sale and other securities in the Condensed Consolidated Balance Sheets. These securities are subject to changes in market value and, therefore, the Bancorp may increase or decrease the level of securities pledged as collateral based upon these movements in market value.
The following table summarizes the Bancorps securities sold under repurchase agreements by the type of collateral securing the borrowing and remaining contractual maturity as of:
($ in millions) | June 30, 2017 | December 31, 2016 | ||||||||||||||||||
Amount | Remaining Contractual Maturity |
Amount | Remaining Contractual Maturity |
|||||||||||||||||
Type of collateral: |
||||||||||||||||||||
Agency residential mortgage-backed securities |
$ | 656 | Overnight | 661 | Overnight | |||||||||||||||
U.S. Treasury and federal agencies securities |
- | Overnight | - | Overnight | ||||||||||||||||
Total securities sold under repurchase agreements |
$ | 656 | 661 |
14. Long-Term Debt
On June 15, 2017, the Bancorp issued and sold $700 million of 2.60% senior fixed-rate notes, with a maturity of five years, due on June 15, 2022. These notes will be redeemable by the Bancorp, in whole or in part, on or after the date that is 30 days prior to the maturity date at a redemption price equal to 100% of the principal amount plus accrued and unpaid interest thereon to, but excluding, the redemption date.
15. Capital Actions
Accelerated Share Repurchase Transactions
During the six months ended June 30, 2017, the Bancorp entered into or settled accelerated share repurchase transactions. As part of these transactions, the Bancorp entered into forward contracts in which the final number of shares delivered at settlement was based generally on a discount to the average daily volume weighted-average price of the Bancorps common stock during the term of these repurchase agreements. The accelerated share repurchases were treated as two separate transactions, (i) the acquisition of treasury shares on the repurchase date and (ii) a forward contract indexed to the Bancorps common stock.
The following table presents a summary of the Bancorps accelerated share repurchase transactions that were entered into or settled during the six months ended June 30, 2017:
Repurchase Date |
Amount ($ in millions) |
Shares Repurchased on Repurchase Date |
Shares Received from Forward Contract Settlement |
Total Shares Repurchased |
Settlement Date | |||||||||||||||||||
December 20, 2016 |
$ | 155 | 4,843,750 | 1,044,362 | 5,888,112 | February 6, 2017 | ||||||||||||||||||
May 1, 2017 |
342 | 11,641,971 | 2,248,250 | 13,890,221 | July 31, 2017 |
86
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
16. Commitments, Contingent Liabilities and Guarantees
The Bancorp, in the normal course of business, enters into financial instruments and various agreements to meet the financing needs of its customers. The Bancorp also enters into certain transactions and agreements to manage its interest rate and prepayment risks, provide funding, equipment and locations for its operations and invest in its communities. These instruments and agreements involve, to varying degrees, elements of credit risk, counterparty risk and market risk in excess of the amounts recognized in the Condensed Consolidated Balance Sheets. The creditworthiness of counterparties for all instruments and agreements is evaluated on a case-by-case basis in accordance with the Bancorps credit policies. The Bancorps significant commitments, contingent liabilities and guarantees in excess of the amounts recognized in the Condensed Consolidated Balance Sheets are discussed in the following sections.
Commitments
The Bancorp has certain commitments to make future payments under contracts. The following table reflects a summary of significant commitments as of:
June 30, | December 31, | |||||||||||
($ in millions) | 2017 | 2016 | ||||||||||
Commitments to extend credit |
$ | 67,242 | 67,909 | |||||||||
Letters of credit |
2,358 | 2,583 | ||||||||||
Forward contracts related to residential mortgage loans held for sale |
1,749 | 1,823 | ||||||||||
Noncancelable operating lease obligations |
556 | 576 | ||||||||||
Purchase obligations |
110 | 57 | ||||||||||
Capital commitments for private equity investments |
58 | 59 | ||||||||||
Capital expenditures |
42 | 29 | ||||||||||
Capital lease obligations |
17 | 19 |
Commitments to extend credit
Commitments to extend credit are agreements to lend, typically having fixed expiration dates or other termination clauses that may require payment of a fee. Since many of the commitments to extend credit may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash flow requirements. The Bancorp is exposed to credit risk in the event of nonperformance by the counterparty for the amount of the contract. Fixed-rate commitments are also subject to market risk resulting from fluctuations in interest rates and the Bancorps exposure is limited to the replacement value of those commitments. As of June 30, 2017 and December 31, 2016, the Bancorp had a reserve for unfunded commitments, including letters of credit, totaling $162 million and $161 million, respectively, included in other liabilities in the Condensed Consolidated Balance Sheets. The Bancorp monitors the credit risk associated with commitments to extend credit using the same risk rating system utilized within its loan and lease portfolio.
Risk ratings under this risk rating system are summarized in the following table as of:
June 30, | December 31, | |||||||||||
($ in millions) | 2017 | 2016 | ||||||||||
Pass |
$ | 66,256 | 66,802 | |||||||||
Special mention |
399 | 338 | ||||||||||
Substandard |
587 | 753 | ||||||||||
Doubtful |
- | 16 | ||||||||||
Total commitments to extend credit |
$ | 67,242 | 67,909 |
Letters of credit
Standby and commercial letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party and expire as summarized in the following table as of June 30, 2017:
($ in millions) | ||||
Less than 1 year(a) |
$ | 1,208 | ||
1 - 5 years(a) |
1,120 | |||
Over 5 years |
30 | |||
Total letters of credit |
$ | 2,358 |
(a) | Includes $11 and $3 issued on behalf of commercial customers to facilitate trade payments in U.S. dollars and foreign currencies which expire less than 1 year and between 1 - 5 years, respectively. |
Standby letters of credit accounted for 99% of total letters of credit at both June 30, 2017 and December 31, 2016, and are considered guarantees in accordance with U.S. GAAP. Approximately 62% of the total standby letters of credit were collateralized as of both June 30, 2017 and December 31, 2016. In the event of nonperformance by the customers, the Bancorp has rights to the underlying collateral, which can include commercial real estate, physical plant and property, inventory, receivables, cash and marketable securities. The reserve related to these standby letters of credit, which was included in the total reserve for unfunded commitments, was $3 million at both June 30, 2017 and December 31, 2016. The Bancorp monitors the credit risk associated with letters of credit using the same risk rating system utilized within its loan and lease portfolio.
87
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
Risk ratings under this risk rating system are summarized in the following table as of:
($ in millions) | June 30, 2017 |
December 31, 2016 |
||||||||||
Pass |
$ | 2,030 | 2,134 | |||||||||
Special mention |
80 | 98 | ||||||||||
Substandard |
184 | 290 | ||||||||||
Doubtful |
64 | 61 | ||||||||||
Total letters of credit |
$ | 2,358 | 2,583 |
At June 30, 2017 and December 31, 2016, the Bancorp had outstanding letters of credit that were supporting certain securities issued as VRDNs. The Bancorp facilitates financing for its commercial customers, which consist of companies and municipalities, by marketing the VRDNs to investors. The VRDNs pay interest to holders at a rate of interest that fluctuates based upon market demand. The VRDNs generally have long-term maturity dates, but can be tendered by the holder for purchase at par value upon proper advance notice. When the VRDNs are tendered, a remarketing agent generally finds another investor to purchase the VRDNs to keep the securities outstanding in the market. As of June 30, 2017 and December 31, 2016, total VRDNs in which the Bancorp was the remarketing agent or were supported by a Bancorp letter of credit were $779 million and $929 million, respectively, of which FTS acted as the remarketing agent to issuers on $657 million and $784 million, respectively. As remarketing agent, FTS is responsible for finding purchasers for VRDNs that are put by investors. The Bancorp issued letters of credit, as a credit enhancement, to $483 million and $609 million of the VRDNs remarketed by FTS, in addition to $122 million and $145 million in VRDNs remarketed by third parties at June 30, 2017 and December 31, 2016, respectively. These letters of credit are included in the total letters of credit balance provided in the previous table. The Bancorp did not hold any of these VRDNs in its portfolio at June 30, 2017 and held $6 million of these VRDNs in its portfolio and classified them as trading securities at December 31, 2016.
Forward contracts related to residential mortgage loans held for sale
The Bancorp enters into forward contracts to economically hedge the change in fair value of certain residential mortgage loans held for sale due to changes in interest rates. The outstanding notional amounts of these forward contracts are included in the summary of significant commitments table for all periods presented.
Noncancelable operating lease obligations and other commitments
The Bancorps subsidiaries have entered into a number of noncancelable lease agreements. The minimum rental commitments under noncancelable lease agreements are shown in the summary of significant commitments table. The Bancorp has also entered into a limited number of agreements for work related to banking center construction and to purchase goods or services.
Contingent Liabilities
Legal claims
There are legal claims pending against the Bancorp and its subsidiaries that have arisen in the normal course of business. Refer to Note 17 for additional information regarding these proceedings.
Guarantees
The Bancorp has performance obligations upon the occurrence of certain events under financial guarantees provided in certain contractual arrangements as discussed in the following sections.
Residential mortgage loans sold with representation and warranty provisions
Conforming residential mortgage loans sold to unrelated third parties are generally sold with representation and warranty provisions. A contractual liability arises only in the event of a breach of these representations and warranties and, in general, only when a loss results from the breach. The Bancorp may be required to repurchase any previously sold loan, indemnify or make whole the investor or insurer for which the representation or warranty of the Bancorp proves to be inaccurate, incomplete or misleading. For more information on how the Bancorp establishes the residential mortgage repurchase reserve, refer to Note 1 of the Notes to Consolidated Financial Statements included in the Bancorps Annual Report on Form 10-K for the year ended December 31, 2016.
As of June 30, 2017 and December 31, 2016, the Bancorp maintained reserves related to loans sold with representation and warranty provisions totaling $11 million and $13 million, respectively, included in other liabilities in the Condensed Consolidated Balance Sheets.
The Bancorp uses the best information available when estimating its mortgage representation and warranty reserve; however, the estimation process is inherently uncertain and imprecise and, accordingly, losses in excess of the amounts reserved as of June 30, 2017 are reasonably possible. The Bancorp currently estimates that it is reasonably possible that it could incur losses related to mortgage representation and warranty provisions in an amount up to approximately $15 million in excess of amounts reserved. This estimate was derived by modifying the key assumptions to reflect managements judgment regarding reasonably possible adverse changes to those assumptions. The actual repurchase losses could vary significantly from the recorded mortgage representation and warranty reserve or this estimate of reasonably possible losses, depending on the outcome of various factors, including those previously discussed.
88
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
For both the three months ended June 30, 2017 and 2016, the Bancorp paid an immaterial amount in the form of make whole payments and repurchased $3 million and $2 million, respectively, in outstanding principal of loans to satisfy investor demands. For both the six months ended June 30, 2017 and 2016, the Bancorp paid an immaterial amount in the form of make whole payments and repurchased $5 million and $6 million, respectively, in outstanding principal of loans to satisfy investor demands. Total repurchase demand requests during the three months ended June 30, 2017 and 2016 were $5 million and $4 million, respectively. Total repurchase demand requests during the six months ended June 30, 2017 and 2016 were $8 million and $10 million, respectively. Total outstanding repurchase demand inventory was $2 million at both June 30, 2017 and December 31, 2016.
The following table summarizes activity in the reserve for representation and warranty provisions:
For the three months ended June 30, |
For the six months ended June 30, |
|||||||||||||||
|
|
|||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Balance, beginning of period |
$ | 12 | 23 | 13 | 25 | |||||||||||
Net reductions to the reserve |
(1) | (2) | (2) | (3) | ||||||||||||
Losses charged against the reserve |
- | - | - | (1) | ||||||||||||
Balance, end of period |
$ | 11 | 21 | 11 | 21 |
The following tables provide a rollforward of unresolved claims by claimant type for the six months ended:
GSE | Private Label | |||||||||||||||
|
|
|
|
|||||||||||||
June 30, 2017 ($ in millions) | Units | Dollars | Units | Dollars | ||||||||||||
Balance, beginning of period |
13 | $ | 2 | - | $ | - | ||||||||||
New demands |
58 | 8 | - | - | ||||||||||||
Loan paydowns/payoffs |
(1 | ) | - | - | - | |||||||||||
Resolved demands |
(54 | ) | (8 | ) | - | - | ||||||||||
Balance, end of period |
16 | $ | 2 | - | $ | - | ||||||||||
GSE | Private Label | |||||||||||||||
June 30, 2016 ($ in millions) | Units | Dollars | Units | Dollars | ||||||||||||
Balance, beginning of period |
16 | $ | 4 | 2 | $ | - | ||||||||||
New demands |
142 | 10 | 3 | - | ||||||||||||
Loan paydowns/payoffs |
(6) | (1) | - | - | ||||||||||||
Resolved demands |
(134) | (9) | (4) | - | ||||||||||||
Balance, end of period |
18 | $ | 4 | 1 | $ | - |
Residential mortgage loans sold with credit recourse
The Bancorp sold certain residential mortgage loans in the secondary market with credit recourse. In the event of any customer default, pursuant to the credit recourse provided, the Bancorp is required to reimburse the third party. The maximum amount of credit risk in the event of nonperformance by the underlying borrowers is equivalent to the total outstanding balance. In the event of nonperformance, the Bancorp has rights to the underlying collateral value securing the loan. The outstanding balances on these loans sold with credit recourse were $344 million and $374 million at June 30, 2017 and December 31, 2016, respectively, and the delinquency rates were 2.7% and 3.2% at June 30, 2017 and December 31, 2016, respectively. The Bancorp maintained an estimated credit loss reserve on these loans sold with credit recourse of $6 million and $7 million at June 30, 2017 and December 31, 2016, respectively, recorded in other liabilities in the Condensed Consolidated Balance Sheets. To determine the credit loss reserve, the Bancorp used an approach that is consistent with its overall approach in estimating credit losses for various categories of residential mortgage loans held in its loan portfolio.
Margin accounts
FTS, an indirect wholly-owned subsidiary of the Bancorp, guarantees the collection of all margin account balances held by its brokerage clearing agent for the benefit of its customers. FTS is responsible for payment to its brokerage clearing agent for any loss, liability, damage, cost or expense incurred as a result of customers failing to comply with margin or margin maintenance calls on all margin accounts. The margin account balances held by the brokerage clearing agent were $14 million and $15 million at June 30, 2017 and December 31, 2016, respectively. In the event of any customer default, FTS has rights to the underlying collateral provided. Given the existence of the underlying collateral provided and negligible historical credit losses, the Bancorp does not maintain a loss reserve related to the margin accounts.
Long-term borrowing obligations
The Bancorp had certain fully and unconditionally guaranteed long-term borrowing obligations issued by wholly-owned issuing trust entities of $62 million at both June 30, 2017 and December 31, 2016.
Visa litigation
The Bancorp, as a member bank of Visa prior to Visas reorganization and IPO (the IPO) of its Class A common shares (the Class A Shares) in 2008, had certain indemnification obligations pursuant to Visas certificate of incorporation and by-laws and in accordance with their membership agreements. In accordance with Visas by-laws prior to the IPO, the Bancorp could have been required to indemnify Visa for the Bancorps proportional share of losses based on the pre-IPO membership interests. As part of its reorganization and IPO, the Bancorps indemnification obligation was modified to include only certain known or anticipated litigation (the Covered Litigation) as of the date of the restructuring. This modification triggered a requirement for the Bancorp to recognize a liability equal to the fair value of the indemnification liability.
89
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
In conjunction with the IPO, the Bancorp received 10.1 million of Visas Class B common shares (the Class B Shares) based on the Bancorps membership percentage in Visa prior to the IPO. The Class B Shares are not transferable (other than to another member bank) until the later of the third anniversary of the IPO closing or the date which the Covered Litigation has been resolved; therefore, the Bancorps Class B Shares were classified in other assets and accounted for at their carryover basis of $0. Visa deposited $3 billion of the proceeds from the IPO into a litigation escrow account, established for the purpose of funding judgments in, or settlements of, the Covered Litigation. Since then, when Visas litigation committee determined that the escrow account was insufficient; Visa issued additional Class A Shares and deposited the proceeds from the sale of the Class A Shares into the litigation escrow account. When Visa funded the litigation escrow account, the Class B Shares were subjected to dilution through an adjustment in the conversion rate of Class B Shares into Class A Shares.
In 2009, the Bancorp completed the sale of Visa, Inc. Class B Shares and entered into a total return swap in which the Bancorp will make or receive payments based on subsequent changes in the conversion rate of the Class B Shares into Class A Shares. The swap terminates on the later of the third anniversary of Visas IPO or the date on which the Covered Litigation is settled. Refer to Note 21 for additional information on the valuation of the swap. The counterparty to the swap as a result of its ownership of the Class B Shares will be impacted by dilutive adjustments to the conversion rate of the Class B Shares into Class A Shares caused by any Covered Litigation losses in excess of the litigation escrow account. If actual judgments in, or settlements of, the Covered Litigation significantly exceed current expectations, then additional funding by Visa of the litigation escrow account and the resulting dilution of the Class B Shares could result in a scenario where the Bancorps ultimate exposure associated with the Covered Litigation (the Visa Litigation Exposure) exceeds the value of the Class B Shares owned by the swap counterparty (the Class B Value). In the event the Bancorp concludes that it is probable that the Visa Litigation Exposure exceeds the Class B Value, the Bancorp would record a litigation reserve liability and a corresponding amount of other noninterest expense for the amount of the excess. Any such litigation reserve liability would be separate and distinct from the fair value derivative liability associated with the total return swap.
As of the date of the Bancorps sale of the Visa Class B Shares and through June 30, 2017, the Bancorp has concluded that it is not probable that the Visa Litigation Exposure will exceed the Class B value. Based on this determination, upon the sale of Class B Shares, the Bancorp reversed its net Visa litigation reserve liability and recognized a free-standing derivative liability associated with the total return swap. The fair value of the swap liability was $98 million at June 30, 2017 and $91 million at December 31, 2016. Refer to Note 12 and Note 21 for further information.
After the Bancorps sale of the Class B Shares, Visa has funded additional amounts into the litigation escrow account which have resulted in further dilutive adjustments to the conversion of Class B Shares into Class A Shares, and along with other terms of the total return swap, required the Bancorp to make cash payments in varying amounts to the swap counterparty as follows:
Period ($ in millions) | Visa Funding Amount |
Bancorp Cash Payment Amount |
||||||||||
Q2 2010 |
$ | 500 | 20 | |||||||||
Q4 2010 |
800 | 35 | ||||||||||
Q2 2011 |
400 | 19 | ||||||||||
Q1 2012 |
1,565 | 75 | ||||||||||
Q3 2012 |
150 | 6 | ||||||||||
Q3 2014 |
450 | 18 |
90
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
17. Legal and Regulatory Proceedings
Litigation
Visa/Mastercard Merchant Interchange Litigation
In April 2006, the Bancorp was added as a defendant in a consolidated antitrust class action lawsuit originally filed against Visa®, MasterCard® and several other major financial institutions in the United States District Court for the Eastern District of New York (In re: Payment Card Interchange Fee and Merchant Discount Antitrust Litigation). The plaintiffs, merchants operating commercial businesses throughout the U.S. and trade associations, claimed that the interchange fees charged by card-issuing banks were unreasonable and sought injunctive relief and unspecified damages. In addition to being a named defendant, the Bancorp is also subject to a possible indemnification obligation of Visa as discussed in Note 16 and has also entered into judgment and loss sharing agreements with Visa, MasterCard and certain other named defendants. In October 2012, the parties to the litigation entered into a settlement agreement. On January 14, 2014, the trial court entered a final order approving the class settlement. A number of merchants filed appeals from that approval. The U.S. Court of Appeals for the Second Circuit held a hearing on those appeals and on June 30, 2016, reversed the district courts approval of the class settlement, remanding the case to the district court for further proceedings. In rejecting the settlement, the appellate court found that counsel for plaintiffs was conflicted and thus could not adequately represent the plaintiff-class members of the separate monetary and injunctive relief settlement classes. The appellate court decertified the settlement classes, ordered that the case return to the trial court and directed the trial court to appoint separate counsel for the separate plaintiff classes. On March 27, 2017, the Supreme Court of the United States denied a petition for writ of certiorari seeking to review the Second Circuits decision. Pursuant to the terms of the overturned settlement agreement, the Bancorp previously paid $46 million into a class settlement escrow account. Because the appellate court ruling remands the case to the district court for further proceedings, the ultimate outcome in this matter is uncertain. Approximately 8,000 merchants requested exclusion from the class settlement, and therefore, pursuant to the terms of the overturned settlement agreement, 25% of the funds paid into the class settlement escrow account were already returned to the control of the defendants. The remaining 75% of the settlement funds paid by the Bancorp are maintained in the escrow account. More than 500 of the merchants who requested exclusion from the class filed separate federal lawsuits against Visa, MasterCard and certain other defendants alleging similar antitrust violations. These individual federal lawsuits were transferred to the United States District Court for the Eastern District of New York. While the Bancorp is only named as a defendant in one of the individual lawsuits, it may have obligations pursuant to indemnification arrangements and/or the judgment or loss sharing agreements noted above. Refer to Note 16 for further information.
Klopfenstein v. Fifth Third Bank
On August 3, 2012, William Klopfenstein and Adam McKinney filed a lawsuit against Fifth Third Bank in the United States District Court for the Northern District of Ohio (Klopfenstein et al. v. Fifth Third Bank), alleging that the 120% APR that Fifth Third disclosed on its Early Access program was misleading. Early Access is a deposit-advance program offered to eligible customers with checking accounts. The plaintiffs sought to represent a nationwide class of customers who used the Early Access program and repaid their cash advances within 30 days. On October 31, 2012, the case was transferred to the United States District Court for the Southern District of Ohio. In 2013, four similar putative class actions were filed against Fifth Third Bank in federal courts throughout the country (Lori and Danielle Laskaris v. Fifth Third Bank, Janet Fyock v. Fifth Third Bank, Jesse McQuillen v. Fifth Third Bank, and Brian Harrison v. Fifth Third Bank). Those four lawsuits were transferred to the Southern District of Ohio and consolidated with the original lawsuit as In re: Fifth Third Early Access Cash Advance Litigation. On behalf of a putative class, the plaintiffs seek unspecified monetary and statutory damages, injunctive relief, punitive damages, attorneys fees, and pre- and post-judgment interest. On March 30, 2015, the court dismissed all claims alleged in the consolidated lawsuit except a claim under the TILA. No trial date has been scheduled.
Nina Investments, LLC v. Fifth Third Bank
On July 5, 2012, Nina Investments, LLC (Nina) filed a lawsuit against Fifth Third Bank (Nina Investments, LLC. v. Fifth Third Bank, et al.) in the Circuit Court of Cook County, Illinois, alleging fraud and conspiracy to commit fraud related to a credit facility established by Fifth Third Bank in 2007 to finance life insurance premiums. Nina invested funds in an entity related to the borrower under the credit facility and is claiming over $70 million in damages based on its alleged loss of these funds. Nina alleges that it would have made different investment decisions if Fifth Third had disclosed fraud committed by the borrower with the alleged knowledge of Fifth Third employees. Nina filed this lawsuit in response to a lawsuit filed by Fifth Third Bank in the same court on June 11, 2010 against Nina and other defendants (Fifth Third Bank v. Concord Capital Management, LLC, et al.) alleging fraud and breach of contract. In 2015, the court dismissed Fifth Thirds contract and fraud claims against certain defendants. On March 17, 2017, after hearing motions for summary judgment, the court dismissed, in part, Ninas fraud claims against Fifth Third, Fifth Thirds claims against the other defendants and Fifth Thirds claim for fraudulent conveyance against Nina. On June 9, 2017, the parties entered into a confidential settlement agreement fully and finally resolving their respective claims in this action within existing accruals for this matter and before accounting for any recovery on related insurance policies. The Court entered an order dismissing the matter with prejudice on June 20, 2017.
Helton v. Fifth Third Bank
On August 31, 2015, trust beneficiaries filed an action against Fifth Third Bank, as trustee, in the Probate Court for Hamilton County, Ohio (Helen Clarke Helton, et al. v. Fifth Third Bank). The plaintiffs allege breach of the duty to diversify, breach of the duty of impartiality, breach of trust/fiduciary duty, and unjust enrichment, based on Fifth Thirds alleged failure to diversify assets held in two trusts for the plaintiffs benefit. The lawsuit seeks unspecified monetary damages, attorneys fees, removal of Fifth Third as trustee, and injunctive relief. On January 5, 2016, the Court denied Fifth Thirds motion to dismiss. Trial is currently scheduled for January 16, 2018. On May 11, 2017, another trust beneficiary filed a separate lawsuit against Fifth Third Bank, as trustee, in the Probate Court for Hamilton County, Ohio (F. David Clarke, III v. Fifth Third Bank). Fifth Third moved to consolidate the two cases.
91
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
Upsher-Smith Laboratories, Inc. v. Fifth Third Bank
On February 2, 2012, Upsher-Smith Laboratories, Inc. (Upsher-Smith) filed suit against Fifth Third Bank in the Fourth Judicial District, Hennepin County, Minnesota (Upsher-Smith Laboratories Inc. v. Fifth Third Bank), alleging that Fifth Third improperly implemented foreign exchange transactions requested by plaintiffs authorized employee who allegedly was the victim of fraud by a third party. Plaintiff asserts claims for breach of contract and the implied covenant of good faith and fair dealing under Article 4A-202 of the Uniform Commercial Code, with losses allegedly totaling almost $40 million. On March 3, 2016, Fifth Third removed the case to the United States District Court for the District of Minnesota. Fifth Third filed a motion to transfer venue to the United States District Court for the Southern District of Ohio on April 7, 2016, which was denied on December 29, 2016. Discovery was stayed pending the Courts ruling on the motion to transfer. No trial date has been scheduled.
The Champions Home Owners Association, Inc. v. Jeffrey D. Quammen, et al.
On July 12, 2017, Fifth Third Bank and Royce Pulliam, P&P Real Estate, LLC and Global Fitness Holdings, LLC (Plaintiffs) entered into a settlement agreement pursuant to which the Plaintiffs paid Fifth Third Bank $2.2 million following a 2017 bench trial and ruling and award in favor of Fifth Third Bank in the Circuit Court of Jessamine County, Kentucky. The Plaintiffs had filed their cross-complaint against Fifth Third Bank on September 12, 2013, alleging that Fifth Third Bank breached a contract to provide commercial funding for Plaintiffs national fitness franchise. The Plaintiffs claimed to have sustained over $50 million in damages from the alleged contract breach. Fifth Third Bank denied that any breach of contract occurred, and further asserted that Plaintiffs executed multiple releases waiving the claims at issue in the litigation.
Other Litigation
The Bancorp and its subsidiaries are not parties to any other material litigation. However, there are other litigation matters that arise in the normal course of business. While it is impossible to ascertain the ultimate resolution or range of financial liability with respect to these contingent matters, management believes that the resulting liability, if any, from these other actions would not have a material effect upon the Bancorps consolidated financial position, results of operations or cash flows.
Governmental Investigations and Proceedings
The Bancorp and/or its affiliates are involved in information-gathering requests, reviews, investigations and proceedings (both formal and informal) by various governmental regulatory agencies and law enforcement authorities, including but not limited to the CFPB, FINRA, etc., as well as self-regulatory bodies regarding their respective businesses. Additional matters will likely arise from time to time. Any of these matters may result in material adverse consequences to the Bancorp, its affiliates and/or their respective directors, officers and other personnel, including adverse judgments, findings, settlements, fines, penalties, orders, injunctions or other actions, amendments and/or restatements of the Bancorps SEC filings and/or financial statements, as applicable, and/or determinations of material weaknesses in our disclosure controls and procedures. Investigations by regulatory authorities may from time to time result in civil or criminal referrals to law enforcement.
Reasonably Possible Losses in Excess of Accruals
The Bancorp and its subsidiaries are parties to numerous claims and lawsuits as well as threatened or potential actions or claims concerning matters arising from the conduct of its business activities. The outcome of claims or litigation and the timing of ultimate resolution are inherently difficult to predict. The following factors, among others, contribute to this lack of predictability: claims often include significant legal uncertainties, damages alleged by plaintiffs are often unspecified or overstated, discovery may not have started or may not be complete and material facts may be disputed or unsubstantiated. As a result of these factors, the Bancorp is not always able to provide an estimate of the range of reasonably possible outcomes for each claim. An accrual for a potential litigation loss is established when information related to the loss contingency indicates both that a loss is probable and that the amount of loss can be reasonably estimated. Any such accrual is adjusted from time to time thereafter as appropriate to reflect changes in circumstances. The Bancorp also determines, when possible (due to the uncertainties described above), estimates of reasonably possible losses or ranges of reasonably possible losses, in excess of amounts accrued. Under U.S. GAAP, an event is reasonably possible if the chance of the future event or events occurring is more than remote but less than likely and an event is remote if the chance of the future event or events occurring is slight. Thus, references to the upper end of the range of reasonably possible loss for cases in which the Bancorp is able to estimate a range of reasonably possible loss mean the upper end of the range of loss for cases for which the Bancorp believes the risk of loss is more than slight. For matters where the Bancorp is able to estimate such possible losses or ranges of possible losses, the Bancorp currently estimates that it is reasonably possible that it could incur losses related to legal and regulatory proceedings in an aggregate amount up to approximately $26 million in excess of amounts accrued, with it also being reasonably possible that no losses will be incurred in these matters. The estimates included in this amount are based on the Bancorps analysis of currently available information, and as new information is obtained the Bancorp may change its estimates.
For these matters and others where an unfavorable outcome is reasonably possible but not probable, there may be a range of possible losses in excess of the established accrual that cannot be estimated. Based on information currently available, advice of counsel, available insurance coverage and established accruals, the Bancorp believes that the eventual outcome of the actions against the Bancorp and/or its subsidiaries, including the matters described above, will not, individually or in the aggregate, have a material adverse effect on the Bancorps consolidated financial position. However, in the event of unexpected future developments, it is possible that the ultimate resolution of those matters, if unfavorable, may be material to the Bancorps results of operations for any particular period, depending, in part, upon the size of the loss or liability imposed and the operating results for the applicable period.
92
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
18. Income Taxes
The applicable income tax expense was $127 million and $103 million for the three months ended June 30, 2017 and 2016, respectively, and was $218 million and $212 million for the six months ended June 30, 2017 and 2016, respectively. The effective tax rates for the three months ended June 30, 2017 and 2016 were 25.9% and 23.9%, respectively, and were 24.5% for both the six months ended June 30, 2017 and 2016. Net tax deficiencies of $5 million and $6 million were reclassified from capital surplus to applicable income tax expense for the three and six months ended June 30, 2016, respectively, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016. The increase in the effective tax rate for the three months ended June 30, 2017 compared to the same period in the prior year was primarily the result of a tax benefit that was recorded in the second quarter of 2016 related to a change in the estimated deductibility of a prior expense.
While it is reasonably possible that the amount of the unrecognized tax benefits with respect to certain of the Bancorps uncertain tax positions could increase or decrease during the next 12 months, the Bancorp believes it is unlikely that its unrecognized tax benefits will change by a material amount during the next 12 months.
93
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
19. Accumulated Other Comprehensive Income
The tables below present the activity of the components of OCI and AOCI for the three months ended:
Total OCI | Total AOCI | |||||||||||||||||||||||||||
June 30, 2017 ($ in millions) | Pretax Activity |
Tax Effect |
Net Activity |
Beginning Balance |
Net Activity |
Ending Balance |
||||||||||||||||||||||
Unrealized holding gains on available-for-sale securities arising during period |
$ | 148 | (55) | 93 | ||||||||||||||||||||||||
Reclassification adjustment for net gains on available-for-sale securities included in net income |
- | - | - | |||||||||||||||||||||||||
Net unrealized gains on available-for-sale securities |
148 | (55) | 93 | 117 | 93 | 210 | ||||||||||||||||||||||
Unrealized holding gains on cash flow hedge derivatives arising during period |
8 | (3) | 5 | |||||||||||||||||||||||||
Reclassification adjustment for net gains on cash flow hedge derivatives included in net income |
(6) | 2 | (4) | |||||||||||||||||||||||||
Net unrealized gains on cash flow hedge derivatives |
2 | (1) | 1 | 2 | 1 | 3 | ||||||||||||||||||||||
Reclassification of amounts to net periodic benefit costs |
2 | (1) | 1 | |||||||||||||||||||||||||
Defined benefit pension plans, net |
2 | (1) | 1 | (51) | 1 | (50) | ||||||||||||||||||||||
Total |
$ | 152 | (57) | 95 | 68 | 95 | 163 | |||||||||||||||||||||
Total OCI | Total AOCI | |||||||||||||||||||||||||||
June 30, 2016 ($ in millions) | Pretax Activity |
Tax Effect |
Net Activity |
Beginning Balance |
Net Activity |
Ending Balance |
||||||||||||||||||||||
Unrealized holding gains on available-for-sale securities arising during period |
$ | 309 | (109) | 200 | ||||||||||||||||||||||||
Reclassification adjustment for net gains on available-for-sale securities included in net income |
(8) | 2 | (6) | |||||||||||||||||||||||||
Net unrealized gains on available-for-sale securities |
301 | (107) | 194 | 685 | 194 | 879 | ||||||||||||||||||||||
Unrealized holding gains on cash flow hedge derivatives arising during period |
26 | (9) | 17 | |||||||||||||||||||||||||
Reclassification adjustment for net gains on cash flow hedge derivatives included in net income |
(12) | 4 | (8) | |||||||||||||||||||||||||
Net unrealized gains on cash flow hedge derivatives |
14 | (5) | 9 | 61 | 9 | 70 | ||||||||||||||||||||||
Reclassification of amounts to net periodic benefit costs |
3 | (1) | 2 | |||||||||||||||||||||||||
Defined benefit pension plans, net |
3 | (1) | 2 | (62) | 2 | (60) | ||||||||||||||||||||||
Total |
$ | 318 | (113) | 205 | 684 | 205 | 889 |
94
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
The tables below present the activity of the components of OCI and AOCI for the six months ended:
Total OCI | Total AOCI | |||||||||||||||||||||||||||
June 30, 2017 ($ in millions) | Pretax Activity |
Tax Effect |
Net Activity |
Beginning Balance |
Net Activity |
Ending Balance |
||||||||||||||||||||||
Unrealized holding gains on available-for-sale securities arising during period |
$ | 170 | (62) | 108 | ||||||||||||||||||||||||
Reclassification adjustment for net losses on available-for-sale securities included in net income |
2 | (1) | 1 | |||||||||||||||||||||||||
Net unrealized gains on available-for-sale securities |
172 | (63) | 109 | 101 | 109 | 210 | ||||||||||||||||||||||
Unrealized holding gains on cash flow hedge derivatives arising during period |
3 | (1) | 2 | |||||||||||||||||||||||||
Reclassification adjustment for net gains on cash flow hedge derivatives included in net income |
(14) | 5 | (9) | |||||||||||||||||||||||||
Net unrealized gains on cash flow hedge derivatives |
(11) | 4 | (7) | 10 | (7) | 3 | ||||||||||||||||||||||
Reclassification of amounts to net periodic benefit costs |
3 | (1) | 2 | |||||||||||||||||||||||||
Defined benefit pension plans, net |
3 | (1) | 2 | (52) | 2 | (50) | ||||||||||||||||||||||
Total |
$ | 164 | (60) | 104 | 59 | 104 | 163 | |||||||||||||||||||||
Total OCI | Total AOCI | |||||||||||||||||||||||||||
June 30, 2016 ($ in millions) | Pretax Activity |
Tax Effect |
Net Activity |
Beginning Balance |
Net Activity |
Ending Balance |
||||||||||||||||||||||
Unrealized holding gains on available-for-sale securities arising during period |
$ | 1,004 | (352) | 652 | ||||||||||||||||||||||||
Reclassification adjustment for net gains on available-for-sale securities included in net income |
(16) | 5 | (11) | |||||||||||||||||||||||||
Net unrealized gains on available-for-sale securities |
988 | (347) | 641 | 238 | 641 | 879 | ||||||||||||||||||||||
Unrealized holding gains on cash flow hedge derivatives arising during period |
100 | (35) | 65 | |||||||||||||||||||||||||
Reclassification adjustment for net gains on cash flow hedge derivatives included in net income |
(26) | 9 | (17) | |||||||||||||||||||||||||
Net unrealized gains on cash flow hedge derivatives |
74 | (26) | 48 | 22 | 48 | 70 | ||||||||||||||||||||||
Reclassification of amounts to net periodic benefit costs |
5 | (2) | 3 | |||||||||||||||||||||||||
Defined benefit pension plans, net |
5 | (2) | 3 | (63) | 3 | (60) | ||||||||||||||||||||||
Total |
$ | 1,067 | (375) | 692 | 197 | 692 | 889 |
95
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
The table below presents reclassifications out of AOCI:
Components of AOCI: ($ in millions) |
Condensed Consolidated Statements of Income Caption |
For the three months ended June 30, |
For the six months ended June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||||
Net unrealized gains on available-for-sale securities:(b) |
||||||||||||||||||
Net (losses) gains included in net income |
Securities gains, net | $ | - | 8 | (2 | ) | 16 | |||||||||||
Income before income taxes | - | 8 | (2 | ) | 16 | |||||||||||||
Applicable income tax expense | - | (2) | 1 | (5) | ||||||||||||||
Net income | - | 6 | (1 | ) | 11 | |||||||||||||
Net unrealized gains on cash flow hedge derivatives:(b) |
||||||||||||||||||
Interest rate contracts related to C&I loans |
Interest and fees on loans and leases | 6 | 12 | 14 | 26 | |||||||||||||
Income before income taxes | 6 | 12 | 14 | 26 | ||||||||||||||
Applicable income tax expense | (2 | ) | (4) | (5 | ) | (9) | ||||||||||||
Net income | 4 | 8 | 9 | 17 | ||||||||||||||
Net periodic benefit costs:(b) |
||||||||||||||||||
Amortization of net actuarial loss |
Employee benefits expense(a) | (2 | ) | (3) | (3 | ) | (5) | |||||||||||
Income before income taxes |
(2 | ) | (3) | (3 | ) | (5) | ||||||||||||
Applicable income tax expense | 1 | 1 | 1 | 2 | ||||||||||||||
Net income
|
|
(1
|
)
|
(2)
|
|
(2
|
)
|
(3)
| ||||||||||
Total reclassifications for the period |
Net income | $ | 3 | 12 | 6 | 25 |
(a) | This AOCI component is included in the computation of net periodic benefit cost. Refer to Note 21 of the Notes to Consolidated Financial Statements included in the Bancorps Annual Report on Form 10-K for the year ended December 31, 2016 for further information. |
(b) | Amounts in parentheses indicate reductions to net income. |
96
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
20. Earnings Per Share
The following tables provide the calculation of earnings per share and the reconciliation of earnings per share and earnings per diluted share:
2017 | 2016(a) | |||||||||||||||||||||||||
For the three months ended June 30, (in millions, except per share data) |
Income | Average Shares |
Per Share Amount |
Income | Average Shares |
Per Share Amount |
||||||||||||||||||||
Earnings Per Share: |
||||||||||||||||||||||||||
Net income available to common shareholders |
$ |
344 | 305 | |||||||||||||||||||||||
Less: Income allocated to participating securities |
4 | 3 | ||||||||||||||||||||||||
Net income allocated to common shareholders |
$ |
340 | 741 | 0.46 | 302 | 759 | 0.40 | |||||||||||||||||||
Earnings Per Diluted Share: |
||||||||||||||||||||||||||
Net income available to common shareholders |
$ |
344 | 305 | |||||||||||||||||||||||
Effect of dilutive securities: |
||||||||||||||||||||||||||
Stock-based awards |
- | 11 | - | 6 | ||||||||||||||||||||||
Net income available to common shareholders plus assumed conversions |
344 | 305 | ||||||||||||||||||||||||
Less: Income allocated to participating securities |
4 | 3 | ||||||||||||||||||||||||
Net income allocated to common shareholders plus assumed conversions |
$ |
340 | 752 | 0.45 | 302 | 765 | 0.39 |
(a) | A net tax deficiency of $5 was reclassified from capital surplus to applicable income tax expense and average common shares outstanding - diluted were adjusted for the three months ended June 30, 2016 related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016. |
2017 | 2016(a) | |||||||||||||||||||||||||
For the six months ended June 30, (in millions, except per share data) |
Income | Average Shares |
Per Share Amount |
Income | Average Shares |
Per Share Amount |
||||||||||||||||||||
Earnings Per Share: |
||||||||||||||||||||||||||
Net income available to common shareholders |
$ |
634 | 616 | |||||||||||||||||||||||
Less: Income allocated to participating securities |
7 | 6 | ||||||||||||||||||||||||
Net income allocated to common shareholders |
$ |
627 | 745 | 0.84 | 610 | 766 | 0.80 | |||||||||||||||||||
Earnings Per Diluted Share: |
||||||||||||||||||||||||||
Net income available to common shareholders |
$ |
634 | 616 | |||||||||||||||||||||||
Effect of dilutive securities: |
||||||||||||||||||||||||||
Stock-based awards |
- | 12 | - | 5 | ||||||||||||||||||||||
Net income available to common shareholders plus assumed conversions |
634 | 616 | ||||||||||||||||||||||||
Less: Income allocated to participating securities |
7 | 6 | ||||||||||||||||||||||||
Net income allocated to common shareholders plus assumed conversions |
$ |
627 | 757 | 0.83 | 610 | 771 | 0.79 |
(a) | Net tax deficiencies of $6 were reclassified from capital surplus to applicable income tax expense and average common shares outstanding - diluted were adjusted for the six months ended June 30, 2016 related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016. |
Shares are excluded from the computation of earnings per diluted share when their inclusion has an anti-dilutive effect on earnings per share. The diluted earnings per share computation for the three and six months ended June 30, 2017 excludes 4 million and 5 million, respectively, of SARs and an immaterial amount of stock options because their inclusion would have been anti-dilutive. The diluted earnings per share computation for the three and six months ended June 30, 2016 excludes 22 million and 24 million, respectively, of SARs and an immaterial amount of stock options because their inclusion would have been anti-dilutive.
The diluted earnings per share computation for the three and six months ended June 30, 2017 excludes the impact of the forward contract related to the May 1, 2017 accelerated share repurchase transaction. Based upon the average daily volume weighted-average price of the Bancorps common stock during the second quarter of 2017, the counterparty to the transaction would have been required to deliver additional shares for the settlement of the forward contract as of June 30, 2017, and thus the impact of the forward contract related to the accelerated share repurchase transaction would have been anti-dilutive to earnings per share.
97
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
21. Fair Value Measurements
The Bancorp measures certain financial assets and liabilities at fair value in accordance with U.S. GAAP, which defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. U.S. GAAP also establishes a fair value hierarchy, which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). A financial instruments categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the instruments fair value measurement. For more information regarding the fair value hierarchy, refer to Note 1 of the Notes to Consolidated Financial Statements included in the Bancorps Annual Report on Form 10-K for the year ended December 31, 2016.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables summarize assets and liabilities measured at fair value on a recurring basis as of:
|
||||||||||||||||
Fair Value Measurements Using | ||||||||||||||||
|
|
|||||||||||||||
June 30, 2017 ($ in millions) | Level 1(c) | Level 2(c) | Level 3 | Total Fair Value | ||||||||||||
|
||||||||||||||||
Assets: |
||||||||||||||||
Available-for-sale and other securities: |
||||||||||||||||
U.S. Treasury and federal agencies securities |
$ | 69 | - | - | 69 | |||||||||||
Obligations of states and political subdivisions securities |
- | 45 | - | 45 | ||||||||||||
Mortgage-backed securities: |
||||||||||||||||
Agency residential mortgage-backed securities |
- | 16,177 | - | 16,177 | ||||||||||||
Agency commercial mortgage-backed securities |
- | 9,262 | - | 9,262 | ||||||||||||
Non-agency commercial mortgage-backed securities |
- | 3,364 | - | 3,364 | ||||||||||||
Asset-backed securities and other debt securities |
- | 2,206 | - | 2,206 | ||||||||||||
Equity securities(a) |
89 | 1 | - | 90 | ||||||||||||
|
||||||||||||||||
Available-for-sale and other securities(a) |
158 | 31,055 | - | 31,213 | ||||||||||||
Trading securities: |
||||||||||||||||
U.S. Treasury and federal agencies securities |
- | 20 | - | 20 | ||||||||||||
Obligations of states and political subdivisions securities |
- | 27 | - | 27 | ||||||||||||
Mortgage-backed securities: |
||||||||||||||||
Agency residential mortgage-backed securities |
- | 413 | - | 413 | ||||||||||||
Asset-backed securities and other debt securities |
- | 30 | - | 30 | ||||||||||||
Equity securities |
352 | - | - | 352 | ||||||||||||
|
||||||||||||||||
Trading securities |
352 | 490 | - | 842 | ||||||||||||
Residential mortgage loans held for sale |
- | 674 | - | 674 | ||||||||||||
Residential mortgage loans(b) |
- | - | 142 | 142 | ||||||||||||
MSRs(f) |
- | - | 849 | 849 | ||||||||||||
Derivative assets: |
||||||||||||||||
Interest rate contracts |
3 | 555 | 14 | 572 | ||||||||||||
Foreign exchange contracts |
- | 118 | - | 118 | ||||||||||||
Commodity contracts |
39 | 51 | - | 90 | ||||||||||||
|
||||||||||||||||
Derivative assets(d) |
42 | 724 | 14 | 780 | ||||||||||||
|
||||||||||||||||
Total assets |
$ | 552 | 32,943 | 1,005 | 34,500 | |||||||||||
|
||||||||||||||||
Liabilities: |
||||||||||||||||
Derivative liabilities: |
||||||||||||||||
Interest rate contracts |
$ | 3 | 161 | 5 | 169 | |||||||||||
Foreign exchange contracts |
- | 133 | - | 133 | ||||||||||||
Equity contracts |
- | - | 98 | 98 | ||||||||||||
Commodity contracts |
7 | 84 | - | 91 | ||||||||||||
|
||||||||||||||||
Derivative liabilities(e) |
10 | 378 | 103 | 491 | ||||||||||||
Short positions(e) |
17 | 5 | - | 22 | ||||||||||||
|
||||||||||||||||
Total liabilities |
$ | 27 | 383 | 103 | 513 | |||||||||||
|
(a) | Excludes FHLB, FRB and DTCC restricted stock holdings totaling $248, $360 and $2, respectively, at June 30, 2017. |
(b) | Includes residential mortgage loans originated as held for sale and subsequently transferred to held for investment. |
(c) | During both the three and six months ended June 30, 2017, no assets or liabilities were transferred between Level 1 and Level 2. |
(d) | Included in other assets in the Condensed Consolidated Balance Sheets. |
(e) | Included in other liabilities in the Condensed Consolidated Balance Sheets. |
(f) | Effective January 1, 2017, the Bancorp has elected the fair value measurement method for all existing classes of its residential mortgage servicing rights. The servicing rights were measured at fair value at June 30, 2017 and were measured under the amortization method at December 31, 2016. |
98
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
Fair Value Measurements Using | ||||||||||||||||
|
|
|||||||||||||||
December 31, 2016 ($ in millions) | Level 1(c) | Level 2(c) | Level 3 | Total Fair Value | ||||||||||||
|
||||||||||||||||
Assets: |
||||||||||||||||
Available-for-sale and other securities: |
||||||||||||||||
U.S. Treasury and federal agencies securities |
$ | 471 | 78 | - | 549 | |||||||||||
Obligations of states and political subdivisions securities |
- | 45 | - | 45 | ||||||||||||
Mortgage-backed securities: |
||||||||||||||||
Agency residential mortgage-backed securities |
- | 15,608 | - | 15,608 | ||||||||||||
Agency commercial mortgage-backed securities |
- | 9,055 | - | 9,055 | ||||||||||||
Non-agency commercial mortgage-backed securities |
- | 3,112 | - | 3,112 | ||||||||||||
Asset-backed securities and other debt securities |
- | 2,116 | - | 2,116 | ||||||||||||
Equity securities(a) |
90 | 1 | - | 91 | ||||||||||||
|
||||||||||||||||
Available-for-sale and other securities(a) |
561 | 30,015 | - | 30,576 | ||||||||||||
Trading securities: |
||||||||||||||||
U.S. Treasury and federal agencies securities |
- | 23 | - | 23 | ||||||||||||
Obligations of states and political subdivisions securities |
- | 39 | - | 39 | ||||||||||||
Mortgage-backed securities: |
||||||||||||||||
Agency residential mortgage-backed securities |
- | 8 | - | 8 | ||||||||||||
Asset-backed securities and other debt securities |
- | 15 | - | 15 | ||||||||||||
Equity securities |
325 | - | - | 325 | ||||||||||||
|
||||||||||||||||
Trading securities |
325 | 85 | - | 410 | ||||||||||||
Residential mortgage loans held for sale |
- | 686 | - | 686 | ||||||||||||
Residential mortgage loans(b) |
- | - | 143 | 143 | ||||||||||||
Derivative assets: |
||||||||||||||||
Interest rate contracts |
20 | 715 | 13 | 748 | ||||||||||||
Foreign exchange contracts |
- | 202 | - | 202 | ||||||||||||
Commodity contracts |
22 | 85 | - | 107 | ||||||||||||
|
||||||||||||||||
Derivative assets(d) |
42 | 1,002 | 13 | 1,057 | ||||||||||||
|
||||||||||||||||
Total assets |
$ | 928 | 31,788 | 156 | 32,872 | |||||||||||
|
||||||||||||||||
Liabilities: |
||||||||||||||||
Derivative liabilities: |
||||||||||||||||
Interest rate contracts |
$ | 3 | 257 | 5 | 265 | |||||||||||
Foreign exchange contracts |
- | 204 | - | 204 | ||||||||||||
Equity contracts |
- | - | 91 | 91 | ||||||||||||
Commodity contracts |
27 | 79 | - | 106 | ||||||||||||
|
||||||||||||||||
Derivative liabilities(e) |
30 | 540 | 96 | 666 | ||||||||||||
Short positions(e) |
17 | 4 | - | 21 | ||||||||||||
|
||||||||||||||||
Total liabilities |
$ | 47 | 544 | 96 | 687 | |||||||||||
|
(a) | Excludes FHLB, FRB, and DTCC restricted stock holdings totaling $248, $358 and $1, respectively, at December 31, 2016. |
(b) | Includes residential mortgage loans originated as held for sale and subsequently transferred to held for investment. |
(c) | During the year ended December 31, 2016, no assets or liabilities were transferred between Level 1 and Level 2. |
(d) | Included in other assets in the Condensed Consolidated Balance Sheets. |
(e) | Included in other liabilities in the Condensed Consolidated Balance Sheets. |
The following is a description of the valuation methodologies used for significant instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy.
Available-for-sale and other securities and trading securities
Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include U.S. Treasury securities and exchange-traded equities. If quoted market prices are not available, then fair values are estimated using pricing models, quoted prices of securities with similar characteristics or DCFs. Level 2 securities include federal agencies securities, obligations of states and political subdivisions securities, agency residential mortgage-backed securities, agency and non-agency commercial mortgage-backed securities, asset-backed securities and other debt securities and equity securities. These securities are generally valued using a market approach based on observable prices of securities with similar characteristics.
Residential mortgage loans held for sale
For residential mortgage loans held for sale for which the fair value election has been made, fair value is estimated based upon mortgage-backed securities prices and spreads to those prices or, for certain ARM loans, DCF models that may incorporate the anticipated portfolio composition, credit spreads of asset-backed securities with similar collateral and market conditions. The anticipated portfolio composition includes the effect of interest rate spreads and discount rates due to loan characteristics such as the state in which the loan was originated, the loan amount and the ARM margin. Residential mortgage loans held for sale that are valued based on mortgage-backed securities prices are classified within Level 2 of the valuation hierarchy as the valuation is based on external pricing for similar instruments. ARM loans classified as held for sale are also classified within Level 2 of the valuation hierarchy due to the use of observable inputs in the DCF model. These observable inputs include interest rate spreads from agency mortgage-backed securities market rates and observable discount rates.
Residential mortgage loans
Residential mortgage loans held for sale that are reclassified to held for investment are transferred from Level 2 to Level 3 of the fair value hierarchy. It is the Bancorps policy to value any transfers between levels of the fair value hierarchy based on end of period fair values.
99
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
For residential mortgage loans for which the fair value election has been made, and that are reclassified from held for sale to held for investment, the fair value estimation is based on mortgage-backed securities prices, interest rate risk and an internally developed credit component. Therefore, these loans are classified within Level 3 of the valuation hierarchy. An adverse change in the loss rate or severity assumption would result in a decrease in fair value of the related loan. The Secondary Marketing department, which reports to the Bancorps Head of the Consumer Bank, in conjunction with the Consumer Credit Risk department, which reports to the Bancorps Chief Risk Officer, are responsible for determining the valuation methodology for residential mortgage loans held for investment. The Secondary Marketing department reviews loss severity assumptions quarterly to determine if adjustments are necessary based on decreases in observable housing market data. This group also reviews trades in comparable benchmark securities and adjusts the values of loans as necessary. Consumer Credit Risk is responsible for the credit component of the fair value which is based on internally developed loss rate models that take into account historical loss rates and loss severities based on underlying collateral values.
MSRs
Effective January 1, 2017, the Bancorp elected the fair value measurement method for all existing classes of its residential mortgage servicing rights. MSRs do not trade in an active, open market with readily observable prices. While sales of MSRs do occur, the precise terms and conditions typically are not readily available. Accordingly, the Bancorp estimates the fair value of MSRs using internal OAS models with certain unobservable inputs, primarily prepayment speed assumptions, OAS and weighted-average lives, resulting in a classification within Level 3 of the valuation hierarchy. Refer to Note 11 for further information on the assumptions used in the valuation of the Bancorps MSRs. The Secondary Marketing department and Treasury department are responsible for determining the valuation methodology for MSRs. Representatives from Secondary Marketing, Treasury, Accounting and Risk Management are responsible for reviewing key assumptions used in the internal OAS model. Two external valuations of the MSR portfolio are obtained from third parties that use valuation models in order to assess the reasonableness of the internal OAS model. Additionally, the Bancorp participates in peer surveys that provide additional confirmation of the reasonableness of key assumptions utilized in the MSR valuation process and the resulting MSR prices.
Derivatives
Exchange-traded derivatives valued using quoted prices and certain over-the-counter derivatives valued using active bids are classified within Level 1 of the valuation hierarchy. Most of the Bancorps derivative contracts are valued using DCF or other models that incorporate current market interest rates, credit spreads assigned to the derivative counterparties and other market parameters and, therefore, are classified within Level 2 of the valuation hierarchy. Such derivatives include basic and structured interest rate, foreign exchange and commodity swaps and options. Derivatives that are valued based upon models with significant unobservable market parameters are classified within Level 3 of the valuation hierarchy. At June 30, 2017 and December 31, 2016, derivatives classified as Level 3, which are valued using models containing unobservable inputs, consisted primarily of a total return swap associated with the Bancorps sale of Visa, Inc. Class B Shares. Level 3 derivatives also include IRLCs, which utilize internally generated loan closing rate assumptions as a significant unobservable input in the valuation process.
Under the terms of the total return swap, the Bancorp will make or receive payments based on subsequent changes in the conversion rate of the Visa, Inc. Class B Shares into Class A Shares. Additionally, the Bancorp will make a quarterly payment based on Visas stock price and the conversion rate of the Visa, Inc. Class B Shares into Class A Shares until the date on which the Covered Litigation is settled. The fair value of the total return swap was calculated using a DCF model based on unobservable inputs consisting of managements estimate of the probability of certain litigation scenarios, the timing of the resolution of the Covered Litigation and Visa litigation loss estimates in excess, or shortfall, of the Bancorps proportional share of escrow funds.
An increase in the loss estimate or a delay in the resolution of the Covered Litigation would result in an increase in fair value; conversely, a decrease in the loss estimate or an acceleration of the resolution of the Covered Litigation would result in a decrease in fair value. The Accounting and Treasury departments determined the valuation methodology for the total return swap. Accounting and Treasury review the changes in fair value on a quarterly basis for reasonableness based on Visa stock price changes, litigation contingencies, and escrow funding.
The net fair value asset of the IRLCs at June 30, 2017 was $14 million. Immediate decreases in current interest rates of 25 bps and 50 bps would result in increases in the fair value of the IRLCs of approximately $6 million and $12 million, respectively. Immediate increases of current interest rates of 25 bps and 50 bps would result in decreases in the fair value of the IRLCs of approximately $7 million and $15 million, respectively. The decrease in fair value of IRLCs due to immediate 10% and 20% adverse changes in the assumed loan closing rates would be approximately $1 million and $3 million, respectively, and the increase in fair value due to immediate 10% and 20% favorable changes in the assumed loan closing rates would be approximately $1 million and $3 million, respectively. These sensitivities are hypothetical and should be used with caution, as changes in fair value based on a variation in assumptions typically cannot be extrapolated because the relationship of the change in assumptions to the change in fair value may not be linear.
The Consumer Line of Business Finance department, which reports to the Bancorps Chief Financial Officer, and the aforementioned Secondary Marketing department are responsible for determining the valuation methodology for IRLCs. Secondary Marketing, in conjunction with a third party valuation provider, periodically review loan closing rate assumptions and recent loan sales to determine if adjustments are needed for current market conditions not reflected in historical data.
The Bancorp previously held a warrant, which was fully exercised in 2016, associated with the initial sale of the Bancorps 51% interest in Vantiv Holding, LLC to Advent International. The fair value of the warrant was calculated in conjunction with a third party valuation provider by applying Black-Scholes option-pricing models using probability weighted scenarios which contained the following inputs: Vantiv, Inc. stock price, strike price per the Warrant Agreement and unobservable inputs, such as expected term and expected volatility.
100
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
For the warrant, an increase in the expected term (years) and the expected volatility assumptions would result in an increase in the fair value; conversely, a decrease in these assumptions would result in a decrease in the fair value. The Accounting and Treasury departments, both of which report to the Bancorps Chief Financial Officer, determined the valuation methodology for the warrant. Accounting and Treasury reviewed changes in fair value on a quarterly basis for reasonableness based on changes in historical and implied volatilities, expected terms, probability weightings of the related scenarios and other assumptions.
The following tables are a reconciliation of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3):
|
||||||||||||||||||||
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||
|
|
|||||||||||||||||||
For the three months ended June 30, 2017 ($ in millions) | Residential Mortgage Loans |
MSRs(d) | Interest Rate Derivatives, Net(a) |
Equity Derivatives |
Total Fair Value |
|||||||||||||||
|
||||||||||||||||||||
Balance, beginning of period |
$ | 141 | 776 | 11 | (97) | 831 | ||||||||||||||
Total gains (losses) (realized/unrealized): |
||||||||||||||||||||
Included in earnings |
1 | (47) | 26 | (9) | (29 | ) | ||||||||||||||
Purchases/originations |
- | 120 | - | - | 120 | |||||||||||||||
Settlements |
(4) | - | (28) | 8 | (24 | ) | ||||||||||||||
Transfers into Level 3(b) |
4 | - | - | - | 4 | |||||||||||||||
|
||||||||||||||||||||
Balance, end of period |
$ | 142 | 849 | 9 | (98) | 902 | ||||||||||||||
|
||||||||||||||||||||
The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at June 30, 2017(c) |
$ | 1 | (47) | 14 | (9) | (41) | ||||||||||||||
|
(a) | Net interest rate derivatives include derivative assets and liabilities of $14 and $5, respectively, as of June 30, 2017. |
(b) | Includes certain residential mortgage loans originated as held for sale that were transferred to held for investment. |
(c) | Includes interest income and expense. |
(d) | Effective January 1, 2017, the Bancorp has elected the fair value measurement method for all existing classes of its residential mortgage servicing rights. The servicing rights were measured at fair value at June 30, 2017 and were measured under the amortization method at December 31, 2016. |
|
||||||||||||||||
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||
|
|
|||||||||||||||
For the three months ended June 30, 2016 ($ in millions) | Residential Loans |
Interest Rate Net(a) |
Equity Net(a) |
Total Fair Value |
||||||||||||
|
||||||||||||||||
Balance, beginning of period |
$ | 160 | 25 | 253 | 438 | |||||||||||
Total gains (losses) (realized/unrealized): |
||||||||||||||||
Included in earnings |
1 | 43 | (31) | 13 | ||||||||||||
Settlements |
(11) | (38) | 6 | (43) | ||||||||||||
Transfers into Level 3(b) |
4 | - | - | 4 | ||||||||||||
|
||||||||||||||||
Balance, end of period |
$ | 154 | 30 | 228 | 412 | |||||||||||
|
||||||||||||||||
The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at June 30, 2016(c) |
$ | 1 | 33 | (31) | 3 | |||||||||||
|
(a) | Net interest rate derivatives include derivative assets and liabilities of $34 and $4, respectively, as of June 30, 2016. Net equity derivatives include derivative assets and liabilities of $327 and $99, respectively, as of June 30, 2016. |
(b) | Includes certain residential mortgage loans held for sale that were transferred to held for investment. |
(c) | Includes interest income and expense. |
101
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||
|
|
|||||||||||||||||||
For the six months ended June 30, 2017 ($ in millions) | Residential Mortgage Loans |
MSRs(d) | Interest Rate Derivatives, Net(a) |
Equity Derivatives |
Total Fair Value |
|||||||||||||||
|
||||||||||||||||||||
Balance, beginning of period |
$ | 143 | 744 | 8 | (91) | 804 | ||||||||||||||
Total gains (losses) (realized/unrealized): |
||||||||||||||||||||
Included in earnings |
1 | (70) | 49 | (22) | (42) | |||||||||||||||
Purchases/originations |
- | 175 | (1) | - | 174 | |||||||||||||||
Settlements |
(9) | - | (47) | 15 | (41) | |||||||||||||||
Transfers into Level 3(b) |
7 | - | - | - | 7 | |||||||||||||||
|
||||||||||||||||||||
Balance, end of period |
$ | 142 | 849 | 9 | (98) | 902 | ||||||||||||||
|
||||||||||||||||||||
The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at June 30, 2017(c) |
$ | 1 | (70) | 15 | (22) | (76) | ||||||||||||||
|
(a) | Net interest rate derivatives include derivative assets and liabilities of $14 and $5, respectively, as of June 30, 2017. |
(b) | Includes certain residential mortgage loans held for sale that were transferred to held for investment. |
(c) | Includes interest income and expense. |
(d) | Effective January 1, 2017, the Bancorp has elected the fair value measurement method for all existing classes of its residential mortgage servicing rights. The servicing rights were measured at fair value at June 30, 2017 and were measured under the amortization method at December 31, 2016. |
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||
|
|
|||||||||||||||
For the six months ended June 30, 2016 ($ in millions) | Residential Loans |
Interest Rate Net(a) |
Equity Derivatives, Net(a) |
Total Fair Value |
||||||||||||
|
||||||||||||||||
Balance, beginning of period |
$ | 167 | 12 | 201 | 380 | |||||||||||
Total gains (realized/unrealized): |
||||||||||||||||
Included in earnings |
3 | 84 | 16 | 103 | ||||||||||||
Purchases |
- | (1) | - | (1) | ||||||||||||
Settlements |
(22) | (65) | 11 | (76) | ||||||||||||
Transfers into Level 3(b) |
6 | - | - | 6 | ||||||||||||
|
||||||||||||||||
Balance, end of period |
$ | 154 | 30 | 228 | 412 | |||||||||||
|
||||||||||||||||
The amount of total gains for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at June 30, 2016(c) |
$ | 3 | 34 | 16 | 53 | |||||||||||
|
(a) | Net interest rate derivatives include derivative assets and liabilities of $34 and $4, respectively, as of June 30, 2016. Net equity derivatives include derivative assets and liabilities of $327 and $99, respectively, as of June 30, 2016. |
(b) | Includes certain residential mortgage loans originated as held for sale that were transferred to held for investment. |
(c) | Includes interest income and expense. |
The total gains and losses included in earnings for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) were recorded in the Condensed Consolidated Statements of Income as follows:
For the three months ended June 30, |
For the six months ended June 30, |
|||||||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||||||
Mortgage banking net revenue |
$ |
(21 | ) | 44 | (21 | ) | 86 | |||||||||||||
Corporate banking revenue |
1 | - | 1 | 1 | ||||||||||||||||
Other noninterest income |
(9 | ) | (31) | (22 | ) | 16 | ||||||||||||||
Total (losses) gains |
$ |
(29 | ) | 13 | (42 | ) | 103 | |||||||||||||
The total gains and losses included in earnings attributable to changes in unrealized gains and losses related to Level 3 assets and liabilities still held at June 30, 2017 and 2016 were recorded in the Condensed Consolidated Statements of Income as follows:
|
| |||||||||||||||||||
For the three months ended June 30, |
For the six months ended June 30, |
|||||||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||||||
Mortgage banking net revenue |
$ |
(33 | ) | 34 | (55 | ) | 36 | |||||||||||||
Corporate banking revenue |
1 | - | 1 | 1 | ||||||||||||||||
Other noninterest income |
(9 | ) | (31) | (22 | ) | 16 | ||||||||||||||
Total (losses) gains |
$ |
(41 | ) | 3 | (76 | ) | 53 |
102
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
The following tables present information as of June 30, 2017 and 2016 about significant unobservable inputs related to the Bancorps material categories of Level 3 financial assets and liabilities measured at fair value on a recurring basis:
|
||||||||||||||||||
As of June 30, 2017 ($ in millions) | ||||||||||||||||||
|
||||||||||||||||||
Financial Instrument | Fair Value | Valuation Technique | Significant Unobservable Inputs |
Ranges of Inputs |
Weighted- Average | |||||||||||||
Residential mortgage loans |
$ | 142 | Loss rate model | |
Interest rate risk factor Credit risk factor |
|
|
(9.6) - 15.0% 0 - 46.2% |
|
|
2.9% 1.0% |
| ||||||
MSRs |
849 | Discounted cash flow | |
Prepayment speed |
|
1.2-100% | |
(Fixed) 11.5% (Adjustable) 24.8% |
| |||||||||
OAS spread (bps) | 430-1,515 | |
(Fixed) 530 (Adjustable) 773 |
| ||||||||||||||
IRLCs, net |
14 | Discounted cash flow | Loan closing rates | 9.6 - 96.8% | 73.0% | |||||||||||||
Swap associated with the sale of Visa, Inc. Class B Shares | (98) | Discounted cash flow | |
Timing of the resolution of the Covered Litigation |
|
|
6/30/2019 - 12/31/2022 |
|
NM | |||||||||
As of June 30, 2016 ($ in millions) |
||||||||||||||||||
Financial Instrument | Fair Value | Valuation Technique | Significant Unobservable Inputs |
Ranges of Inputs |
Weighted-Average | |||||||||||||
Residential mortgage loans |
$ | 154 | Loss rate model | |
Interest rate risk factor Credit risk factor |
|
|
(5.2) -16.3% 0 - 80.5% |
|
|
5.0% 1.1% |
| ||||||
IRLCs, net |
34 | Discounted cash flow | Loan closing rates | 5.3 - 94.0% | 75.5% | |||||||||||||
Stock warrant associated with Vantiv Holding, LLC | 327 | Black-Scholes option- pricing model |
|
Expected term (years) Expected volatility(a) |
|
|
2.0 - 13.0 21.6 - 27.4% |
|
|
5.8 24.3% |
| |||||||
Swap associated with the sale of Visa, Inc. Class B Shares | (99) | Discounted cash flow | |
Timing of the resolution of the Covered Litigation |
|
|
12/31/2018 - 12/31/2022 |
|
NM |
(a) | Based on historical and implied volatilities of Vantiv, Inc. and comparable companies assuming similar expected terms. |
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Certain assets and liabilities are measured at fair value on a nonrecurring basis. These assets and liabilities are not measured at fair value on an ongoing basis; however, they are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment.
The following tables provide the fair value hierarchy and carrying amount of all assets that were held as of June 30, 2017 and 2016 and for which a nonrecurring fair value adjustment was recorded during the three and six months ended June 30, 2017 and 2016, and the related gains and losses from fair value adjustments on assets sold during the period as well as assets still held as of the end of the period:
Fair Value Measurements Using | Total Losses | Total Losses | ||||||||||||||||||||||||||
As of June 30, 2017 ($ in millions) | Level 1 | Level 2 | Level 3 | Total |
For the three months ended June 30, 2017 |
For the six months ended June 30, 2017 | ||||||||||||||||||||||
Commercial loans held for sale |
$ | - | - | 45 | 45 | (13) | (32) | |||||||||||||||||||||
Commercial and industrial loans |
- | - | 405 | 405 | (32) | (58) | ||||||||||||||||||||||
Commercial mortgage loans |
- | - | 26 | 26 | (9) | (11) | ||||||||||||||||||||||
Commercial leases |
- | - | 3 | 3 | (1) | (2) | ||||||||||||||||||||||
OREO |
- | - | 11 | 11 | (1) | (5) | ||||||||||||||||||||||
Bank premises and equipment |
- | - | 16 | 16 | (2) | (5) | ||||||||||||||||||||||
Operating lease equipment |
- | - | 56 | 56 | - | (20) | ||||||||||||||||||||||
Total |
$ |
- | - | 562 | 562 | (58) | (133) | |||||||||||||||||||||
Fair Value Measurements Using | Total (Losses) Gains | Total (Losses) Gains | ||||||||||||||||||||||||||
For the three months | For the six months | |||||||||||||||||||||||||||
As of June 30, 2016 ($ in millions) | Level 1 | Level 2 | Level 3 | Total | ended June 30, 2016 | ended June 30, 2016 | ||||||||||||||||||||||
Commercial loans held for sale |
$ | - | - | 20 | 20 | (5) | (7) | |||||||||||||||||||||
Commercial and industrial loans |
- | - | 426 | 426 | (19) | (66) | ||||||||||||||||||||||
Commercial mortgage loans |
- | - | 67 | 67 | (7) | (1) | ||||||||||||||||||||||
Commercial construction loans |
- | - | - | - | - | 2 | ||||||||||||||||||||||
Commercial leases |
- | - | 3 | 3 | (1) | (1) | ||||||||||||||||||||||
MSRs(a) |
- | - | 621 | 621 | (45) | (131) | ||||||||||||||||||||||
OREO |
- | - | 38 | 38 | (6) | (9) | ||||||||||||||||||||||
Bank premises and equipment |
- | - | 20 | 20 | 2 | 2 | ||||||||||||||||||||||
Operating lease equipment |
- | - | 38 | 38 | (5) | (5) | ||||||||||||||||||||||
Total |
$ |
- | - | 1,233 | 1,233 | (86) | (216) |
(a) | Effective January 1, 2017, the Bancorp has elected the fair value measurement method for all existing classes of its residential mortgage servicing rights. The servicing rights were measured at fair value at June 30, 2017 and were measured under the amortization method at June 30, 2016. |
103
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
The following tables present information as of June 30, 2017 and 2016 about significant unobservable inputs related to the Bancorps material categories of Level 3 financial assets and liabilities measured on a nonrecurring basis:
As of June 30, 2017 ($ in millions) |
Financial Instrument | Fair Value | Valuation Technique | Significant Unobservable Inputs |
Ranges of Inputs |
Weighted-Average | |||||||||||
Commercial loans held for sale |
$ | 45 | Appraised value | Appraised value | NM | NM | ||||||||||
Commercial and industrial loans |
405 | Appraised value | Collateral value | NM | NM | |||||||||||
Commercial mortgage loans |
26 | Appraised value | Collateral value | NM | NM | |||||||||||
Commercial leases |
3 | Appraised value | Collateral value | NM | NM | |||||||||||
OREO |
11 | Appraised value | Appraised value | NM | NM | |||||||||||
Bank premises and equipment |
16 | Appraised value | Appraised value | NM | NM | |||||||||||
Operating lease equipment |
56 | Appraised value | Appraised value | NM | NM | |||||||||||
As of June 30, 2016 ($ in millions) | ||||||||||||||||
Financial Instrument | Fair Value | Valuation Technique | Significant Unobservable Inputs |
Ranges of Inputs |
Weighted-Average | |||||||||||
Commercial loans held for sale |
$ | 20 | Appraised value | |
Appraised Value Costs to sell |
|
NM NM |
NM 10.0% | ||||||||
Commercial and industrial loans |
426 | Appraised value | Collateral value | NM | NM | |||||||||||
Commercial mortgage loans |
67 | Appraised value | Collateral value | NM | NM | |||||||||||
Commercial construction loans |
- | Appraised value | Collateral value | NM | NM | |||||||||||
Commercial leases |
3 | Appraised value | Collateral value | NM | NM | |||||||||||
MSRs |
621 | Discounted cash flow | Prepayment speed | 0-100% |
(Fixed) 15.0% (Adjustable) 26.9% | |||||||||||
OAS spread (bps) | 404-1,515 |
(Fixed) 648 (Adjustable) 762 | ||||||||||||||
OREO |
38 | Appraised value | Appraised value | NM | NM | |||||||||||
Bank premises and equipment |
20 | Appraised value | Appraised value | NM | NM | |||||||||||
Operating lease equipment |
38 | Appraised value | Appraised value | NM | NM |
Commercial loans held for sale
During the three and six months ended June 30, 2017, the Bancorp transferred $57 million and $75 million, respectively, of commercial loans from the portfolio to loans held for sale that upon transfer were measured at lower of cost or fair value. During the three and six months ended June 30, 2016, the Bancorp transferred $20 million and $25 million, respectively, of commercial loans from the portfolio to loans held for sale that upon transfer were measured at lower of cost or fair value. There were $13 million and $30 million of fair value adjustments for the three and six months ended June 30, 2017, respectively. There were $5 million of fair value adjustments for both the three and six months ended June 30, 2016. The fair value adjustments were generally based on appraisals of the underlying collateral or were estimated by discounting future cash flows using the current market rates of loans to borrowers with similar credit characteristics, similar remaining maturities, prepayment speeds and loss severities and were, therefore, classified within Level 3 of the valuation hierarchy. Additionally, fair value adjustments on existing loans held for sale were immaterial for both the three and six months ended June 30, 2017 and 2016, respectively. The fair value adjustments were also based on appraisals of the underlying collateral. The Bancorp recognized an immaterial amount of losses on the sale of commercial loans held for sale during both the three months ended June 30, 2017 and 2016. The Bancorp recognized $2 million in losses on the sale of commercial loans held for sale for both the six months ended June 30, 2017 and 2016.
The Accounting department determines the procedures for the valuation of commercial loans held for sale using appraised value which may include a comparison to recently executed transactions of similar type loans. A monthly review of the portfolio is performed for reasonableness. Quarterly, appraisals approaching a year old are updated and the Real Estate Valuation group, which reports to the Bancorps Chief Risk Officer, in conjunction with the Commercial Line of Business, review the third party appraisals for reasonableness. Additionally, the Commercial Line of Business Finance department, which reports to the Bancorps Chief Financial Officer, in conjunction with the Accounting department reviews all loan appraisal values, carry values and vintages. The Treasury department, which reports to the Bancorps Chief Financial Officer, is responsible for the estimate of fair value adjustments when a discounted future cash flow valuation technique is employed.
Commercial loans held for investment
During the three and six months ended June 30, 2017 and 2016, the Bancorp recorded nonrecurring impairment adjustments to certain commercial and industrial loans, commercial mortgage loans, commercial construction loans and commercial leases held for investment. Larger commercial loans included within aggregate borrower relationship balances exceeding $1 million that exhibit probable or observed credit weaknesses are subject to individual review for impairment. The Bancorp considers the current value of collateral, credit quality of any guarantees, the guarantors liquidity and willingness to cooperate, the loan structure and other factors when evaluating whether an individual loan is impaired. When the loan is collateral dependent, the fair value of the loan is generally based on the fair value of the underlying collateral supporting the loan and therefore these loans were classified within Level 3 of the valuation hierarchy. In cases where the carrying value exceeds the fair value, an impairment loss is recognized. The fair values and recognized impairment losses are reflected in the previous tables. Commercial Credit Risk, which reports to the Bancorps Chief Risk Officer, is responsible for preparing and reviewing the fair value estimates for commercial loans held for investment.
104
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
MSRs
Effective January 1, 2017, the Bancorp elected the fair value measurement method for all existing classes of its residential mortgage servicing rights. The servicing rights were measured at fair value at June 30, 2017 and under the amortization method at December 31, 2016. Mortgage interest rates decreased during the six months ended June 30, 2016 and the Bancorp recognized temporary impairment in certain classes of the MSR portfolio and the carrying value was adjusted to the fair value. Refer to the MSRs section of the Assets and Liabilities Measured at Fair Value on a Recurring Basis discussion for additional information.
OREO
During the three and six months ended June 30, 2017 and 2016, the Bancorp recorded nonrecurring adjustments to certain commercial and residential real estate properties classified as OREO and measured at the lower of carrying amount or fair value. These nonrecurring losses were primarily due to declines in real estate values of the properties recorded in OREO. These losses included $1 million and $3 million in losses, recorded as charge-offs, on new OREO properties transferred from loans during the three and six months ended June 30, 2017, respectively, and $3 million and $5 million for the three and six months ended June 30, 2016, respectively. These losses also included an immaterial amount of losses and $2 million in losses for the three and six months ended June 30, 2017, respectively, and $3 million and $4 million in losses for the three and six months ended June 30, 2016, respectively, recorded as negative fair value adjustments on OREO in other noninterest expense in the Condensed Consolidated Statements of Income subsequent to their transfer from loans. As discussed in the following paragraphs, the fair value amounts are generally based on appraisals of the property values, resulting in a classification within Level 3 of the valuation hierarchy. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized. The previous tables reflect the fair value measurements of the properties before deducting the estimated costs to sell.
The Real Estate Valuation department is solely responsible for managing the appraisal process and evaluating the appraisal for commercial properties transferred to OREO. All appraisals on commercial OREO properties are updated on at least an annual basis.
The Real Estate Valuation department reviews the BPO data and internal market information to determine the initial charge-off on residential real estate loans transferred to OREO. Once the foreclosure process is completed, the Bancorp performs an interior inspection to update the initial fair value of the property. These properties are reviewed at least every 30 days after the initial interior inspections are completed. The Asset Manager receives a monthly status report for each property which includes the number of showings, recently sold properties, current comparable listings and overall market conditions.
Bank premises and equipment
The Bancorp performs assessments of the recoverability of long-lived assets when events or changes in circumstances indicate that their carrying values may not be recoverable. These properties were written down to their lower of cost or market values. At least annually thereafter, the Bancorp will review these properties for market fluctuations. The fair value amounts were generally based on appraisals of the property values, resulting in a classification within Level 3 of the valuation hierarchy. Corporate Facilities, which reports to the Bancorps Chief Administrative Officer, in conjunction with Accounting, are responsible for preparing and reviewing the fair value estimates for bank premises and equipment. For further information on bank premises and equipment and discussion on changes to the branch network, refer to Note 7.
Operating lease equipment
During both the three and six months ended June 30, 2017 and 2016, the Bancorp recorded nonrecurring impairment adjustments to certain operating lease equipment. When evaluating whether an individual asset is impaired, the Bancorp considers the current fair value of the asset, the changes in overall market demand for the asset and the rate of change in advancements associated with technological improvements that impact the demand for the specific asset under review. As part of this ongoing assessment, the Bancorp determined that the carrying values of certain operating lease equipment were not recoverable and as a result, the Bancorp recorded an impairment loss equal to the amount by which the carrying value of the assets exceeded the fair value. The fair value amounts were generally based on appraised values of the assets, resulting in a classification within Level 3 of the valuation hierarchy. The Bancorp recorded net losses of an immaterial amount and $20 million for the three and six months ended June 30, 2017, respectively, and net losses of $5 million for both the three and six months ended June 30, 2016 as a reduction to corporate banking revenue in the Condensed Consolidated Statements of Income. The Commercial Leasing department, which reports to the Bancorps Chief Operating Officer, is responsible for preparing and reviewing the fair value estimates for operating lease equipment. Refer to Note 8 for further information on impairment charges related to certain operating lease equipment.
Fair Value Option
The Bancorp elected to measure certain residential mortgage loans held for sale under the fair value option as allowed under U.S. GAAP. Electing to measure residential mortgage loans held for sale at fair value reduces certain timing differences and better matches changes in the value of these assets with changes in the value of derivatives used as economic hedges for these assets. Managements intent to sell residential mortgage loans classified as held for sale may change over time due to such factors as changes in the overall liquidity in markets or changes in characteristics specific to certain loans held for sale. Consequently, these loans may be reclassified to loans held for investment and maintained in the Bancorps loan portfolio. In such cases, the loans will continue to be measured at fair value.
Fair value changes recognized in earnings for instruments held at June 30, 2017 and 2016 for which the fair value option was elected, as well as the changes in fair value of the underlying IRLCs, included gains of $26 million and $45 million for the six months ended June 30, 2017 and 2016, respectively. These gains are reported in mortgage banking net revenue in the Condensed Consolidated Statements of Income.
105
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
Valuation adjustments related to instrument-specific credit risk for residential mortgage loans measured at fair value negatively impacted the fair value of those loans by $1 million and $2 million at June 30, 2017 and December 31, 2016, respectively. Interest on residential mortgage loans measured at fair value is accrued as it is earned using the effective interest method and is reported as interest income in the Condensed Consolidated Statements of Income.
The following table summarizes the difference between the fair value and the unpaid principal balance for residential mortgage loans measured at fair value as of:
($ in millions) | Aggregate Fair Value |
Aggregate Unpaid Principal Balance |
Difference | |||||||
June 30, 2017 |
||||||||||
Residential mortgage loans measured at fair value |
$ | 816 | 790 | 26 | ||||||
Past due loans of 90 days or more |
2 | 2 | - | |||||||
Nonaccrual loans |
1 | 1 | - | |||||||
December 31, 2016 |
||||||||||
Residential mortgage loans measured at fair value |
$ | 829 | 823 | 6 | ||||||
Past due loans of 90 days or more |
2 | 2 | - | |||||||
Nonaccrual loans |
1 | 1 | - |
Fair Value of Certain Financial Instruments
The following tables summarize the carrying amounts and estimated fair values for certain financial instruments, excluding financial instruments measured at fair value on a recurring basis:
Net Carrying Amount |
Fair Value Measurements Using | Total Fair Value | ||||||||||||||||
As of June 30, 2017 ($ in millions) | Level 1 | Level 2 | Level 3 | |||||||||||||||
Financial assets: |
||||||||||||||||||
Cash and due from banks |
$ | 2,203 | 2,203 | - | - | 2,203 | ||||||||||||
Other securities |
610 | - | 610 | - | 610 | |||||||||||||
Held-to-maturity securities |
26 | - | - | 26 | 26 | |||||||||||||
Other short-term investments |
2,163 | 2,163 | - | - | 2,163 | |||||||||||||
Loans held for sale |
92 | - | - | 94 | 94 | |||||||||||||
Portfolio loans and leases: |
||||||||||||||||||
Commercial and industrial loans |
40,215 | - | - | 41,425 | 41,425 | |||||||||||||
Commercial mortgage loans |
6,781 | - | - | 6,729 | 6,729 | |||||||||||||
Commercial construction loans |
4,349 | - | - | 4,349 | 4,349 | |||||||||||||
Commercial leases |
4,143 | - | - | 3,885 | 3,885 | |||||||||||||
Residential mortgage loans |
15,225 | - | - | 15,921 | 15,921 | |||||||||||||
Home equity |
7,250 | - | - | 7,757 | 7,757 | |||||||||||||
Automobile loans |
9,277 | - | - | 9,023 | 9,023 | |||||||||||||
Credit card |
2,018 | - | - | 2,374 | 2,374 | |||||||||||||
Other consumer loans and leases |
930 | - | - | 977 | 977 | |||||||||||||
Unallocated ALLL |
(110 | ) | - | - | - | - | ||||||||||||
Total portfolio loans and leases, net |
$ | 90,078 | - | - | 92,440 | 92,440 | ||||||||||||
Financial liabilities: |
||||||||||||||||||
Deposits |
$ | 101,880 | - | 101,855 | - | 101,855 | ||||||||||||
Federal funds purchased |
117 | 117 | - | - | 117 | |||||||||||||
Other short-term borrowings |
5,389 | - | 5,389 | - | 5,389 | |||||||||||||
Long-term debt |
13,456 | 13,565 | 564 | - | 14,129 |
106
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
Net Carrying Amount |
Fair Value Measurements Using | Total Fair Value | ||||||||||||||||
As of December 31, 2016 ($ in millions) | Level 1 | Level 2 | Level 3 | |||||||||||||||
Financial assets: |
||||||||||||||||||
Cash and due from banks |
$ | 2,392 | 2,392 | - | - | 2,392 | ||||||||||||
Other securities |
607 | - | 607 | - | 607 | |||||||||||||
Held-to-maturity securities |
26 | - | - | 26 | 26 | |||||||||||||
Other short-term investments |
2,754 | 2,754 | - | - | 2,754 | |||||||||||||
Loans held for sale |
65 | - | - | 65 | 65 | |||||||||||||
Portfolio loans and leases: |
||||||||||||||||||
Commercial and industrial loans |
40,958 | - | - | 41,976 | 41,976 | |||||||||||||
Commercial mortgage loans |
6,817 | - | - | 6,735 | 6,735 | |||||||||||||
Commercial construction loans |
3,887 | - | - | 3,853 | 3,853 | |||||||||||||
Commercial leases |
3,959 | - | - | 3,651 | 3,651 | |||||||||||||
Residential mortgage loans |
14,812 | - | - | 15,415 | 15,415 | |||||||||||||
Home equity |
7,637 | - | - | 8,421 | 8,421 | |||||||||||||
Automobile loans |
9,941 | - | - | 9,640 | 9,640 | |||||||||||||
Credit card |
2,135 | - | - | 2,503 | 2,503 | |||||||||||||
Other consumer loans and leases |
668 | - | - | 678 | 678 | |||||||||||||
Unallocated ALLL |
(112 | ) | - | - | - | - | ||||||||||||
Total portfolio loans and leases, net |
$ | 90,702 | - | - | 92,872 | 92,872 | ||||||||||||
Financial liabilities: |
||||||||||||||||||
Deposits |
$ | 103,821 | - | 103,811 | - | 103,811 | ||||||||||||
Federal funds purchased |
132 | 132 | - | - | 132 | |||||||||||||
Other short-term borrowings |
3,535 | - | 3,535 | - | 3,535 | |||||||||||||
Long-term debt |
14,388 | 14,288 | 545 | - | 14,833 |
Cash and due from banks, other securities, other short-term investments, deposits, federal funds purchased and other short-term borrowings
For financial instruments with a short-term or no stated maturity, prevailing market rates and limited credit risk, carrying amounts approximate fair value. Those financial instruments include cash and due from banks, other securities consisting of FHLB, FRB and DTCC restricted stock, other short-term investments, certain deposits (demand, interest checking, savings, money market, foreign office deposits and other deposits), federal funds purchased, and other short-term borrowings excluding FHLB borrowings. Fair values for other time deposits, certificates of deposit $100,000 and over and FHLB borrowings were estimated using a DCF calculation that applies prevailing LIBOR/swap interest rates and a spread for new issuances with similar terms.
Held-to-maturity securities
The Bancorps held-to-maturity securities are primarily composed of instruments that provide income tax credits as the economic return on the investment. The fair value of these instruments is estimated based on current U.S. Treasury tax credit rates.
Loans held for sale
Fair values for commercial loans held for sale were valued based on executable bids when available, or on DCF models incorporating appraisals of the underlying collateral, as well as assumptions about investor return requirements and amounts and timing of expected cash flows. Fair values for residential mortgage loans held for sale were valued based on estimated third-party valuations utilizing recent sales data from similar transactions. Broker opinion statements were also obtained as additional evidence to support the third-party valuations. Fair values for other consumer loans held for sale were based on contractual values upon which the loans may be sold to a third party, and approximate their carrying value.
Portfolio loans and leases, net
Fair values were estimated based on either appraisals of the underlying collateral or by discounting future cash flows using the current market rates of loans to borrowers with similar credit characteristics, similar remaining maturities, prepayment speeds and loss severities. The Bancorp estimates fair values at the transaction level whenever possible. For certain products with a large number of homogenous transactions, the Bancorp employs a pool approach. This approach involves stratifying and sorting the entire population of transactions into a smaller number of pools with like characteristics. Characteristics may include maturity date, coupon, origination date and principal amortization method.
Long-term debt
Fair value of long-term debt was based on quoted market prices, when available, or a DCF calculation using LIBOR/swap interest rates and, in some cases, Fifth Third credit and/or debt instrument spreads for new issuances with similar terms.
107
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
22. Business Segments
The Bancorp reports on four business segments: Commercial Banking, Branch Banking, Consumer Lending and Wealth and Asset Management. Results of the Bancorps business segments are presented based on its management structure and management accounting practices. The structure and accounting practices are specific to the Bancorp; therefore, the financial results of the Bancorps business segments are not necessarily comparable with similar information for other financial institutions. The Bancorp refines its methodologies from time to time as managements accounting practices and businesses change.
The Bancorp manages interest rate risk centrally at the corporate level. By employing an FTP methodology, the business segments are insulated from most benchmark interest rate volatility, enabling them to focus on serving customers through the origination of loans and acceptance of deposits. The FTP methodology assigns charge rates and credit rates to classes of assets and liabilities, respectively, based on the estimated amount and timing of cash flows for each transaction. Assigning the FTP rate based on matching the duration of cash flows allocates interest income and interest expense to each business segment so its resulting net interest income is insulated from future changes in benchmark interest rates. The Bancorps FTP methodology also allocates the contribution to net interest income of the asset-generating and deposit-providing businesses on a duration-adjusted basis to better attribute the driver of the performance. As the asset and liability durations are not perfectly matched, the residual impact of the FTP methodology is captured in General Corporate and Other. The charge and credit rates are determined using the FTP rate curve, which is based on an estimate of Fifth Thirds marginal borrowing cost in the wholesale funding markets. The FTP curve is constructed using the U.S. swap curve, brokered CD pricing and unsecured debt pricing.
The Bancorp adjusts the FTP charge and credit rates as dictated by changes in interest rates for various interest-earning assets and interest-bearing liabilities and by the review of behavioral assumptions, such as prepayment rates on interest-earning assets and the estimated durations for indeterminate-lived deposits. Key assumptions, including the credit rates provided for deposit accounts, are reviewed annually. Credit rates for deposit products and charge rates for loan products may be reset more frequently in response to changes in market conditions. The credit rates for several deposit products were reset January 1, 2017 to reflect the current market rates and updated market assumptions. These rates were generally higher than those in place during 2016, thus net interest income for deposit-providing business segments was positively impacted during 2017. FTP charge rates on assets were affected by the prevailing level of interest rates and by the duration and repricing characteristics of the portfolio. As overall market rates increased, the FTP charge increased for asset-generating business segments during 2017.
The Bancorps methodology for allocating provision for loan and lease losses expense to the business segments includes charges or benefits associated with changes in criticized commercial loan levels in addition to actual net charge-offs experienced by the loans and leases owned by each business segment. Provision for loan and lease losses expense attributable to loan and lease growth and changes in ALLL factors is captured in General Corporate and Other. The financial results of the business segments include allocations for shared services and headquarters expenses. Additionally, the business segments form synergies by taking advantage of cross-sell opportunities and when funding operations by accessing the capital markets as a collective unit.
The following is a description of each of the Bancorps business segments and the products and services they provide to their respective client bases.
Commercial Banking offers credit intermediation, cash management and financial services to large and middle-market businesses and government and professional customers. In addition to the traditional lending and depository offerings, Commercial Banking products and services include global cash management, foreign exchange and international trade finance, derivatives and capital markets services, asset-based lending, real estate finance, public finance, commercial leasing and syndicated finance.
Branch Banking provides a full range of deposit and loan and lease products to individuals and small businesses through 1,157 full-service banking centers. Branch Banking offers depository and loan products, such as checking and savings accounts, home equity loans and lines of credit, credit cards and loans for automobiles and other personal financing needs, as well as products designed to meet the specific needs of small businesses, including cash management services.
Consumer Lending includes the Bancorps residential mortgage, home equity, automobile and other indirect lending activities. Direct lending activities include the origination, retention and servicing of residential mortgage and home equity loans or lines of credit, sales and securitizations of those loans, pools of loans or lines of credit and all associated hedging activities. Indirect lending activities include extending loans to consumers through correspondent lenders and automobile dealers.
Wealth and Asset Management provides a full range of investment alternatives for individuals, companies and not-for-profit organizations. Wealth and Asset Management is made up of four main businesses: FTS, an indirect wholly-owned subsidiary of the Bancorp; ClearArc Capital, Inc., an indirect wholly-owned subsidiary of the Bancorp; Fifth Third Private Bank; and Fifth Third Institutional Services. FTS offers full service retail brokerage services to individual clients and broker dealer services to the institutional marketplace. ClearArc Capital, Inc. provides asset management services. Fifth Third Private Bank offers holistic strategies to affluent clients in wealth planning, investing, insurance and wealth protection. Fifth Third Institutional Services provides advisory services for institutional clients including states and municipalities.
108
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
The following tables present the results of operations and assets by business segment for the three months ended:
June 30, 2017 ($ in millions) | Commercial Banking |
Branch Banking |
Consumer Lending |
Wealth and Asset Management |
General Corporate and Other |
Eliminations | Total | |||||||||||||||||||
Net interest income |
$ | 415 | 437 | 59 | 37 | (9 | ) | - | 939 | |||||||||||||||||
Provision for (benefit from) loan and lease losses |
22 | 39 | 7 | (1 | ) | (15 | ) | - | 52 | |||||||||||||||||
Net interest income after provision for loan and lease losses |
393 | 398 | 52 | 38 | 6 | - | 887 | |||||||||||||||||||
Total noninterest income |
228 | 189 (b) | 62 | 101 | 17 | (33)(a) | 564 | |||||||||||||||||||
Total noninterest expense |
345 | 399 | 123 | 110 | 13 | (33 | ) | 957 | ||||||||||||||||||
Income (loss) before income taxes |
276 | 188 | (9 | ) | 29 | 10 | - | 494 | ||||||||||||||||||
Applicable income tax expense (benefit) |
49 | 66 | (3 | ) | 10 | 5 | - | 127 | ||||||||||||||||||
Net income (loss) |
227 | 122 | (6 | ) | 19 | 5 | - | 367 | ||||||||||||||||||
Less: Net income attributable to noncontrolling interests |
- | - | - | - | - | - | - | |||||||||||||||||||
Net income (loss) attributable to Bancorp |
227 | 122 | (6 | ) | 19 | 5 | - | 367 | ||||||||||||||||||
Dividends on preferred stock |
- | - | - | - | 23 | - | 23 | |||||||||||||||||||
Net income (loss) available to common shareholders |
$ | 227 | 122 | (6 | ) | 19 | (18 | ) | - | 344 | ||||||||||||||||
Total goodwill |
$ | 613 | 1,655 | - | 155 | - | - | 2,423 | ||||||||||||||||||
Total assets |
$ | 57,766 | 57,378 | 22,442 | 8,241 | (4,760)(c) | - | 141,067 |
(a) | Revenue sharing agreements between wealth and asset management and branch banking are eliminated in the Condensed Consolidated Statements of Income. |
(b) | Includes impairment charges of $2 for branches and land. For more information refer to Note 7 and Note 21. |
(c) | Includes bank premises and equipment of $41 classified as held for sale. For more information refer to Note 7. |
June 30, 2016 ($ in millions) | Commercial Banking |
Branch Banking |
Consumer Lending |
Wealth and Asset Management |
General Corporate and Other(e) |
Eliminations | Total(e) | |||||||||||||||||||
Net interest income |
$ | 460 | 433 | 62 | 44 | (97 | ) | - | 902 | |||||||||||||||||
Provision for loan and lease losses |
72 | 35 | 9 | 1 | (26 | ) | - | 91 | ||||||||||||||||||
Net interest income after provision for loan and lease losses |
388 | 398 | 53 | 43 | (71 | ) | - | 811 | ||||||||||||||||||
Total noninterest income |
236 (c) | 214 (b) | 80 | 100 | 3 | (34)(a) | 599 | |||||||||||||||||||
Total noninterest expense |
355 | 409 | 122 | 108 | 23 | (34) | 983 | |||||||||||||||||||
Income (loss) before income taxes |
269 | 203 | 11 | 35 | (91 | ) | - | 427 | ||||||||||||||||||
Applicable income tax expense |
43 | 71 | 4 | 12 | (27 | ) | - | 103 | ||||||||||||||||||
Net income (loss) |
226 | 132 | 7 | 23 | (64 | ) | - | 324 | ||||||||||||||||||
Less: Net income attributable to noncontrolling interests |
- | - | - | - | (4 | ) | - | (4) | ||||||||||||||||||
Net income (loss) attributable to Bancorp |
226 | 132 | 7 | 23 | (60 | ) | - | 328 | ||||||||||||||||||
Dividends on preferred stock |
- | - | - | - | 23 | - | 23 | |||||||||||||||||||
Net income (loss) available to common shareholders |
$ | 226 | 132 | 7 | 23 | (83 | ) | - | 305 | |||||||||||||||||
Total goodwill |
$ | 613 | 1,655 | - | 148 | - | - | 2,416 | ||||||||||||||||||
Total assets |
$ | 60,042 | 54,220 | 22,598 | 8,399 | (1,634)(d) | - | 143,625 |
(a) | Revenue sharing agreements between wealth and asset management and branch banking are eliminated in the Condensed Consolidated Statements of Income. |
(b) | Includes impairment charges of $1 for branches and land. For more information refer to Note 7 and Note 21. |
(c) | Includes impairment charges of $5 for operating lease equipment. For more information refer to Note 8 and Note 21. |
(d) | Includes bank premises and equipment of $52 classified as held for sale. For more information refer to Note 7. |
(e) | A net tax deficiency of $5 was reclassified from capital surplus to applicable income tax expense for the three months ended June 30, 2016, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016. |
109
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
The following tables present the results of operations and assets by business segment for the six months ended:
June 30, 2017 ($ in millions) | Commercial Banking |
Branch Banking |
Consumer Lending |
Wealth and Asset Management |
General Corporate and Other |
Eliminations | Total | |||||||||||||||||||
Net interest income |
$ | 839 | 867 | 120 | 75 | (29 | ) | - | 1,872 | |||||||||||||||||
Provision for loan and lease losses |
29 | 80 | 22 | 3 | (8 | ) | - | 126 | ||||||||||||||||||
Net interest income after provision for loan and lease losses |
810 | 787 | 98 | 72 | (21 | ) | - | 1,746 | ||||||||||||||||||
Total noninterest income |
429 (c) | 374 (b) | 116 | 209 | 26 | (67)(a) | 1,087 | |||||||||||||||||||
Total noninterest expense |
714 | 801 | 241 | 224 | 30 | (67 | ) | 1,943 | ||||||||||||||||||
Income (loss) before income taxes |
525 | 360 | (27 | ) | 57 | (25 | ) | - | 890 | |||||||||||||||||
Applicable income tax expense (benefit) |
88 | 127 | (10 | ) | 20 | (7 | ) | - | 218 | |||||||||||||||||
Net income (loss) |
437 | 233 | (17 | ) | 37 | (18 | ) | - | 672 | |||||||||||||||||
Less: Net income attributable to noncontrolling interests |
- | - | - | - | - | - | - | |||||||||||||||||||
Net income (loss) attributable to Bancorp |
437 | 233 | (17 | ) | 37 | (18 | ) | - | 672 | |||||||||||||||||
Dividends on preferred stock |
- | - | - | - | 38 | - | 38 | |||||||||||||||||||
Net income (loss) available to common shareholders |
$ | 437 | 233 | (17 | ) | 37 | (56 | ) | - | 634 | ||||||||||||||||
Total goodwill |
$ | 613 | 1,655 | - | 155 | - | - | 2,423 | ||||||||||||||||||
Total assets |
$ | 57,766 | 57,378 | 22,442 | 8,241 | (4,760 | )(d) | - | 141,067 |
(a) | Revenue sharing agreements between wealth and asset management and branch banking are eliminated in the Condensed Consolidated Statements of Income. |
(b) | Includes impairment charges of $5 for branches and land. For more information refer to Note 7 and Note 21. |
(c) | Includes impairment charges of $31 for operating lease equipment. For more information refer to Note 8 and Note 21. |
(d) | Includes bank premises and equipment of $41 classified as held for sale. For more information refer to Note 7. |
June 30, 2016 ($ in millions) | Commercial Banking |
Branch Banking |
Consumer Lending |
Wealth and Asset Management |
General Corporate and Other(e) |
Eliminations | Total(e) | |||||||||||||||||||
Net interest income |
$ | 911 | 859 | 122 | 87 | (174 | ) | - | 1,805 | |||||||||||||||||
Provision for loan and lease losses |
137 | 69 | 21 | 1 | (18 | ) | - | 210 | ||||||||||||||||||
Net interest income after provision for loan and lease losses |
774 | 790 | 101 | 86 | (156 | ) | - | 1,595 | ||||||||||||||||||
Total noninterest income |
457 (c) | 401 (b) | 164 | 202 | 78 | (67)(a) | 1,235 | |||||||||||||||||||
Total noninterest expense |
716 | 820 | 240 | 215 | 44 | (67 | ) | 1,968 | ||||||||||||||||||
Income before income taxes |
515 | 371 | 25 | 73 | (122 | ) | - | 862 | ||||||||||||||||||
Applicable income tax expense |
77 | 131 | 9 | 25 | (30 | ) | - | 212 | ||||||||||||||||||
Net income |
438 | 240 | 16 | 48 | (92 | ) | - | 650 | ||||||||||||||||||
Less: Net income attributable to noncontrolling interests |
- | - | - | - | (4 | ) | - | (4) | ||||||||||||||||||
Net income attributable to Bancorp |
438 | 240 | 16 | 48 | (88 | ) | - | 654 | ||||||||||||||||||
Dividends on preferred stock |
- | - | - | - | 38 | - | 38 | |||||||||||||||||||
Net income available to common shareholders |
$ | 438 | 240 | 16 | 48 | (126 | ) | - | 616 | |||||||||||||||||
Total goodwill |
$ | 613 | 1,655 | - | 148 | - | - | 2,416 | ||||||||||||||||||
Total assets |
$ | 60,042 | 54,220 | 22,598 | 8,399 | (1,634 | )(d) | - | 143,625 |
(a) | Revenue sharing agreements between wealth and asset management and branch banking are eliminated in the Condensed Consolidated Statements of Income. |
(b) | Includes impairment charges of $3 for branches and land. For more information refer to Note 7 and Note 21. |
(c) | Includes impairment charges of $5 for operating lease equipment. For more information refer to Note 8 and Note 21. |
(d) | Includes bank premises and equipment of $52 classified as held for sale. For more information refer to Note 7. |
(e) | Net tax deficiencies of $6 were reclassified from capital surplus to applicable income tax expense for the six months ended June 30, 2016 related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016. |
23. Subsequent Event
On August 7, 2017, Fifth Third Bancorp and Fifth Third Bank entered into a transaction agreement with Vantiv, Inc. and Vantiv Holding, LLC under which Fifth Third Bank has agreed to exercise its right to exchange 19,790,000 of its Class B Units in Vantiv Holding, LLC for 19,790,000 shares of Vantiv, Inc.s Class A Common Stock and Vantiv, Inc. has agreed to repurchase the newly issued shares of Class A Common Stock upon issue directly from Fifth Third Bank at a price of $64.04 per share, the closing share price of the Class A Common Stock on the New York Stock Exchange on August 4, 2017. The share repurchase is conditioned on Vantiv, Inc. publishing a firm offer to acquire Worldpay Group plc. and is subject to termination, if among other things, the firm offer is not made by August 31, 2017.
During the third quarter of 2017, the Bancorp expects to recognize a pre-tax gain of approximately $1.0 billion related to these transactions. Following the share repurchase, the Bancorp is expected to beneficially own approximately 8.6% of Vantiv Holding, LLCs equity through its ownership of approximately 15.3 million Class B Units of Vantiv Holding, LLC.
110
Refer to Note 17 of the Notes to Condensed Consolidated Financial Statements in Part I, Item 1 for information regarding legal proceedings.
There have been no material changes made during the second quarter of 2017 to any of the risk factors as previously disclosed in the Bancorps most recent annual report as filed with the SEC.
Unregistered Sales of Equity Securities and Use of Proceeds (Item 2)
Refer to the Capital Management section within Managements Discussion and Analysis in Part I, Item 2 for information regarding purchases and sales of equity securities by the Bancorp during the second quarter of 2017.
Defaults Upon Senior Securities (Item 3)
None.
Mine Safety Disclosures (Item 4)
Not applicable.
Other Information (Item 5)
None.
3.1 |
Amended Articles of Incorporation of Fifth Third Bancorp, as amended. Incorporated by reference to Exhibit 3.1 to the Registrants Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2014. | |
3.2 |
Code of Regulations of Fifth Third Bancorp as Amended as of September 15, 2014. Incorporated by reference to Exhibit 3.2 to the Registrants Annual Report on Form 10-K filed with the SEC on February 25, 2016. | |
4.1 |
Fifth Supplemental Indenture dated as of June 15, 2017 between Fifth Third Bancorp and Wilmington Trust Company, as Trustee, to the Indenture for Senior Debt Securities dated as of April 30, 2008 between Fifth Third Bancorp and the Trustee. Incorporated by reference to Exhibit 4.1 to the Registrants Current Report on Form 8-K filed with the SEC on June 15, 2017. | |
4.2 |
Form of 2.600% Senior Notes due 2022. Incorporated by reference to Exhibit 4.2 to the Registrants Current Report on Form 8-K filed with the SEC on June 15, 2017. | |
10.1 |
Fifth Third Bancorp 2017 Incentive Compensation Plan. Incorporated by reference to Annex A to the Registrants Proxy Statement dated March 9, 2017.* | |
10.2 |
Supplemental Confirmation dated April 26, 2017, to Master Confirmation, dated May 21, 2013, for accelerated share repurchase transaction between Fifth Third Bancorp and Deutsche Bank AG, London Branch, with Deutsche Bank Securities Inc. acting as agent.** | |
10.3 |
Restricted Stock Unit Agreement (for Directors) for Fifth Third Bancorp 2017 Incentive Compensation Plan.* | |
10.4 |
Second Amendment to Fifth Third Bancorp 401(k) Savings Plan, as Amended and Restated effective January 1, 2015.* | |
10.5 |
First Amendment to Fifth Third Bancorp Unfunded Deferred Compensation Plan for Non-Employee Directors, as Amended and Restated effective June 1, 2013.* | |
10.6 |
Second Amendment to the Fifth Third Bancorp Non-qualified Deferred Compensation Plan, as Amended and Restated effective January 1, 2013.* | |
12.1 |
Computations of Consolidated Ratios of Earnings to Fixed Charges. | |
12.2 |
Computations of Consolidated Ratios of Earnings to Combined Fixed Charges and Preferred Stock Dividend Requirements. | |
31(i) |
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer. | |
31(ii) |
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Financial Officer. | |
32(i) |
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer. | |
32(ii) |
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Chief Financial Officer. | |
101 |
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Income, (iii) the Condensed Consolidated Statements of Comprehensive Income, (iv) the Condensed Consolidated Statements of Changes in Equity, (v) the Condensed Consolidated Statements of Cash Flows, and (vi) the Notes to Condensed Consolidated Financial Statements tagged as blocks of text and in detail. |
* Denotes management contract or compensatory plan or arrangement.
**An application for confidential treatment for selected portions of this exhibit has been filed with the Securities and Exchange Commission.
111
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Fifth Third Bancorp |
||||||||
Registrant |
||||||||
Date: August 8, 2017 |
||||||||
/s/ Tayfun Tuzun |
||||||||
Tayfun Tuzun |
||||||||
Executive Vice President and |
||||||||
Chief Financial Officer |
112
Exhibit 10.2
A MARK OF [**] IN THE TEXT OF THIS EXHIBIT INDICATES THAT CONFIDENTIAL MATERIAL HAS BEEN OMITTED. THIS EXHIBIT. INCLUDING THE OMITTED PORTIONS, HAS BEEN FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION PURSUANT TO AN APPLICATION REQUESTING CONFIDENTIAL TREATMENT UNDER RULE 24B-2 OF THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED.
Deutsche Bank
| ||
Deutsche Bank AG, London Branch Winchester house 1 Great Winchester St, London EC2N 2DB Telephone: 44 20 7545 8000
c/o Deutsche Bank Securities Inc. 60 Wall Street New York, NY 10005 Telephone: 212-250-2500 |
SUPPLEMENTAL CONFIRMATION
To: | Fifth Third Bancorp Fifth Third Center Cincinnati, Ohio 45263 | |
From: | Deutsche Bank AG, London Branch | |
Subject: | Accelerated Stock Buyback | |
Ref. No.: | 726877 | |
Date: | April 26, 2017 |
The purpose of this Supplemental Confirmation is to confirm the terms and conditions of the Transaction entered into between Deutsche Bank AG, London Branch (Deutsche), with Deutsche Bank Securities Inc. acting as agent, and Fifth Third Bancorp (Counterparty) (together, the Contracting Parties) on the Trade Date specified below. This Supplemental Confirmation is a binding contract between Deutsche and Counterparty as of the relevant Trade Date for the Transaction referenced below.
1. This Supplemental Confirmation supplements, forms part of, and is subject to the Master Confirmation dated as of May 21, 2013 (the Master Confirmation) between the Contracting Parties, as amended and supplemented from time to time. All provisions contained in the Master Confirmation govern this Supplemental Confirmation except as expressly modified below.
2. The terms of the Transaction to which this Supplemental Confirmation relates are as follows:
Trade Date: |
April 26, 2017 | |
Forward Price Adjustment Amount: |
[**]* | |
Calculation Period Start Date: |
April 27, 2017 | |
Scheduled Termination Date: |
July 26, 2017 | |
First Acceleration Date: |
[**]* | |
Prepayment Amount: |
USD 342,000,000.00 | |
Prepayment Date: |
May 1, 2017 |
Chairman of the Supervisory Board: Paul Achleitner. Management Board: John Cryan (Chairman), Marcus Schenck, Christian Sewing, Kimberly Hammonds, Stuart Lewis, Sylvie Matherat, Nicolas Moreau, Garth Ritchie, Karl von Rohr, Werner Steinmüller.
Deutsche Bank AG is authorised under German Banking Law (competent authority: European Central Bank and the BaFin, Germanys Federal Financial Supervisory Authority) and, in the United Kingdom, by the Prudential Regulation Authority. It is subject to supervision by the European Central Bank and by BaFin, and is subject to limited regulation in the United Kingdom by the Financial Conduct Authority and the Prudential Regulation Authority. |
Deutsche Bank AG is a joint stock corporation with limited liability incorporated in the Federal Republic of Germany, Local Court of Frankfurt am Main, HRB No. 30 000; Branch Registration in England and Wales BR000005 and Registered Address: Winchester House, 1 Great Winchester Street, London EC2N 2DB. Deutsche Bank AG, London Branch is a member of the London Stock Exchange. (Details about the extent of our authorisation and regulation by the Prudential Regulation Authority, and regulation by the Financial Conduct Authority, are available on request or from www.db.com/en/content/eu_disclosures.htm) |
* CONFIDENTIAL INFORMATION HAS BEEN OMITTED AND HAS BEEN FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION.
Initial Shares: |
11,641,971 Shares; provided that if, in connection with the Transaction, Deutsche is unable to borrow or otherwise acquire a number of Shares equal to the Initial Shares for delivery to Counterparty on the Initial Share Delivery Date, the Initial Shares delivered on the Initial Share Delivery Date shall be reduced to such number of Shares that Deutsche is able to so borrow or otherwise acquire, and Deutsche shall use reasonable good faith efforts to borrow or otherwise acquire a number of Shares equal to the shortfall in the Initial Share Delivery and to deliver such additional Shares as soon as reasonably practicable. The aggregate of all Shares delivered to Counterparty in respect of the Transaction pursuant to this paragraph shall be the Initial Shares for purposes of Number of Shares to be Delivered in the Master Confirmation. | |
Initial Share Delivery Date: |
May 1, 2017 | |
Ordinary Dividend Amount: |
[**]* | |
Scheduled Ex-Dividend Date: |
June 28, 2017 | |
Termination Price: |
[**]* | |
Additional Relevant Days: |
The 5 Exchange Business Days immediately following the Calculation Period. | |
Reserved Shares: |
The number of Reserved Shares set forth in Annex A to the Master Confirmation shall be increased by 27,392,871 Shares. |
3. Counterparty represents and warrants to Deutsche that neither it nor any affiliated purchaser (as defined in Rule 10b-18 under the Exchange Act) has made any purchases of blocks pursuant to the proviso in Rule 10b-18(b)(4) under the Exchange Act during either (i) the four full calendar weeks immediately preceding the Trade Date or (ii) during the calendar week in which the Trade Date occurs.
4. Deutsche hereby acknowledges that, as publicly disclosed by Counterparty, Counterparty intends to conduct rescission offers in respect of the Shares (the Offers) during the term of the Transaction. Notwithstanding anything to the contrary in the Master Confirmation or Supplemental Confirmation, Deutsche hereby acknowledges and agrees that the Offers will not constitute Tender Offers for purposes of the Transaction or otherwise violate any representations, warranties or covenants contained therein. The Offers will be made on the terms, and subject to the conditions, set forth in prospectus supplements to the prospectus, dated March 28, 2016, to be filed with the SEC as part of Counterpartys Registration Statement on Form S-3 (File No. 333-210429). Counterparty intends to launch the Offers and file the prospectus supplements with the SEC prior to 9:00 a.m. on Thursday, April 27, 2017. The Offers will be made in respect of a maximum of 3,527,522 Shares to eligible participants. The Offers are expected to extend for a period of 36 days.
5. This Supplemental Confirmation may be executed in any number of counterparts, all of which shall constitute one and the same instrument, and any party hereto may execute this Supplemental Confirmation by signing and delivering one or more counterparts.
[Remainder of Page Intentionally Blank]
* CONFIDENTIAL INFORMATION HAS BEEN OMITTED AND HAS BEEN FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION.
Counterparty hereby agrees (a) to check this Supplemental Confirmation carefully and immediately upon receipt so that errors or discrepancies can be promptly identified and rectified and (b) to confirm that the foregoing (in the exact form provided by Deutsche) correctly sets forth the terms of the agreement between Deutsche and Counterparty with respect to any particular Transaction to which this Master Confirmation relates, by manually signing this Master Confirmation or this page hereof as evidence of agreement to such terms and providing the other information requested herein and immediately returning an executed copy to Deutsche Bank Securities Inc., Facsimile No. 646-736-7122.
Yours faithfully, | ||||||
DEUTSCHE BANK AG, LONDON BRANCH | ||||||
By: | /s/ Paul Stowell | |||||
Name: Paul Stowell | ||||||
Title: Attorney in Fact | ||||||
By: | /s/ Robert W. Beck | |||||
Name: Robert Back | ||||||
Title: Attorney in Fact | ||||||
DEUTSCHE BANK SECURITIES INC., acting solely as Agent in connection with the Transaction | ||||||
By: | /s/ Paul Stowell | |||||
Name: Paul Stowell | ||||||
Title: Attorney in Fact | ||||||
By: | /s/ Robert W. Beck | |||||
Name: Robert Back | ||||||
Title: Attorney in Fact |
Agreed and Accepted By:
FIFTH THIRD BANCORP
By: | /s/ James C. Leonard | |
Name: James C. Leonard | ||
Title: Treasurer |
[Signature Page to FITB ASR Supplemental Confirmation]
Exhibit 10.3
Restricted Stock Unit Grant Agreement
[Participant Name]
It is my pleasure to inform you that you are hereby granted an award of Restricted Stock Units (Grant) subject to the terms and conditions contained in this Grant Agreement and the terms of the Fifth Third Bancorp 2017 Incentive Compensation Plan (the Plan) (collectively, the Grant Agreement and Plan shall be referred to herein as the Grant Terms).
Grant Date of Restricted Stock Units |
[Grant Date] | |||
Total Number of Restricted Units Granted |
[Number of shares granted] |
This Restricted Stock Unit (RSU) Grant will 100% cliff vest on either the date your service as a non-employee Director of Fifth Third Bancorp ends or the distribution date you selected pursuant to the deferral election process subject to the terms and conditions of the Plan. On the vesting/distribution date, the granted RSUs will convert to Fifth Third Bancorp common stock and shares will be issued and registered in your name by the Bancorp.
You do not have voting rights on your unvested RSUs and are not eligible to receive actual dividend payments; however, you will receive dividend equivalent payments each time a dividend is declared (typically quarterly). Dividend equivalents will be distributed in accordance with the election made on the Restricted Stock Unit Deferral Election Payout form, or, in the absence of an election, paid in cash.
Articles 12.2, 12.3 or 12.4 of the Plan govern treatment of this Grant upon a separation of service. Retirement shall mean separation from service for any reason (other than death, disability or under circumstances determined by Fifth Third to constitute cause).
Any bonus, commission, compensation, or awards granted to you under the Plan is subject to recovery, or clawback by the Company in such amount and with respect to such time period as the Committee shall determine to be required by policy, applicable law, rules, or regulations if the payments were based on materially inaccurate financial statements or any other materially inaccurate performance metric criteria, or as otherwise required by law. In addition, all executive compensation plans and awards are automatically amended as necessary to comply with the requirements and/or limitations under any other laws, rules, regulations, or regulatory agreements up to and including a revocation of this Grant.
Acceptance of this Grant confirms your agreement to the Grant Terms, copies of which were delivered with this Agreement. In the event of any conflict between the terms of this Grant Agreement and the Plan, the terms of the Plan shall control. In addition, you confirm that you have received, or have access to, the 2017 Incentive Compensation Plan Prospectus.
This Award will expire by its own terms unless accepted within 60 days.
For Fifth Third Bancorp: | ||||||
|
[Grant Date] |
|||||
Greg D. Carmichael | Date |
|||||
President & Chief Executive Officer | ||||||
[Acceptance Date] | ||||||
[Participant Name] |
This document constitutes part of a prospectus covering securities that have been registered under the Securities Act of 1933, as amended.
Exhibit 10.4
SECOND AMENDMENT
TO THE
FIFTH THIRD BANCORP 401(k) SAVINGS PLAN
(January 1, 2015 Restatement)
WHEREAS, Fifth Third Bank (Fifth Third) sponsors and maintains the Fifth Third Bancorp 401(k) Savings Plan, as amended and restated effective January 1, 2015 (Plan);
WHEREAS, pursuant to the Final Approval Order and Judgment issued July 11, 2016 in connection with the Dudenhoeffer v. Fifth Third Bancorp Settlement Agreement, Fifth Third desires to amend the Plan, effective June 23, 2017, to (i) close the Fifth Third Stock Fund (Stock Fund) set forth in Plan section 7.3 to future employee, employer, and rollover contributions; and (ii) prohibit the transfer of any existing Plan account balances into the Stock Fund;
WHEREAS, effective June 23, 2017, Fifth Third desires to amend the Plan further to prohibit reinvestment of dividends attributable to Fifth Third Bancorp common stock in the Stock Fund;
WHEREAS, pursuant to Plan section 12.1(a), Fifth Third reserved the right to amend the Plan at any time; and
WHEREAS, pursuant to Plan section 12.1(b), Fifth Third delegated authority to the Fifth Third Bank Pension, 401(k) and Medical Plans Committee and its Chairman to amend the Plan.
NOW, THEREFORE, effective June 23, 2017, the Plan is hereby amended in the following respects:
1. |
Section 1.2 of the Plan is amended by adding the following new sentences at the end: |
Effective June 23, 2017, the Fifth Third Stock Fund shall close (and be frozen) to new investments. As of that date, Participants shall not be permitted to invest, re-invest, or otherwise transfer any amount in or to the Fifth Third Stock Fund.
2. |
Section 7.1(c)(1)(A) of the Plan is amended in its entirety to read as follows: |
(A) Core Investment Funds. Each Participant may invest part or all of his Account in such core investment funds made available under the Plan. The Administrator shall direct the Trustee as to the core investment funds to be made available, including the Fifth Third Stock Fund (as defined below); provided that, effective June 23, 2017, the Fifth Third Stock Fund shall close (and be frozen) to new investments. As of that date, Participants shall not be permitted to invest, re-invest, or otherwise transfer any amount in or to the Fifth Third Stock Fund. Dividends paid with respect to shares of Fifth Third Bancorp common stock shall not be reinvested in the Fifth Third Stock Fund.
1
3. |
Section 7.3(a) of the Plan is amended by adding the following new paragraph at the end: |
Notwithstanding the foregoing, effective June 23, 2017, the Fifth Third Stock Fund shall close (and be frozen) to new investments. As of that date, Participants shall not be permitted to invest, re-invest, or otherwise transfer any amount in or to the Fifth Third Stock Fund. Any Participant who transfers an existing Account balance (or subaccount) from the Fifth Third Stock Fund on or after June 23, 2017, shall not be permitted to reinvest or subsequently transfer any portion of such Account back into the Fifth Third Stock Fund.
4. |
Section 7.3(d) of the Plan is amended by adding the following new sentences at the end: |
Notwithstanding the foregoing, effective June 23, 2017, the Fifth Third Stock Fund shall close (and be frozen) to new investments. As of that date, this election shall no longer apply and dividends paid with respect to shares of Fifth Third Bancorp common stock shall be invested in accordance with the Participants chosen investment election or, if none, the Plans default investment alternative pursuant to Section 7.1(c)(3).
5. |
Except as otherwise amended herein, the Plan shall continue in full force and effect. |
IN WITNESS WHEREOF, Fifth Third has caused this amendment to be executed by its duly authorized representative this 18th day of May, 2017.
FIFTH THIRD BANK | ||||||
By: |
/s/ Teresa J. Tanner |
|||||
Chairperson for the Fifth Third Bank Pension, 401(k) and Medical Plans Committee |
2
Exhibit 10.5
FIRST AMENDMENT TO THE
FIFTH THIRD BANCORP UNFUNDED DEFERRED COMPENSATION PLAN
FOR NON-EMPLOYEE DIRECTORS
(June 1, 2013 Restatement)
WHEREAS, Fifth Third Bancorp (Fifth Third) sponsors and maintains The Fifth Third Bancorp Unfunded Deferred Compensation Plan for Non-Employee Directors, as amended and restated effective June 1, 2013 (Plan);
WHEREAS, Fifth Third desires to amend the Plan, effective June 23, 2017, to (i) close the Fifth Third Stock Fund set forth in Section 6.2 (Stock Fund) to future deferrals and contribution credits; (ii) prohibit the transfer of any existing Plan account credits into the Stock Fund, and (iii) prohibit reinvestment of dividends attributable to Fifth Third Bancorp common stock in the Stock Fund;
WHEREAS, pursuant to Plan section 12.1, Fifth Third reserved the right to amend the Plan at any time, and delegated authority to the Fifth Third Bank Pension, 401(k) and Medical Plans Committee and its Chairman to amend the Plan.
NOW, THEREFORE, effective June 23, 2017, the Plan is hereby amended in the following respect:
1. |
Section 6.2 of the Plan is amended to add the following paragraph to the end thereof: |
Notwithstanding the foregoing, effective June 23, 2017, the Fifth Third Stock Fund shall no longer be an investment benchmark for (i) deferrals credited after that date, (ii) previously credited amounts for which the Fifth Third Stock Fund was not, as of that date, used as the investment benchmark, and (iii) any amounts credited to a Participants Account in the future as a result of dividends paid with respect to shares of Fifth Third Bancorp common stock. Any dividends paid attributable to the Fifth Third Stock Fund used as an investment benchmark shall be invested in accordance with the Participants chosen investment election or, if none, the Plans rules for Participants who fail to make investment selections.
2. |
Except as otherwise amended herein, the Plan shall continue in full force and effect. |
IN WITNESS WHEREOF, Fifth Third has caused this amendment to be executed by its duly authorized representative this 18th day of May, 2017.
FIFTH THIRD BANCORP | ||||||
By: |
/s/ Teresa J. Tanner |
|||||
Chairperson for the Fifth Third Bank |
Exhibit 10.6
SECOND AMENDMENT
TO THE
FIFTH THIRD BANCORP NONQUALIFIED DEFERRED COMPENSATION PLAN
(January 1, 2013 Restatement)
WHEREAS, Fifth Third Bancorp (Fifth Third) sponsors and maintains The Fifth Third Bancorp Nonqualified Deferred Compensation Plan, as amended and restated effective January 1, 2013 (Plan);
WHEREAS, Fifth Third desires to amend the Plan, effective June 23, 2017, to (i) close the Fifth Third Stock Fund set forth in Section 8.2 (Stock Fund) to any future deferrals and contribution credits; (ii) prohibit the transfer of any existing Plan account credits into the Stock Fund; and (iii) prohibit reinvestment of any dividends attributable to Fifth Third Bancorp common stock in the Stock Fund;
WHEREAS, pursuant to Plan section 15.1, Fifth Third reserved the right to amend the Plan at any time, and delegated authority to the Fifth Third Bank Pension, 401(k) and Medical Plans Committee and its Chairman to amend the Plan.
NOW, THEREFORE, effective June 23, 2017, the Plan is hereby amended in the following respect:
1. |
Section 8.2 of the Plan is amended to add the following new paragraph at the end: |
Notwithstanding the foregoing, effective June 23, 2017, the Fifth Third Stock Fund shall no longer be an investment benchmark for (i) deferrals credited after that date, (ii) previously credited amounts for which the Fifth Third Stock Fund was not, as of that date, used as the investment benchmark, and (iii) any amounts credited to a Participants Account in the future as a result of dividends paid with respect to shares of Fifth Third Bancorp common stock. Any dividends paid attributable to the Fifth Third Stock Fund used as an investment benchmark shall be invested in accordance with the Participants chosen investment election or, if none, the Plans rules for Participants who fail to make investment selections.
2. |
Except as otherwise amended herein, the Plan shall continue in full force and effect. |
IN WITNESS WHEREOF, Fifth Third has caused this amendment to be executed by its duly authorized representative this 18th day of May, 2017.
FIFTH THIRD BANCORP | ||||||
By: |
/s/ Teresa J. Tanner |
|||||
Chairperson for the Fifth Third Bank Pension, 401(k) and Medical Plans Committee |
Exhibit 12.1
Fifth Third Bancorp
Computations of Consolidated Ratios of Earnings to Fixed Charges
($ in millions)
Three Months Ended | Six Months Ended | |||||||
June 30, 2017 | June 30, 2017 | |||||||
Excluding Interest on Deposits: |
||||||||
Fixed Charges: |
||||||||
Interest Expense (Excluding Interest On Deposits) |
$102 | $196 | ||||||
One-Third of Rents, Net of Income from Subleases |
7 | 16 | ||||||
|
|
|
|
|||||
Total Fixed Charges |
$109 | $212 | ||||||
|
|
|
|
|||||
Earnings: |
||||||||
Income Before Income Taxes |
$494 | $890 | ||||||
Fixed Charges |
109 | 212 | ||||||
|
|
|
|
|||||
Total Earnings |
$603 | $1,102 | ||||||
|
|
|
|
|||||
Ratio of Earnings to Fixed Charges, Excluding Interest on Deposits |
5.53x | 5.20x | ||||||
|
|
|
|
|||||
Including Interest on Deposits: |
||||||||
Fixed Charges: |
||||||||
Interest Expense |
$167 | $320 | ||||||
One-Third of Rents, Net of Income from Subleases |
7 | 16 | ||||||
|
|
|
|
|||||
Total Fixed Charges |
$174 | $336 | ||||||
|
|
|
|
|||||
Earnings: |
||||||||
Income Before Income Taxes |
$494 | $890 | ||||||
Fixed Charges |
174 | 336 | ||||||
|
|
|
|
|||||
Total Earnings |
$668 | $1,226 | ||||||
|
|
|
|
|||||
Ratio of Earnings to Fixed Charges, Including Interest on Deposits |
3.84x | 3.65x | ||||||
|
|
|
|
Exhibit 12.2
Fifth Third Bancorp
Computations of Consolidated Ratios of Earnings to Combined Fixed Charges and Preferred Stock Dividend Requirements
($ in millions)
Three Months Ended | Six Months Ended | |||||||
June 30, 2017 | June 30, 2017 | |||||||
Excluding Interest on Deposits: |
||||||||
Fixed Charges: |
||||||||
Interest Expense (Excluding Interest On Deposits) |
$102 | $196 | ||||||
One-Third of Rents, Net of Income from Subleases |
7 | 16 | ||||||
Preferred Stock Dividends |
23 | 38 | ||||||
|
|
|
|
|||||
Total Fixed Charges |
$132 | $250 | ||||||
|
|
|
|
|||||
Earnings: |
||||||||
Income Before Income Taxes |
$494 | $890 | ||||||
Fixed Charges, Excluding Preferred Stock Dividends |
109 | 212 | ||||||
|
|
|
|
|||||
Total Earnings |
$603 | $1,102 | ||||||
|
|
|
|
|||||
Ratio of Earnings to Fixed Charges, Excluding Interest on Deposits |
4.57x | 4.41x | ||||||
|
|
|
|
|||||
Including Interest on Deposits: |
||||||||
Fixed Charges: |
||||||||
Interest Expense |
$167 | $320 | ||||||
One-Third of Rents, Net of Income from Subleases |
7 | 16 | ||||||
Preferred Stock Dividends |
23 | 38 | ||||||
|
|
|
|
|||||
Total Fixed Charges |
$197 | $374 | ||||||
|
|
|
|
|||||
Earnings: |
||||||||
Income Before Income Taxes |
$494 | $890 | ||||||
Fixed Charges, Excluding Preferred Stock Dividends |
174 | 336 | ||||||
|
|
|
|
|||||
Total Earnings |
$668 | $1,226 | ||||||
|
|
|
|
|||||
Ratio of Earnings to Fixed Charges, Including Interest on Deposits |
3.39x | 3.28x | ||||||
|
|
|
|
Exhibit 31(i)
CERTIFICATION PURSUANT
TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002
I, Greg D. Carmichael, certify that:
1. | I have reviewed this report on Form 10-Q of Fifth Third Bancorp (the Registrant); |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report; |
4. | The Registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the Registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the Registrants internal control over financial reporting that occurred during the Registrants most recent fiscal quarter (the Registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrants internal control over financial reporting; and |
5. | The Registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrants auditors and the audit committee of the Registrants board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrants ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrants internal control over financial reporting. |
/s/ Greg D. Carmichael |
Greg D. Carmichael |
President and Chief Executive Officer |
August 8, 2017 |
Exhibit 31(ii)
CERTIFICATION PURSUANT
TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002
I, Tayfun Tuzun, certify that:
1. | I have reviewed this report on Form 10-Q of Fifth Third Bancorp (the Registrant); |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report; |
4. | The Registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the Registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the Registrants internal control over financial reporting that occurred during the Registrants most recent fiscal quarter (the Registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrants internal control over financial reporting; and |
5. | The Registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrants auditors and the audit committee of the Registrants board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrants ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrants internal control over financial reporting. |
/s/ Tayfun Tuzun |
Tayfun Tuzun |
Executive Vice President and |
Chief Financial Officer |
August 8, 2017 |
Exhibit 32(i)
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Fifth Third Bancorp (the Registrant) on Form 10-Q for the period ended June 30, 2017 as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Greg D. Carmichael, President and Chief Executive Officer of the Registrant, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
(1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant. |
/s/ Greg D. Carmichael |
Greg D. Carmichael |
President and Chief Executive Officer |
August 8, 2017 |
Exhibit 32(ii)
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Fifth Third Bancorp (the Registrant) on Form 10-Q for the period ended June 30, 2017 as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Tayfun Tuzun, Executive Vice President and Chief Financial Officer of the Registrant, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
(1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant. |
/s/ Tayfun Tuzun |
Tayfun Tuzun |
Executive Vice President and |
Chief Financial Officer |
August 8, 2017 |
For both the six months ended June 30, 2017 and 2016 , dividends were $ 637 .50 per preferred share for Per petual Preferred Stock, Series H; $ 828.12 per preferred share for Perpetual Preferred Stock, Series I; and $ 612.50 per preferred share for Perpetual Preferred Stock, Series J.
Includes interest-only mortgage-backed securities of $ 39 as of June 30, 2017 , recorded at fair value with fair value changes recorded in securities gains, net, in the Condensed Consolidated Statements of Income.
Equity securities consist of FHLB, FRB and DTCC restricted stock holdings of $ 248 , $ 360 and $ 2 , respectively, at June 30, 2017 , that are carried at cost, and certain mutual fund and equity security holdings.
Includes interest-only mortgage-backed securities of $ 60 as of December 31, 2016 , recorded at fair value with fair value changes recorded in securities gains, net, in the Condensed Consolidated Statements of Income.
Equity securities consist of FHLB, FRB and DTCC restricted stock holdings of $ 248 , $ 358 and $ 1 , respectively, at December 31, 2016 , that are carried at cost, and certain mutual fund and equity security holdings
(a) Excludes n et losses on interest-only mortgage- backed securities of $ 2 and $ 1 for the three and six months ended June 30, 2017 , respectively, and $ 3 and $ 8 for the three and six months ended June 30, 2016 , respectively.
Include s an immaterial amount of net unrealized losses during the three months ended June 30, 2017 and an immaterial am ount of net unrealized gains during the six months ended June 30, 2017 and both the three and six months ended June 30, 2016 , recorded in corporate banking revenue and wealth and asset management revenue in the Condensed Consolidated Statements of Income.
Includes five restructured loans at December 31, 2016 associated with a consolidated VIE in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party, with a recorded investment of $ 26 and an ALLL of $ 18 .
(a) Excludes $ 142 and $ 143 of loans measured at fair value at June 30, 2017 and December 31, 2016 , respectively.
Includes accrual and nonaccrual loans and leases.
Includes accrual and nonaccrual loans and leases.
Excludes five restructured loans at June 30, 2017 associated with a consolidated VIE in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party, with an unpaid principal balance of $ 26 , a recorded investment of $ 26 and an ALLL of $ 18 , respectively .
Excludes five restructured loans at December 31, 2016 associated with a consolidated VIE in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party, with an unpaid principal balance of $ 26 , a recorded investment of $ 26 and an ALLL of $ 18 .
(a) Excludes five restructured loans associated with a consolidated VIE in which the Bancorp has no continu ing credit risk due to the risk being assumed by a third party, with an average recorded investment of $ 2 6 and an immaterial amount of interest income recognized for both the three and six months ended June 30, 2017
(a) Excludes five restructured loans associated with a consolidated VIE in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party, with an average recorded investment of $ 27 and an immaterial amount of interest income recognized for both the three and six months ended June 30, 2016 .
Includes $ 4 of nonaccrual government insured commercial loans whose repayments are insured by the SBA at both June 30, 2017 and Dec ember 31, 2016 and $ 1 of restructured nonaccrual government insured commercial loans at both June 30, 2017 and December 31, 2016 .
Represents number of loans post-modification and excludes loans previously modified in a TDR .
Represents number of loans post-modification and excludes loans previously modified in a TDR .
(a ) At June 30, 2017 and December 31, 2016 , land and improvements , buildings and construction in progress included $ 91 and $ 92 , respectively, associated w ith parcels of undeveloped land intended for future branch expansion.
(a) The Bancorp did not recognize impairment losses resulting from the forfeiture or ineligibility of tax credi ts or other circumstances during both the three and six months ended June 30, 2017 and 2016 .
Amount of collateral received as an offset to asset positions or pledged as an offset to liability positions. Collateral values in excess of related derivative amounts recognized in the Condensed Consolidated Balance Sheets were excluded from this table.
Amount of collateral received as an offset to asset positions or pledged as an offset to liability positions. Collateral values in excess of related derivative amounts recognized in the Condensed Consolidated Balance Sheets were excluded from this table.
( a) Includes $ 11 and $ 3 issued on behalf of commercial customers to facilitate trade payments in U.S. dollars and foreign currencies which expire less than 1 year and between 1 - 5 years, respectively.
Amounts in parentheses indicate reductions to net income
During both the three and six months ended June 30, 2017 , no assets or liabilities were transferred between Level 1 and Level 2.
Included in other assets in the Condensed Consolidated Balance Sheets.
Included in other liabilities in the Condensed Consolidat ed Balance Sheets.
Net interest rate derivatives include derivative assets and liabilities of $ 14 and $ 5 , respectively , as of June 30, 2017 .
Includes certain residential mortgage loans originated as held for sale that were transferred to held for invest ment.
Net interest rate derivatives include derivative assets and liabilities of $34 and $4 , respectively, as of June 30, 2016 . Net equity derivatives include derivativ e assets and liabilities of $327 and $99 , respectively, as of June 30, 2016 .
(a) Based on historical and implied volatilities of Vantiv, Inc. and comparable companies assuming similar expected terms.
Includes $ 2 related to leveraged leases at June 30, 2017 .
Includes five restructured loans at June 30, 2017 associated with a consolidated VIE in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party, with a recorded investment of $ 26 and an ALLL of $ 18 .
Excludes $ 142 of residential mortgage loans measured at fair value and includes $ 7 06 of leveraged leases, net of unearned income at June 30, 2017 .
Excludes $ 8 and $ 1 3 of nonaccrual loans held for sale at June 30, 2017 and December 31, 2016 , respectively.
Includes $ 57 and $ 85 of cash and due from banks, $ 737 and $ 1,216 of portfolio loans and leases , $ (24) and $ (26) of ALLL, $ 7 and $ 9 of other assets, $ 1 and $ 3 of other liabilities , and $ 618 and $ 1,094 of long-term debt from consolidated VIEs that are included in their respective captions above at June 30, 2017 and December 31, 2016 , respectively. For further information refer to Note 10 .
Amortized cost of $ 31,492 and $ 31,024 at June 30, 2017 and December 31, 2016 , respectively.
Fair value of $ 26 and $ 26 at June 30, 2017 and December 31, 2016 , respectively.
Includes $ 674 and $ 686 of residential mortgage loans held for sale measured at fair value at June 30, 2017 and December 31, 2016 , respectively.
Includes $ 142 and $ 143 of residential mortgage loans measured at fair value at June 30, 2017 and December 31, 2016 , respectively.
Includes $ 41 and $ 39 of bank premises and equipment held for sale at June 30, 2017 and December 31, 2016 , respectively. For further information refer to Note 7 .
Effective January 1, 2017, the Bancorp has elected the fair value measurement method for all existing classes of its r esidential mortgage servicing rights. The servicing rights were measured at fair value at June 30, 2017 and were measured under the amortization method at December 31, 2016. For further information refer to Note 11 .
Common shares: Stated value $2.22 per share; authorized 2,000,000,000 ; outstanding at June 30, 2017 – 738,872,549 (excludes 185,020,032 treasury shares), December 31, 2016 – 750,479,299 (excludes 173,413,282 trea sury shares).
446,000 shares of undesignated no par value preferred stock are authorized and unissued at June 30, 2017 and December 31, 2016 ; fixed-to-floating rate non-cumulative Series H perpetual preferred stock with a $25,000 liquidation preference: 24,000 authorized shares, issued and outstanding at June 30, 2017 and December 31, 2016 ; fixed-to-floating rate non-cumulative Series I perpetual preferred stock with a $25,000 liquidation preference; 18,000 authorized shares, issued and outstanding at June 30, 2017 and December 31, 2016 ; and fixed-to-floating rate non-cumulative Series J perpetual preferred stock with a $25,000 liquidation preference: 12,000 authorized shares, issued and outstanding at June 30, 2017 and December 31, 2016 .
Excludes FHLB, FRB , and DTCC restricted stock holdings totaling $ 248 , $ 358 and $ 1 , respectively, at December 31, 2016 .
During the year ended December 31, 2016 , no assets or liabilities were transferred between Level 1 and Level 2.
Includes $ 2 related to leveraged leases at December 31, 2016 .
(a) Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality.
Amount does not includ e IRLCs because these instruments are not subject to master netting or similar arrangements .
Amount does not include IRLCs because these instruments are not subject to master netting or similar arrangements .
(a) Actual maturities may differ from contractual maturities when a right to call or prepay obligations exists with or without call or prepayment penalties .
(a) Included in securities gains, net in the Condensed Consolidated Statements of Income.
Includes impairment charges of $ 2 for branches and land. For more information refer to Note 7 and Note 21.
Includes impairment charges of $ 1 for branches and land. For more information refer to Note 7 and Note 21.
Includes impairment charges of $ 5 for branches and land. For more information refer to Note 7 and Note 21.
Includes impairment charges of $ 31 for operating lease equipment. For more information refer to Note 8 and Note 21.
Includes impairment charge s of $ 3 for branches and land. For more information refer to Note 7 and Note 21.
Includes impairment charges of $ 5 for operating lease equipment. For more information refer to Note 8 and Note 21.
Revenue sharing agreements between wealth and asset management and branch banking are eliminated in the Condensed Consolidated Statements of Income.
(a) The impact of the weighted-average default rate on the current fair value of residual cash flows for all scenarios is immaterial .
Excludes $ 19 of restructured nonaccrual loans at both June 30, 2017 and December 31, 2016 associated with a consolidated VIE in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party.
Net tax deficiencies of $6 were reclassified from capital surplus to applicable income tax expense and average common shares outstanding - diluted were adjusted for the six months ended June 30, 2016 related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016 .
Net tax deficiencies of $ 5 and $6 were reclassified from capital surplus to applicable income tax expense and average common shares out standing – diluted were adjusted for t he three and six months ended June 30, 2016, respectively, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016.
Net tax deficiencies of $5 and $6 were reclassified from capital surplus to applicable income tax expense for the three and six months ended June 30, 2016, respectively, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an ef fective date of January 1, 2016.
Includes bank premises and equipment of $ 4 1 classified as hel d for sale. For more information refer to Note 7
Includes impairment charges of $ 5 for operating lease equipment. For more information refer to Note 8 and Note 21 .
Net tax deficiencies of $6 were reclassified from capital surplus to applicable income tax expense for the six months ended June 30, 2016, related to the early adoption of ASU 2016-09 during the fourth quarter of 20 16, with an effective date of January 1, 2016.
Represents number of loans post-modification and excludes loans previously modified in a TDR .
Represents number of loans post-modification and excludes loans previously modified in a TDR .
Net interest rate derivatives include derivative assets and liabilities of $ 34 and $ 4 , respectively, as of June 30, 2016 . Net equity derivatives include derivative assets and liabilities of $ 327 and $ 99 , respectively, as of June 30, 2016 .
Represents the unpaid principal balance at the time of the sale.
Effective January 1, 2017, the Bancorp has elected the fair value measurement method for all existing classes of its residential mortgage servicing rights. The servicing rights were measured at fair value at June 30, 2017 and were measur ed under the amortization method at December 31, 2016.
Effective January 1, 2017, the Bancorp has elected the fair value measurement method for all existing classes of its residential mortgage servicing rights. The servicing rights were measured at fair value at June 30, 2017 and were measured under the amortization method at June 30, 2016 .
Primarily reflects changes in prepayment speed and OAS spread assumptions which are updated based on market interest rates
Pr imarily reflects changes due to collection of contractual cash flows and the passage of time
A net tax deficiency of $ 5 was reclassified from capital surplus to applicable income tax expense for the three months ended June 30, 2016, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effe ctive date of January 1, 2016.
(a) Included in mortgage banking net revenue in the Condensed Consolidated Statements of Income.
Net tax deficiencies of $ 6 were reclassified from capital surplus to applicable income tax expense for the six months ended June 30, 2016, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016.
A net tax deficiency of $5 was reclassified from capital surplus to applicable income tax expense and average common shares outstanding - diluted were adjusted for the three months ended June 30, 2016 related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016
Net tax deficiencies of $ 6 were reclassified from capital surplus to applicable income tax expense for the six months ended June 30, 2016 related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective d ate of January 1, 2016
)&0S 50AR&[?U/?!O\ ?VW
M?Z-?FOSW(_Y;U>.=*UZ%Q*V;"_M?V"OWHVKM9(]"AI"&D(:0CB7\#!2I3$E(
M6)DB&Z&(_CF;PI@^(."& =:[M)2OCVT)5V@'TQT+;:LP#$>RV!\)SHJ&EL28
MY?&5_O3K4V ]13_F,1 #"/QWU$N[7VV^J:J5DGIT)]0C7 9/G$?D *[[@@0IC '4=NH GL^VCU3;_G;C5-6^G4HA"G9S
Includes
$
57
and $
85
of cash and due from banks,
$
737
and $
1,216
of portfolio loans and leases
,
$
(24)
and $
(26)
of ALLL,
$
7
and
$
9
of other assets,
$
1
and $
3
of other liabilities
, and
$
618
and $
1,094
of long-term debt from consolidated VIEs that are included in their respective captions above
at
June 30, 2017
and December 31,
2016
, respectively. For further information refer to Note 10
.
Amortized cost of
$
31,492
and $
31,024
at
June 30, 2017
and December 31,
2016
, respectively.
Fair value of
$
26
and $
26
at
June 30, 2017
and December 31,
2016
, respectively.
Includes
$
674
and $
686
of residential mortgage loans held for sale measured at fair value at
June 30, 2017
and December 31,
2016
, respectively.
Includes
$
142
and $
143
of residential mortgage loans measured at fair value at
June 30, 2017
and December 31,
2016
, respectively.
Includes
$
2
related to
leveraged
leases at
June 30, 2017
.
Includes $
2
related to leveraged leases
at December 31,
2016
.
Includes
$
41
and $
39
of bank
premises and equipment held for sale at
June 30, 2017
and December 31,
2016
, respectively. For further information refer to
Note
7
.
A net tax
deficiency of $
5
was reclassified from capital surplus to applicable income tax expense for the three months ended June 30, 2016, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effe
ctive date of January 1, 2016.
Effective January 1, 2017, the Bancorp has elected the fair value measurement method for all existing classes of its r
esidential mortgage servicing rights. The servicing rights were measured at fair value at
June 30, 2017
and
were measured under the amortization method at December 31, 2016.
For further information refer to
Note 11
.
Common shares: Stated value
$2.22
per share; authorized
2,000,000,000
; outstanding at
June 30, 2017
–
738,872,549
(excludes
185,020,032
treasury shares), December 31,
2016
–
750,479,299
(excludes
173,413,282
trea
sury shares).
446,000
shares of undesignated no par value preferred stock are authorized and unissued at
June 30, 2017
and
December 31,
2016
;
fixed-to-floating rate non-cumulative Series H perpetual preferred stock with a $25,000 liquidation preference:
24,000
authorized shares,
issued and outstanding at
June 30, 2017
and December 31,
2016
; fixed-to-floating rate non-cumulative Series I perpetual preferred stock with a $25,000 liquidation preference;
18,000
authorized shares, issued and outstanding at
June 30, 2017
and December 31,
2016
; and
fixed-to-floating rate non-cumulative Series J perpetual preferred stock with a $25,000 liquidation preference:
12,000
authorized shares,
issued and outstanding at
June 30, 2017
and December 31,
2016
.
Includes
$
57
and $
85
of cash and due from banks,
$
737
and $
1,216
of portfolio loans and leases
,
$
(24)
and $
(26)
of ALLL,
$
7
and
$
9
of other assets,
$
1
and $
3
of other liabilities
, and
$
618
and $
1,094
of long-term debt from consolidated VIEs that are included in their respective captions above
at
June 30, 2017
and December 31,
2016
, respectively. For further information refer to Note 10
.
Includes
$
142
and $
143
of residential mortgage loans measured at fair value at
June 30, 2017
and December 31,
2016
, respectively.
Includes
$
2
related to
leveraged
leases at
June 30, 2017
.
Includes $
2
related to leveraged leases
at December 31,
2016
.
Net tax deficiencies of $
5
and $6 were reclassified from capital surplus to applicable income tax expense
and average common shares out
standing – diluted were adjusted
for
t
he three and six months ended June 30, 2016, respectively, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016.
A net tax
deficiency of $
5
was reclassified from capital surplus to applicable income tax expense for the three months ended June 30, 2016, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effe
ctive date of January 1, 2016.
Net tax deficiencies
of $
6
were
reclassified from capital surplus to
applicable income tax expense for the six months ended
June 30, 2016
related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective d
ate of January 1, 2016
Net tax deficiencies
of $
6
were
reclassified from capital surplus to applicable income tax expense
for the six months ended June 30, 2016,
related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1,
2016.
Net
tax deficiencies of $5 and $6
were reclassified from capital surplus to applicable income tax expense for the three and six months ended June 30, 2016, respectively, related to the early adoption of ASU 2016-09 during the fourth
quarter of 2016, with an ef
fective date of January 1, 2016.
Net tax deficiencies of $6 were
reclassified from capital surplus to applicable income tax expense and average common shares outstanding - diluted were adjusted for the six months ended June 30, 2016 related to the early adoption of ASU 2016-09
during the fourth quarter of 2016, with an effective date of January 1, 2016
.
A
net tax deficiency of $5 was reclassified from capital surplus to applicable income tax expense and average common shares outstanding - diluted were adjusted for the three months ended June 30, 2016 related to the early adoption of ASU 2016-09
during the fourth quarter of 2016, with an effective date of January 1, 2016
A net tax
deficiency of $
5
was reclassified from capital surplus to applicable income tax expense for the three months ended June 30, 2016, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effe
ctive date of January 1, 2016.
Net tax deficiencies of $
5
and $6 were reclassified from capital surplus to applicable income tax expense
and average common shares out
standing – diluted were adjusted
for
t
he three and six months ended June 30, 2016, respectively, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016.
Net
tax deficiencies of $5 and $6
were reclassified from capital surplus to applicable income tax expense for the three and six months ended June 30, 2016, respectively, related to the early adoption of ASU 2016-09 during the fourth
quarter of 2016, with an ef
fective date of January 1, 2016.
Net tax deficiencies
of $
6
were
reclassified from capital surplus to applicable income tax expense
for the six months ended June 30, 2016,
related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1,
2016.
Net tax deficiencies
of $
6
were
reclassified from capital surplus to
applicable income tax expense for the six months ended
June 30, 2016
related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective d
ate of January 1, 2016
Net tax deficiencies
of $6 were
reclassified from capital surplus to applicable income tax expense for the six months ended June 30, 2016,
related to the early adoption of ASU 2016-09 during the fourth quarter of 20
16, with an effective date of January 1, 2016.
Net tax deficiencies
of $
6
were
reclassified from capital surplus to applicable income tax expense
for the six months ended June 30, 2016,
related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1,
2016.
Net
tax deficiencies of $5 and $6
were reclassified from capital surplus to applicable income tax expense for the three and six months ended June 30, 2016, respectively, related to the early adoption of ASU 2016-09 during the fourth
quarter of 2016, with an ef
fective date of January 1, 2016.
Net tax deficiencies
of $
6
were
reclassified from capital surplus to
applicable income tax expense for the six months ended
June 30, 2016
related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective d
ate of January 1, 2016
For both the
six
months ended
June 30, 2017
and
2016
, dividends were
$
637
.50
per preferred share for Per
petual Preferred Stock, Series H;
$
828.12
per preferred share for Perpetual Preferred Stock, Series
I; and
$
612.50
per preferred share
for Perpetual Preferred Stock, Series J.
Net tax deficiencies
of $
6
were
reclassified from capital surplus to applicable income tax expense
for the six months ended June 30, 2016,
related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1,
2016.
Net
tax deficiencies of $5 and $6
were reclassified from capital surplus to applicable income tax expense for the three and six months ended June 30, 2016, respectively, related to the early adoption of ASU 2016-09 during the fourth
quarter of 2016, with an ef
fective date of January 1, 2016.
Net tax deficiencies
of $
6
were
reclassified from capital surplus to
applicable income tax expense for the six months ended
June 30, 2016
related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective d
ate of January 1, 2016
(a)
Included in mortgage banking net revenue in the Condensed Consolidated Statements of Income.
Includes
$
57
and $
85
of cash and due from banks,
$
737
and $
1,216
of portfolio loans and leases
,
$
(24)
and $
(26)
of ALLL,
$
7
and
$
9
of other assets,
$
1
and $
3
of other liabilities
, and
$
618
and $
1,094
of long-term debt from consolidated VIEs that are included in their respective captions above
at
June 30, 2017
and December 31,
2016
, respectively. For further information refer to Note 10
.
1. Basis of Presentation The Condensed Consolidated Financial Statements include the accounts of the Bancorp and its majority-owned subsidiaries and VIEs in which the Bancorp has been determined to be the primary beneficiary. Other entities, including certain joint ventures, in which the Bancorp has the ability to exercise significant influence over operating and financial policies of the investee, but upon which the Bancorp does not possess control, are accounted for by the equity method and not consolidated. Those entities in which the Bancorp does not have the ability to exercise significant influence are generally carried at the lower of cost or fair value. Intercompany transactions and balances have been eliminated. In the opinion of management, the unaudited Condensed Consolidated Financial Statements include all adjustments, which consist of normal recurring accruals, necessary to present fairly the results for the periods presented. In accordance with U.S. GAAP and the rules and regulations of the SEC for interim financial information, these statements do not include certain information and footnote disclosures required for complete annual financial statements and it is suggested that these Condensed Consolidated Financial Statements be read in conjunction with the Bancorp’s Annual Report on Form 10-K. The results of operations and comprehensive income for the three and six months ended June 30, 2017 and 2016 and the cash flows and changes in equity for the six months ended June 30, 2017 and 2016 are not necessarily indicative of the results to be expected for the full year. Financial information as of December 31, 2016 has been derived from the Bancorp’s Annual Report on Form 10-K. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. 2. Supplemental Cash Flow Information 3. Accounting and Reporting Developments Standards Adopted in 2017 The Bancorp adopted the following new accounting standards effective January 1, 2017: ASU 2016-05 – Derivatives and Hedging (Topic 815): Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships In March 2016, the FASB issued ASU 2016-05 which clarifies that a change in counterparty in a derivative contract does not, in and of itself, represent a change in critical terms that would require discontinuation of hedge accounting provided that other hedge accounting criteria continue to be met. The Bancorp adopted the amended guidance prospectively on January 1, 2017. The adoption did not have a material impact on the Condensed Consolidated Financial Statements. ASU 2016-06 – Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments In March 2016, the FASB issued ASU 2016-06 which clarifies the requirements for determining when contingent put and call options embedded in debt instruments should be bifurcated from the debt instrument and accounted for separately as derivatives. A four-step decision sequence should be followed in determining whether such options are clearly and closely related to the economic characteristics and risks of the debt instrument, which determines whether bifurcation is necessary. The Bancorp adopted the amended guidance on January 1, 2017 on a modified retrospective basis. The adoption did not have a material impact on the Condensed Consolidated Financial Statements. ASU 2016-07 – Investments—Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting In March 2016, the FASB issued ASU 2016-07 to eliminate the requirement that when an investment qualifies for use of the equity method as a result of an increase in the level of ownership interest or degree of influence, an investor must adjust the investment, results of operations and retained earnings retroactively on a step-by-step basis as if the equity method had been in effect during all previous periods that the investment had been held. The amendments require that the equity method investor add the cost of acquiring the additional interest in the investee to the current basis of the investor’s previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting, eliminating the requirement to retrospectively apply the equity method of accounting back to the date of the initial investment. The Bancorp adopted the amended guidance prospectively on January 1, 2017. The adoption did not have a material impact on the Condensed Consolidated Financial Statements. ASU 2016-17 – Consolidation (Topic 810): Interests Held Through Related Parties That Are Under Common Control In October 2016, the FASB issued ASU 2016-17 which changes the accounting for the consolidation of VIEs in certain situations involving entities under common control. Specifically, the amendments change how the indirect interests held through related parties that are under common control should be included in a reporting entity’s evaluation of whether it is a primary beneficiary of a VIE. Under the amended guidance, the reporting entity is only required to include the indirect interests held through related parties that are under common control in a VIE on a proportionate basis. The Bancorp adopted the amended guidance retrospectively on January 1, 2017. The adoption did not have a material impact on the Condensed Consolidated Financial Statements. Standards Issued but Not Yet Adopted The following accounting standards were issued but not yet adopted by the Bancorp as of June 30, 2017: ASU 2014-09 – Revenue from Contracts with Customers (Topic 606) In May 2014, the FASB issued ASU 2014-09 which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most contract revenue recognition guidance, including industry-specific guidance. The core principle of the amended guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Subsequent to the issuance of ASU 2014-09, the FASB has issued additional guidance to clarify certain implementation issues, including ASUs 2016-08 (Principal versus Agent Considerations), 2016-10 (Identifying Performance Obligations and Licensing), 2016-12 (Narrow-Scope Improvements and Practical Expedients), and 2016-20 (Technical Corrections and Improvements) in March, April, May and December 2016, respectively. These amendments do not change the core principles in ASU 2014-09 and the effective date and transition requirements are consistent with those in the original ASU. The Bancorp plans to adopt the amended guidance on its required effective date of January 1, 2018, using a modified retrospective approach, with the cumulative effect of initially applying the amendments recognized at the date of initial application. Because the amended guidance does not apply to revenue associated with financial instruments, including loans and securities that are accounted for under other U.S. GAAP, the Bancorp’s preliminary analysis suggests that the adoption of this amended guidance is not expected to have a material impact on its Condensed Consolidated Financial Statements, although the Bancorp will also be subject to expanded disclosure requirements upon adoption and will be required to update its revenue recognition policies and procedures. There are certain areas of the amended guidance for which the Bancorp has not made final conclusions regarding the applicability and the related impact, if any. Such areas include credit card interchange fees and related rewards programs and the presentation of certain underwriting expenses incurred by broker-dealers. Accordingly, the results of the Bancorp’s materiality analysis, as well as its final adoption method, may change as these conclusions are reached. ASU 2016-01 – Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities In January 2016, the FASB issued ASU 2016-01 which revises an entity’s accounting related to 1) the classification and measurement of investments in equity securities, 2) the presentation of certain fair value changes for financial liabilities measured at fair value, and 3) certain disclosure requirements associated with the fair value of financial instruments. The amendments require equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. However, an entity may choose to measure equity investments that do not have readily determinable fair values at cost minus impairment, if any, plus or minus changes as a result of an observable price change. The amendments also simplify the impairment assessment of equity investments for which fair value is not readily determinable by requiring an entity to perform a qualitative assessment to identify impairment. If qualitative indicators are identified, the entity will be required to measure the investment at fair value. For financial liabilities that an entity has elected to measure at fair value, the amendments require an entity to present separately in other comprehensive income the portion of the change in fair value that results from a change in instrument-specific credit risk. For public business entities, the amendments 1) eliminate the requirement to disclose the method(s) and significant assumptions used to estimate fair value for financial instruments measured at amortized cost and 2) require, for disclosure purposes, the use of an exit price notion in the determination of the fair value of financial instruments. The Bancorp plans to adopt the amended guidance on its required effective date of January 1, 2018. Upon adoption, the Bancorp will be required to make a cumulative-effect adjustment to the Condensed Consolidated Balance Sheets as of the beginning of the fiscal year of adoption. However, for equity securities without a readily determinable fair value, the guidance will be applied prospectively to all equity investments that exist as of the date of adoption. Early adoption of the amendments is not permitted with the exception of the presentation of certain fair value changes for financial liabilities measured at fair value for which early application is permitted. The Bancorp is currently in the process of evaluating the impact of the amended guidance on its Condensed Consolidated Financial Statements, but does not currently expect the impact of adoption to be material based on the results of its preliminary analysis. ASU 2016-02 – Leases (Topic 842) In February 2016, the FASB issued ASU 2016-02 which establishes a new accounting model for leases. The amended guidance requires lessees to record lease liabilities on the lessees’ balance sheets along with corresponding right-of-use assets for all leases with terms longer than twelve months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the lessee’s statements of income. From a lessor perspective, the accounting model is largely unchanged, except that the amended guidance includes certain targeted improvements to align, where necessary, lessor accounting with the lessee accounting model and the revenue recognition guidance in ASC Topic 606. The amendments also modify disclosure requirements for an entity’s lease arrangements. The amended guidance is effective for the Bancorp on January 1, 2019, with early adoption permitted. The amendments should be applied to each prior reporting period presented using a modified retrospective approach, although the amended guidance contains certain transition relief provisions that, among other things, permit an entity to elect not to reassess the classification of leases which existed or expired as of the date the amendments are effective. The Bancorp is currently in the process of developing an inventory of all leases and accumulating the lease data necessary to apply the amended guidance. The Bancorp is continuing to evaluate the impact of the amended guidance on its Condensed Consolidated Financial Statements, but the effects of recognizing most operating leases on the Condensed Consolidated Balance Sheets are expected to be material. The Bancorp expects to recognize right-of-use assets and lease liabilities for substantially all of its operating lease commitments based on the present value of unpaid lease payments as of the date of adoption. ASU 2016-04 – Liabilities—Extinguishments of Liabilities (Subtopic 405-20): Recognition of Breakage for Certain Prepaid Stored-Value Products In March 2016, the FASB issued ASU 2016-04 which permits proportional derecognition of the liability for unused funds on certain prepaid stored-value products (known as breakage) to the extent that it is probable that a significant reversal of the recognized breakage amount will not subsequently occur. The amendments do not apply to any prepaid stored-value products that are attached to a segregated customer deposit account, or products for which unused funds are subject to unclaimed property remittance laws. The amended guidance may be applied retrospectively to all comparable periods presented in the year of adoption or applied on a modified retrospective basis by means of a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. The Bancorp plans to adopt the amended guidance on its required effective date of January 1, 2018 and is currently in the process of evaluating the impact of the amended guidance on its Condensed Consolidated Financial Statements. However, the Bancorp’s preliminary analysis suggests that most of its prepaid stored-value products will not be affected by the amended guidance. ASU 2016-13 – Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments In June 2016, the FASB issued ASU 2016-13 which establishes a new approach to estimate credit losses on certain types of financial instruments. The new approach changes the impairment model for most financial assets, and will require the use of an “expected credit loss” model for financial instruments measured at amortized cost and certain other instruments, including trade and other receivables, loans, debt securities, net investments in leases, and off-balance-sheet credit exposures (such as loan commitments, standby letters of credit, and financial guarantees not accounted for as insurance). This model requires entities to estimate the lifetime expected credit loss on such instruments and record an allowance that represents the portion of the amortized cost basis that the entity does not expect to collect. This allowance is deducted from the financial asset’s amortized cost basis to present the net amount expected to be collected. The new expected credit loss model will also apply to purchased financial assets with credit deterioration, superseding current accounting guidance for such assets. The amended guidance also amends the impairment model for available-for-sale debt securities, requiring entities to determine whether all or a portion of the unrealized loss on such securities is a credit loss, and also eliminating the option for management to consider the length of time a security has been in an unrealized loss position as a factor in concluding whether or not a credit loss exists. The amended model states that an entity will recognize an allowance for credit losses on available-for-sale debt securities as a contra account to the amortized cost basis, instead of a direct reduction of the amortized cost basis of the investment, as under current guidance. As a result, entities will recognize improvements to estimated credit losses on available-for-sale debt securities immediately in earnings as opposed to in interest income over time. There are also additional disclosure requirements included in this guidance. The amended guidance is effective for the Bancorp on January 1, 2020, with early adoption permitted as early as January 1, 2019. The amended guidance is to be applied on a modified retrospective basis with the cumulative effect of initially applying the amendments recognized in retained earnings at the date of initial application. However, certain provisions of the guidance are only required to be applied on a prospective basis. While the Bancorp is currently in the process of evaluating the impact of the amended guidance on its Condensed Consolidated Financial Statements, it currently expects the ALLL to increase upon adoption given that the allowance will be required to cover the full remaining expected life of the portfolio upon adoption, rather than the incurred loss model under current U.S. GAAP. The extent of this increase is still being evaluated and will depend on economic conditions and the composition of the Bancorp’s loan and lease portfolio at the time of adoption. ASU 2016-15 – Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments In August 2016, the FASB issued ASU 2016-15 to clarify the classification of certain cash receipts and payments within an entity’s statement of cash flows. These items include debt prepayment or extinguishment costs, settlement of zero-coupon debt instruments, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of BOLI policies, distributions received from equity method investees, and beneficial interests in securitization transactions. The amended guidance also specifies how to address classification of cash receipts and payments that have aspects of more than one class of cash flows. The amended guidance is effective for the Bancorp on January 1, 2018, with early adoption permitted, and is to be applied on a retrospective basis unless it is impractical to do so. The Bancorp is currently in the process of evaluating the impact of the amended guidance on its Condensed Consolidated Financial Statements, but does not currently expect the impact of adoption to be material based on the results of its preliminary analysis. ASU 2016-16 – Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory In October 2016, the FASB issued ASU 2016-16 which requires an entity to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. Current U.S. GAAP prohibits the recognition of current and deferred income taxes for an intra-entity asset transfer until the asset has been sold to an outside party. The amended guidance is effective for the Bancorp on January 1, 2018, with early adoption permitted, and is applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the fiscal year in which the guidance is effective. The Bancorp is currently in the process of evaluating the impact of the amended guidance on its Condensed Consolidated Financial Statements, but does not currently expect the impact of adoption to be material based on the results of its preliminary analysis. ASU 2017-01 – Business Combinations (Topic 805): Clarifying the Definition of a Business In January 2017, the FASB issued ASU 2017-01 which clarifies the definition of a business in order to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The amended guidance provides a screen which states that when substantially all of the fair value of assets acquired (or disposed) is concentrated in a single asset or group of similar assets, then the set of assets and activities would not be considered a business. The amended guidance is effective for the Bancorp on January 1, 2018, and is to be applied prospectively. Upon adoption, the Bancorp will evaluate future transactions to determine if they should be accounted for as acquisitions (or disposals) of assets or businesses based on the amended guidance. ASU 2017-04 – Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment In January 2017, the FASB issued ASU 2017-04 which simplifies the test for goodwill impairment by removing the second step, which measures the amount of impairment loss, if any. Instead, the amended guidance states that an entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value, except that the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. This would apply to all reporting units, including those with zero or negative carrying amounts of net assets. The amended guidance is effective for the Bancorp on January 1, 2020, with early adoption permitted, and is to be applied prospectively to all goodwill impairment tests performed after the adoption date. ASU 2017-05 – Other Income—Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets In February 2017, the FASB issued ASU 2017-05 which clarifies the scope of Subtopic 610-20 and defines the term “in substance nonfinancial asset.” The amendments require that an entity should initially identify each distinct nonfinancial asset or in substance nonfinancial asset promised to a counterparty and derecognize each asset when a counterparty obtains control of it. The amendments provide specific guidance on accounting for partial sales of nonfinancial assets, which require an entity to derecognize a distinct nonfinancial asset or in substance nonfinancial asset in a partial sale transaction when it 1) does not have (or ceases to have) a controlling financial interest in the legal entity that holds the asset and 2) transfers control of the asset. Once an entity transfers control of a distinct nonfinancial asset or distinct in substance nonfinancial asset, it is required to measure any noncontrolling interest it receives (or retains) at fair value. The amended guidance is effective for the Bancorp on January 1, 2018, concurrent with the adoption of ASU 2014-09. It is to be applied using either a retrospective or modified retrospective approach, consistent with the transition method for ASU 2014-09. The Bancorp is currently in the process of evaluating the impact of the amended guidance on its Condensed Consolidated Financial Statements, but does not currently expect the impact of adoption to be material based on the results of its preliminary analysis. ASU 2017-08 Receivables—Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities In March 2017, the FASB issued ASU 2017-08 which shortens the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. The amended guidance is effective for the Bancorp on January 1, 2019, with early adoption permitted, and is to be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The Bancorp shall provide a disclosure regarding the change in accounting principle. The Bancorp is currently in the process of evaluating the impact of the amended guidance on its Condensed Consolidated Financial Statements. ASU 2017-09 Compensation—Stock Compensation (Topic 718): Scope of Modification Accounting In May 2017, the FASB issued ASU 2017-09 which provides guidance about which changes to the terms or conditions of a share-based payment award require the application of modification accounting in Topic 718. The amendments specify that an entity should account for the effects of such changes as a modification unless the fair value, vesting conditions and classification (as an equity or liability) of the awards are all unaffected by the change. The amended guidance is effective for the Bancorp on January 1, 2018, and is to be applied prospectively to awards modified on or after the adoption date, with early adoption permitted. Upon adoption, the Bancorp will evaluate future changes in award terms to determine if they should be accounted for as modifications based on the amended guidance. 4. Investment Securities (a) Excludes net losses on interest-only mortgage-backed securities of $2 and $1 for the three and six months ended June 30, 2017, respectively, and $3 and $8 for the three and six months ended June 30, 2016, respectively. (a) Included in securities gains, net in the Condensed Consolidated Statements of Income. At June 30, 2017 and December 31, 2016, securities with a fair value of $7.8 billion and $10.1 billion, respectively, were pledged to secure borrowings, public deposits, trust funds, derivative contracts and for other purposes as required or permitted by law. (a) Actual maturities may differ from contractual maturities when a right to call or prepay obligations exists with or without call or prepayment penalties. At both June 30, 2017 and December 31, 2016, an immaterial amount of unrealized losses in the available-for-sale and other securities portfolio were represented by non-rated securities. 5. Loans and Leases The Bancorp diversifies its loan and lease portfolio by offering a variety of loan and lease products with various payment terms and rate structures. Lending activities are generally concentrated within those states in which the Bancorp has banking centers and are primarily located in the Midwestern and Southeastern regions of the U.S. The Bancorp’s commercial loan portfolio consists of lending to various industry types. Management periodically reviews the performance of its loan and lease products to evaluate whether they are performing within acceptable interest rate and credit risk levels and changes are made to underwriting policies and procedures as needed. The Bancorp maintains an allowance to absorb loan and lease losses inherent in the portfolio. For further information on credit quality and the ALLL, refer to Note 6. Total portfolio loans and leases are recorded net of unearned income, which totaled $497 million as of June 30, 2017 and $503 million as of December 31, 2016. Additionally, portfolio loans and leases are recorded net of unamortized premiums and discounts, deferred direct loan origination fees and costs and fair value adjustments (associated with acquired loans or loans designated as fair value upon origination) which totaled a net premium of $267 million and $240 million as of June 30, 2017 and December 31, 2016, respectively. The Bancorp’s FHLB and FRB advances are generally secured by loans. The Bancorp had loans of $13.5 billion and $13.1 billion at June 30, 2017 and December 31, 2016, respectively, pledged at the FHLB, and loans of $39.9 billion and $40.0 billion at June 30, 2017 and December 31, 2016, respectively, pledged at the FRB. 6. Credit Quality and the Allowance for Loan and Lease Losses The Bancorp disaggregates ALLL balances and transactions in the ALLL by portfolio segment. Credit quality related disclosures for loans and leases are further disaggregated by class. CREDIT RISK PROFILE Commercial Portfolio Segment For purposes of analyzing historical loss rates used in the determination of the ALLL and monitoring the credit quality and risk characteristics of its commercial portfolio segment, the Bancorp disaggregates the segment into the following classes: commercial and industrial, commercial mortgage owner-occupied, commercial mortgage nonowner-occupied, commercial construction and commercial leases. To facilitate the monitoring of credit quality within the commercial portfolio segment, and for purposes of analyzing historical loss rates used in the determination of the ALLL for the commercial portfolio segment, the Bancorp utilizes the following categories of credit grades: pass, special mention, substandard, doubtful and loss. The five categories, which are derived from standard regulatory rating definitions, are assigned upon initial approval of credit to borrowers and updated periodically thereafter. Pass ratings, which are assigned to those borrowers that do not have identified potential or well defined weaknesses and for which there is a high likelihood of orderly repayment, are updated at least annually based on the size and credit characteristics of the borrower. All other categories are updated on a quarterly basis during the month preceding the end of the calendar quarter. The Bancorp assigns a special mention rating to loans and leases that have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects for the loan or lease or the Bancorp’s credit position. The Bancorp assigns a substandard rating to loans and leases that are inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged. Substandard loans and leases have well defined weaknesses or weaknesses that could jeopardize the orderly repayment of the debt. Loans and leases in this grade also are characterized by the distinct possibility that the Bancorp will sustain some loss if the deficiencies noted are not addressed and corrected. The Bancorp assigns a doubtful rating to loans and leases that have all the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonable specific pending factors that may work to the advantage of and strengthen the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors may include a proposed merger or acquisition, liquidation proceeding, capital injection, perfecting liens on additional collateral or refinancing plans. Loans and leases classified as loss are considered uncollectible and are charged-off in the period in which they are determined to be uncollectible. Because loans and leases in this category are fully charged-off, they are not included in the following tables. Residential Mortgage and Consumer Portfolio Segments For purposes of monitoring the credit quality and risk characteristics of its consumer portfolio segment, the Bancorp disaggregates the segment into the following classes: home equity, automobile loans, credit card and other consumer loans and leases. The Bancorp’s residential mortgage portfolio segment is also a separate class. The Bancorp considers repayment performance as the best indicator of credit quality for residential mortgage and consumer loans, which includes both the delinquency status and performing versus nonperforming status of the loans. The delinquency status of all residential mortgage and consumer loans is presented by class in the age analysis section while the performing versus nonperforming status is presented in the following table. Refer to the nonaccrual loans and leases section of Note 1 of the Notes to Consolidated Financial Statements included in the Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2016 for additional delinquency and nonperforming information. (a) Excludes $142 and $143 of loans measured at fair value at June 30, 2017 and December 31, 2016, respectively. Impaired Portfolio Loans and Leases Larger commercial loans and leases included within aggregate borrower relationship balances exceeding $1 million that exhibit probable or observed credit weaknesses are subject to individual review for impairment. The Bancorp also performs an individual review on loans and leases that are restructured in a TDR. The Bancorp considers the current value of collateral, credit quality of any guarantees, the loan structure and other factors when evaluating whether an individual loan or lease is impaired. Other factors may include the geography and industry of the borrower, size and financial condition of the borrower, cash flow and leverage of the borrower, and the Bancorp’s evaluation of the borrower’s management. Smaller-balance homogenous loans or leases that are collectively evaluated for impairment are not included in the following tables. (a) Excludes five restructured loans associated with a consolidated VIE in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party, with an average recorded investment of $26 and an immaterial amount of interest income recognized for both the three and six months ended June 30, 2017 (a) Excludes five restructured loans associated with a consolidated VIE in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party, with an average recorded investment of $27 and an immaterial amount of interest income recognized for both the three and six months ended June 30, 2016. The Bancorp’s recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process according to local requirements of the applicable jurisdiction was $255 million and $260 million as of June 30, 2017 and December 31, 2016, respectively. Troubled Debt Restructurings If a borrower is experiencing financial difficulty, the Bancorp may consider, in certain circumstances, modifying the terms of their loan to maximize collection of amounts due. Within each of the Bancorp’s loan classes, TDRs typically involve either a reduction of the stated interest rate of the loan, an extension of the loan’s maturity date with a stated rate lower than the current market rate for a new loan with similar risk, or in limited circumstances, a reduction of the principal balance of the loan or the loan’s accrued interest. Modifying the terms of a loan may result in an increase or decrease to the ALLL depending upon the terms modified, the method used to measure the ALLL for a loan prior to modification, and whether any charge-offs were recorded on the loan before or at the time of modification. Refer to the ALLL section of Note 1 of the Notes to Consolidated Financial Statements included in the Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2016 for information on the Bancorp’s ALLL methodology. Upon modification of a loan, the Bancorp measures the related impairment as the difference between the estimated future cash flows expected to be collected on the modified loan, discounted at the original effective yield of the loan, and the carrying value of the loan. The resulting measurement may result in the need for minimal or no allowance because it is probable that all cash flows will be collected under the modified terms of the loan. In addition, if the stated interest rate was increased in a TDR, the cash flows on the modified loan, using the pre-modification interest rate as the discount rate, often exceed the recorded investment of the loan. Conversely, upon a modification that reduces the stated interest rate on a loan, the Bancorp recognizes an impairment loss as an increase to the ALLL. If a TDR involves a reduction of the principal balance of the loan or the loan’s accrued interest, that amount is charged off to the ALLL. As of June 30, 2017, the Bancorp had $60 million and $64 million in line of credit and letter of credit commitments, respectively, compared to $82 million and $57 million in line of credit and letter of credit commitments as of December 31, 2016, respectively, to lend additional funds to borrowers whose terms have been modified in a TDR. The Bancorp considers TDRs that become 90 days or more past due under the modified terms as subsequently defaulted. For commercial loans not subject to individual review for impairment, loss rates that are applied for purposes of determining the ALLL include historical losses associated with subsequent defaults on loans previously modified in a TDR. For consumer loans, the Bancorp performs a qualitative assessment of the adequacy of the consumer ALLL by comparing the consumer ALLL to forecasted consumer losses over the projected loss emergence period (the forecasted losses include the impact of subsequent defaults of consumer TDRs). When a residential mortgage, home equity, automobile or other consumer loan that has been modified in a TDR subsequently defaults, the present value of expected cash flows used in the measurement of the potential impairment loss is generally limited to the expected net proceeds from the sale of the loan’s underlying collateral and any resulting impairment loss is reflected as a charge-off or an increase in ALLL. The Bancorp recognizes ALLL for the entire balance of the credit card loans modified in a TDR that subsequently default. (a) Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality. (a) Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality. (a) Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality. (a) Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality. 7. Bank Premises and Equipment (a) At June 30, 2017 and December 31, 2016, land and improvements, buildings and construction in progress included $91 and $92, respectively, associated with parcels of undeveloped land intended for future branch expansion. The Bancorp monitors changing customer preferences associated with the channels it uses for banking transactions to evaluate the efficiency, competitiveness and quality of the customer service experience in its consumer distribution network. As part of this ongoing assessment, the Bancorp may determine that it is no longer fully committed to maintaining full-service branches at certain of its existing banking center locations. Similarly, the Bancorp may also determine that it is no longer fully committed to building banking centers on certain parcels of land which had previously been held for future branch expansion. The Bancorp performs assessments of the recoverability of long-lived assets when events or changes in circumstances indicate that their carrying values may not be recoverable. Impairment losses associated with such assessments and lower of cost or market adjustments were $2 million and $5 million for the three and six months ended June 30, 2017, respectively, and $1 million and $3 million for the three and six months ended June 30, 2016, respectively. The recognized impairment losses were recorded in other noninterest income in the Condensed Consolidated Statements of Income. 8. Operating Lease Equipment The Bancorp performs assessments of the recoverability of long-lived assets when events or changes in circumstances indicate that their carrying values may not be recoverable. As a result of these recoverability assessments, the Bancorp recognized impairment losses associated with certain operating lease assets of an immaterial amount and $31 million for the three and six months ended June 30, 2017, respectively, and $5 million for both the three and six months ended June 30, 2016. The recognized impairment losses were recorded in corporate banking revenue in the Condensed Consolidated Statements of Income. 9. Intangible Assets Intangible assets consist of core deposit intangibles, customer lists, non-compete agreements, trade names, and rent intangibles. Intangible assets are amortized on either a straight-line or an accelerated basis over their estimated useful lives. As of June 30, 2017, all of the Bancorp’s intangible assets were being amortized. Amortization expense recognized on intangible assets was immaterial for both the three months ended June 30, 2017 and 2016 and $1 million for both the six months ended June 30, 2017 and 2016. The Bancorp's projection of amortization expense shown on the following table is based on existing balances as of June 30, 2017. Future amortization expense may vary from these projections. 10. Variable Interest Entities The Bancorp, in the normal course of business, engages in a variety of activities that involve VIEs, which are legal entities that lack sufficient equity at risk to finance their activities without additional subordinated financial support or the equity investors of the entities as a group lack any of the characteristics of a controlling interest. The Bancorp evaluates its interest in certain entities to determine if these entities meet the definition of a VIE and whether the Bancorp is the primary beneficiary and should consolidate the entity based on the variable interests it held both at inception and when there is a change in circumstances that requires a reconsideration. If the Bancorp is determined to be the primary beneficiary of a VIE, it must account for the VIE as a consolidated subsidiary. If the Bancorp is determined not to be the primary beneficiary of a VIE but holds a variable interest in the entity, such variable interests are accounted for under the equity method of accounting or other accounting standards as appropriate. Consolidated VIEs Automobile loan securitizations The Bancorp has previously completed securitization transactions in which the Bancorp transferred certain consumer automobile loans to bankruptcy remote trusts which were deemed to be VIEs. The primary purposes of the VIEs were to issue asset-backed securities with varying levels of credit subordination and payment priority, as well as residual interests, and to provide the Bancorp with access to liquidity for its originated loans. The Bancorp retained residual interests in the VIEs and, therefore, has an obligation to absorb losses and a right to receive benefits from the VIEs that could potentially be significant to the VIEs. In addition, the Bancorp retained servicing rights for the underlying loans and, therefore, holds the power to direct the activities of the VIEs that most significantly impact the economic performance of the VIEs. As a result, the Bancorp concluded that it is the primary beneficiary of the VIEs and, therefore, has consolidated these VIEs. The assets of the VIEs are restricted to the settlement of the asset-backed securities and other obligations of the VIEs. Third-party holders of the notes do not have recourse to the general assets of the Bancorp. The economic performance of the VIEs is most significantly impacted by the performance of the underlying loans. The principal risks to which the VIEs are exposed include credit risk and prepayment risk. The credit and prepayment risks are managed through credit enhancements in the form of reserve accounts, overcollateralization, excess interest on the loans and the subordination of certain classes of asset-backed securities to other classes. CDC investments CDC, a wholly-owned indirect subsidiary of the Bancorp, was created to invest in projects to create affordable housing, revitalize business and residential areas and preserve historic landmarks. CDC generally co-invests with other unrelated companies and/or individuals and typically makes investments in a separate legal entity that owns the property under development. The entities are usually formed as limited partnerships and LLCs and CDC typically invests as a limited partner/investor member in the form of equity contributions. The economic performance of the VIEs is driven by the performance of their underlying investment projects as well as the VIEs’ ability to operate in compliance with the rules and regulations necessary for the qualification of tax credits generated by equity investments. The Bancorp’s subsidiaries serve as the managing member of certain LLCs invested in business revitalization projects and have the right to make decisions that most significantly impact the economic performance of the LLCs. Additionally, the investor members do not own substantive kick-out rights or substantive participating rights over the managing member. The Bancorp has provided an indemnification guarantee to the investor member of these LLCs related to the qualification of tax credits generated by the investor members’ investment. Accordingly, the Bancorp concluded that it is the primary beneficiary and, therefore, has consolidated these VIEs. As a result, the investor members’ interests in these VIEs are presented as noncontrolling interests in the Condensed Consolidated Financial Statements. This presentation includes reporting separately the equity attributable to the noncontrolling interests in the Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Changes in Equity and reporting separately the comprehensive income attributable to the noncontrolling interests in the Condensed Consolidated Statements of Comprehensive Income and the net income attributable to the noncontrolling interests in the Condensed Consolidated Statements of Income. The Bancorp’s maximum exposure related to these indemnifications at June 30, 2017 and December 31, 2016 was $34 million and $31 million, respectively, which is based on an amount required to meet the investor member’s defined target rate of return. CDC investments As noted previously, CDC typically invests in VIEs as a limited partner or investor member in the form of equity contributions and has no substantive kick-out or substantive participating rights over the managing member. The Bancorp has determined that it is not the primary beneficiary of these VIEs because it lacks the power to direct the activities that most significantly impact the economic performance of the underlying project or the VIEs’ ability to operate in compliance with the rules and regulations necessary for the qualification of tax credits generated by equity investments. This power is held by the managing members who exercise full and exclusive control of the operations of the VIEs. Accordingly, the Bancorp accounts for these investments under the equity method of accounting. The Bancorp’s funding requirements are limited to its invested capital and any additional unfunded commitments for future equity contributions. The Bancorp’s maximum exposure to loss as a result of its involvement with the VIEs is limited to the carrying amounts of the investments, including the unfunded commitments. The carrying amounts of these investments, which are included in other assets in the Condensed Consolidated Balance Sheets, and the liabilities related to the unfunded commitments, which are included in other liabilities in the Condensed Consolidated Balance Sheets, are included in the previous tables for all periods presented. The Bancorp has no other liquidity arrangements or obligations to purchase assets of the VIEs that would expose the Bancorp to a loss. In certain arrangements, the general partner/managing member of the VIE has guaranteed a level of projected tax credits to be received by the limited partners/investor members, thereby minimizing a portion of the Bancorp’s risk. At June 30, 2017 and December 31, 2016, the Bancorp’s CDC investments included $1.4 billion and $1.3 billion, respectively, of investments in affordable housing tax credits recognized in other assets in the Condensed Consolidated Balance Sheets. The unfunded commitments related to these investments were $412 million and $349 million at June 30, 2017 and December 31, 2016, respectively. The unfunded commitments as of June 30, 2017 are expected to be funded from 2017 to 2034. (a) The Bancorp did not recognize impairment losses resulting from the forfeiture or ineligibility of tax credits or other circumstances during both the three and six months ended June 30, 2017 and 2016. Private equity investments The Bancorp, through Fifth Third Capital Holdings, a wholly-owned indirect subsidiary of the Bancorp, invests as a limited partner in private equity investments which provide the Bancorp an opportunity to obtain higher rates of return on invested capital, while also creating cross-selling opportunities for the Bancorp’s commercial products. Each of the limited partnerships has an unrelated third-party general partner responsible for appointing the fund manager. The Bancorp has not been appointed fund manager for any of these private equity investments. The funds finance primarily all of their activities from the partners’ capital contributions and investment returns. The Bancorp has determined that it is not the primary beneficiary of the funds because it does not have the obligation to absorb the funds’ expected losses or the right to receive the funds’ expected residual returns that could potentially be significant to the funds and lacks the power to direct the activities that most significantly impact the economic performance of the funds. The Bancorp, as a limited partner, does not have substantive participating or substantive kick-out rights over the general partner. Therefore, the Bancorp accounts for its investments in these limited partnerships under the equity method of accounting. The Bancorp is exposed to losses arising from the negative performance of the underlying investments in the private equity investments. As a limited partner, the Bancorp’s maximum exposure to loss is limited to the carrying amounts of the investments plus unfunded commitments. The carrying amounts of these investments, which are included in other assets in the Condensed Consolidated Balance Sheets, are included in the previous tables. Also, at June 30, 2017 and December 31, 2016, the unfunded commitment amounts to the funds were $54 million and $56 million, respectively. As part of previous commitments, the Bancorp made capital contributions to private equity investments of an immaterial amount and $6 million during the three months ended June 30, 2017 and 2016, respectively, and $7 million and $8 million, during the six months ended June 30, 2017 and 2016, respectively. The Bancorp did not recognize OTTI on its investments in private equity funds during both the three and six months ended June 30, 2017 and 2016. Loans provided to VIEs The Bancorp has provided funding to certain unconsolidated VIEs sponsored by third parties. These VIEs are generally established to finance certain consumer and small business loans originated by third parties. The entities are primarily funded through the issuance of a loan from the Bancorp or a syndication through which the Bancorp is involved. The sponsor/administrator of the entities is responsible for servicing the underlying assets in the VIEs. Because the sponsor/administrator, not the Bancorp, holds the servicing responsibilities, which include the establishment and employment of default mitigation policies and procedures, the Bancorp does not hold the power to direct the activities that most significantly impact the economic performance of the entity and, therefore, is not the primary beneficiary. The principal risk to which these entities are exposed is credit risk related to the underlying assets. The Bancorp’s maximum exposure to loss is equal to the carrying amounts of the loans and unfunded commitments to the VIEs. The Bancorp’s outstanding loans to these VIEs are included in commercial loans in Note 5. As of June 30, 2017 and December 31, 2016, the Bancorp’s unfunded commitments to these entities were $940 million and $937 million, respectively. The loans and unfunded commitments to these VIEs are included in the Bancorp’s overall analysis of the ALLL and reserve for unfunded commitments, respectively. The Bancorp does not provide any implicit or explicit liquidity guarantees or principal value guarantees to these VIEs. 11. Sales of Receivables and Servicing Rights Residential Mortgage Loan Sales The Bancorp sold fixed and adjustable-rate residential mortgage loans during the three and six months ended June 30, 2017 and 2016. In those sales, the Bancorp obtained servicing responsibilities and provided certain standard representations and warranties, however the investors have no recourse to the Bancorp’s other assets for failure of debtors to pay when due. The Bancorp receives annual servicing fees based on a percentage of the outstanding balance. The Bancorp identifies classes of servicing assets based on financial asset type and interest rates. Represents the unpaid principal balance at the time of the sale. Servicing Rights Effective January 1, 2017, the Bancorp elected to prospectively adopt the fair value method for all classes of its residential mortgage servicing rights portfolio. Upon this election, all servicing rights are measured at fair value at each reporting date and changes in the fair value of servicing rights are reported in mortgage banking net revenue in the Condensed Consolidated Statements of Income in the period in which the changes occur. The election of the fair value method did not require a cumulative effect adjustment to retained earnings as there was no difference between the carrying value of the servicing rights, net of valuation allowance, and the fair value. Prior to the election of the fair value method, servicing rights were initially recorded at fair value and subsequently amortized in proportion to, and over the period of, estimated net servicing revenue. Servicing rights were assessed for impairment monthly, based on fair value, with temporary impairment recognized through a valuation allowance. For the three and six months ended June 30, 2016, temporary impairment, effected through a change in the MSR valuation allowance, was captured as a component of mortgage banking net revenue in the Condensed Consolidated Statements of Income. Amortization expense recognized on servicing rights for the three and six months ended June 30, 2016 was $35 million and $61 million, respectively. The Bancorp maintains a non-qualifying hedging strategy to manage a portion of the risk associated with changes in the value of the MSR portfolio. This strategy may include the purchase of free-standing derivatives and various available-for-sale and trading securities. The interest income, mark-to-market adjustments and gain or loss from sale activities associated with these portfolios are expected to economically hedge a portion of the change in value of the MSR portfolio caused by fluctuating OAS spreads, earnings rates and prepayment speeds. The fair value of the servicing asset is based on the present value of expected future cash flows. (a) Included in mortgage banking net revenue in the Condensed Consolidated Statements of Income. Based on historical credit experience, expected credit losses for residential mortgage loan servicing rights have been deemed immaterial, as the Bancorp sold the majority of the underlying loans without recourse. At June 30, 2017 and December 31, 2016, the Bancorp serviced $61.8 billion and $53.6 billion, respectively, of residential mortgage loans for other investors. The value of MSRs that continue to be held by the Bancorp is subject to credit, prepayment and interest rate risks on the sold financial assets. (a) The impact of the weighted-average default rate on the current fair value of residual cash flows for all scenarios is immaterial. These sensitivities are hypothetical and should be used with caution. As the figures indicate, changes in fair value based on these variations in the assumptions typically cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. The Bancorp believes variations of these levels are reasonably possible; however, there is the potential that adverse changes in key assumptions could be even greater. Also, in the previous table, the effect of a variation in a particular assumption on the fair value of the interests that continue to be held by the Bancorp is calculated without changing any other assumption; in reality, changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments), which might magnify or counteract these sensitivities. 12. Derivative Financial Instruments The Bancorp maintains an overall risk management strategy that incorporates the use of derivative instruments to reduce certain risks related to interest rate, prepayment and foreign currency volatility. Additionally, the Bancorp holds derivative instruments for the benefit of its commercial customers and for other business purposes. The Bancorp does not enter into unhedged speculative derivative positions. The Bancorp’s interest rate risk management strategy involves modifying the repricing characteristics of certain financial instruments so that changes in interest rates do not adversely affect the Bancorp’s net interest margin and cash flows. Derivative instruments that the Bancorp may use as part of its interest rate risk management strategy include interest rate swaps, interest rate floors, interest rate caps, forward contracts, forward starting interest rate swaps, options and swaptions. Interest rate swap contracts are exchanges of interest payments, such as fixed-rate payments for floating-rate payments, based on a stated notional amount and maturity date. Interest rate floors protect against declining rates, while interest rate caps protect against rising interest rates. Forward contracts are contracts in which the buyer agrees to purchase, and the seller agrees to make delivery of, a specific financial instrument at a predetermined price or yield. Options provide the purchaser with the right, but not the obligation, to purchase or sell a contracted item during a specified period at an agreed upon price. Swaptions are financial instruments granting the owner the right, but not the obligation, to enter into or cancel a swap. Prepayment volatility arises mostly from changes in fair value of the largely fixed-rate MSR portfolio, mortgage loans and mortgage-backed securities. The Bancorp may enter into various free-standing derivatives (principal-only swaps, interest rate swaptions, interest rate floors, mortgage options, TBAs and interest rate swaps) to economically hedge prepayment volatility. Principal-only swaps are total return swaps based on changes in the value of the underlying mortgage principal-only trust. TBAs are a forward purchase agreement for a mortgage-backed securities trade whereby the terms of the security are undefined at the time the trade is made. Foreign currency volatility occurs as the Bancorp enters into certain loans denominated in foreign currencies. Derivative instruments that the Bancorp may use to economically hedge these foreign denominated loans include foreign exchange swaps and forward contracts. The Bancorp also enters into derivative contracts (including foreign exchange contracts, commodity contracts and interest rate contracts) for the benefit of commercial customers and other business purposes. The Bancorp economically hedges significant exposures related to these free-standing derivatives by entering into offsetting third-party contracts with approved, reputable and independent counterparties with substantially matching terms and currencies. Credit risk arises from the possible inability of counterparties to meet the terms of their contracts. The Bancorp’s exposure is limited to the replacement value of the contracts rather than the notional, principal or contract amounts. Credit risk is minimized through credit approvals, limits, counterparty collateral and monitoring procedures. The Bancorp’s derivative assets include certain contractual features in which the Bancorp requires the counterparties to provide collateral in the form of cash and securities to offset changes in the fair value of the derivatives, including changes in the fair value due to credit risk of the counterparty. As of June 30, 2017 and December 31, 2016, the balance of collateral held by the Bancorp for derivative assets was $432 million and $444 million, respectively. For derivative contracts cleared through certain central clearing parties who have modified their rules to treat variation margin payments as settlement of the derivative contract, the payments for variation margin of $35 million were applied to reduce the respective derivative contracts and were also not included in the total amount of collateral held as of June 30, 2017. The credit component negatively impacting the fair value of derivative assets associated with customer accommodation contracts as of June 30, 2017 and December 31, 2016 was $5 million and $6 million, respectively. In measuring the fair value of derivative liabilities, the Bancorp considers its own credit risk, taking into consideration collateral maintenance requirements of certain derivative counterparties and the duration of instruments with counterparties that do not require collateral maintenance. When necessary, the Bancorp posts collateral primarily in the form of cash and securities to offset changes in fair value of the derivatives, including changes in fair value due to the Bancorp’s credit risk. As of June 30, 2017 and December 31, 2016, the balance of collateral posted by the Bancorp for derivative liabilities was $403 million and $399 million, respectively, and $87 million of variation margin payments were applied to the respective derivative contracts to reduce the Bancorp’s derivative liabilities as of June 30, 2017 and were also not included in the total amount of collateral posted. Certain of the Bancorp’s derivative liabilities contain credit-risk related contingent features that could result in the requirement to post additional collateral upon the occurrence of specified events. As of June 30, 2017 and December 31, 2016, the fair value of the additional collateral that could be required to be posted as a result of the credit-risk related contingent features being triggered was immaterial to the Condensed Consolidated Financial Statements. The posting of collateral has been determined to remove the need for further consideration of credit risk. As a result, the Bancorp determined that the impact of the Bancorp’s credit risk to the valuation of its derivative liabilities was immaterial to the Condensed Consolidated Financial Statements. The Bancorp holds certain derivative instruments that qualify for hedge accounting treatment and are designated as either fair value hedges or cash flow hedges. Derivative instruments that do not qualify for hedge accounting treatment, or for which hedge accounting is not established, are held as free-standing derivatives. All customer accommodation derivatives are held as free-standing derivatives. The fair value of derivative instruments is presented on a gross basis, even when the derivative instruments are subject to master netting arrangements. Derivative instruments with a positive fair value are reported in other assets in the Condensed Consolidated Balance Sheets while derivative instruments with a negative fair value are reported in other liabilities in the Condensed Consolidated Balance Sheets. Cash collateral payables and receivables associated with the derivative instruments are not added to or netted against the fair value amounts with the exception of certain variation margin payments that are considered legal settlements of the derivative contracts. For derivative contracts cleared through certain central clearing parties who have modified their rules to treat variation margin payments as settlements, the variation margin payments are applied to net the fair value of the respective derivative contracts. Fair Value Hedges The Bancorp may enter into interest rate swaps to convert its fixed-rate funding to floating-rate. Decisions to convert fixed-rate funding to floating are made primarily through consideration of the asset/liability mix of the Bancorp, the desired asset/liability sensitivity and interest rate levels. For all interest rate swaps as of June 30, 2017, an assessment of hedge effectiveness using regression analysis was performed and such swaps were accounted for using the “long-haul” method. The long-haul method requires a quarterly assessment of hedge effectiveness and measurement of ineffectiveness. For interest rate swaps accounted for as a fair value hedge using the long-haul method, ineffectiveness is the difference between the changes in the fair value of the interest rate swap and changes in fair value of the related hedged item attributable to the risk being hedged. The ineffectiveness on interest rate swaps hedging fixed-rate funding is reported within interest expense in the Condensed Consolidated Statements of Income. Cash Flow Hedges The Bancorp may enter into interest rate swaps to convert floating-rate assets and liabilities to fixed rates or to hedge certain forecasted transactions. The assets or liabilities may be grouped in circumstances where they share the same risk exposure that the Bancorp desires to hedge. The Bancorp may also enter into interest rate caps and floors to limit cash flow variability of floating-rate assets and liabilities. As of June 30, 2017, all hedges designated as cash flow hedges were assessed for effectiveness using regression analysis. Ineffectiveness is generally measured as the amount by which the cumulative change in the fair value of the hedging instrument exceeds the present value of the cumulative change in the hedged item’s expected cash flows attributable to the risk being hedged. Ineffectiveness is reported within other noninterest income in the Condensed Consolidated Statements of Income. The effective portion of the cumulative gains or losses on cash flow hedges are reported within AOCI and are reclassified from AOCI to current period earnings when the forecasted transaction affects earnings. As of June 30, 2017, the maximum length of time over which the Bancorp is hedging its exposure to the variability in future cash flows is 30 months. Reclassified gains and losses on interest rate contracts related to commercial and industrial loans are recorded within interest income in the Condensed Consolidated Statements of Income. As of June 30, 2017 and December 31, 2016, $3 million and $10 million, respectively, of net deferred gains, net of tax, on cash flow hedges were recorded in AOCI in the Condensed Consolidated Balance Sheets. As of June 30, 2017, $4 million in net deferred gains, net of tax, recorded in AOCI are expected to be reclassified into earnings during the next twelve months. This amount could differ from amounts actually recognized due to changes in interest rates, hedge de-designations, and the addition of other hedges subsequent to June 30, 2017. During both the three and six months ended June 30, 2017 and 2016, there were no gains or losses reclassified from AOCI into earnings associated with the discontinuance of cash flow hedges because it was probable that the original forecasted transaction would no longer occur by the end of the originally specified time period or within the additional period of time as defined by U.S. GAAP. Free-Standing Derivative Instruments – Risk Management and Other Business Purposes As part of its overall risk management strategy relative to its mortgage banking activity, the Bancorp may enter into various free-standing derivatives (principal-only swaps, interest rate swaptions, interest rate floors, mortgage options, TBAs and interest rate swaps) to economically hedge changes in fair value of its largely fixed-rate MSR portfolio. Principal-only swaps hedge the mortgage-LIBOR spread because these swaps appreciate in value as a result of tightening spreads. Principal-only swaps also provide prepayment protection by increasing in value when prepayment speeds increase, as opposed to MSRs that lose value in a faster prepayment environment. Receive fixed/pay floating interest rate swaps and swaptions increase in value when interest rates do not increase as quickly as expected. The Bancorp enters into forward contracts and mortgage options to economically hedge the change in fair value of certain residential mortgage loans held for sale due to changes in interest rates. IRLCs issued on residential mortgage loan commitments that will be held for sale are also considered free-standing derivative instruments and the interest rate exposure on these commitments is economically hedged primarily with forward contracts. Revaluation gains and losses from free-standing derivatives related to mortgage banking activity are recorded as a component of mortgage banking net revenue in the Condensed Consolidated Statements of Income. In conjunction with the initial sale of the Bancorp’s 51% interest in Vantiv Holding, LLC, the Bancorp received a warrant which was accounted for as a free-standing derivative. Refer to Note 21 for further discussion of significant inputs and assumptions previously used in the valuation of the warrant. During the year ended December 31, 2015, the Bancorp both sold and exercised part of the warrant. During the year ended December 31, 2016, the Bancorp exercised the remaining portion of the warrant. In conjunction with the sale of Visa, Inc. Class B Shares in 2009, the Bancorp entered into a total return swap in which the Bancorp will make or receive payments based on subsequent changes in the conversion rate of the Class B Shares into Class A Shares. This total return swap is accounted for as a free-standing derivative. Refer to Note 21 for further discussion of significant inputs and assumptions used in the valuation of this instrument. Free-Standing Derivative Instruments – Customer Accommodation The majority of the free-standing derivative instruments the Bancorp enters into are for the benefit of its commercial customers. These derivative contracts are not designated against specific assets or liabilities on the Condensed Consolidated Balance Sheets or to forecasted transactions; and therefore, do not qualify for hedge accounting. These instruments include foreign exchange derivative contracts entered into for the benefit of commercial customers involved in international trade to hedge their exposure to foreign currency fluctuations and commodity contracts to hedge such items as natural gas and various other derivative contracts. The Bancorp may economically hedge significant exposures related to these derivative contracts entered into for the benefit of customers by entering into offsetting contracts with approved, reputable, independent counterparties with substantially matching terms. The Bancorp hedges its interest rate exposure on commercial customer transactions by executing offsetting swap agreements with primary dealers. Revaluation gains and losses on interest rate, foreign exchange, commodity and other commercial customer derivative contracts are recorded as a component of corporate banking revenue in the Condensed Consolidated Statements of Income. The Bancorp enters into risk participation agreements, under which the Bancorp assumes credit exposure relating to certain underlying interest rate derivative contracts. The Bancorp only enters into these risk participation agreements in instances in which the Bancorp has participated in the loan that the underlying interest rate derivative contract was designed to hedge. The Bancorp will make payments under these agreements if a customer defaults on its obligation to perform under the terms of the underlying interest rate derivative contract. As of June 30, 2017 and December 31, 2016, the total notional amount of the risk participation agreements was $2.6 billion and $2.5 billion, respectively, and the fair value was a liability of $5 million and $4 million at June 30, 2017 and December 31, 2016, respectively, which is included in other liabilities in the Condensed Consolidated Balance Sheets. As of June 30, 2017, the risk participation agreements had a weighted-average remaining life of 2.9 years. The Bancorp’s maximum exposure in the risk participation agreements is contingent on the fair value of the underlying interest rate derivative contracts in an asset position at the time of default. The Bancorp monitors the credit risk associated with the underlying customers in the risk participation agreements through the same risk grading system currently utilized for establishing loss reserves in its loan and lease portfolio. Offsetting Derivative Financial Instruments The Bancorp’s derivative transactions are generally governed by ISDA Master Agreements and similar arrangements, which include provisions governing the setoff of assets and liabilities between the parties. When the Bancorp has more than one outstanding derivative transaction with a single counterparty, the setoff provisions contained within these agreements generally allow the non-defaulting party the right to reduce its liability to the defaulting party by amounts eligible for setoff, including the collateral received as well as eligible offsetting transactions with that counterparty, irrespective of the currency, place of payment, or booking office. The Bancorp’s policy is to present its derivative assets and derivative liabilities on the Condensed Consolidated Balance Sheets on a gross basis, even when provisions allowing for setoff are in place. However, for derivative contracts cleared through certain central clearing parties who have modified their rules to treat variation margin payments as settlements, the fair value of the respective derivative contracts are reported net of the variation margin payments. Collateral amounts included in the tables below consist primarily of cash and highly-rated government-backed securities and as of June 30, 2017 do not include variation margin payments for derivative contracts with legal rights of setoff. 13. Other Short-Term Borrowings The Bancorp’s securities sold under repurchase agreements are accounted for as secured borrowings and are collateralized by securities included in available-for-sale and other securities in the Condensed Consolidated Balance Sheets. These securities are subject to changes in market value and, therefore, the Bancorp may increase or decrease the level of securities pledged as collateral based upon these movements in market value. 14. Long-Term Debt On June 15, 2017, the Bancorp issued and sold $700 million of 2.60% senior fixed-rate notes, with a maturity of five years, due on June 15, 2022. These notes will be redeemable by the Bancorp, in whole or in part, on or after the date that is 30 days prior to the maturity date at a redemption price equal to 100% of the principal amount plus accrued and unpaid interest thereon to, but excluding, the redemption date. 15. Capital Actions Accelerated Share Repurchase Transactions During the six months ended June 30, 2017, the Bancorp entered into or settled accelerated share repurchase transactions. As part of these transactions, the Bancorp entered into forward contracts in which the final number of shares delivered at settlement was based generally on a discount to the average daily volume weighted-average price of the Bancorp’s common stock during the term of these repurchase agreements. The accelerated share repurchases were treated as two separate transactions, (i) the acquisition of treasury shares on the repurchase date and (ii) a forward contract indexed to the Bancorp's common stock. 16. Commitments, Contingent Liabilities and Guarantees The Bancorp, in the normal course of business, enters into financial instruments and various agreements to meet the financing needs of its customers. The Bancorp also enters into certain transactions and agreements to manage its interest rate and prepayment risks, provide funding, equipment and locations for its operations and invest in its communities. These instruments and agreements involve, to varying degrees, elements of credit risk, counterparty risk and market risk in excess of the amounts recognized in the Condensed Consolidated Balance Sheets. The creditworthiness of counterparties for all instruments and agreements is evaluated on a case-by-case basis in accordance with the Bancorp’s credit policies. The Bancorp’s significant commitments, contingent liabilities and guarantees in excess of the amounts recognized in the Condensed Consolidated Balance Sheets are discussed in the following sections. Commitments to extend credit Commitments to extend credit are agreements to lend, typically having fixed expiration dates or other termination clauses that may require payment of a fee. Since many of the commitments to extend credit may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash flow requirements. The Bancorp is exposed to credit risk in the event of nonperformance by the counterparty for the amount of the contract. Fixed-rate commitments are also subject to market risk resulting from fluctuations in interest rates and the Bancorp’s exposure is limited to the replacement value of those commitments. As of June 30, 2017 and December 31, 2016, the Bancorp had a reserve for unfunded commitments, including letters of credit, totaling $162 million and $161 million, respectively, included in other liabilities in the Condensed Consolidated Balance Sheets. The Bancorp monitors the credit risk associated with commitments to extend credit using the same risk rating system utilized within its loan and lease portfolio. Letters of credit (a) Includes $11 and $3 issued on behalf of commercial customers to facilitate trade payments in U.S. dollars and foreign currencies which expire less than 1 year and between 1 - 5 years, respectively. Standby letters of credit accounted for 99% of total letters of credit at both June 30, 2017 and December 31, 2016, and are considered guarantees in accordance with U.S. GAAP. Approximately 62% of the total standby letters of credit were collateralized as of both June 30, 2017 and December 31, 2016. In the event of nonperformance by the customers, the Bancorp has rights to the underlying collateral, which can include commercial real estate, physical plant and property, inventory, receivables, cash and marketable securities. The reserve related to these standby letters of credit, which was included in the total reserve for unfunded commitments, was $3 million at both June 30, 2017 and December 31, 2016. The Bancorp monitors the credit risk associated with letters of credit using the same risk rating system utilized within its loan and lease portfolio. At June 30, 2017 and December 31, 2016, the Bancorp had outstanding letters of credit that were supporting certain securities issued as VRDNs. The Bancorp facilitates financing for its commercial customers, which consist of companies and municipalities, by marketing the VRDNs to investors. The VRDNs pay interest to holders at a rate of interest that fluctuates based upon market demand. The VRDNs generally have long-term maturity dates, but can be tendered by the holder for purchase at par value upon proper advance notice. When the VRDNs are tendered, a remarketing agent generally finds another investor to purchase the VRDNs to keep the securities outstanding in the market. As of June 30, 2017 and December 31, 2016, total VRDNs in which the Bancorp was the remarketing agent or were supported by a Bancorp letter of credit were $779 million and $929 million, respectively, of which FTS acted as the remarketing agent to issuers on $657 million and $784 million, respectively. As remarketing agent, FTS is responsible for finding purchasers for VRDNs that are put by investors. The Bancorp issued letters of credit, as a credit enhancement, to $483 million and $609 million of the VRDNs remarketed by FTS, in addition to $122 million and $145 million in VRDNs remarketed by third parties at June 30, 2017 and December 31, 2016, respectively. These letters of credit are included in the total letters of credit balance provided in the previous table. The Bancorp did not hold any of these VRDNs in its portfolio at June 30, 2017 and held $6 million of these VRDNs in its portfolio and classified them as trading securities at December 31, 2016. Forward contracts related to residential mortgage loans held for sale The Bancorp enters into forward contracts to economically hedge the change in fair value of certain residential mortgage loans held for sale due to changes in interest rates. The outstanding notional amounts of these forward contracts are included in the summary of significant commitments table for all periods presented. Noncancelable operating lease obligations and other commitments The Bancorp’s subsidiaries have entered into a number of noncancelable lease agreements. The minimum rental commitments under noncancelable lease agreements are shown in the summary of significant commitments table. The Bancorp has also entered into a limited number of agreements for work related to banking center construction and to purchase goods or services. Contingent Liabilities Legal claims There are legal claims pending against the Bancorp and its subsidiaries that have arisen in the normal course of business. Refer to Note 17 for additional information regarding these proceedings. Guarantees The Bancorp has performance obligations upon the occurrence of certain events under financial guarantees provided in certain contractual arrangements as discussed in the following sections. Residential mortgage loans sold with representation and warranty provisions Conforming residential mortgage loans sold to unrelated third parties are generally sold with representation and warranty provisions. A contractual liability arises only in the event of a breach of these representations and warranties and, in general, only when a loss results from the breach. The Bancorp may be required to repurchase any previously sold loan, indemnify or make whole the investor or insurer for which the representation or warranty of the Bancorp proves to be inaccurate, incomplete or misleading. For more information on how the Bancorp establishes the residential mortgage repurchase reserve, refer to Note 1 of the Notes to Consolidated Financial Statements included in the Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2016. As of June 30, 2017 and December 31, 2016, the Bancorp maintained reserves related to loans sold with representation and warranty provisions totaling $11 million and $13 million, respectively, included in other liabilities in the Condensed Consolidated Balance Sheets. The Bancorp uses the best information available when estimating its mortgage representation and warranty reserve; however, the estimation process is inherently uncertain and imprecise and, accordingly, losses in excess of the amounts reserved as of June 30, 2017 are reasonably possible. The Bancorp currently estimates that it is reasonably possible that it could incur losses related to mortgage representation and warranty provisions in an amount up to approximately $15 million in excess of amounts reserved. This estimate was derived by modifying the key assumptions to reflect management's judgment regarding reasonably possible adverse changes to those assumptions. The actual repurchase losses could vary significantly from the recorded mortgage representation and warranty reserve or this estimate of reasonably possible losses, depending on the outcome of various factors, including those previously discussed. For both the three months ended June 30, 2017 and 2016, the Bancorp paid an immaterial amount in the form of make whole payments and repurchased $3 million and $2 million, respectively, in outstanding principal of loans to satisfy investor demands. For both the six months ended June 30, 2017 and 2016, the Bancorp paid an immaterial amount in the form of make whole payments and repurchased $5 million and $6 million, respectively, in outstanding principal of loans to satisfy investor demands. Total repurchase demand requests during the three months ended June 30, 2017 and 2016 were $5 million and $4 million, respectively. Total repurchase demand requests during the six months ended June 30, 2017 and 2016 were $8 million and $10 million, respectively. Total outstanding repurchase demand inventory was $2 million at both June 30, 2017 and December 31, 2016. Residential mortgage loans sold with credit recourse The Bancorp sold certain residential mortgage loans in the secondary market with credit recourse. In the event of any customer default, pursuant to the credit recourse provided, the Bancorp is required to reimburse the third party. The maximum amount of credit risk in the event of nonperformance by the underlying borrowers is equivalent to the total outstanding balance. In the event of nonperformance, the Bancorp has rights to the underlying collateral value securing the loan. The outstanding balances on these loans sold with credit recourse were $344 million and $374 million at June 30, 2017 and December 31, 2016, respectively, and the delinquency rates were 2.7% and 3.2% at June 30, 2017 and December 31, 2016, respectively. The Bancorp maintained an estimated credit loss reserve on these loans sold with credit recourse of $6 million and $7 million at June 30, 2017 and December 31, 2016, respectively, recorded in other liabilities in the Condensed Consolidated Balance Sheets. To determine the credit loss reserve, the Bancorp used an approach that is consistent with its overall approach in estimating credit losses for various categories of residential mortgage loans held in its loan portfolio. Margin accounts FTS, an indirect wholly-owned subsidiary of the Bancorp, guarantees the collection of all margin account balances held by its brokerage clearing agent for the benefit of its customers. FTS is responsible for payment to its brokerage clearing agent for any loss, liability, damage, cost or expense incurred as a result of customers failing to comply with margin or margin maintenance calls on all margin accounts. The margin account balances held by the brokerage clearing agent were $14 million and $15 million at June 30, 2017 and December 31, 2016, respectively. In the event of any customer default, FTS has rights to the underlying collateral provided. Given the existence of the underlying collateral provided and negligible historical credit losses, the Bancorp does not maintain a loss reserve related to the margin accounts. Long-term borrowing obligations The Bancorp had certain fully and unconditionally guaranteed long-term borrowing obligations issued by wholly-owned issuing trust entities of $62 million at both June 30, 2017 and December 31, 2016. Visa litigation The Bancorp, as a member bank of Visa prior to Visa’s reorganization and IPO (the “IPO”) of its Class A common shares (the “Class A Shares”) in 2008, had certain indemnification obligations pursuant to Visa’s certificate of incorporation and by-laws and in accordance with their membership agreements. In accordance with Visa’s by-laws prior to the IPO, the Bancorp could have been required to indemnify Visa for the Bancorp’s proportional share of losses based on the pre-IPO membership interests. As part of its reorganization and IPO, the Bancorp’s indemnification obligation was modified to include only certain known or anticipated litigation (the “Covered Litigation”) as of the date of the restructuring. This modification triggered a requirement for the Bancorp to recognize a liability equal to the fair value of the indemnification liability. In conjunction with the IPO, the Bancorp received 10.1 million of Visa’s Class B common shares (the “Class B Shares”) based on the Bancorp’s membership percentage in Visa prior to the IPO. The Class B Shares are not transferable (other than to another member bank) until the later of the third anniversary of the IPO closing or the date which the Covered Litigation has been resolved; therefore, the Bancorp’s Class B Shares were classified in other assets and accounted for at their carryover basis of $0. Visa deposited $3 billion of the proceeds from the IPO into a litigation escrow account, established for the purpose of funding judgments in, or settlements of, the Covered Litigation. Since then, when Visa’s litigation committee determined that the escrow account was insufficient; Visa issued additional Class A Shares and deposited the proceeds from the sale of the Class A Shares into the litigation escrow account. When Visa funded the litigation escrow account, the Class B Shares were subjected to dilution through an adjustment in the conversion rate of Class B Shares into Class A Shares. In 2009, the Bancorp completed the sale of Visa, Inc. Class B Shares and entered into a total return swap in which the Bancorp will make or receive payments based on subsequent changes in the conversion rate of the Class B Shares into Class A Shares. The swap terminates on the later of the third anniversary of Visa’s IPO or the date on which the Covered Litigation is settled. Refer to Note 21 for additional information on the valuation of the swap. The counterparty to the swap as a result of its ownership of the Class B Shares will be impacted by dilutive adjustments to the conversion rate of the Class B Shares into Class A Shares caused by any Covered Litigation losses in excess of the litigation escrow account. If actual judgments in, or settlements of, the Covered Litigation significantly exceed current expectations, then additional funding by Visa of the litigation escrow account and the resulting dilution of the Class B Shares could result in a scenario where the Bancorp’s ultimate exposure associated with the Covered Litigation (the “Visa Litigation Exposure”) exceeds the value of the Class B Shares owned by the swap counterparty (the “Class B Value”). In the event the Bancorp concludes that it is probable that the Visa Litigation Exposure exceeds the Class B Value, the Bancorp would record a litigation reserve liability and a corresponding amount of other noninterest expense for the amount of the excess. Any such litigation reserve liability would be separate and distinct from the fair value derivative liability associated with the total return swap. As of the date of the Bancorp’s sale of the Visa Class B Shares and through June 30, 2017, the Bancorp has concluded that it is not probable that the Visa Litigation Exposure will exceed the Class B value. Based on this determination, upon the sale of Class B Shares, the Bancorp reversed its net Visa litigation reserve liability and recognized a free-standing derivative liability associated with the total return swap. The fair value of the swap liability was $98 million at June 30, 2017 and $91 million at December 31, 2016. Refer to Note 12 and Note 21 for further information. After the Bancorp’s sale of the Class B Shares, Visa has funded additional amounts into the litigation escrow account which have resulted in further dilutive adjustments to the conversion of Class B Shares into Class A Shares, and along with other terms of the total return swap, required the Bancorp to make cash payments in varying amounts to the swap counterparty as follows: 17. Legal and Regulatory Proceedings Litigation Visa/Mastercard Merchant Interchange Litigation In April 2006, the Bancorp was added as a defendant in a consolidated antitrust class action lawsuit originally filed against Visa®, MasterCard® and several other major financial institutions in the United States District Court for the Eastern District of New York (In re: Payment Card Interchange Fee and Merchant Discount Antitrust Litigation). The plaintiffs, merchants operating commercial businesses throughout the U.S. and trade associations, claimed that the interchange fees charged by card-issuing banks were unreasonable and sought injunctive relief and unspecified damages. In addition to being a named defendant, the Bancorp is also subject to a possible indemnification obligation of Visa as discussed in Note 16 and has also entered into judgment and loss sharing agreements with Visa, MasterCard and certain other named defendants. In October 2012, the parties to the litigation entered into a settlement agreement. On January 14, 2014, the trial court entered a final order approving the class settlement. A number of merchants filed appeals from that approval. The U.S. Court of Appeals for the Second Circuit held a hearing on those appeals and on June 30, 2016, reversed the district court’s approval of the class settlement, remanding the case to the district court for further proceedings. In rejecting the settlement, the appellate court found that counsel for plaintiffs was conflicted and thus could not adequately represent the plaintiff-class members of the separate monetary and injunctive relief settlement classes. The appellate court decertified the settlement classes, ordered that the case return to the trial court and directed the trial court to appoint separate counsel for the separate plaintiff classes. On March 27, 2017, the Supreme Court of the United States denied a petition for writ of certiorari seeking to review the Second Circuit’s decision. Pursuant to the terms of the overturned settlement agreement, the Bancorp previously paid $46 million into a class settlement escrow account. Because the appellate court ruling remands the case to the district court for further proceedings, the ultimate outcome in this matter is uncertain. Approximately 8,000 merchants requested exclusion from the class settlement, and therefore, pursuant to the terms of the overturned settlement agreement, 25% of the funds paid into the class settlement escrow account were already returned to the control of the defendants. The remaining 75% of the settlement funds paid by the Bancorp are maintained in the escrow account. More than 500 of the merchants who requested exclusion from the class filed separate federal lawsuits against Visa, MasterCard and certain other defendants alleging similar antitrust violations. These individual federal lawsuits were transferred to the United States District Court for the Eastern District of New York. While the Bancorp is only named as a defendant in one of the individual lawsuits, it may have obligations pursuant to indemnification arrangements and/or the judgment or loss sharing agreements noted above. Refer to Note 16 for further information. Klopfenstein v. Fifth Third Bank On August 3, 2012, William Klopfenstein and Adam McKinney filed a lawsuit against Fifth Third Bank in the United States District Court for the Northern District of Ohio (Klopfenstein et al. v. Fifth Third Bank), alleging that the 120% APR that Fifth Third disclosed on its Early Access program was misleading. Early Access is a deposit-advance program offered to eligible customers with checking accounts. The plaintiffs sought to represent a nationwide class of customers who used the Early Access program and repaid their cash advances within 30 days. On October 31, 2012, the case was transferred to the United States District Court for the Southern District of Ohio. In 2013, four similar putative class actions were filed against Fifth Third Bank in federal courts throughout the country (Lori and Danielle Laskaris v. Fifth Third Bank, Janet Fyock v. Fifth Third Bank, Jesse McQuillen v. Fifth Third Bank, and Brian Harrison v. Fifth Third Bank). Those four lawsuits were transferred to the Southern District of Ohio and consolidated with the original lawsuit as In re: Fifth Third Early Access Cash Advance Litigation. On behalf of a putative class, the plaintiffs seek unspecified monetary and statutory damages, injunctive relief, punitive damages, attorney’s fees, and pre- and post-judgment interest. On March 30, 2015, the court dismissed all claims alleged in the consolidated lawsuit except a claim under the TILA. No trial date has been scheduled. Nina Investments, LLC v. Fifth Third Bank On July 5, 2012, Nina Investments, LLC (“Nina”) filed a lawsuit against Fifth Third Bank (Nina Investments, LLC. v. Fifth Third Bank, et al.) in the Circuit Court of Cook County, Illinois, alleging fraud and conspiracy to commit fraud related to a credit facility established by Fifth Third Bank in 2007 to finance life insurance premiums. Nina invested funds in an entity related to the borrower under the credit facility and is claiming over $70 million in damages based on its alleged loss of these funds. Nina alleges that it would have made different investment decisions if Fifth Third had disclosed fraud committed by the borrower with the alleged knowledge of Fifth Third employees. Nina filed this lawsuit in response to a lawsuit filed by Fifth Third Bank in the same court on June 11, 2010 against Nina and other defendants (Fifth Third Bank v. Concord Capital Management, LLC, et al.) alleging fraud and breach of contract. In 2015, the court dismissed Fifth Third’s contract and fraud claims against certain defendants. On March 17, 2017, after hearing motions for summary judgment, the court dismissed, in part, Nina’s fraud claims against Fifth Third, Fifth Third’s claims against the other defendants and Fifth Third’s claim for fraudulent conveyance against Nina. On June 9, 2017, the parties entered into a confidential settlement agreement fully and finally resolving their respective claims in this action within existing accruals for this matter and before accounting for any recovery on related insurance policies. The Court entered an order dismissing the matter with prejudice on June 20, 2017. Helton v. Fifth Third Bank On August 31, 2015, trust beneficiaries filed an action against Fifth Third Bank, as trustee, in the Probate Court for Hamilton County, Ohio (Helen Clarke Helton, et al. v. Fifth Third Bank). The plaintiffs allege breach of the duty to diversify, breach of the duty of impartiality, breach of trust/fiduciary duty, and unjust enrichment, based on Fifth Third’s alleged failure to diversify assets held in two trusts for the plaintiffs’ benefit. The lawsuit seeks unspecified monetary damages, attorney’s fees, removal of Fifth Third as trustee, and injunctive relief. On January 5, 2016, the Court denied Fifth Third’s motion to dismiss. Trial is currently scheduled for January 16, 2018. On May 11, 2017, another trust beneficiary filed a separate lawsuit against Fifth Third Bank, as trustee, in the Probate Court for Hamilton County, Ohio (F. David Clarke, III v. Fifth Third Bank). Fifth Third moved to consolidate the two cases. Upsher-Smith Laboratories, Inc. v. Fifth Third Bank On February 2, 2012, Upsher-Smith Laboratories, Inc. (“Upsher-Smith”) filed suit against Fifth Third Bank in the Fourth Judicial District, Hennepin County, Minnesota (Upsher-Smith Laboratories Inc. v. Fifth Third Bank), alleging that Fifth Third improperly implemented foreign exchange transactions requested by plaintiff’s authorized employee who allegedly was the victim of fraud by a third party. Plaintiff asserts claims for breach of contract and the implied covenant of good faith and fair dealing under Article 4A-202 of the Uniform Commercial Code, with losses allegedly totaling almost $40 million. On March 3, 2016, Fifth Third removed the case to the United States District Court for the District of Minnesota. Fifth Third filed a motion to transfer venue to the United States District Court for the Southern District of Ohio on April 7, 2016, which was denied on December 29, 2016. Discovery was stayed pending the Court’s ruling on the motion to transfer. No trial date has been scheduled. The Champions Home Owners Association, Inc. v. Jeffrey D. Quammen, et al. On July 12, 2017, Fifth Third Bank and Royce Pulliam, P&P Real Estate, LLC and Global Fitness Holdings, LLC (“Plaintiffs”) entered into a settlement agreement pursuant to which the Plaintiffs paid Fifth Third Bank $2.2 million following a 2017 bench trial and ruling and award in favor of Fifth Third Bank in the Circuit Court of Jessamine County, Kentucky. The Plaintiffs had filed their cross-complaint against Fifth Third Bank on September 12, 2013, alleging that Fifth Third Bank breached a contract to provide commercial funding for Plaintiffs’ national fitness franchise. The Plaintiffs claimed to have sustained over $50 million in damages from the alleged contract breach. Fifth Third Bank denied that any breach of contract occurred, and further asserted that Plaintiffs executed multiple releases waiving the claims at issue in the litigation. Other Litigation The Bancorp and its subsidiaries are not parties to any other material litigation. However, there are other litigation matters that arise in the normal course of business. While it is impossible to ascertain the ultimate resolution or range of financial liability with respect to these contingent matters, management believes that the resulting liability, if any, from these other actions would not have a material effect upon the Bancorp’s consolidated financial position, results of operations or cash flows. Governmental Investigations and Proceedings The Bancorp and/or its affiliates are involved in information-gathering requests, reviews, investigations and proceedings (both formal and informal) by various governmental regulatory agencies and law enforcement authorities, including but not limited to the CFPB, FINRA, etc., as well as self-regulatory bodies regarding their respective businesses. Additional matters will likely arise from time to time. Any of these matters may result in material adverse consequences to the Bancorp, its affiliates and/or their respective directors, officers and other personnel, including adverse judgments, findings, settlements, fines, penalties, orders, injunctions or other actions, amendments and/or restatements of the Bancorp’s SEC filings and/or financial statements, as applicable, and/or determinations of material weaknesses in our disclosure controls and procedures. Investigations by regulatory authorities may from time to time result in civil or criminal referrals to law enforcement. Reasonably Possible Losses in Excess of Accruals The Bancorp and its subsidiaries are parties to numerous claims and lawsuits as well as threatened or potential actions or claims concerning matters arising from the conduct of its business activities. The outcome of claims or litigation and the timing of ultimate resolution are inherently difficult to predict. The following factors, among others, contribute to this lack of predictability: claims often include significant legal uncertainties, damages alleged by plaintiffs are often unspecified or overstated, discovery may not have started or may not be complete and material facts may be disputed or unsubstantiated. As a result of these factors, the Bancorp is not always able to provide an estimate of the range of reasonably possible outcomes for each claim. An accrual for a potential litigation loss is established when information related to the loss contingency indicates both that a loss is probable and that the amount of loss can be reasonably estimated. Any such accrual is adjusted from time to time thereafter as appropriate to reflect changes in circumstances. The Bancorp also determines, when possible (due to the uncertainties described above), estimates of reasonably possible losses or ranges of reasonably possible losses, in excess of amounts accrued. Under U.S. GAAP, an event is “reasonably possible” if “the chance of the future event or events occurring is more than remote but less than likely” and an event is “remote” if “the chance of the future event or events occurring is slight.” Thus, references to the upper end of the range of reasonably possible loss for cases in which the Bancorp is able to estimate a range of reasonably possible loss mean the upper end of the range of loss for cases for which the Bancorp believes the risk of loss is more than slight. For matters where the Bancorp is able to estimate such possible losses or ranges of possible losses, the Bancorp currently estimates that it is reasonably possible that it could incur losses related to legal and regulatory proceedings in an aggregate amount up to approximately $26 million in excess of amounts accrued, with it also being reasonably possible that no losses will be incurred in these matters. The estimates included in this amount are based on the Bancorp’s analysis of currently available information, and as new information is obtained the Bancorp may change its estimates. For these matters and others where an unfavorable outcome is reasonably possible but not probable, there may be a range of possible losses in excess of the established accrual that cannot be estimated. Based on information currently available, advice of counsel, available insurance coverage and established accruals, the Bancorp believes that the eventual outcome of the actions against the Bancorp and/or its subsidiaries, including the matters described above, will not, individually or in the aggregate, have a material adverse effect on the Bancorp’s consolidated financial position. However, in the event of unexpected future developments, it is possible that the ultimate resolution of those matters, if unfavorable, may be material to the Bancorp’s results of operations for any particular period, depending, in part, upon the size of the loss or liability imposed and the operating results for the applicable period. 18. Income Taxes The applicable income tax expense was $127 million and $103 million for the three months ended June 30, 2017 and 2016, respectively, and was $218 million and $212 million for the six months ended June 30, 2017 and 2016, respectively. The effective tax rates for the three months ended June 30, 2017 and 2016 were 25.9% and 23.9%, respectively, and were 24.5% for both the six months ended June 30, 2017 and 2016. Net tax deficiencies of $5 million and $6 million were reclassified from capital surplus to applicable income tax expense for the three and six months ended June 30, 2016, respectively, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016. The increase in the effective tax rate for the three months ended June 30, 2017 compared to the same period in the prior year was primarily the result of a tax benefit that was recorded in the second quarter of 2016 related to a change in the estimated deductibility of a prior expense. While it is reasonably possible that the amount of the unrecognized tax benefits with respect to certain of the Bancorp’s uncertain tax positions could increase or decrease during the next 12 months, the Bancorp believes it is unlikely that its unrecognized tax benefits will change by a material amount during the next 12 months. 18. Accumulated Other Comprehensive Income 20. Earnings Per Share A net tax deficiency of $5 was reclassified from capital surplus to applicable income tax expense and average common shares outstanding - diluted were adjusted for the three months ended June 30, 2016 related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016 Net tax deficiencies of $6 were reclassified from capital surplus to applicable income tax expense and average common shares outstanding - diluted were adjusted for the six months ended June 30, 2016 related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016 Shares are excluded from the computation of earnings per diluted share when their inclusion has an anti-dilutive effect on earnings per share. The diluted earnings per share computation for the three and six months ended June 30, 2017 excludes 4 million and 5 million, respectively, of SARs and an immaterial amount of stock options because their inclusion would have been anti-dilutive. The diluted earnings per share computation for the three and six months ended June 30, 2016 excludes 22 million and 24 million, respectively, of SARs and an immaterial amount of stock options because their inclusion would have been anti-dilutive. The diluted earnings per share computation for the three and six months ended June 30, 2017 excludes the impact of the forward contract related to the May 1, 2017 accelerated share repurchase transaction. Based upon the average daily volume weighted-average price of the Bancorp’s common stock during the second quarter of 2017, the counterparty to the transaction would have been required to deliver additional shares for the settlement of the forward contract as of June 30, 2017, and thus the impact of the forward contract related to the accelerated share repurchase transaction would have been anti-dilutive to earnings per share. 21. Fair Value Measurements The Bancorp measures certain financial assets and liabilities at fair value in accordance with U.S. GAAP, which defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. U.S. GAAP also establishes a fair value hierarchy, which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the instrument’s fair value measurement. For more information regarding the fair value hierarchy, refer to Note 1 of the Notes to Consolidated Financial Statements included in the Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2016. The following is a description of the valuation methodologies used for significant instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy. Available-for-sale and other securities and trading securities Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include U.S. Treasury securities and exchange-traded equities. If quoted market prices are not available, then fair values are estimated using pricing models, quoted prices of securities with similar characteristics or DCFs. Level 2 securities include federal agencies securities, obligations of states and political subdivisions securities, agency residential mortgage-backed securities, agency and non-agency commercial mortgage-backed securities, asset-backed securities and other debt securities and equity securities. These securities are generally valued using a market approach based on observable prices of securities with similar characteristics. Residential mortgage loans held for sale For residential mortgage loans held for sale for which the fair value election has been made, fair value is estimated based upon mortgage-backed securities prices and spreads to those prices or, for certain ARM loans, DCF models that may incorporate the anticipated portfolio composition, credit spreads of asset-backed securities with similar collateral and market conditions. The anticipated portfolio composition includes the effect of interest rate spreads and discount rates due to loan characteristics such as the state in which the loan was originated, the loan amount and the ARM margin. Residential mortgage loans held for sale that are valued based on mortgage-backed securities prices are classified within Level 2 of the valuation hierarchy as the valuation is based on external pricing for similar instruments. ARM loans classified as held for sale are also classified within Level 2 of the valuation hierarchy due to the use of observable inputs in the DCF model. These observable inputs include interest rate spreads from agency mortgage-backed securities market rates and observable discount rates. Residential mortgage loans Residential mortgage loans held for sale that are reclassified to held for investment are transferred from Level 2 to Level 3 of the fair value hierarchy. It is the Bancorp’s policy to value any transfers between levels of the fair value hierarchy based on end of period fair values. For residential mortgage loans for which the fair value election has been made, and that are reclassified from held for sale to held for investment, the fair value estimation is based on mortgage-backed securities prices, interest rate risk and an internally developed credit component. Therefore, these loans are classified within Level 3 of the valuation hierarchy. An adverse change in the loss rate or severity assumption would result in a decrease in fair value of the related loan. The Secondary Marketing department, which reports to the Bancorp’s Head of the Consumer Bank, in conjunction with the Consumer Credit Risk department, which reports to the Bancorp’s Chief Risk Officer, are responsible for determining the valuation methodology for residential mortgage loans held for investment. The Secondary Marketing department reviews loss severity assumptions quarterly to determine if adjustments are necessary based on decreases in observable housing market data. This group also reviews trades in comparable benchmark securities and adjusts the values of loans as necessary. Consumer Credit Risk is responsible for the credit component of the fair value which is based on internally developed loss rate models that take into account historical loss rates and loss severities based on underlying collateral values. MSRs Effective January 1, 2017, the Bancorp elected the fair value measurement method for all existing classes of its residential mortgage servicing rights. MSRs do not trade in an active, open market with readily observable prices. While sales of MSRs do occur, the precise terms and conditions typically are not readily available. Accordingly, the Bancorp estimates the fair value of MSRs using internal OAS models with certain unobservable inputs, primarily prepayment speed assumptions, OAS and weighted-average lives, resulting in a classification within Level 3 of the valuation hierarchy. Refer to Note 11 for further information on the assumptions used in the valuation of the Bancorp’s MSRs. The Secondary Marketing department and Treasury department are responsible for determining the valuation methodology for MSRs. Representatives from Secondary Marketing, Treasury, Accounting and Risk Management are responsible for reviewing key assumptions used in the internal OAS model. Two external valuations of the MSR portfolio are obtained from third parties that use valuation models in order to assess the reasonableness of the internal OAS model. Additionally, the Bancorp participates in peer surveys that provide additional confirmation of the reasonableness of key assumptions utilized in the MSR valuation process and the resulting MSR prices. Derivatives Exchange-traded derivatives valued using quoted prices and certain over-the-counter derivatives valued using active bids are classified within Level 1 of the valuation hierarchy. Most of the Bancorp’s derivative contracts are valued using DCF or other models that incorporate current market interest rates, credit spreads assigned to the derivative counterparties and other market parameters and, therefore, are classified within Level 2 of the valuation hierarchy. Such derivatives include basic and structured interest rate, foreign exchange and commodity swaps and options. Derivatives that are valued based upon models with significant unobservable market parameters are classified within Level 3 of the valuation hierarchy. At June 30, 2017 and December 31, 2016, derivatives classified as Level 3, which are valued using models containing unobservable inputs, consisted primarily of a total return swap associated with the Bancorp’s sale of Visa, Inc. Class B Shares. Level 3 derivatives also include IRLCs, which utilize internally generated loan closing rate assumptions as a significant unobservable input in the valuation process. Under the terms of the total return swap, the Bancorp will make or receive payments based on subsequent changes in the conversion rate of the Visa, Inc. Class B Shares into Class A Shares. Additionally, the Bancorp will make a quarterly payment based on Visa’s stock price and the conversion rate of the Visa, Inc. Class B Shares into Class A Shares until the date on which the Covered Litigation is settled. The fair value of the total return swap was calculated using a DCF model based on unobservable inputs consisting of management’s estimate of the probability of certain litigation scenarios, the timing of the resolution of the Covered Litigation and Visa litigation loss estimates in excess, or shortfall, of the Bancorp’s proportional share of escrow funds. An increase in the loss estimate or a delay in the resolution of the Covered Litigation would result in an increase in fair value; conversely, a decrease in the loss estimate or an acceleration of the resolution of the Covered Litigation would result in a decrease in fair value. The Accounting and Treasury departments determined the valuation methodology for the total return swap. Accounting and Treasury review the changes in fair value on a quarterly basis for reasonableness based on Visa stock price changes, litigation contingencies, and escrow funding. The net fair value asset of the IRLCs at June 30, 2017 was $14 million. Immediate decreases in current interest rates of 25 bps and 50 bps would result in increases in the fair value of the IRLCs of approximately $6 million and $12 million, respectively. Immediate increases of current interest rates of 25 bps and 50 bps would result in decreases in the fair value of the IRLCs of approximately $7 million and $15 million, respectively. The decrease in fair value of IRLCs due to immediate 10% and 20% adverse changes in the assumed loan closing rates would be approximately $1 million and $3 million, respectively, and the increase in fair value due to immediate 10% and 20% favorable changes in the assumed loan closing rates would be approximately $1 million and $3 million, respectively. These sensitivities are hypothetical and should be used with caution, as changes in fair value based on a variation in assumptions typically cannot be extrapolated because the relationship of the change in assumptions to the change in fair value may not be linear. The Consumer Line of Business Finance department, which reports to the Bancorp’s Chief Financial Officer, and the aforementioned Secondary Marketing department are responsible for determining the valuation methodology for IRLCs. Secondary Marketing, in conjunction with a third party valuation provider, periodically review loan closing rate assumptions and recent loan sales to determine if adjustments are needed for current market conditions not reflected in historical data. The Bancorp previously held a warrant, which was fully exercised in 2016, associated with the initial sale of the Bancorp’s 51% interest in Vantiv Holding, LLC to Advent International. The fair value of the warrant was calculated in conjunction with a third party valuation provider by applying Black-Scholes option-pricing models using probability weighted scenarios which contained the following inputs: Vantiv, Inc. stock price, strike price per the Warrant Agreement and unobservable inputs, such as expected term and expected volatility. For the warrant, an increase in the expected term (years) and the expected volatility assumptions would result in an increase in the fair value; conversely, a decrease in these assumptions would result in a decrease in the fair value. The Accounting and Treasury departments, both of which report to the Bancorp’s Chief Financial Officer, determined the valuation methodology for the warrant. Accounting and Treasury reviewed changes in fair value on a quarterly basis for reasonableness based on changes in historical and implied volatilities, expected terms, probability weightings of the related scenarios and other assumptions. (a) Based on historical and implied volatilities of Vantiv, Inc. and comparable companies assuming similar expected terms. Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis Certain assets and liabilities are measured at fair value on a nonrecurring basis. These assets and liabilities are not measured at fair value on an ongoing basis; however, they are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment. Effective January 1, 2017, the Bancorp has elected the fair value measurement method for all existing classes of its residential mortgage servicing rights. The servicing rights were measured at fair value at June 30, 2017 and were measured under the amortization method at June 30, 2016. Commercial loans held for sale During the three and six months ended June 30, 2017, the Bancorp transferred $57 million and $75 million, respectively, of commercial loans from the portfolio to loans held for sale that upon transfer were measured at lower of cost or fair value. During the three and six months ended June 30, 2016, the Bancorp transferred $20 million and $25 million, respectively, of commercial loans from the portfolio to loans held for sale that upon transfer were measured at lower of cost or fair value. There were $13 million and $30 million of fair value adjustments for the three and six months ended June 30, 2017, respectively. There were $5 million of fair value adjustments for both the three and six months ended June 30, 2016. The fair value adjustments were generally based on appraisals of the underlying collateral or were estimated by discounting future cash flows using the current market rates of loans to borrowers with similar credit characteristics, similar remaining maturities, prepayment speeds and loss severities and were, therefore, classified within Level 3 of the valuation hierarchy. Additionally, fair value adjustments on existing loans held for sale were immaterial for both the three and six months ended June 30, 2017 and 2016, respectively. The fair value adjustments were also based on appraisals of the underlying collateral. The Bancorp recognized an immaterial amount of losses on the sale of commercial loans held for sale during both the three months ended June 30, 2017 and 2016. The Bancorp recognized $2 million in losses on the sale of commercial loans held for sale for both the six months ended June 30, 2017 and 2016. The Accounting department determines the procedures for the valuation of commercial loans held for sale using appraised value which may include a comparison to recently executed transactions of similar type loans. A monthly review of the portfolio is performed for reasonableness. Quarterly, appraisals approaching a year old are updated and the Real Estate Valuation group, which reports to the Bancorp’s Chief Risk Officer, in conjunction with the Commercial Line of Business, review the third party appraisals for reasonableness. Additionally, the Commercial Line of Business Finance department, which reports to the Bancorp’s Chief Financial Officer, in conjunction with the Accounting department reviews all loan appraisal values, carry values and vintages. The Treasury department, which reports to the Bancorp’s Chief Financial Officer, is responsible for the estimate of fair value adjustments when a discounted future cash flow valuation technique is employed. Commercial loans held for investment During the three and six months ended June 30, 2017 and 2016, the Bancorp recorded nonrecurring impairment adjustments to certain commercial and industrial loans, commercial mortgage loans, commercial construction loans and commercial leases held for investment. Larger commercial loans included within aggregate borrower relationship balances exceeding $1 million that exhibit probable or observed credit weaknesses are subject to individual review for impairment. The Bancorp considers the current value of collateral, credit quality of any guarantees, the guarantor’s liquidity and willingness to cooperate, the loan structure and other factors when evaluating whether an individual loan is impaired. When the loan is collateral dependent, the fair value of the loan is generally based on the fair value of the underlying collateral supporting the loan and therefore these loans were classified within Level 3 of the valuation hierarchy. In cases where the carrying value exceeds the fair value, an impairment loss is recognized. The fair values and recognized impairment losses are reflected in the previous tables. Commercial Credit Risk, which reports to the Bancorp’s Chief Risk Officer, is responsible for preparing and reviewing the fair value estimates for commercial loans held for investment. MSRs Effective January 1, 2017, the Bancorp elected the fair value measurement method for all existing classes of its residential mortgage servicing rights. The servicing rights were measured at fair value at June 30, 2017 and under the amortization method at December 31, 2016. Mortgage interest rates decreased during the six months ended June 30, 2016 and the Bancorp recognized temporary impairment in certain classes of the MSR portfolio and the carrying value was adjusted to the fair value. Refer to the MSRs section of the Assets and Liabilities Measured at Fair Value on a Recurring Basis discussion for additional information. OREO During the three and six months ended June 30, 2017 and 2016, the Bancorp recorded nonrecurring adjustments to certain commercial and residential real estate properties classified as OREO and measured at the lower of carrying amount or fair value. These nonrecurring losses were primarily due to declines in real estate values of the properties recorded in OREO. These losses included $1 million and $3 million in losses, recorded as charge-offs, on new OREO properties transferred from loans during the three and six months ended June 30, 2017, respectively, and $3 million and $5 million for the three and six months ended June 30, 2016, respectively. These losses also included an immaterial amount of losses and $2 million in losses for the three and six months ended June 30, 2017, respectively, and $3 million and $4 million in losses for the three and six months ended June 30, 2016, respectively, recorded as negative fair value adjustments on OREO in other noninterest expense in the Condensed Consolidated Statements of Income subsequent to their transfer from loans. As discussed in the following paragraphs, the fair value amounts are generally based on appraisals of the property values, resulting in a classification within Level 3 of the valuation hierarchy. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized. The previous tables reflect the fair value measurements of the properties before deducting the estimated costs to sell. The Real Estate Valuation department is solely responsible for managing the appraisal process and evaluating the appraisal for commercial properties transferred to OREO. All appraisals on commercial OREO properties are updated on at least an annual basis. The Real Estate Valuation department reviews the BPO data and internal market information to determine the initial charge-off on residential real estate loans transferred to OREO. Once the foreclosure process is completed, the Bancorp performs an interior inspection to update the initial fair value of the property. These properties are reviewed at least every 30 days after the initial interior inspections are completed. The Asset Manager receives a monthly status report for each property which includes the number of showings, recently sold properties, current comparable listings and overall market conditions. Bank premises and equipment The Bancorp performs assessments of the recoverability of long-lived assets when events or changes in circumstances indicate that their carrying values may not be recoverable. These properties were written down to their lower of cost or market values. At least annually thereafter, the Bancorp will review these properties for market fluctuations. The fair value amounts were generally based on appraisals of the property values, resulting in a classification within Level 3 of the valuation hierarchy. Corporate Facilities, which reports to the Bancorp’s Chief Administrative Officer, in conjunction with Accounting, are responsible for preparing and reviewing the fair value estimates for bank premises and equipment. For further information on bank premises and equipment and discussion on changes to the branch network, refer to Note 7. Operating lease equipment During both the three and six months ended June 30, 2017 and 2016, the Bancorp recorded nonrecurring impairment adjustments to certain operating lease equipment. When evaluating whether an individual asset is impaired, the Bancorp considers the current fair value of the asset, the changes in overall market demand for the asset and the rate of change in advancements associated with technological improvements that impact the demand for the specific asset under review. As part of this ongoing assessment, the Bancorp determined that the carrying values of certain operating lease equipment were not recoverable and as a result, the Bancorp recorded an impairment loss equal to the amount by which the carrying value of the assets exceeded the fair value. The fair value amounts were generally based on appraised values of the assets, resulting in a classification within Level 3 of the valuation hierarchy. The Bancorp recorded net losses of an immaterial amount and $20 million for the three and six months ended June 30, 2017, respectively, and net losses of $5 million for both the three and six months ended June 30, 2016 as a reduction to corporate banking revenue in the Condensed Consolidated Statements of Income. The Commercial Leasing department, which reports to the Bancorp’s Chief Operating Officer, is responsible for preparing and reviewing the fair value estimates for operating lease equipment. Refer to Note 8 for further information on impairment charges related to certain operating lease equipment. Fair Value Option The Bancorp elected to measure certain residential mortgage loans held for sale under the fair value option as allowed under U.S. GAAP. Electing to measure residential mortgage loans held for sale at fair value reduces certain timing differences and better matches changes in the value of these assets with changes in the value of derivatives used as economic hedges for these assets. Management’s intent to sell residential mortgage loans classified as held for sale may change over time due to such factors as changes in the overall liquidity in markets or changes in characteristics specific to certain loans held for sale. Consequently, these loans may be reclassified to loans held for investment and maintained in the Bancorp’s loan portfolio. In such cases, the loans will continue to be measured at fair value. Fair value changes recognized in earnings for instruments held at June 30, 2017 and 2016 for which the fair value option was elected, as well as the changes in fair value of the underlying IRLCs, included gains of $26 million and $45 million for the six months ended June 30, 2017 and 2016, respectively. These gains are reported in mortgage banking net revenue in the Condensed Consolidated Statements of Income. Valuation adjustments related to instrument-specific credit risk for residential mortgage loans measured at fair value negatively impacted the fair value of those loans by $1 million and $2 million at June 30, 2017 and December 31, 2016, respectively. Interest on residential mortgage loans measured at fair value is accrued as it is earned using the effective interest method and is reported as interest income in the Condensed Consolidated Statements of Income. Cash and due from banks, other securities, other short-term investments, deposits, federal funds purchased and other short-term borrowings For financial instruments with a short-term or no stated maturity, prevailing market rates and limited credit risk, carrying amounts approximate fair value. Those financial instruments include cash and due from banks, other securities consisting of FHLB, FRB and DTCC restricted stock, other short-term investments, certain deposits (demand, interest checking, savings, money market, foreign office deposits and other deposits), federal funds purchased, and other short-term borrowings excluding FHLB borrowings. Fair values for other time deposits, certificates of deposit $100,000 and over and FHLB borrowings were estimated using a DCF calculation that applies prevailing LIBOR/swap interest rates and a spread for new issuances with similar terms. Held-to-maturity securities The Bancorp’s held-to-maturity securities are primarily composed of instruments that provide income tax credits as the economic return on the investment. The fair value of these instruments is estimated based on current U.S. Treasury tax credit rates. Loans held for sale Fair values for commercial loans held for sale were valued based on executable bids when available, or on DCF models incorporating appraisals of the underlying collateral, as well as assumptions about investor return requirements and amounts and timing of expected cash flows. Fair values for residential mortgage loans held for sale were valued based on estimated third-party valuations utilizing recent sales data from similar transactions. Broker opinion statements were also obtained as additional evidence to support the third-party valuations. Fair values for other consumer loans held for sale were based on contractual values upon which the loans may be sold to a third party, and approximate their carrying value. Portfolio loans and leases, net Fair values were estimated based on either appraisals of the underlying collateral or by discounting future cash flows using the current market rates of loans to borrowers with similar credit characteristics, similar remaining maturities, prepayment speeds and loss severities. The Bancorp estimates fair values at the transaction level whenever possible. For certain products with a large number of homogenous transactions, the Bancorp employs a pool approach. This approach involves stratifying and sorting the entire population of transactions into a smaller number of pools with like characteristics. Characteristics may include maturity date, coupon, origination date and principal amortization method. Long-term debt Fair value of long-term debt was based on quoted market prices, when available, or a DCF calculation using LIBOR/swap interest rates and, in some cases, Fifth Third credit and/or debt instrument spreads for new issuances with similar terms. 22. Business Segments The Bancorp reports on four business segments: Commercial Banking, Branch Banking, Consumer Lending and Wealth and Asset Management. Results of the Bancorp’s business segments are presented based on its management structure and management accounting practices. The structure and accounting practices are specific to the Bancorp; therefore, the financial results of the Bancorp’s business segments are not necessarily comparable with similar information for other financial institutions. The Bancorp refines its methodologies from time to time as management’s accounting practices and businesses change. The Bancorp manages interest rate risk centrally at the corporate level. By employing an FTP methodology, the business segments are insulated from most benchmark interest rate volatility, enabling them to focus on serving customers through the origination of loans and acceptance of deposits. The FTP methodology assigns charge rates and credit rates to classes of assets and liabilities, respectively, based on the estimated amount and timing of cash flows for each transaction. Assigning the FTP rate based on matching the duration of cash flows allocates interest income and interest expense to each business segment so its resulting net interest income is insulated from future changes in benchmark interest rates. The Bancorp’s FTP methodology also allocates the contribution to net interest income of the asset-generating and deposit-providing businesses on a duration-adjusted basis to better attribute the driver of the performance. As the asset and liability durations are not perfectly matched, the residual impact of the FTP methodology is captured in General Corporate and Other. The charge and credit rates are determined using the FTP rate curve, which is based on an estimate of Fifth Third’s marginal borrowing cost in the wholesale funding markets. The FTP curve is constructed using the U.S. swap curve, brokered CD pricing and unsecured debt pricing. The Bancorp adjusts the FTP charge and credit rates as dictated by changes in interest rates for various interest-earning assets and interest-bearing liabilities and by the review of behavioral assumptions, such as prepayment rates on interest-earning assets and the estimated durations for indeterminate-lived deposits. Key assumptions, including the credit rates provided for deposit accounts, are reviewed annually. Credit rates for deposit products and charge rates for loan products may be reset more frequently in response to changes in market conditions. The credit rates for several deposit products were reset January 1, 2017 to reflect the current market rates and updated market assumptions. These rates were generally higher than those in place during 2016, thus net interest income for deposit-providing business segments was positively impacted during 2017. FTP charge rates on assets were affected by the prevailing level of interest rates and by the duration and repricing characteristics of the portfolio. As overall market rates increased, the FTP charge increased for asset-generating business segments during 2017. The Bancorp’s methodology for allocating provision for loan and lease losses expense to the business segments includes charges or benefits associated with changes in criticized commercial loan levels in addition to actual net charge-offs experienced by the loans and leases owned by each business segment. Provision for loan and lease losses expense attributable to loan and lease growth and changes in ALLL factors is captured in General Corporate and Other. The financial results of the business segments include allocations for shared services and headquarters expenses. Additionally, the business segments form synergies by taking advantage of cross-sell opportunities and when funding operations by accessing the capital markets as a collective unit. The following is a description of each of the Bancorp’s business segments and the products and services they provide to their respective client bases. Commercial Banking offers credit intermediation, cash management and financial services to large and middle-market businesses and government and professional customers. In addition to the traditional lending and depository offerings, Commercial Banking products and services include global cash management, foreign exchange and international trade finance, derivatives and capital markets services, asset-based lending, real estate finance, public finance, commercial leasing and syndicated finance. Branch Banking provides a full range of deposit and loan and lease products to individuals and small businesses through 1,157 full-service banking centers. Branch Banking offers depository and loan products, such as checking and savings accounts, home equity loans and lines of credit, credit cards and loans for automobiles and other personal financing needs, as well as products designed to meet the specific needs of small businesses, including cash management services. Consumer Lending includes the Bancorp’s residential mortgage, home equity, automobile and other indirect lending activities. Direct lending activities include the origination, retention and servicing of residential mortgage and home equity loans or lines of credit, sales and securitizations of those loans, pools of loans or lines of credit and all associated hedging activities. Indirect lending activities include extending loans to consumers through correspondent lenders and automobile dealers. Wealth and Asset Management provides a full range of investment alternatives for individuals, companies and not-for-profit organizations. Wealth and Asset Management is made up of four main businesses: FTS, an indirect wholly-owned subsidiary of the Bancorp; ClearArc Capital, Inc., an indirect wholly-owned subsidiary of the Bancorp; Fifth Third Private Bank; and Fifth Third Institutional Services. FTS offers full service retail brokerage services to individual clients and broker dealer services to the institutional marketplace. ClearArc Capital, Inc. provides asset management services. Fifth Third Private Bank offers holistic strategies to affluent clients in wealth planning, investing, insurance and wealth protection. Fifth Third Institutional Services provides advisory services for institutional clients including states and municipalities. 23. Subsequent Event On August 7, 2017, Fifth Third Bancorp and Fifth Third Bank entered into a transaction agreement with Vantiv, Inc. and Vantiv Holding, LLC under which Fifth Third Bank has agreed to exercise its right to exchange 19,790,000 of its Class B Units in Vantiv Holding, LLC for 19,790,000 shares of Vantiv, Inc.’s Class A Common Stock and Vantiv, Inc. has agreed to repurchase the newly issued shares of Class A Common Stock upon issue directly from Fifth Third Bank at a price of $64.04 per share, the closing share price of the Class A Common Stock on the New York Stock Exchange on August 4, 2017. The share repurchase is conditioned on Vantiv, Inc. publishing a firm offer to acquire Worldpay Group plc. and is subject to termination, if among other things, the firm offer is not made by August 31, 2017. During the third quarter of 2017, the Bancorp expects to recognize a pre-tax gain of approximately $1.0 billion related to these transactions. Following the share repurchase, the Bancorp is expected to beneficially own approximately 8.6% of Vantiv Holding, LLC’s equity through its ownership of approximately 15.3 million Class B Units of Vantiv Holding, LLC. (a) Excludes net losses on interest-only mortgage-backed securities of $2 and $1 for the three and six months ended June 30, 2017, respectively, and $3 and $8 for the three and six months ended June 30, 2016, respectively. (a) Included in securities gains, net in the Condensed Consolidated Statements of Income. (a) Actual maturities may differ from contractual maturities when a right to call or prepay obligations exists with or without call or prepayment penalties. (a) Excludes $142 and $143 of loans measured at fair value at June 30, 2017 and December 31, 2016, respectively. (a) Excludes five restructured loans associated with a consolidated VIE in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party, with an average recorded investment of $26 and an immaterial amount of interest income recognized for both the three and six months ended June 30, 2017 (a) Excludes five restructured loans associated with a consolidated VIE in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party, with an average recorded investment of $27 and an immaterial amount of interest income recognized for both the three and six months ended June 30, 2016. (a) Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality. (a) Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality. (a) Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality. (a) Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality. (a) At June 30, 2017 and December 31, 2016, land and improvements, buildings and construction in progress included $91 and $92, respectively, associated with parcels of undeveloped land intended for future branch expansion. (a) The Bancorp did not recognize impairment losses resulting from the forfeiture or ineligibility of tax credits or other circumstances during both the three and six months ended June 30, 2017 and 2016. Represents the unpaid principal balance at the time of the sale. (a) Included in mortgage banking net revenue in the Condensed Consolidated Statements of Income. (a) The impact of the weighted-average default rate on the current fair value of residual cash flows for all scenarios is immaterial. (a) Includes $11 and $3 issued on behalf of commercial customers to facilitate trade payments in U.S. dollars and foreign currencies which expire less than 1 year and between 1 - 5 years, respectively. After the Bancorp’s sale of the Class B Shares, Visa has funded additional amounts into the litigation escrow account which have resulted in further dilutive adjustments to the conversion of Class B Shares into Class A Shares, and along with other terms of the total return swap, required the Bancorp to make cash payments in varying amounts to the swap counterparty as follows: A net tax deficiency of $5 was reclassified from capital surplus to applicable income tax expense and average common shares outstanding - diluted were adjusted for the three months ended June 30, 2016 related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016 Net tax deficiencies of $6 were reclassified from capital surplus to applicable income tax expense and average common shares outstanding - diluted were adjusted for the six months ended June 30, 2016 related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016. Effective January 1, 2017, the Bancorp has elected the fair value measurement method for all existing classes of its residential mortgage servicing rights. The servicing rights were measured at fair value at June 30, 2017 and were measured under the amortization method at June 30, 2016. (a) Based on historical and implied volatilities of Vantiv, Inc. and comparable companies assuming similar expected terms.
Amortized cost of
$
31,492
and $
31,024
at
June 30, 2017
and December 31,
2016
, respectively.
(a) Included in securities gains, net
in the Condensed Consolidated Statements of Income.
(a) Excludes n
et
losses
on
interest-only mortgage-
backed
securities of
$
2
and
$
1
for the three
and
six
months
ended
June 30, 2017
, respectively,
and $
3
and $
8
for the
three and
six
months ended
June 30, 2016
, respectively.
(a) Included in securities gains, net
in the Condensed Consolidated Statements of Income.
Include
s an immaterial amount of net unrealized
losses during the three months ended
June 30, 2017
and an immaterial am
ount of net unrealized gains during the
six
months ended
June 30, 2017
and both
the three and
six
months ended
June 30, 2016
, recorded in corporate banking revenue and wealth and asset management revenue in the Condensed Consolidated Statements of
Income.
Include
s an immaterial amount of net unrealized
losses during the three months ended
June 30, 2017
and an immaterial am
ount of net unrealized gains during the
six
months ended
June 30, 2017
and both
the three and
six
months ended
June 30, 2016
, recorded in corporate banking revenue and wealth and asset management revenue in the Condensed Consolidated Statements of
Income.
(a)
Actual maturities may differ from contractual maturities when
a right to call or prepay obligations
exists
with or without call or prepayment penalties
.
Amortized cost of
$
31,492
and $
31,024
at
June 30, 2017
and December 31,
2016
, respectively.
Fair value of
$
26
and $
26
at
June 30, 2017
and December 31,
2016
, respectively.
Includes interest-only mortgage-backed securities of
$
39
as of
June 30, 2017
,
recorded at fair value with fair value changes recorded in securities gains, net, in the Condensed Consolidated Statements of Income.
Includes interest-only mortgage-backed securities of
$
60
as of
December 31, 2016
, recorded at fair value with fair value changes recorded in securities gains, net, in the Condensed Consolidated Statements of Income.
Equity
securities consist of FHLB,
FRB
and DTCC
restricted stock holdings of
$
248
,
$
360
and
$
2
,
respectively, at
June 30, 2017
, that are carried at cost, and certain mutual
fund and equity security holdings.
Equity securities consist
of FHLB, FRB and DTCC restricted stock holdings of
$
248
, $
358
and $
1
, respectively, at
December 31, 2016
, that are carried at cost, and certain mutual fund and equity security holdings
Includes
$
674
and $
686
of residential mortgage loans held for sale measured at fair value at
June 30, 2017
and December 31,
2016
, respectively.
Includes
$
142
and $
143
of residential mortgage loans measured at fair value at
June 30, 2017
and December 31,
2016
, respectively.
Includes
$
57
and $
85
of cash and due from banks,
$
737
and $
1,216
of portfolio loans and leases
,
$
(24)
and $
(26)
of ALLL,
$
7
and
$
9
of other assets,
$
1
and $
3
of other liabilities
, and
$
618
and $
1,094
of long-term debt from consolidated VIEs that are included in their respective captions above
at
June 30, 2017
and December 31,
2016
, respectively. For further information refer to Note 10
.
Includes $
2
related to leveraged leases
at December 31,
2016
.
Includes
$
57
and $
85
of cash and due from banks,
$
737
and $
1,216
of portfolio loans and leases
,
$
(24)
and $
(26)
of ALLL,
$
7
and
$
9
of other assets,
$
1
and $
3
of other liabilities
, and
$
618
and $
1,094
of long-term debt from consolidated VIEs that are included in their respective captions above
at
June 30, 2017
and December 31,
2016
, respectively. For further information refer to Note 10
.
Includes
$
2
related to
leveraged
leases at
June 30, 2017
.
Includes
$
2
related to
leveraged
leases at
June 30, 2017
.
Includes $
2
related to leveraged leases
at December 31,
2016
.
Includes
$
57
and $
85
of cash and due from banks,
$
737
and $
1,216
of portfolio loans and leases
,
$
(24)
and $
(26)
of ALLL,
$
7
and
$
9
of other assets,
$
1
and $
3
of other liabilities
, and
$
618
and $
1,094
of long-term debt from consolidated VIEs that are included in their respective captions above
at
June 30, 2017
and December 31,
2016
, respectively. For further information refer to Note 10
.
Excludes
$
142
of residential
mortgage loans measured at
fair
value
and
includes
$
7
06
of leveraged
leases, net of unearned income
at
June 30, 2017
.
Includes five
restructured
loans at
June 30, 2017
associated with a consolidated VIE in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party, with a recorded investment of
$
26
and an ALLL of
$
18
.
Includes
five restructured loans at December 31,
2016
associated
with a consolidated
VIE
in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party, with a recorded investment of $
26
and an
ALLL
of $
18
.
Includes
$
2
related to
leveraged
leases at
June 30, 2017
.
Includes
$
57
and $
85
of cash and due from banks,
$
737
and $
1,216
of portfolio loans and leases
,
$
(24)
and $
(26)
of ALLL,
$
7
and
$
9
of other assets,
$
1
and $
3
of other liabilities
, and
$
618
and $
1,094
of long-term debt from consolidated VIEs that are included in their respective captions above
at
June 30, 2017
and December 31,
2016
, respectively. For further information refer to Note 10
.
Includes $
2
related to leveraged leases
at December 31,
2016
.
Excludes
$
142
of residential
mortgage loans measured at
fair
value
and
includes
$
7
06
of leveraged
leases, net of unearned income
at
June 30, 2017
.
Represents number of loans post-modification
and excludes loans previously modified in a TDR
.
Represents number of loans post-modification
and excludes loans previously modified in a TDR
.
Represents number of loans post-modification
and excludes loans previously modified in a TDR
.
Represents number of loans post-modification
and excludes loans previously modified in a TDR
.
Excludes
$
142
of residential
mortgage loans measured at
fair
value
and
includes
$
7
06
of leveraged
leases, net of unearned income
at
June 30, 2017
.
Excludes
$
142
of residential
mortgage loans measured at
fair
value
and
includes
$
7
06
of leveraged
leases, net of unearned income
at
June 30, 2017
.
(a)
Excludes
$
142
and $
143
of loans measured at fair value at
June 30, 2017
and December
31,
2016
, respectively.
Includes accrual and nonaccrual loans and leases.
Includes accrual and nonaccrual loans and leases.
Excludes
$
142
of residential
mortgage loans measured at
fair
value
and
includes
$
7
06
of leveraged
leases, net of unearned income
at
June 30, 2017
.
Includes accrual and nonaccrual loans and leases.
Includes accrual and nonaccrual loans and leases.
Excludes five restructured loans at
June 30, 2017
associated with a consolidated VIE in which the Bancorp
has no continuing credit risk
due to the risk being assumed by a third party,
with an unpaid principal balance of
$
26
, a recorded investment of
$
26
and an
ALLL of
$
18
,
respectively
.
Excludes five restructured loans at December 31,
2016
associated with a consolidated VIE
in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party, with an unpaid principal balance of $
26
, a recorded investment of $
26
and an ALLL of $
18
.
Represents number of loans post-modification
and excludes loans previously modified in a TDR
.
Represents number of loans post-modification
and excludes loans previously modified in a TDR
.
Represents number of loans post-modification
and excludes loans previously modified in a TDR
.
Represents number of loans post-modification
and excludes loans previously modified in a TDR
.
Excludes five restructured loans at
June 30, 2017
associated with a consolidated VIE in which the Bancorp
has no continuing credit risk
due to the risk being assumed by a third party,
with an unpaid principal balance of
$
26
, a recorded investment of
$
26
and an
ALLL of
$
18
,
respectively
.
Excludes five restructured loans at December 31,
2016
associated with a consolidated VIE
in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party, with an unpaid principal balance of $
26
, a recorded investment of $
26
and an ALLL of $
18
.
(a)
Excludes
five
restructured loans associated with a consolidated VIE in which the Bancorp has no continu
ing credit risk due to the risk
being assumed by a third party, with an average
recorded investment of
$
2
6
and
an immaterial
amount of interest income recognized for
both the three
and six
months ended
June 30, 2017
(a) Excludes five restructured loans associated with a consolidated VIE in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party, with an average recorded investment of $
27
and an immaterial amount of interest
income recognized for both the three and
six
months ended
June 30, 2016
.
Represents number of loans post-modification
and excludes loans previously modified in a TDR
.
Represents number of loans post-modification
and excludes loans previously modified in a TDR
.
Represents number of loans post-modification
and excludes loans previously modified in a TDR
.
Represents number of loans post-modification
and excludes loans previously modified in a TDR
.
(a)
Excludes
five
restructured loans associated with a consolidated VIE in which the Bancorp has no continu
ing credit risk due to the risk
being assumed by a third party, with an average
recorded investment of
$
2
6
and
an immaterial
amount of interest income recognized for
both the three
and six
months ended
June 30, 2017
(a) Excludes five restructured loans associated with a consolidated VIE in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party, with an average recorded investment of $
27
and an immaterial amount of interest
income recognized for both the three and
six
months ended
June 30, 2016
.
Excludes
$
8
and
$
1
3
of nonaccrual loans held for sale at
June 30, 2017
and December 31,
2016
, respectively.
Includes
$
4
of nonaccrual government insured commercial loans whose repayments are insured by the SBA at
both
June 30, 2017
and Dec
ember 31,
2016
and
$
1
of restructured nonaccrual government insured commercial loans at
both
June 30, 2017
and December 31,
2016
.
Excludes
$
19
of restructured nonaccrual loans at both
June 30, 2017
and December 31,
2016
associated with a consolidated VIE in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party.
Includes
$
674
and $
686
of residential mortgage loans held for sale measured at fair value at
June 30, 2017
and December 31,
2016
, respectively.
Excludes
$
142
of residential
mortgage loans measured at
fair
value
and
includes
$
7
06
of leveraged
leases, net of unearned income
at
June 30, 2017
.
(a)
Excludes
$
142
and $
143
of loans measured at fair value at
June 30, 2017
and December
31,
2016
, respectively.
Represents number of loans post-modification
and excludes loans previously modified in a TDR
.
Represents number of loans post-modification
and excludes loans previously modified in a TDR
.
Represents number of loans post-modification
and excludes loans previously modified in a TDR
.
Represents number of loans post-modification
and excludes loans previously modified in a TDR
.
(a)
Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality.
(a
) At
June 30, 2017
and December 31,
2016
, land and
improvements
, buildings and construction in progress
included
$
91
and $
92
, respectively,
associated w
ith parcels of undeveloped land
intended for future branch expansion.
Includes
$
41
and $
39
of bank
premises and equipment held for sale at
June 30, 2017
and December 31,
2016
, respectively. For further information refer to
Note
7
.
(a
) At
June 30, 2017
and December 31,
2016
, land and
improvements
, buildings and construction in progress
included
$
91
and $
92
, respectively,
associated w
ith parcels of undeveloped land
intended for future branch expansion.
Net tax deficiencies
of $
6
were
reclassified from capital surplus to applicable income tax expense
for the six months ended June 30, 2016,
related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1,
2016.
Includes
$
57
and $
85
of cash and due from banks,
$
737
and $
1,216
of portfolio loans and leases
,
$
(24)
and $
(26)
of ALLL,
$
7
and
$
9
of other assets,
$
1
and $
3
of other liabilities
, and
$
618
and $
1,094
of long-term debt from consolidated VIEs that are included in their respective captions above
at
June 30, 2017
and December 31,
2016
, respectively. For further information refer to Note 10
.
Includes
$
2
related to
leveraged
leases at
June 30, 2017
.
Includes $
2
related to leveraged leases
at December 31,
2016
.
(a) Included in securities gains, net
in the Condensed Consolidated Statements of Income.
(a)
The Bancorp did not recognize impairment losses resulting from the forfeiture or ineligibility of tax credi
ts or other circumstances during both
the
three and
six
months ended
June 30, 2017
and
2016
.
Represents the unpaid principal balance at the time of the sale.
Effective January 1, 2017, the Bancorp has elected the fair value measurement method for all existing classes of its r
esidential mortgage servicing rights. The servicing rights were measured at fair value at
June 30, 2017
and
were measured under the amortization method at December 31, 2016.
For further information refer to
Note 11
.
Primarily reflects changes in prepayment speed and OAS spread assumptions which are updated based on market interest rates
Pr
imarily reflects changes due to collection of contractual cash flows and the passage of time
(a)
Included in mortgage banking net revenue in the Condensed Consolidated Statements of Income.
Net tax deficiencies
of $
6
were
reclassified from capital surplus to applicable income tax expense
for the six months ended June 30, 2016,
related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1,
2016.
(a)
The impact of the weighted-average default rate on the current fair value of residual cash flows for all scenarios is immaterial
.
Amount does not includ
e
IRLCs because these instruments are not subject to master netting or similar arrangements
.
Amount does not include
IRLCs because these instruments are not subject to master netting or similar arrangements
.
Amount of collateral received as an offset to asset positions or pledged as an offset to liability positions. Collateral values
in excess of related derivative amounts recognized in the Condensed Consolidated Balance Sheets were excluded from this table.
Amount of collateral received as an offset to asset positions or pledged as an offset to liability positions. Collateral values
in excess of related derivative amounts recognized in the Condensed Consolidated Balance Sheets were excluded from this table.
Includes
$
2
related to
leveraged
leases at
June 30, 2017
.
Includes
$
57
and $
85
of cash and due from banks,
$
737
and $
1,216
of portfolio loans and leases
,
$
(24)
and $
(26)
of ALLL,
$
7
and
$
9
of other assets,
$
1
and $
3
of other liabilities
, and
$
618
and $
1,094
of long-term debt from consolidated VIEs that are included in their respective captions above
at
June 30, 2017
and December 31,
2016
, respectively. For further information refer to Note 10
.
Includes $
2
related to leveraged leases
at December 31,
2016
.
(
a)
Includes $
11
and $
3
issued on behalf
of commercial customers to facilitate trade payments in U.S. dollars and foreign currencies which expire less than 1 year and between 1 - 5 years, respectively.
(
a)
Includes $
11
and $
3
issued on behalf
of commercial customers to facilitate trade payments in U.S. dollars and foreign currencies which expire less than 1 year and between 1 - 5 years, respectively.
A net tax
deficiency of $
5
was reclassified from capital surplus to applicable income tax expense for the three months ended June 30, 2016, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effe
ctive date of January 1, 2016.
Net tax deficiencies of $
5
and $6 were reclassified from capital surplus to applicable income tax expense
and average common shares out
standing – diluted were adjusted
for
t
he three and six months ended June 30, 2016, respectively, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016.
Net tax deficiencies
of $
6
were
reclassified from capital surplus to
applicable income tax expense for the six months ended
June 30, 2016
related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective d
ate of January 1, 2016
Net
tax deficiencies of $5 and $6
were reclassified from capital surplus to applicable income tax expense for the three and six months ended June 30, 2016, respectively, related to the early adoption of ASU 2016-09 during the fourth
quarter of 2016, with an ef
fective date of January 1, 2016.
A net tax
deficiency of $
5
was reclassified from capital surplus to applicable income tax expense for the three months ended June 30, 2016, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effe
ctive date of January 1, 2016.
Net tax deficiencies of $
5
and $6 were reclassified from capital surplus to applicable income tax expense
and average common shares out
standing – diluted were adjusted
for
t
he three and six months ended June 30, 2016, respectively, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016.
Net tax deficiencies
of $
6
were
reclassified from capital surplus to
applicable income tax expense for the six months ended
June 30, 2016
related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective d
ate of January 1, 2016
Net tax deficiencies of $6 were
reclassified from capital surplus to applicable income tax expense and average common shares outstanding - diluted were adjusted for the six months ended June 30, 2016 related to the early adoption of ASU 2016-09
during the fourth quarter of 2016, with an effective date of January 1, 2016
.
Amounts in parentheses indicate reductions to net income
A net tax
deficiency of $
5
was reclassified from capital surplus to applicable income tax expense for the three months ended June 30, 2016, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effe
ctive date of January 1, 2016.
A
net tax deficiency of $5 was reclassified from capital surplus to applicable income tax expense and average common shares outstanding - diluted were adjusted for the three months ended June 30, 2016 related to the early adoption of ASU 2016-09
during the fourth quarter of 2016, with an effective date of January 1, 2016
Net tax deficiencies
of $
6
were
reclassified from capital surplus to
applicable income tax expense for the six months ended
June 30, 2016
related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective d
ate of January 1, 2016
Net tax deficiencies of $6 were
reclassified from capital surplus to applicable income tax expense and average common shares outstanding - diluted were adjusted for the six months ended June 30, 2016 related to the early adoption of ASU 2016-09
during the fourth quarter of 2016, with an effective date of January 1, 2016
.
Amortized cost of
$
31,492
and $
31,024
at
June 30, 2017
and December 31,
2016
, respectively.
Excludes FHLB,
FRB
,
and DTCC
restricted stock
holdings
totaling
$
248
,
$
358
and $
1
, respectively, at
December 31, 2016
.
Effective January 1, 2017, the Bancorp has elected the fair value measurement method for all existing classes of its residential mortgage servicing rights. The servicing rights were measured at fair value at June 30, 2017 and were measur
ed under the amortization method at December 31, 2016.
Included in other assets in the Condensed Consolidated Balance Sheets.
Included in other liabilities in the Condensed Consolidat
ed Balance Sheets.
Includes interest-only mortgage-backed securities of
$
39
as of
June 30, 2017
,
recorded at fair value with fair value changes recorded in securities gains, net, in the Condensed Consolidated Statements of Income.
Includes interest-only mortgage-backed securities of
$
60
as of
December 31, 2016
, recorded at fair value with fair value changes recorded in securities gains, net, in the Condensed Consolidated Statements of Income.
Equity
securities consist of FHLB,
FRB
and DTCC
restricted stock holdings of
$
248
,
$
360
and
$
2
,
respectively, at
June 30, 2017
, that are carried at cost, and certain mutual
fund and equity security holdings.
Equity securities consist
of FHLB, FRB and DTCC restricted stock holdings of
$
248
, $
358
and $
1
, respectively, at
December 31, 2016
, that are carried at cost, and certain mutual fund and equity security holdings
During
both
the three
and
six
months ended
June 30, 2017
, no assets or liabilities were transferred between Level 1 and Level
2.
During the
year ended December 31,
2016
, no assets or liabilities were transferred between Level 1 and Level 2.
Includes
certain
residential mortgage loans
originated as
held for
sale that were transferred to held for invest
ment.
Net interest rate derivatives include derivative assets
and liabilities of
$
14
and
$
5
, respectively
, as of
June 30, 2017
.
Net interest rate derivatives include derivative assets and
liabilities of $34 and $4
, respectively, as of
June 30, 2016
. Net equity derivatives include derivativ
e assets and liabilities of $327 and $99
, respectively, as of
June 30, 2016
.
Net interest rate derivatives include derivative assets and liabilities of $
34
and $
4
, respectively, as of
June 30, 2016
. Net equity derivatives include derivative assets and liabilities of $
327
and $
99
, respectively, as of
June 30, 2016
.
(a)
Based on historical and implied volatilities of
Vantiv, Inc. and
comparable companies assuming similar expected terms.
Effective January 1, 2017, the Bancorp has elected the fair value measurement method
for all existing classes of its residential mortgage servicing rights. The servicing rights were measured at fair value at June 30, 2017 and were measured under the
amortization method at June 30, 2016
.
Includes
$
57
and $
85
of cash and due from banks,
$
737
and $
1,216
of portfolio loans and leases
,
$
(24)
and $
(26)
of ALLL,
$
7
and
$
9
of other assets,
$
1
and $
3
of other liabilities
, and
$
618
and $
1,094
of long-term debt from consolidated VIEs that are included in their respective captions above
at
June 30, 2017
and December 31,
2016
, respectively. For further information refer to Note 10
.
Fair value of
$
26
and $
26
at
June 30, 2017
and December 31,
2016
, respectively.
Includes
$
674
and $
686
of residential mortgage loans held for sale measured at fair value at
June 30, 2017
and December 31,
2016
, respectively.
Amortized cost of
$
31,492
and $
31,024
at
June 30, 2017
and December 31,
2016
, respectively.
A net tax
deficiency of $
5
was reclassified from capital surplus to applicable income tax expense for the three months ended June 30, 2016, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effe
ctive date of January 1, 2016.
Net tax deficiencies of $
5
and $6 were reclassified from capital surplus to applicable income tax expense
and average common shares out
standing – diluted were adjusted
for
t
he three and six months ended June 30, 2016, respectively, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016.
Net tax deficiencies
of $
6
were
reclassified from capital surplus to
applicable income tax expense for the six months ended
June 30, 2016
related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective d
ate of January 1, 2016
Net tax deficiencies
of $
6
were
reclassified from capital surplus to applicable income tax expense
for the six months ended June 30, 2016,
related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1,
2016.
Net
tax deficiencies of $5 and $6
were reclassified from capital surplus to applicable income tax expense for the three and six months ended June 30, 2016, respectively, related to the early adoption of ASU 2016-09 during the fourth
quarter of 2016, with an ef
fective date of January 1, 2016.
Net tax deficiencies of $6 were
reclassified from capital surplus to applicable income tax expense and average common shares outstanding - diluted were adjusted for the six months ended June 30, 2016 related to the early adoption of ASU 2016-09
during the fourth quarter of 2016, with an effective date of January 1, 2016
.
A
net tax deficiency of $5 was reclassified from capital surplus to applicable income tax expense and average common shares outstanding - diluted were adjusted for the three months ended June 30, 2016 related to the early adoption of ASU 2016-09
during the fourth quarter of 2016, with an effective date of January 1, 2016
Revenue sharing agreements between wealth and asset management and branch banking are eliminated in the Condensed Consolidated Statements of Income.
Includes
impairment charges
of $
5
for operating lease equipment. For more information
refer to
Note 8 and
Note 21
.
Includes impairment charges of
$
31
for operating lease equipment. For more information refer to
Note 8 and
Note 21.
Includes impairment charges of $
5
for operating lease equipment. For more information refer to Note 8 and Note 21.
Includes impairment charges of
$
2
for branches
and land. For more information refer to Note 7 and Note 21.
Includes impairment charges of $
1
for branches and land. For more information
refer to Note 7 and Note 21.
Includes impairment charges
of
$
5
for branches and
land. For more information refer to Note
7
and Note 21.
Includes impairment
charge
s
of
$
3
for branches
and land. For more information refer to Note
7
and Note 21.
Includes bank premises and equipment of
$
4
1
classified as hel
d for sale. For more information
refer to Note 7
Net tax deficiencies
of $
6
were
reclassified from capital surplus to applicable income tax expense
for the six months ended June 30, 2016,
related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1,
2016.
X]EK*ZHMIB'P0,TBA%&E6,W'M7
M1DU74"O=,\O/'.<2>$W*CC?QSYY\'IGB_"2
M1K)2,@HX>Y15D];:/:9UP D)2%S4 /T20!/TQ"
6 Months Ended
Document Entity Information
Document Type
10-Q
Amendment Flag
false
Document Period End Date
Jun. 30, 2017
Document Fiscal Year Focus
2017
Document Fiscal Period Focus
Q2
Trading Symbol
FITB
Entity Registrant Name
FIFTH THIRD BANCORP
Entity Central Index Key
0000035527
Current Fiscal Year End Date
--12-31
Entity Filer Category
Large Accelerated Filer
Entity Common Stock, Shares Outstanding
736,725,835
Entity Well-known Seasoned Issuer
Yes
Entity Voluntary Filers
No
Entity Current Reporting Status
Yes
$ in Millions
Assets
Cash and due from banks
[1]
$ 2,203
$ 2,392
Available-for-sale and other securities
[2]
31,823
31,183
Held-to-matury securities
[3]
26
26
Trading securities
842
410
Other short-term investments
2,163
2,754
Loans held for sale
[4]
766
751
Portfolio loans and leases
[1],[5]
91,446
92,098
ALLL
[1]
(1,226)
[6]
(1,253)
[7]
Portfolio loans and leases, net
90,220
90,845
Bank premises and equipment
[8]
2,041
2,065
Operating lease equipment
719
738
Goodwill
2,423
[9]
2,416
Intangible assets
18
9
Servicing rights
[10]
849
744
Other assets
[1]
6,974
7,844
Total Assets
141,067
[9]
142,177
Deposits
Noninterest-bearing deposits
34,965
35,782
Interest-bearing deposits
66,915
68,039
Total deposits
101,880
103,821
Federal funds purchased
117
132
Other short-term borrowings
5,389
3,535
Accrued taxes, interest and expenses
1,617
1,800
Other liabilities
[1]
2,162
2,269
Long-term debt
[1]
13,456
14,388
Total liabilities
124,621
125,945
Equity
Common stock
[11]
2,051
2,051
Preferred stock
[12]
1,331
1,331
Capital surplus
2,751
2,756
Retained earnings
13,862
13,441
Accumulated other comprehensive income
163
59
Treasury stock
[11]
(3,739)
(3,433)
Total Bancorp Shareholders' Equity
16,419
16,205
Noncontrolling interests
27
27
Total Equity
16,446
16,232
Total Liabilities and Equity
$ 141,067
$ 142,177
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[11]
[12]
$ in Millions
Cash and due from banks
[1]
$ 2,203
$ 2,392
Portfolio loans and leases
[1],[2]
91,446
92,098
ALLL
[1]
(1,226)
[3]
(1,253)
[4]
Other assets
[1]
6,974
7,844
Other liabilities
[1]
2,162
2,269
Long-term debt
[1]
13,456
14,388
Available-for-sale and other securities, amortized cost
31,492
31,024
Held-to-maturity securities, fair value
26
26
Residential mortgage loans held for sale measured at FV
674
686
Bank premises and equipment held for sale
$ 41
$ 39
Common stock, stated value
$ 2.22
$ 2.22
Common stock, authorized
2,000,000,000
2,000,000,000
Common stock, outstanding
738,872,549
750,479,299
Common stock, treasury shares
185,020,032
173,413,282
Residential Mortgage
Residential mortgage loans measured at FV
$ 142
$ 143
Variable Interest Entities
Cash and due from banks
57
85
Portfolio loans and leases
737
1,216
ALLL
(24)
(26)
Other assets
7
9
Other liabilities
1
3
Long-term debt
$ 618
$ 1,094
Preferred Stock
Preferred stock, authorized
446,000
446,000
Preferred stock Series H
Preferred stock, authorized
24,000
24,000
Preferred stock, liquidation preference
$ 25,000
$ 25,000
Preferred stock, issued
24,000
24,000
Preferred stock, outstanding
24,000
24,000
Preferred stock Series I
Preferred stock, authorized
18,000
18,000
Preferred stock, liquidation preference
$ 25,000
$ 25,000
Preferred stock, issued
18,000
18,000
Preferred stock, outstanding
18,000
18,000
Preferred stock Series J
Preferred stock, authorized
12,000
12,000
Preferred stock, liquidation preference
$ 25,000
$ 25,000
Preferred stock, issued
12,000
12,000
Preferred stock, outstanding
12,000
12,000
[1]
[2]
[3]
[4]
$ in Millions3 Months Ended
6 Months Ended
Interest Income
Interest and fees on loans and leases
$ 858
$ 808
[1]
$ 1,696
$ 1,613
Interest on securities
245
236
[1]
490
468
Interest on other short-term investments
3
2
[1]
6
4
Total interest income
1,106
1,046
[1]
2,192
2,085
Interest Expense
Interest on deposits
65
50
[1]
124
99
Interest on federal funds purchased
1
1
[1]
2
1
Interest on other short-term borrowings
10
3
[1]
12
7
Interest on long-term debt
91
90
[1]
182
173
Total interest expense
167
144
[1]
320
280
Net Interest Income
939
902
[1],[2]
1,872
1,805
[3]
Provision for loan and lease losses
52
91
[1],[2]
126
210
[3],[4]
Net Interest Income After Provision for Loan and Lease Losses
887
811
[1],[2]
1,746
1,595
[3]
Noninterest Income
Service charges on deposits
139
138
[1]
277
274
Wealth and asset management revenue
103
101
[1]
211
203
Corporate banking revenue
101
117
[1]
175
219
Card and processing revenue
79
82
[1]
153
161
Mortgage banking net revenue
55
75
[1]
108
154
Other noninterest income
85
80
[1]
160
215
Securities gains, net
0
6
[1]
1
9
Securities gains, net - non-qualifying hedges on mortgage servcing rights
2
0
2
0
Total noninterest income
564
599
[1],[2]
1,087
1,235
[3]
Noninterest Expense
Salaries, wages and incentives
397
407
[1]
808
810
Employee benefits
86
85
[1]
196
185
Net occupancy expense
70
75
[1]
148
152
Technology and communications
57
60
[1]
116
116
Card and processing expense
33
37
[1]
63
72
Equipment expense
29
30
[1]
57
60
Other noninterest expense
285
289
[1]
555
573
Total noninterest expense
957
983
[1],[2]
1,943
1,968
[3]
Income (Loss) Before Income Taxes
494
427
[1],[2]
890
862
[3]
Applicable income tax expense
127
103
[1],[2]
218
212
[3]
Net Income (loss)
367
324
[1],[2],[5]
672
650
[3],[4],[5]
Less: Net income attributable to noncontrolling interests
0
(4)
[1],[2]
0
(4)
[3]
Net income attributable to Bancorp
367
328
[1],[2],[6]
672
654
[3]
Dividends on preferred stock
23
23
[1],[2],[6]
38
38
[3]
Net income (loss) available to common shareholders
$ 344
$ 305
[2],[7]
$ 634
$ 616
[3],[6]
Earnings per share - basic
$ 0.46
$ 0.4
[7]
$ 0.84
$ 0.8
[6]
Earnings per share - diluted
$ 0.45
$ 0.39
[7]
$ 0.83
$ 0.79
[6]
Average common shares outstanding- basic
741,400,700
759,105,385
[7]
744,516,799
766,334,781
[6]
Average common shares oustanding - diluted
752,328,298
764,811,003
[7]
756,545,341
771,284,468
[6]
Common stock dividends declared per share
$ 0.14
$ 0.13
[1]
$ 0.28
$ 0.26
[1]
[2]
[3]
[4]
[5]
[6]
[7]
$ in Millions3 Months Ended
6 Months Ended
Income Statement
Net tax deficiency reclassified from capital surplus to applicable income tax expense
$ 5
$ 6
$ in Millions3 Months Ended
6 Months Ended
[3]
[3]
Statement Of Income And Comprehensive Income
Net income (loss)
$ 367
$ 324
[1],[2]
$ 672
$ 650
[4],[5]
Other Comprehensive Income (Loss), Net of Tax
Unrealized holding gains (losses) on available-for-sale securities arising during period
93
200
108
652
Reclassification adjustment for net (gains) losses included in net income
0
(6)
1
(11)
Unrealized holding gains (losses) on cash flow hedge derivatives arising during period
5
17
2
65
Reclassification adjustment for net gains on cash flow hedge derivatives included in net income
(4)
(8)
(9)
(17)
Reclassification of amounts to net periodic benefit costs
1
2
2
3
Other comprehensive income (loss), Net of Tax
95
205
104
692
Comprehensive income
462
529
776
1,342
Comprehensive income attributable to noncontrolling interests
0
(4)
0
(4)
Comprehensive income attributable to Bancorp
$ 462
$ 533
$ 776
$ 1,346
[1]
[2]
[3]
[4]
[5]
$ in Millions3 Months Ended
6 Months Ended
Statement Of Income And Comprehensive Income
Net tax deficiency reclassified from capital surplus to applicable income tax expense
$ 5
$ 6
$ in Millions
Beginning Balance at Dec. 31, 2015
$ 15,870
$ 2,051
$ 1,331
$ 2,666
[1]
$ 12,358
[1]
$ 197
$ (2,764)
$ 15,839
$ 31
Net income (loss)
650
[2],[3],[4]
654
[1]
654
(4)
Other comprehensive income (loss), Net of Tax
692
[3]
692
692
Cash dividends declared:
Common stock at $0.28 in 2017 and $0.26 in 2016 per share
(201)
(201)
[1]
(201)
Preferred stock
[5]
(38)
(38)
[1]
(38)
Shares acquired for treasury
(265)
31
[1]
(296)
(265)
Impact of stock transactions under stock compensation plans, net
45
63
[1]
(18)
45
Other
1
(1)
[1]
1
0
1
Ending Balance at Jun. 30, 2016
16,754
2,051
1,331
2,760
[1]
12,772
[1]
889
(3,077)
16,726
28
Beginning Balance at Dec. 31, 2016
16,232
2,051
1,331
2,756
13,441
59
(3,433)
16,205
27
Net income (loss)
672
672
672
Other comprehensive income (loss), Net of Tax
104
104
104
Cash dividends declared:
Common stock at $0.28 in 2017 and $0.26 in 2016 per share
(210)
(210)
(210)
Preferred stock
[5]
(38)
(38)
(38)
Shares acquired for treasury
(342)
(26)
(316)
(342)
Impact of stock transactions under stock compensation plans, net
29
21
8
29
Other
(1)
(3)
2
(1)
Ending Balance at Jun. 30, 2017
$ 16,446
$ 2,051
$ 1,331
$ 2,751
$ 13,862
$ 163
$ (3,739)
$ 16,419
$ 27
[1]
[2]
[3]
[4]
[5]
$ in Millions6 Months Ended
Common stock, per share
$ 0.28
$ 0.26
Net tax deficiency reclassified from capital surplus to applicable income tax expense
$ 6
Preferred stock Series H
Preferred stock, per share
637.5
$ 637.5
Preferred stock Series I
Preferred stock, per share
828.12
828.12
Preferred stock Series J
Preferred stock, per share
$ 612.5
$ 612.5
$ in Millions6 Months Ended
Operating Activities
Net income
$ 672
$ 650
[1],[2],[3]
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for (benefit from) loan and lease losses
126
210
[1],[3]
Depreciation, amortization and accretion
170
228
[1]
Stock-based compensation expense
69
63
[1]
Provision for (benefit from) deferred income taxes
(5)
4
[1]
Securities gains, net
(1)
(8)
[1]
Securities gains, net - non-qualifying hedges on mortgage servicing rights
(2)
0
[1]
MSR Fair Value Adjustment
[4]
70
0
[1]
Provision for MSR impairment
[4]
0
131
[1]
Net gains on sales of loans and fair value adjustments on loans held for sale
(57)
(54)
[1]
Net losses (gains) on disposition and impairment of bank premises and equipment
(2)
2
[1]
Gain on sales of certain retail branch operations
0
(19)
[1]
Net losses on disposition and impairment of operating lease equipment
(19)
(5)
[1]
Proceeds from sales of loans held for sale
3,141
2,774
[1]
Loans originated for sale, net of repayments
(3,078)
(3,053)
[1]
Dividends representing return on equity method investments
18
11
[1]
Net change in:
Trading securities
(427)
(14)
[1]
Other assets
(38)
195
[1]
Accrued taxes, interest and expenses
(245)
(349)
[1]
Other liabilities
214
(70)
[1]
Net Cash Provided by (Used in) Operating Activities
648
702
[1]
Proceeds from sales:
Available-for-sale securities
4,633
8,886
[1]
Loans
92
145
[1]
Bank premises and equipment
18
28
[1]
Proceeds from repayments / maturities:
Available-for-sale securities
1,178
1,342
[1]
Held-to-maturity securities
0
8
[1]
Purchases:
Available-for-sale securities
(5,828)
(11,620)
[1]
Bank premises and equipment
(111)
(87)
[1]
MSRs
(109)
0
[1]
Proceeds from sale and dividends representing return of equity method investments
85
29
[1]
Net cash paid on sales of certain retail branch operations
0
(219)
[1]
Net cash paid on acquisitions
(12)
0
[1]
Net change in:
Other short-term investments
591
853
[1]
Loans and leases
350
(1,534)
[1]
Operating lease equipment
(43)
(95)
[1]
Net Cash Provided by (Used in) Investing Activities
844
(2,264)
[1]
Net change in:
Deposits
(1,941)
(804)
[1]
Federal funds purchased
(15)
(43)
[1]
Other short-term borrowings
1,854
2,472
[1]
Dividends paid on common stock
(235)
(202)
[1]
Dividends paid on preferred stock
(38)
(38)
[1]
Proceeds from issuance of long-term debt
697
2,739
[1]
Repayment of long-term debt
(1,631)
(2,452)
[1]
Repurchase of treasury stock and related forward contract
342
265
[1]
Other
(30)
(26)
[1]
Net Cash Provided by (Used in) Financing Activities
(1,681)
1,381
[1]
Increase (Decrease) in Cash and Due from Banks
(189)
(181)
[1]
Cash and Due from Banks at Beginning of Period
[5]
2,392
2,540
Cash and Due from Banks at End of Period
$ 2,203
[5]
$ 2,359
[1]
[2]
[3]
[4]
[5]
$ in Millions3 Months Ended
6 Months Ended
Statement of Cash Flows
Net tax deficiency reclassified from capital surplus to applicable income tax expense
$ 5
$ 6
6 Months Ended
Basis of Presentation
Basis of Presentation
6 Months Ended
Supplemental Cash Flow
Supplemental Cash Flow Information
Cash payments related to interest and income taxes in addition to non-cash investing and financing activities are presented in the following table for the six months ended June 30: ($ in millions) 2017 2016 Cash Payments: Interest $ 334 280 Income taxes 399 493 Transfers: Portfolio loans to loans held for sale 140 27 Loans held for sale to portfolio loans 7 16 Portfolio loans to OREO 19 17
6 Months Ended
Accounting and Reporting Developments
Accounting and Reporting Developments
6 Months Ended
Securities
Securities
The following tables provide the amortized cost, unrealized gains and losses and fair value for the major categories of the available-for-sale and other and held-to-maturity investment securities portfolios as of: Amortized Unrealized Unrealized Fair June 30, 2017 ($ in millions) Cost Gains Losses Value Available-for-sale and other securities: U.S. Treasury and federal agencies securities $ 69 - - 69 Obligations of states and political subdivisions securities 43 2 - 45 Mortgage-backed securities: Agency residential mortgage-backed securities(a) 16,009 223 (55) 16,177 Agency commercial mortgage-backed securities 9,165 135 (38) 9,262 Non-agency commercial mortgage-backed securities 3,315 55 (6) 3,364 Asset-backed securities and other debt securities 2,192 35 (21) 2,206 Equity securities(b) 699 2 (1) 700 Total available-for-sale and other securities $ 31,492 452 (121) 31,823 Held-to-maturity securities: Obligations of states and political subdivisions securities $ 24 - - 24 Asset-backed securities and other debt securities 2 - - 2 Total held-to-maturity securities $ 26 - - 26 Amortized Unrealized Unrealized Fair December 31, 2016 ($ in millions) Cost Gains Losses Value Available-for-sale and other securities: U.S. Treasury and federal agencies securities $ 547 2 - 549 Obligations of states and political subdivisions securities 44 1 - 45 Mortgage-backed securities: Agency residential mortgage-backed securities(a) 15,525 178 (95) 15,608 Agency commercial mortgage-backed securities 9,029 87 (61) 9,055 Non-agency commercial mortgage-backed securities 3,076 51 (15) 3,112 Asset-backed securities and other debt securities 2,106 28 (18) 2,116 Equity securities(b) 697 3 (2) 698 Total available-for-sale and other securities $ 31,024 350 (191) 31,183 Held-to-maturity securities: Obligations of states and political subdivisions securities $ 24 - - 24 Asset-backed securities and other debt securities 2 - - 2 Total held-to-maturity securities $ 26 - - 26 The following table presents realized gains and losses that were recognized in income from available-for-sale securities: For the three months ended For the six months ended June 30, June 30, ($ in millions) 2017 2016 2017 2016 Realized gains $ 21 15 30 29 Realized losses (7) (4) (8) (8) OTTI (14) (3) (24) (5) Net realized (losses) gains(a) $ - 8 (2) 16 The following table provides a summary of OTTI by security type: For the three months ended For the six months ended June 30, June 30, ($ in millions) 2017 2016 2017 2016 Available-for-sale and other debt securities $ (14) (3) (24) (4) Available-for-sale equity securities - - - (1) Total OTTI(a) $ (14) (3) (24) (5) Trading securities were $842 million as of June 30, 2017 compared to $410 million at December 31, 2016. The following table presents total gains and losses that were recognized in income from trading securities: For the three months ended For the six months ended June 30, June 30, ($ in millions) 2017 2016 2017 2016 Realized gains(a) $ 2 4 5 5 Realized losses(b) (2) (2) (4) (6) Net unrealized gains(c) 4 1 5 1 Total trading securities gains $ 4 3 6 - The expected maturity distribution of the Bancorp’s mortgage-backed securities and the contractual maturity distribution of the remainder of the Bancorp’s available-for-sale and other and held-to-maturity investment securities as of June 30, 2017 are shown in the following table: Available-for-Sale and Other Held-to-Maturity ($ in millions) Amortized Cost Fair Value Amortized Cost Fair Value Debt securities:(a) Less than 1 year $ 144 146 6 6 1-5 years 7,205 7,276 9 9 5-10 years 20,787 21,023 9 9 Over 10 years 2,657 2,678 2 2 Equity securities 699 700 - - Total $ 31,492 31,823 26 26 The following table provides the fair value and gross unrealized losses on available-for-sale and other securities in an unrealized loss position, aggregated by investment category and length of time the individual securities have been in a continuous unrealized loss position as of: Less than 12 months 12 months or more Total Unrealized Unrealized Unrealized ($ in millions) Fair Value Losses Fair Value Losses Fair Value Losses June 30, 2017 Agency residential mortgage-backed securities $ 5,047 (48) 152 (7) 5,199 (55) Agency commercial mortgage-backed securities 2,263 (38) - - 2,263 (38) Non-agency commercial mortgage-backed securities 710 (6) - - 710 (6) Asset-backed securities and other debt securities 327 (5) 373 (16) 700 (21) Equity securities - - 37 (1) 37 (1) Total $ 8,347 (97) 562 (24) 8,909 (121) December 31, 2016 U.S. Treasury and federal agencies $ 199 - - - 199 - Agency residential mortgage-backed securities 6,223 (88) 172 (7) 6,395 (95) Agency commercial mortgage-backed securities 3,183 (61) - - 3,183 (61) Non-agency commercial mortgage-backed securities 1,052 (15) - - 1,052 (15) Asset-backed securities and other debt securities 422 (8) 336 (10) 758 (18) Equity securities - - 37 (2) 37 (2) Total $ 11,079 (172) 545 (19) 11,624 (191)
6 Months Ended
Loans and Leases Receivable
Loans and Leases
The following table provides a summary of commercial loans and leases classified by primary purpose and consumer loans and leases classified based upon product or collateral as of: June 30, December 31, ($ in millions) 2017 2016 Loans held for sale: Commercial and industrial loans $ 9 60 Commercial mortgage loans 8 5 Residential mortgage loans 749 686 Total loans held for sale $ 766 751 Portfolio loans and leases: Commercial and industrial loans $ 40,914 41,676 Commercial mortgage loans 6,868 6,899 Commercial construction loans 4,366 3,903 Commercial leases 4,157 3,974 Total commercial loans and leases $ 56,305 56,452 Residential mortgage loans $ 15,460 15,051 Home equity 7,301 7,695 Automobile loans 9,318 9,983 Credit card 2,117 2,237 Other consumer loans and leases 945 680 Total consumer loans and leases $ 35,141 35,646 Total portfolio loans and leases $ 91,446 92,098 The following table presents a summary of the total loans and leases owned by the Bancorp as of: 90 Days Past Due Carrying Value and Still Accruing June 30, December 31, June 30, December 31, ($ in millions) 2017 2016 2017 2016 Commercial and industrial loans $ 40,923 41,736 3 4 Commercial mortgage loans 6,876 6,904 - - Commercial construction loans 4,366 3,903 - - Commercial leases 4,157 3,974 - - Residential mortgage loans 16,209 15,737 45 49 Home equity 7,301 7,695 - - Automobile loans 9,318 9,983 7 9 Credit card 2,117 2,237 20 22 Other consumer loans and leases 945 680 - - Total loans and leases $ 92,212 92,849 75 84 Less: Loans held for sale 766 751 Total portfolio loans and leases $ 91,446 92,098 The following table presents a summary of net charge-offs (recoveries): For the three months ended For the six months ended June 30, June 30, ($ in millions) 2017 2016 2017 2016 Commercial and industrial loans $ 18 39 52 86 Commercial mortgage loans 5 6 11 13 Commercial construction loans - - - (1) Commercial leases 1 1 2 3 Residential mortgage loans 2 2 7 5 Home equity 5 6 11 13 Automobile loans 6 8 18 16 Credit card 22 21 43 41 Other consumer loans and leases 5 4 9 7 Total net charge-offs $ 64 87 153 183
6 Months Ended
Credit Quality and the Allowance for Loan and Leases Losses
Credit Quality and the Allowance for Loan and Lease Losses
Allowance for Loan and Lease Losses The following tables summarize transactions in the ALLL by portfolio segment: Residential For the three months ended June 30, 2017 ($ in millions) Commercial Mortgage Consumer Unallocated Total Balance, beginning of period $ 826 96 204 112 1,238 Losses charged-off (41) (4) (50) - (95) Recoveries of losses previously charged-off 17 2 12 - 31 Provision for (benefit from) loan and lease losses 15 (1) 40 (2) 52 Balance, end of period $ 817 93 206 110 1,226 Residential For the three months ended June 30, 2016 ($ in millions) Commercial Mortgage Consumer Unallocated Total Balance, beginning of period $ 867 98 214 116 1,295 Losses charged-off (51) (5) (49) - (105) Recoveries of losses previously charged-off 5 3 10 - 18 Provision for loan and lease losses 52 2 36 1 91 Balance, end of period $ 873 98 211 117 1,299 Residential For the six months ended June 30, 2017 ($ in millions) Commercial Mortgage Consumer Unallocated Total Balance, beginning of period $ 831 96 214 112 1,253 Losses charged-off (86) (10) (106) - (202) Recoveries of losses previously charged-off 21 3 25 - 49 Provision for (benefit from) loan and lease losses 51 4 73 (2) 126 Balance, end of period $ 817 93 206 110 1,226 Residential For the six months ended June 30, 2016 ($ in millions) Commercial Mortgage Consumer Unallocated Total Balance, beginning of period $ 840 100 217 115 1,272 Losses charged-off (112) (10) (100) - (222) Recoveries of losses previously charged-off 11 5 23 - 39 Provision for loan and lease losses 134 3 71 2 210 Balance, end of period $ 873 98 211 117 1,299 The following tables provide a summary of the ALLL and related loans and leases classified by portfolio segment: Residential As of June 30, 2017 ($ in millions) Commercial Mortgage Consumer Unallocated Total ALLL:(a) Individually evaluated for impairment $ 118 (c) 66 40 - 224 Collectively evaluated for impairment 699 27 166 - 892 Unallocated - - - 110 110 Total ALLL $ 817 93 206 110 1,226 Portfolio loans and leases:(b) Individually evaluated for impairment $ 760 (c) 652 339 - 1,751 Collectively evaluated for impairment 55,545 14,664 19,342 - 89,551 Loans acquired with deteriorated credit quality - 2 - - 2 Total portfolio loans and leases $ 56,305 15,318 19,681 - 91,304 Residential As of December 31, 2016 ($ in millions) Commercial Mortgage Consumer Unallocated Total ALLL:(a) Individually evaluated for impairment $ 118 (c) 68 44 - 230 Collectively evaluated for impairment 713 28 170 - 911 Unallocated - - - 112 112 Total ALLL $ 831 96 214 112 1,253 Portfolio loans and leases:(b) Individually evaluated for impairment $ 904 (c) 652 371 - 1,927 Collectively evaluated for impairment 55,548 14,253 20,224 - 90,025 Loans acquired with deteriorated credit quality - 3 - - 3 Total portfolio loans and leases $ 56,452 14,908 20,595 - 91,955 The following tables summarize the credit risk profile of the Bancorp’s commercial portfolio segment, by class: Special As of June 30, 2017 ($ in millions) Pass Mention Substandard Doubtful Total Commercial and industrial loans $ 38,281 1,151 1,460 22 40,914 Commercial mortgage owner-occupied loans 3,207 76 102 - 3,385 Commercial mortgage nonowner-occupied loans 3,358 31 94 - 3,483 Commercial construction loans 4,320 46 - - 4,366 Commercial leases 4,041 85 31 - 4,157 Total commercial loans and leases $ 53,207 1,389 1,687 22 56,305 Special As of December 31, 2016 ($ in millions) Pass Mention Substandard Doubtful Total Commercial and industrial loans $ 38,844 1,204 1,604 24 41,676 Commercial mortgage owner-occupied loans 3,168 72 117 3 3,360 Commercial mortgage nonowner-occupied loans 3,466 4 69 - 3,539 Commercial construction loans 3,902 1 - - 3,903 Commercial leases 3,894 54 26 - 3,974 Total commercial loans and leases $ 53,274 1,335 1,816 27 56,452 The following table presents a summary of the Bancorp’s residential mortgage and consumer portfolio segments, by class, disaggregated into performing versus nonperforming status as of: June 30, 2017 December 31, 2016 ($ in millions) Performing Nonperforming Performing Nonperforming Residential mortgage loans(a) $ 15,286 32 14,874 34 Home equity 7,231 70 7,622 73 Automobile loans 9,317 1 9,981 2 Credit card 2,091 26 2,209 28 Other consumer loans and leases 945 - 680 - Total residential mortgage and consumer loans and leases(a) $ 34,870 129 35,366 137 Age Analysis of Past Due Loans and Leases The following tables summarize the Bancorp’s recorded investment in portfolio loans and leases, by age and class: Current Past Due 90 Days Past Loans and 30-89 90 Days Total Total Loans Due and Still As of June 30, 2017 ($ in millions) Leases(c) Days(c) or More(c) Past Due and Leases Accruing Commercial loans and leases: Commercial and industrial loans $ 40,761 48 105 153 40,914 3 Commercial mortgage owner-occupied loans 3,366 4 15 19 3,385 - Commercial mortgage nonowner-occupied loans 3,468 9 6 15 3,483 - Commercial construction loans 4,366 - - - 4,366 - Commercial leases 4,154 - 3 3 4,157 - Residential mortgage loans(a)(b) 15,213 27 78 105 15,318 45 Consumer loans and leases: Home equity 7,183 66 52 118 7,301 - Automobile loans 9,245 64 9 73 9,318 7 Credit card 2,065 28 24 52 2,117 20 Other consumer loans and leases 943 2 - 2 945 - Total portfolio loans and leases(a) $ 90,764 248 292 540 91,304 75 Current Past Due 90 Days Past Loans and 30-89 90 Days Total Total Loans Due and Still As of December 31, 2016 ($ in millions) Leases(c) Days(c) or More(c) Past Due and Leases Accruing Commercial loans and leases: Commercial and industrial loans $ 41,495 87 94 181 41,676 4 Commercial mortgage owner-occupied loans 3,332 6 22 28 3,360 - Commercial mortgage nonowner-occupied loans 3,530 2 7 9 3,539 - Commercial construction loans 3,902 1 - 1 3,903 - Commercial leases 3,972 - 2 2 3,974 - Residential mortgage loans(a)(b) 14,790 37 81 118 14,908 49 Consumer loans and leases: Home equity 7,570 68 57 125 7,695 - Automobile loans 9,886 85 12 97 9,983 9 Credit card 2,183 28 26 54 2,237 22 Other consumer loans and leases 679 1 - 1 680 - Total portfolio loans and leases(a) $ 91,339 315 301 616 91,955 84 The following tables summarize the Bancorp’s impaired portfolio loans and leases, by class, that were subject to individual review, which includes all portfolio loans and leases restructured in a TDR: Unpaid Principal Recorded As of June 30, 2017 ($ in millions) Balance Investment ALLL With a related ALLL: Commercial loans and leases: Commercial and industrial loans $ 450 394 90 Commercial mortgage owner-occupied loans(b) 21 15 9 Commercial mortgage nonowner-occupied loans 4 3 1 Restructured residential mortgage loans 462 459 66 Restructured consumer loans and leases: Home equity 188 187 27 Automobile loans 9 9 1 Credit card 47 47 12 Total impaired portfolio loans and leases with a related ALLL $ 1,181 1,114 206 With no related ALLL: Commercial loans and leases: Commercial and industrial loans $ 276 255 - Commercial mortgage owner-occupied loans 30 25 - Commercial mortgage nonowner-occupied loans 39 39 - Commercial leases 3 3 - Restructured residential mortgage loans 213 193 - Restructured consumer loans and leases: Home equity 97 94 - Automobile loans 2 2 - Total impaired portfolio loans and leases with no related ALLL $ 660 611 - Total impaired portfolio loans and leases $ 1,841 1,725 a(a) 206 Unpaid Principal Recorded As of December 31, 2016 ($ in millions) Balance Investment ALLL With a related ALLL: Commercial loans and leases: Commercial and industrial loans $ 440 414 94 Commercial mortgage owner-occupied loans(b) 24 16 5 Commercial mortgage nonowner-occupied loans 7 6 1 Commercial leases 2 2 - Restructured residential mortgage loans 471 465 68 Restructured consumer loans and leases: Home equity 202 201 30 Automobile loans 12 12 2 Credit card 52 52 12 Total impaired portfolio loans and leases with a related ALLL $ 1,210 1,168 212 With no related ALLL: Commercial loans and leases: Commercial and industrial loans $ 394 320 - Commercial mortgage owner-occupied loans 36 35 - Commercial mortgage nonowner-occupied loans 93 83 - Commercial leases 2 2 - Restructured residential mortgage loans 207 187 - Restructured consumer loans and leases: Home equity 107 104 - Automobile loans 3 2 - Total impaired portfolio loans and leases with no related ALLL $ 842 733 - Total impaired portfolio loans and leases $ 2,052 1,901 a(a) 212 The following tables summarize the Bancorp’s average impaired portfolio loans and leases, by class, and interest income, by class: For the three months ended For the six months ended June 30, 2017 June 30, 2017 Average Interest Average Interest Recorded Income Recorded Income ($ in millions) Investment Recognized Investment Recognized Commercial loans and leases: Commercial and industrial loans $ 635 1 668 2 Commercial mortgage owner-occupied loans(a) 38 - 42 - Commercial mortgage nonowner-occupied loans 66 - 73 1 Commercial leases 2 - 3 - Restructured residential mortgage loans 654 6 653 12 Restructured consumer loans and leases: Home equity 287 3 293 6 Automobile loans 12 - 13 - Credit card 49 1 51 2 Total average impaired portfolio loans and leases $ 1,743 11 1,796 23 For the three months ended For the six months ended June 30, 2016 June 30, 2016 Average Interest Average Interest Recorded Income Recorded Income ($ in millions) Investment Recognized Investment Recognized Commercial loans and leases: Commercial and industrial loans $ 762 2 684 4 Commercial mortgage owner-occupied loans(a) 68 - 69 1 Commercial mortgage nonowner-occupied loans 152 1 160 3 Commercial construction loans 2 - 4 - Commercial leases 6 - 5 - Restructured residential mortgage loans 651 6 644 12 Restructured consumer loans and leases: Home equity 329 3 336 6 Automobile loans 18 - 18 - Credit card 57 1 58 3 Total average impaired loans and leases $ 2,045 13 1,978 29 Nonperforming Assets Nonperforming assets include nonaccrual loans and leases for which ultimate collectability of the full amount of the principal and/or interest is uncertain; restructured commercial and credit card loans which have not yet met the requirements to be classified as a performing asset; restructured consumer loans which are 90 days past due based on the restructured terms unless the loan is both well-secured and in the process of collection; and certain other assets, including OREO and other repossessed property. The following table presents the Bancorp’s nonaccrual loans and leases, by class, and OREO and other repossessed property as of: June 30, December 31, ($ in millions) 2017 2016 Commercial loans and leases: Commercial and industrial loans $ 447 478 Commercial mortgage owner-occupied loans(a) 27 32 Commercial mortgage nonowner-occupied loans 8 9 Commercial leases 3 4 Total nonaccrual portfolio commercial loans and leases 485 523 Residential mortgage loans 32 34 Consumer loans and leases: Home equity 70 73 Automobile loans 1 2 Credit card 26 28 Total nonaccrual portfolio consumer loans and leases 97 103 Total nonaccrual portfolio loans and leases(b)(c) $ 614 660 OREO and other repossessed property 48 78 a Total nonperforming portfolio assets(b)(c) $ 662 738 The following tables provide a summary of loans, by class, modified in a TDR by the Bancorp during the three months ended: Recorded investment Number of loans in loans modified Increase Charge-offs modified in a TDR in a TDR to ALLL upon recognized upon June 30, 2017 ($ in millions)(a) during the period(b) during the period modification modification Commercial loans: Commercial and industrial loans 17 $ 56 1 4 Commercial mortgage owner-occupied loans 2 6 5 - Commercial mortgage nonowner-occupied loans 1 - - - Residential mortgage loans 199 28 1 - Consumer loans: Home equity 44 3 - - Automobile loans 15 - - - Credit card 2,152 10 2 1 Total portfolio loans 2,430 $ 103 9 5 Recorded investment Number of loans in loans modified Increase Charge-offs modified in a TDR in a TDR to ALLL upon recognized upon June 30, 2016 ($ in millions)(a) during the period(b) during the period modification modification Commercial loans: Commercial and industrial loans 20 $ 61 11 - Commercial mortgage owner-occupied loans 3 2 - - Commercial mortgage nonowner-occupied loans 2 5 1 - Residential mortgage loans 262 37 2 - Consumer loans: Home equity 62 2 - - Automobile loans 58 1 - - Credit card 2,262 11 2 1 Total portfolio loans 2,669 $ 119 16 1 The following tables provide a summary of loans and leases, by class, modified in a TDR by the Bancorp during the six months ended: Recorded investment Number of loans in loans modified Increase Charge-offs modified in a TDR in a TDR to ALLL upon recognized upon June 30, 2017 ($ in millions)(a) during the period(b) during the period modification modification Commercial loans and leases: Commercial and industrial loans 50 $ 153 2 6 Commercial mortgage owner-occupied loans 7 8 5 - Commercial mortgage nonowner-occupied loans 2 - - - Residential mortgage loans 402 57 3 - Consumer loans: Home equity 75 5 - - Automobile loans 45 - - - Credit card 3,908 17 3 1 Total portfolio loans and leases 4,489 $ 240 13 7 Recorded investment Increase Number of loans in loans modified (Decrease) Charge-offs modified in a TDR in a TDR to ALLL upon recognized upon June 30, 2016 ($ in millions)(a) during the period(b) during the period modification modification Commercial loans: Commercial and industrial loans 44 $ 117 9 - Commercial mortgage owner-occupied loans 10 8 (2) - Commercial mortgage nonowner-occupied loans 4 5 1 - Residential mortgage loans 505 73 4 - Consumer loans: Home equity 126 7 - - Automobile loans 136 2 - - Credit card 4,854 23 4 2 Total portfolio loans 5,679 $ 235 16 2 The following tables provide a summary of TDRs that subsequently defaulted during the three months ended June 30, 2017 and 2016 and were within twelve months of the restructuring date: Number of Recorded June 30, 2017 ($ in millions)(a) Contracts Investment Commercial loans: Commercial and industrial loans 2 $ 15 Commercial mortgage owner-occupied loans 3 1 Residential mortgage loans 26 3 Consumer loans: Home equity 6 1 Credit card 387 2 Total portfolio loans 424 $ 22 Number of Recorded June 30, 2016 ($ in millions)(a) Contracts Investment Commercial loans: Commercial and industrial loans 2 $ 3 Commercial mortgage nonowner-occupied loans 1 - Residential mortgage loans 33 5 Consumer loans: Home equity 2 - Credit card 351 1 Total portfolio loans 389 $ 9 The following tables provide a summary of TDRs that subsequently defaulted during the six months ended June 30, 2017 and 2016 and were within twelve months of the restructuring date: Number of Recorded June 30, 2017 ($ in millions)(a) Contracts Investment Commercial loans and leases: Commercial and industrial loans 4 $ 16 Commercial mortgage owner-occupied loans 3 1 Residential mortgage loans 83 12 Consumer loans: Home equity 11 2 Credit card 837 4 Total portfolio loans and leases 938 $ 35 Number of Recorded June 30, 2016 ($ in millions)(a) Contracts Investment Commercial loans: Commercial and industrial loans 3 $ 3 Commercial mortgage nonowner-occupied loans 2 - Residential mortgage loans 86 12 Consumer loans: Home equity 8 1 Credit card 774 3 Total portfolio loans 873 $ 19
6 Months Ended
Bank Premises and Equipment
Bank Premises and Equipment
The following table provides a summary of bank premises and equipment as of: ($ in millions) June 30, 2017 December 31, 2016 Land and improvements(a) $ 647 663 Buildings(a) 1,574 1,672 Equipment 1,762 1,761 Leasehold improvements 394 398 Construction in progress(a) 120 99 Bank premises and equipment held for sale: Land and improvements 28 29 Buildings 12 9 Equipment 1 1 Accumulated depreciation and amortization (2,497) (2,567) Total bank premises and equipment $ 2,041 2,065
6 Months Ended
Operating Lease Equipment
Operating Lease Equipment
6 Months Ended
Intangible Assets
Intangible Assets
The details of the Bancorp’s intangible assets are shown in the following table: Gross Carrying Accumulated Net Carrying ($ in millions) Amount Amortization Amount As of June 30, 2017 Core deposit intangibles $ 34 (28) 6 Other 25 (13) 12 Total intangible assets $ 59 (41) 18 As of December 31, 2016 Core deposit intangibles $ 34 (27) 7 Other 15 (13) 2 Total intangible assets $ 49 (40) 9 Estimated amortization expense for the remainder of 2017 through 2021 is as follows: ($ in millions) Total Remainder of 2017 $ 1 2018 2 2019 2 2020 2 2021 2
6 Months Ended
Variable Interest Entities
Variable Interest Entities
The following tables provide a summary of the classifications of consolidated VIE assets, liabilities and noncontrolling interests included in the Condensed Consolidated Balance Sheets as of: Automobile Loan CDC June 30, 2017 ($ in millions) Securitizations Investments Total Assets: Cash and due from banks $ 56 1 57 Commercial mortgage loans - 46 46 Automobile loans 691 - 691 ALLL (4) (20) (24) Other assets 7 - 7 Total assets $ 750 27 777 Liabilities: Other liabilities $ 1 - 1 Long-term debt 618 - 618 Total liabilities $ 619 - 619 Noncontrolling interests $ - 27 27 Automobile Loan CDC December 31, 2016 ($ in millions) Securitizations Investments Total Assets: Cash and due from banks $ 84 1 85 Commercial mortgage loans - 46 46 Automobile loans 1,170 - 1,170 ALLL (6) (20) (26) Other assets 9 - 9 Total assets $ 1,257 27 1,284 Liabilities Other liabilities $ 3 - 3 Long-term debt 1,094 - 1,094 Total liabilities $ 1,097 - 1,097 Noncontrolling interests $ - 27 27 Non-consolidated VIEs The following tables provide a summary of assets and liabilities carried on the Condensed Consolidated Balance Sheets related to non-consolidated VIEs for which the Bancorp holds an interest, but is not the primary beneficiary of the VIE, as well as the Bancorp’s maximum exposure to losses associated with its interests in the entities as of: Total Total Maximum June 30, 2017 ($ in millions) Assets Liabilities Exposure CDC investments $ 1,495 413 1,495 Private equity investments 116 - 170 Loans provided to VIEs 2,060 - 3,000 Total Total Maximum December 31, 2016 ($ in millions) Assets Liabilities Exposure CDC investments $ 1,421 357 1,421 Private equity investments 176 - 232 Loans provided to VIEs 1,735 - 2,672 The Bancorp has accounted for all of its investments in qualified affordable housing tax credits using the equity method of accounting. The following table summarizes the impact to the Condensed Consolidated Statements of Income relating to investments in qualified affordable housing investments: Condensed Consolidated For the three months ended June 30, For the six months ended June 30, ($ in millions) Statements of Income Caption 2017 2016 2017 2016 Pre-tax investment and impairment losses(a) Other noninterest expense $ 35 37 72 73 Tax credits and other benefits Applicable income tax expense (56) (56) (112) (111)
6 Months Ended
Sales of Receivables and Servicing Rights
Sales of Receivables and Servicing Rights
Information related to residential mortgage loan sales and the Bancorp’s mortgage banking activity, which is included in mortgage banking net revenue in the Condensed Consolidated Statements of Income, is as follows: For the three months ended For the six months ended June 30, June 30, ($ in millions) 2017 2016 2017 2016 Residential mortgage loan sales(a) $ 1,518 1,631 3,147 2,745 Origination fees and gains on loan sales 37 54 66 95 Gross mortgage servicing fees 49 50 97 102 The following tables present changes in the servicing rights related to residential mortgage and automobile loans for the six months ended June 30: ($ in millions) 2017 Balance, beginning of period $ 744 Servicing rights originated - residential mortgage loans 66 Servicing rights acquired - residential mortgage loans 109 Changes in fair value: Due to changes in inputs or assumptions(a) (13) Other changes in fair value(b) (57) Balance, end of period $ 849 ($ in millions) 2016 Carrying amount before valuation allowance: Balance, beginning of period $ 1,204 Servicing rights that result from the transfer of residential mortgage loans 28 Amortization (61) Balance, end of period $ 1,171 Valuation allowance for servicing rights: Balance, beginning of period $ (419) Provision for MSR impairment (131) Balance, end of period (550) Carrying amount after valuation allowance $ 621 The following table displays the beginning and ending fair value of the servicing rights for the six months ended June 30: ($ in millions) 2017 2016 Fixed-rate residential mortgage loans: Balance, beginning of period $ 722 757 Balance, end of period 830 598 Adjustable-rate residential mortgage loans: Balance, beginning of period 22 27 Balance, end of period 19 23 Fixed-rate automobile loans: Balance, beginning of period - 1 Balance, end of period - - The following table presents activity related to valuations of the MSR portfolio and the impact of the non-qualifying hedging strategy: For the three months ended For the six months ended June 30, June 30, ($ in millions) 2017 2016 2017 2016 Securities gains, net - non-qualifying hedges on MSRs $ 2 - 2 - Changes in fair value and settlement of free-standing derivatives purchased to economically hedge the MSR portfolio(a) 16 51 15 149 MSR fair value adjustment(a) (47) - (70) - Provision for MSR impairment(a) - (45) - (131) The key economic assumptions used in measuring the interests in residential mortgage loans that continued to be held by the Bancorp at the date of sale or securitization resulting from transactions completed during the three months ended June 30, 2017 and 2016 were as follows: June 30, 2017 June 30, 2016 Rate Weighted-Average Life (in years) Prepayment Speed(annual) OAS Spread(bps) Weighted-Average Life (in years) Prepayment Speed(annual) OAS Spread(bps) Residential mortgage loans: Servicing rights Fixed 7.0 10.3 % 492 6.7 11.9 % 548 Servicing rights Adjustable 3.0 29.8 659 2.9 29.8 683 At June 30, 2017, the sensitivity of the current fair value of residual cash flows to immediate 10%, 20% and 50% adverse changes in prepayment speed assumptions and immediate 10% and 20% adverse changes in OAS spread are as follows: Prepayment OAS Speed Assumption Spread Assumption Fair Weighted-Average Life Impact of Adverse Change on Fair Value OASSpread Impact of Adverse Change on Fair Value ($ in millions)(a) Rate Value (in years) Rate 10% 20% 50% (bps) 10% 20% Residential mortgage loans: Servicing rights Fixed $ 830 5.9 11.5 % $ (37) (71) (161) 530 $ (17) (33) Servicing rights Adjustable 19 3.3 24.8 (1) (2) (5) 773 - (1)
6 Months Ended
Derivative Financial Instruments
Derivative Financial Instruments
The following tables reflect the notional amounts and fair values for all derivative instruments included in the Condensed Consolidated Balance Sheets as of: Fair Value Notional Derivative Derivative June 30, 2017 ($ in millions) Amount Assets Liabilities Derivatives Designated as Qualifying Hedging Instruments: Fair value hedges: Interest rate swaps related to long-term debt $ 2,955 317 5 Total fair value hedges 317 5 Cash flow hedges: Interest rate swaps related to C&I loans 4,475 - 13 Total cash flow hedges - 13 Total derivatives designated as qualifying hedging instruments 317 18 Derivatives Not Designated as Qualifying Hedging Instruments: Free-standing derivatives - risk management and other business purposes: Interest rate contracts related to MSR portfolio 11,602 59 18 Forward contracts related to residential mortgage loans held for sale 1,749 3 3 Swap associated with the sale of Visa, Inc. Class B Shares 1,563 - 98 Foreign exchange contracts 194 - 5 Total free-standing derivatives - risk management and other business purposes 62 124 Free-standing derivatives - customer accommodation: Interest rate contracts for customers 39,933 179 130 Interest rate lock commitments 769 14 - Commodity contracts 2,382 90 91 TBAs 56 - - Foreign exchange contracts 10,653 118 128 Total free-standing derivatives - customer accommodation 401 349 Total derivatives not designated as qualifying hedging instruments 463 473 Total $ 780 491 Fair Value Notional Derivative Derivative December 31, 2016 ($ in millions) Amount Assets Liabilities Derivatives Designated as Qualifying Hedging Instruments: Fair value hedges: Interest rate swaps related to long-term debt $ 3,455 323 12 Total fair value hedges 323 12 Cash flow hedges: Interest rate swaps related to C&I loans 4,475 22 - Total cash flow hedges 22 - Total derivatives designated as qualifying hedging instruments 345 12 Derivatives Not Designated as Qualifying Hedging Instruments: Free-standing derivatives - risk management and other business purposes: Interest rate contracts related to MSR portfolio 10,522 165 39 Forward contracts related to residential mortgage loans held for sale 1,823 20 3 Swap associated with the sale of Visa, Inc. Class B Shares 1,300 - 91 Foreign exchange contracts 111 - - Total free-standing derivatives - risk management and other business purposes 185 133 Free-standing derivatives - customer accommodation: Interest rate contracts for customers 33,431 205 210 Interest rate lock commitments 701 13 1 Commodity contracts 2,095 107 106 Foreign exchange contracts 11,013 202 204 Total free-standing derivatives - customer accommodation 527 521 Total derivatives not designated as qualifying hedging instruments 712 654 Total $ 1,057 666 The following table reflects the change in fair value of interest rate contracts, designated as fair value hedges, as well as the change in fair value of the related hedged items attributable to the risk being hedged, included in the Condensed Consolidated Statements of Income: For the three months For the six months Condensed Consolidated ended June 30, ended June 30, ($ in millions) Statements of Income Caption 2017 2016 2017 2016 Change in fair value of interest rate swaps hedging long-term debt Interest on long-term debt $ 14 39 (6) 122 Change in fair value of hedged long-term debt attributable to the risk being hedged Interest on long-term debt (15) (41) 5 (126) The following table presents the pretax net gains recorded in the Condensed Consolidated Statements of Income and in the Condensed Consolidated Statements of Comprehensive Income relating to derivative instruments designated as cash flow hedges: For the three months ended For the six months ended June 30, June 30, ($ in millions) 2017 2016 2017 2016 Amount of pretax net gains recognized in OCI $ 8 26 3 100 Amount of pretax net gains reclassified from OCI into net income 6 12 14 26 The net gains (losses) recorded in the Condensed Consolidated Statements of Income relating to free-standing derivative instruments used for risk management and other business purposes are summarized in the following table: For the three months For the six months Condensed Consolidated ended June 30, ended June 30, ($ in millions) Statements of Income Caption 2017 2016 2017 2016 Interest rate contracts: Forward contracts related to residential mortgage loans held for sale Mortgage banking net revenue $ 5 (9) (16) (19) Interest rate contracts related to MSR portfolio Mortgage banking net revenue 16 51 15 149 Foreign exchange contracts: Foreign exchange contracts for risk management purposes Other noninterest income (3) (1) (4) (4) Equity contracts: Stock warrant associated with Vantiv Holding, LLC Other noninterest income - 19 - 66 Swap associated with sale of Visa, Inc. Class B Shares Other noninterest income (9) (50) (22) (50) Risk ratings of the notional amount of risk participation agreements under this risk rating system are summarized in the following table as of: June 30, December 31, ($ in millions) 2017 2016 Pass $ 2,582 2,447 Special mention 30 14 Substandard 9 6 Total $ 2,621 2,467 The net gains (losses) recorded in the Condensed Consolidated Statements of Income relating to free-standing derivative instruments used for customer accommodation are summarized in the following table: For the three months For the six months Condensed Consolidated ended June 30, ended June 30, ($ in millions) Statements of Income Caption 2017 2016 2017 2016 Interest rate contracts: Interest rate contracts for customers (contract revenue) Corporate banking revenue $ 5 5 9 12 Interest rate contracts for customers (credit portion of fair value adjustment) Other noninterest expense - (1) - (2) Interest rate lock commitments Mortgage banking net revenue 26 42 48 84 Commodity contracts: Commodity contracts for customers (contract revenue) Corporate banking revenue 1 2 2 3 Commodity contracts for customers (credit losses) Other noninterest expense 1 (1) 1 (1) Commodity contracts for customers (credit portion of fair value adjustment) Other noninterest expense - 2 - 1 Foreign exchange contracts: Foreign exchange contracts for customers (contract revenue) Corporate banking revenue 9 16 22 32 Foreign exchange contracts for customers (credit losses) Other noninterest expense 2 (2) 2 (2) Foreign exchange contracts for customers (credit portion of fair value adjustment) Other noninterest expense - 2 1 - The following tables provide a summary of offsetting derivative financial instruments: Gross Amount Gross Amounts Not Offset in the Recognized in the Condensed Consolidated Balance Sheets Condensed Consolidated As of June 30, 2017 ($ in millions) Balance Sheets(a) Derivatives Collateral(b) Net Amount Assets: Derivatives $ 766 (194) (365) 207 Total assets 766 (194) (365) 207 Liabilities: Derivatives 491 (194) (144) 153 Total liabilities $ 491 (194) (144) 153 Gross Amount Gross Amounts Not Offset in the Recognized in the Condensed Consolidated Balance Sheets Condensed Consolidated As of December 31, 2016 ($ in millions) Balance Sheets(a) Derivatives Collateral(b) Net Amount Assets: Derivatives $ 1,044 (374) (377) 293 Total assets 1,044 (374) (377) 293 Liabilities: Derivatives 665 (374) (125) 166 Total liabilities $ 665 (374) (125) 166
6 Months Ended
Other Short Term Borrowings
Other Short Term Borrowings
Borrowings with original maturities of one year or less are classified as short-term. The following table presents a summary of the Bancorp's other short-term borrowings as of: June 30, December 31, ($ in millions) 2017 2016 FHLB advances $ 4,350 2,500 Securities sold under repurchase agreements 656 661 Derivative collateral 381 374 Other 2 - Total other short-term borrowings $ 5,389 3,535 The following table summarizes the Bancorp's securities sold under repurchase agreements by the type of collateral securing the borrowing and remaining contractual maturity as of: ($ in millions) June 30, 2017 December 31, 2016 Amount Remaining Contractual Maturity Amount Remaining Contractual Maturity Type of collateral: Agency residential mortgage-backed securities $ 656 Overnight 661 Overnight U.S. Treasury and federal agencies securities - Overnight - Overnight Total securities sold under repurchase agreements $ 656 661
6 Months Ended
Long-Term Debt
Long-Term Debt
6 Months Ended
Capital Actions
Capital Actions
The following table presents a summary of the Bancorp's accelerated share repurchase transactions that were entered into or settled during the six months ended June 30, 2017: Repurchase Date Amount ($ in millions) Shares Repurchased on Repurchase Date Shares Received from Forward Contract Settlement Total Shares Repurchased Settlement Date December 20, 2016 $ 155 4,843,750 1,044,362 5,888,112 February 6, 2017 May 1, 2017 342 11,641,971 2,248,250 13,890,221 July 31, 2017
6 Months Ended
Commitments, Contingent Liabilities and Guarantees
Commitments, Contingent Liabilities and Guarantees
Commitments The Bancorp has certain commitments to make future payments under contracts. The following table reflects a summary of significant commitments as of: June 30, December 31, ($ in millions) 2017 2016 Commitments to extend credit $ 67,242 67,909 Letters of credit 2,358 2,583 Forward contracts related to residential mortgage loans held for sale 1,749 1,823 Noncancelable operating lease obligations 556 576 Purchase obligations 110 57 Capital commitments for private equity investments 58 59 Capital expenditures 42 29 Capital lease obligations 17 19 Risk ratings under this risk rating system are summarized in the following table as of: June 30, December 31, ($ in millions) 2017 2016 Pass $ 66,256 66,802 Special mention 399 338 Substandard 587 753 Doubtful - 16 Total commitments to extend credit $ 67,242 67,909 Standby and commercial letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party and expire as summarized in the following table as of June 30, 2017: ($ in millions) Less than 1 year(a) $ 1,208 1 - 5 years(a) 1,120 Over 5 years 30 Total letters of credit $ 2,358 Risk ratings under this risk rating system are summarized in the following table as of: June 30, December 31, ($ in millions) 2017 2016 Pass $ 2,030 2,134 Special mention 80 98 Substandard 184 290 Doubtful 64 61 Total letters of credit $ 2,358 2,583 The following table summarizes activity in the reserve for representation and warranty provisions: For the three months ended For the six months ended June 30, June 30, ($ in millions) 2017 2016 2017 2016 Balance, beginning of period $ 12 23 13 25 Net reductions to the reserve (1) (2) (2) (3) Losses charged against the reserve - - - (1) Balance, end of period $ 11 21 11 21 The following tables provide a rollforward of unresolved claims by claimant type for the six months ended: GSE Private Label June 30, 2017 ($ in millions) Units Dollars Units Dollars Balance, beginning of period 13 $ 2 - $ - New demands 58 8 - - Loan paydowns/payoffs (1) - - - Resolved demands (54) (8) - - Balance, end of period 16 $ 2 - $ - GSE Private Label June 30, 2016 ($ in millions) Units Dollars Units Dollars Balance, beginning of period 16 $ 4 2 $ - New demands 142 10 3 - Loan paydowns/payoffs (6) (1) - - Resolved demands (134) (9) (4) - Balance, end of period 18 $ 4 1 $ - Visa Bancorp Cash Period ($ in millions) Funding Amount Payment Amount Q2 2010 $ 500 20 Q4 2010 800 35 Q2 2011 400 19 Q1 2012 1,565 75 Q3 2012 150 6 Q3 2014 450 18 i
6 Months Ended
Legal And Regulatory Proceedings
Legal and Regulatory Proceedings
6 Months Ended
Income Taxes
Income Taxes
6 Months Ended
Accumulated Other Comprehensive Income
Accumulated Other Comprehensive Income
The tables below present the activity of the components of OCI and AOCI for the three months ended: Total OCI Total AOCI Pretax Tax Net Beginning Net Ending June 30, 2017 ($ in millions) Activity Effect Activity Balance Activity Balance Unrealized holding gains on available-for-sale securities arising during period $ 148 (55) 93 Reclassification adjustment for net gains on available-for-sale securities included in net income - - - Net unrealized gains on available-for-sale securities 148 (55) 93 117 93 210 Unrealized holding gains on cash flow hedge derivatives arising during period 8 (3) 5 Reclassification adjustment for net gains on cash flow hedge derivatives included in net income (6) 2 (4) Net unrealized gains on cash flow hedge derivatives 2 (1) 1 2 1 3 Reclassification of amounts to net periodic benefit costs 2 (1) 1 Defined benefit pension plans, net 2 (1) 1 (51) 1 (50) Total $ 152 (57) 95 68 95 163 Total OCI Total AOCI Pretax Tax Net Beginning Net Ending June 30, 2016 ($ in millions) Activity Effect Activity Balance Activity Balance Unrealized holding gains on available-for-sale securities arising during period $ 309 (109) 200 Reclassification adjustment for net gains on available-for-sale securities included in net income (8) 2 (6) Net unrealized gains on available-for-sale securities 301 (107) 194 685 194 879 Unrealized holding gains on cash flow hedge derivatives arising during period 26 (9) 17 Reclassification adjustment for net gains on cash flow hedge derivatives included in net income (12) 4 (8) Net unrealized gains on cash flow hedge derivatives 14 (5) 9 61 9 70 Reclassification of amounts to net periodic benefit costs 3 (1) 2 Defined benefit pension plans, net 3 (1) 2 (62) 2 (60) Total $ 318 (113) 205 684 205 889 The tables below present the activity of the components of OCI and AOCI for the six months ended: Total OCI Total AOCI Pretax Tax Net Beginning Net Ending June 30, 2017 ($ in millions) Activity Effect Activity Balance Activity Balance Unrealized holding gains on available-for-sale securities arising during period $ 170 (62) 108 Reclassification adjustment for net losses on available-for-sale securities included in net income 2 (1) 1 Net unrealized gains on available-for-sale securities 172 (63) 109 101 109 210 Unrealized holding gains on cash flow hedge derivatives arising during period 3 (1) 2 Reclassification adjustment for net gains on cash flow hedge derivatives included in net income (14) 5 (9) Net unrealized gains on cash flow hedge derivatives (11) 4 (7) 10 (7) 3 Reclassification of amounts to net periodic benefit costs 3 (1) 2 Defined benefit pension plans, net 3 (1) 2 (52) 2 (50) Total $ 164 (60) 104 59 104 163 Total OCI Total AOCI Pretax Tax Net Beginning Net Ending June 30, 2016 ($ in millions) Activity Effect Activity Balance Activity Balance Unrealized holding gains on available-for-sale securities arising during period $ 1,004 (352) 652 Reclassification adjustment for net gains on available-for-sale securities included in net income (16) 5 (11) Net unrealized gains on available-for-sale securities 988 (347) 641 238 641 879 Unrealized holding gains on cash flow hedge derivatives arising during period 100 (35) 65 Reclassification adjustment for net gains on cash flow hedge derivatives included in net income (26) 9 (17) Net unrealized gains on cash flow hedge derivatives 74 (26) 48 22 48 70 Reclassification of amounts to net periodic benefit costs 5 (2) 3 Defined benefit pension plans, net 5 (2) 3 (63) 3 (60) Total $ 1,067 (375) 692 197 692 889 The table below presents reclassifications out of AOCI: For the three months For the six months Condensed Consolidated ended June 30, ended June 30, Components of AOCI: ($ in millions) Statements of Income Caption 2017 2016 2017 2016 Net unrealized gains on available-for-sale securities:(b) Net (losses) gains included in net income Securities gains, net $ - 8 (2) 16 Income before income taxes - 8 (2) 16 Applicable income tax expense - (2) 1 (5) Net income - 6 (1) 11 Net unrealized gains on cash flow hedge derivatives:(b) Interest rate contracts related to C&I loans Interest and fees on loans and leases 6 12 14 26 Income before income taxes 6 12 14 26 Applicable income tax expense (2) (4) (5) (9) Net income 4 8 9 17 Net periodic benefit costs:(b) Amortization of net actuarial loss Employee benefits expense(a) (2) (3) (3) (5) Income before income taxes (2) (3) (3) (5) Applicable income tax expense 1 1 1 2 Net income (1) (2) (2) (3) Total reclassifications for the period Net income $ 3 12 6 25
6 Months Ended
Earnings Per Share
Earnings Per Share
The following tables provide the calculation of earnings per share and the reconciliation of earnings per share and earnings per diluted share: 2017 2016(a) For the three months ended June 30, Average Per Share Average Per Share (in millions, except per share data) Income Shares Amount Income Shares Amount Earnings Per Share: Net income available to common shareholders $ 344 305 Less: Income allocated to participating securities 4 3 Net income allocated to common shareholders $ 340 741 0.46 302 759 0.40 Earnings Per Diluted Share: Net income available to common shareholders $ 344 305 Effect of dilutive securities: Stock-based awards - 11 - 6 Net income available to common shareholders plus assumed conversions 344 305 Less: Income allocated to participating securities 4 3 Net income allocated to common shareholders plus assumed conversions $ 340 752 0.45 302 765 0.39 2017 2016(a) For the six months ended June 30, Average Per Share Average Per Share (in millions, except per share data) Income Shares Amount Income Shares Amount Earnings Per Share: Net income available to common shareholders $ 634 616 Less: Income allocated to participating securities 7 6 Net income allocated to common shareholders $ 627 745 0.84 610 766 0.80 Earnings Per Diluted Share: Net income available to common shareholders $ 634 616 Effect of dilutive securities: Stock-based awards - 12 - 5 Net income available to common shareholders plus assumed conversions 634 616 Less: Income allocated to participating securities 7 6 Net income allocated to common shareholders plus assumed conversions $ 627 757 0.83 610 771 0.79
6 Months Ended
Fair Value Measurements
Fair Value Measurements
Assets and Liabilities Measured at Fair Value on a Recurring Basis The following tables summarize assets and liabilities measured at fair value on a recurring basis as of: Fair Value Measurements Using June 30, 2017 ($ in millions) Level 1(c) Level 2(c) Level 3 Total Fair Value Assets: Available-for-sale and other securities: U.S. Treasury and federal agencies securities $ 69 - - 69 Obligations of states and political subdivisions securities - 45 - 45 Mortgage-backed securities: Agency residential mortgage-backed securities - 16,177 - 16,177 Agency commercial mortgage-backed securities - 9,262 - 9,262 Non-agency commercial mortgage-backed securities - 3,364 - 3,364 Asset-backed securities and other debt securities - 2,206 - 2,206 Equity securities(a) 89 1 - 90 Available-for-sale and other securities(a) 158 31,055 - 31,213 Trading securities: U.S. Treasury and federal agencies securities - 20 - 20 Obligations of states and political subdivisions securities - 27 - 27 Mortgage-backed securities: Agency residential mortgage-backed securities - 413 - 413 Asset-backed securities and other debt securities - 30 - 30 Equity securities 352 - - 352 Trading securities 352 490 - 842 Residential mortgage loans held for sale - 674 - 674 Residential mortgage loans(b) - - 142 142 MSRs(f) - - 849 849 Derivative assets: Interest rate contracts 3 555 14 572 Foreign exchange contracts - 118 - 118 Commodity contracts 39 51 - 90 Derivative assets(d) 42 724 14 780 Total assets $ 552 32,943 1,005 34,500 Liabilities: Derivative liabilities: Interest rate contracts $ 3 161 5 169 Foreign exchange contracts - 133 - 133 Equity contracts - - 98 98 Commodity contracts 7 84 - 91 Derivative liabilities(e) 10 378 103 491 Short positions(e) 17 5 - 22 Total liabilities $ 27 383 103 513 Fair Value Measurements Using December 31, 2016 ($ in millions) Level 1(c) Level 2(c) Level 3 Total Fair Value Assets: Available-for-sale and other securities: U.S. Treasury and federal agencies securities $ 471 78 - 549 Obligations of states and political subdivisions securities - 45 - 45 Mortgage-backed securities: Agency residential mortgage-backed securities - 15,608 - 15,608 Agency commercial mortgage-backed securities - 9,055 - 9,055 Non-agency commercial mortgage-backed securities - 3,112 - 3,112 Asset-backed securities and other debt securities - 2,116 - 2,116 Equity securities(a) 90 1 - 91 Available-for-sale and other securities(a) 561 30,015 - 30,576 Trading securities: U.S. Treasury and federal agencies securities - 23 - 23 Obligations of states and political subdivisions securities - 39 - 39 Mortgage-backed securities: Agency residential mortgage-backed securities - 8 - 8 Asset-backed securities and other debt securities - 15 - 15 Equity securities 325 - - 325 Trading securities 325 85 - 410 Residential mortgage loans held for sale - 686 - 686 Residential mortgage loans(b) - - 143 143 Derivative assets: Interest rate contracts 20 715 13 748 Foreign exchange contracts - 202 - 202 Commodity contracts 22 85 - 107 Derivative assets(d) 42 1,002 13 1,057 Total assets $ 928 31,788 156 32,872 Liabilities: Derivative liabilities: Interest rate contracts $ 3 257 5 265 Foreign exchange contracts - 204 - 204 Equity contracts - - 91 91 Commodity contracts 27 79 - 106 Derivative liabilities(e) 30 540 96 666 Short positions(e) 17 4 - 21 Total liabilities $ 47 544 96 687 The following tables are a reconciliation of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3): Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Residential Interest Rate Mortgage Derivatives, Equity Total For the three months ended June 30, 2017 ($ in millions) Loans MSRs(d) Net(a) Derivatives Fair Value Balance, beginning of period $ 141 776 11 (97) 831 Total gains (losses) (realized/unrealized): Included in earnings 1 (47) 26 (9) (29) Purchases/originations - 120 - - 120 Settlements (4) - (28) 8 (24) Transfers into Level 3(b) 4 - - - 4 Balance, end of period $ 142 849 9 (98) 902 The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at June 30, 2017(c) $ 1 (47) 14 (9) (41) Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Residential Interest Rate Equity Mortgage Derivatives, Derivatives, Total For the three months ended June 30, 2016 ($ in millions) Loans Net(a) Net(a) Fair Value Balance, beginning of period $ 160 25 253 438 Total gains (losses) (realized/unrealized): Included in earnings 1 43 (31) 13 Settlements (11) (38) 6 (43) Transfers into Level 3(b) 4 - - 4 Balance, end of period $ 154 30 228 412 The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at June 30, 2016(c) $ 1 33 (31) 3 Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Residential Interest Rate Mortgage Derivatives, Equity Total For the six months ended June 30, 2017 ($ in millions) Loans MSRs(d) Net(a) Derivatives Fair Value Balance, beginning of period $ 143 744 8 (91) 804 Total gains (losses) (realized/unrealized): Included in earnings 1 (70) 49 (22) (42) Purchases/originations - 175 (1) - 174 Settlements (9) - (47) 15 (41) Transfers into Level 3(b) 7 - - - 7 Balance, end of period $ 142 849 9 (98) 902 The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at June 30, 2017(c) $ 1 (70) 15 (22) (76) Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Residential Interest Rate Equity Mortgage Derivatives, Derivatives, Total For the six months ended June 30, 2016 ($ in millions) Loans Net(a) Net(a) Fair Value Balance, beginning of period $ 167 12 201 380 Total gains (realized/unrealized): Included in earnings 3 84 16 103 Purchases - (1) - (1) Settlements (22) (65) 11 (76) Transfers into Level 3(b) 6 - - 6 Balance, end of period $ 154 30 228 412 The amount of total gains for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at June 30, 2016(c) $ 3 34 16 53 The total gains and losses included in earnings for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) were recorded in the Condensed Consolidated Statements of Income as follows: For the three months ended For the six months ended June 30, June 30, ($ in millions) 2017 2016 2017 2016 Mortgage banking net revenue $ (21) 44 (21) 86 Corporate banking revenue 1 - 1 1 Other noninterest income (9) (31) (22) 16 Total (losses) gains $ (29) 13 (42) 103 The total gains and losses included in earnings attributable to changes in unrealized gains and losses related to Level 3 assets and liabilities still held at June 30, 2017 and 2016 were recorded in the Condensed Consolidated Statements of Income as follows: For the three months ended For the six months ended June 30, June 30, ($ in millions) 2017 2016 2017 2016 Mortgage banking net revenue $ (33) 34 (55) 36 Corporate banking revenue 1 - 1 1 Other noninterest income (9) (31) (22) 16 Total (losses) gains $ (41) 3 (76) 53 The following tables present information as of June 30, 2017 and 2016 about significant unobservable inputs related to the Bancorp’s material categories of Level 3 financial assets and liabilities measured at fair value on a recurring basis: As of June 30, 2017 ($ in millions) Financial Instrument Fair Value Valuation Technique Significant Unobservable Inputs Ranges of Inputs Weighted-Average Residential mortgage loans $ 142 Loss rate model Interest rate risk factor (9.6) - 15.0% 2.9% Credit risk factor 0 - 46.2% 1.0% MSRs 849 Discounted cash flow Prepayment speed 1.2-100% (Fixed) 11.5%(Adjustable) 24.8% OAS spread (bps) 430-1,515 (Fixed) 530(Adjustable) 773 IRLCs, net 14 Discounted cash flow Loan closing rates 9.6 - 96.8% 73.0% Swap associated with the sale of Visa, Inc. (98) Discounted cash flow Timing of the resolution 6/30/2019 - NM Class B Shares of the Covered Litigation 12/31/2022 As of June 30, 2016 ($ in millions) Financial Instrument Fair Value Valuation Technique Significant Unobservable Inputs Ranges of Inputs Weighted-Average Residential mortgage loans $ 154 Loss rate model Interest rate risk factor (5.2) - 16.3% 5.0% Credit risk factor 0 - 80.5% 1.1% IRLCs, net 34 Discounted cash flow Loan closing rates 5.3 - 94.0% 75.5% Stock warrant associated with Vantiv 327 Black-Scholes option- Expected term (years) 2.0 - 13.0 5.8 Holding, LLC pricing model Expected volatility(a) 21.6 - 27.4% 24.3% Swap associated with the sale of Visa, Inc. (99) Discounted cash flow Timing of the resolution 12/31/2018 - NM Class B Shares of the Covered Litigation 12/31/2022 The following tables provide the fair value hierarchy and carrying amount of all assets that were held as of June 30, 2017 and 2016 and for which a nonrecurring fair value adjustment was recorded during the three and six months ended June 30, 2017 and 2016, and the related gains and losses from fair value adjustments on assets sold during the period as well as assets still held as of the end of the period: Fair Value Measurements Using Total Losses Total Losses For the three months ended June 30, 2017 For the six months ended June 30, 2017 As of June 30, 2017 ($ in millions) Level 1 Level 2 Level 3 Total Commercial loans held for sale $ - - 45 45 (13) (32) Commercial and industrial loans - - 405 405 (32) (58) Commercial mortgage loans - - 26 26 (9) (11) Commercial leases - - 3 3 (1) (2) OREO - - 11 11 (1) (5) Bank premises and equipment - - 16 16 (2) (5) Operating lease equipment - - 56 56 - (20) Total $ - - 562 562 (58) (133) Fair Value Measurements Using Total (Losses) Gains Total (Losses) Gains For the three months For the six months As of June 30, 2016 ($ in millions) Level 1 Level 2 Level 3 Total ended June 30, 2016 ended June 30, 2016 Commercial loans held for sale $ - - 20 20 (5) (7) Commercial and industrial loans - - 426 426 (19) (66) Commercial mortgage loans - - 67 67 (7) (1) Commercial construction loans - - - - - 2 Commercial leases - - 3 3 (1) (1) MSRs(a) - - 621 621 (45) (131) OREO - - 38 38 (6) (9) Bank premises and equipment - - 20 20 2 2 Operating lease equipment - - 38 38 (5) (5) Total $ - - 1,233 1,233 (86) (216) The following tables present information as of June 30, 2017 and 2016 about significant unobservable inputs related to the Bancorp’s material categories of Level 3 financial assets and liabilities measured on a nonrecurring basis: As of June 30, 2017 ($ in millions) Financial Instrument Fair Value Valuation Technique Significant Unobservable Inputs Ranges of Inputs Weighted-Average Commercial loans held for sale $ 45 Appraised value Appraised value NM NM Commercial and industrial loans 405 Appraised value Collateral value NM NM Commercial mortgage loans 26 Appraised value Collateral value NM NM Commercial leases 3 Appraised value Collateral value NM NM OREO 11 Appraised value Appraised value NM NM Bank premises and equipment 16 Appraised value Appraised value NM NM Operating lease equipment 56 Appraised value Appraised value NM NM As of June 30, 2016 ($ in millions) Financial Instrument Fair Value Valuation Technique Significant Unobservable Inputs Ranges of Inputs Weighted-Average Commercial loans held for sale $ 20 Appraised value Appraised Value NM NM Costs to sell NM 10.0% Commercial and industrial loans 426 Appraised value Collateral value NM NM Commercial mortgage loans 67 Appraised value Collateral value NM NM Commercial construction loans - Appraised value Collateral value NM NM Commercial leases 3 Appraised value Collateral value NM NM MSRs 621 Discounted cash flow Prepayment speed 0-100% (Fixed) 15.0%(Adjustable) 26.9% OAS spread (bps) 404-1,515 (Fixed) 648(Adjustable) 762 OREO 38 Appraised value Appraised value NM NM Bank premises and equipment 20 Appraised value Appraised value NM NM Operating lease equipment 38 Appraised value Appraised value NM NM The following table summarizes the difference between the fair value and the unpaid principal balance for residential mortgage loans measured at fair value as of: Aggregate Aggregate Unpaid ($ in millions) Fair Value Principal Balance Difference June 30, 2017 Residential mortgage loans measured at fair value $ 816 790 26 Past due loans of 90 days or more 2 2 - Nonaccrual loans 1 1 - December 31, 2016 Residential mortgage loans measured at fair value $ 829 823 6 Past due loans of 90 days or more 2 2 - Nonaccrual loans 1 1 - Fair Value of Certain Financial Instruments The following tables summarize the carrying amounts and estimated fair values for certain financial instruments, excluding financial instruments measured at fair value on a recurring basis: Net Carrying Fair Value Measurements Using Total As of June 30, 2017 ($ in millions) Amount Level 1 Level 2 Level 3 Fair Value Financial assets: Cash and due from banks $ 2,203 2,203 - - 2,203 Other securities 610 - 610 - 610 Held-to-maturity securities 26 - - 26 26 Other short-term investments 2,163 2,163 - - 2,163 Loans held for sale 92 - - 94 94 Portfolio loans and leases: Commercial and industrial loans 40,215 - - 41,425 41,425 Commercial mortgage loans 6,781 - - 6,729 6,729 Commercial construction loans 4,349 - - 4,349 4,349 Commercial leases 4,143 - - 3,885 3,885 Residential mortgage loans 15,225 - - 15,921 15,921 Home equity 7,250 - - 7,757 7,757 Automobile loans 9,277 - - 9,023 9,023 Credit card 2,018 - - 2,374 2,374 Other consumer loans and leases 930 - - 977 977 Unallocated ALLL (110) - - - - Total portfolio loans and leases, net $ 90,078 - - 92,440 92,440 Financial liabilities: Deposits $ 101,880 - 101,855 - 101,855 Federal funds purchased 117 117 - - 117 Other short-term borrowings 5,389 - 5,389 - 5,389 Long-term debt 13,456 13,565 564 - 14,129 Net Carrying Fair Value Measurements Using Total As of December 31, 2016 ($ in millions) Amount Level 1 Level 2 Level 3 Fair Value Financial assets: Cash and due from banks $ 2,392 2,392 - - 2,392 Other securities 607 - 607 - 607 Held-to-maturity securities 26 - - 26 26 Other short-term investments 2,754 2,754 - - 2,754 Loans held for sale 65 - - 65 65 Portfolio loans and leases: Commercial and industrial loans 40,958 - - 41,976 41,976 Commercial mortgage loans 6,817 - - 6,735 6,735 Commercial construction loans 3,887 - - 3,853 3,853 Commercial leases 3,959 - - 3,651 3,651 Residential mortgage loans 14,812 - - 15,415 15,415 Home equity 7,637 - - 8,421 8,421 Automobile loans 9,941 - - 9,640 9,640 Credit card 2,135 - - 2,503 2,503 Other consumer loans and leases 668 - - 678 678 Unallocated ALLL (112) - - - - Total portfolio loans and leases, net $ 90,702 - - 92,872 92,872 Financial liabilities: Deposits $ 103,821 - 103,811 - 103,811 Federal funds purchased 132 132 - - 132 Other short-term borrowings 3,535 - 3,535 - 3,535 Long-term debt 14,388 14,288 545 - 14,833
6 Months Ended
Segment Reporting
Business Segments
The following tables present the results of operations and assets by business segment for the three months ended: Wealth General Commercial Branch Consumer and Asset Corporate June 30, 2017 ($ in millions) Banking Banking Lending Management and Other Eliminations Total Net interest income $ 415 437 59 37 (9) - 939 Provision for (benefit from) loan and lease losses 22 39 7 (1) (15) - 52 Net interest income after provision for loan and lease losses 393 398 52 38 6 - 887 Total noninterest income 228 189 (b) 62 101 17 (33)(a) 564 Total noninterest expense 345 399 123 110 13 (33) 957 Income (loss) before income taxes 276 188 (9) 29 10 - 494 Applicable income tax expense (benefit) 49 66 (3) 10 5 - 127 Net income (loss) 227 122 (6) 19 5 - 367 Less: Net income attributable to noncontrolling interests - - - - - - - Net income (loss) attributable to Bancorp 227 122 (6) 19 5 - 367 Dividends on preferred stock - - - - 23 - 23 Net income (loss) available to common shareholders $ 227 122 (6) 19 (18) - 344 Total goodwill $ 613 1,655 - 155 - - 2,423 Total assets $ 57,766 57,378 22,442 8,241 (4,760)(c) - 141,067 Wealth General Commercial Branch Consumer and Asset Corporate June 30, 2016 ($ in millions) Banking Banking Lending Management and Other(e) Eliminations Total(e) Net interest income $ 460 433 62 44 (97) - 902 Provision for loan and lease losses 72 35 9 1 (26) - 91 Net interest income after provision for loan and lease losses 388 398 53 43 (71) - 811 Total noninterest income 236 (c) 214 (b) 80 100 3 (34)(a) 599 Total noninterest expense 355 409 122 108 23 (34) 983 Income (loss) before income taxes 269 203 11 35 (91) - 427 Applicable income tax expense 43 71 4 12 (27) - 103 Net income (loss) 226 132 7 23 (64) - 324 Less: Net income attributable to noncontrolling interests - - - - (4) - (4) Net income (loss) attributable to Bancorp 226 132 7 23 (60) - 328 Dividends on preferred stock - - - - 23 - 23 Net income (loss) available to common shareholders $ 226 132 7 23 (83) - 305 Total goodwill $ 613 1,655 - 148 - - 2,416 Total assets $ 60,042 54,220 22,598 8,399 (1,634)(d) - 143,625 The following tables present the results of operations and assets by business segment for the six months ended: Wealth General Commercial Branch Consumer and Asset Corporate June 30, 2017 ($ in millions) Banking Banking Lending Management and Other Eliminations Total Net interest income $ 839 867 120 75 (29) - 1,872 Provision for loan and lease losses 29 80 22 3 (8) - 126 Net interest income after provision for loan and lease losses 810 787 98 72 (21) - 1,746 Total noninterest income 429 (c) 374 (b) 116 209 26 (67)(a) 1,087 Total noninterest expense 714 801 241 224 30 (67) 1,943 Income (loss) before income taxes 525 360 (27) 57 (25) - 890 Applicable income tax expense (benefit) 88 127 (10) 20 (7) - 218 Net income (loss) 437 233 (17) 37 (18) - 672 Less: Net income attributable to noncontrolling interests - - - - - - - Net income (loss) attributable to Bancorp 437 233 (17) 37 (18) - 672 Dividends on preferred stock - - - - 38 - 38 Net income (loss) available to common shareholders $ 437 233 (17) 37 (56) - 634 Total goodwill $ 613 1,655 - 155 - - 2,423 Total assets $ 57,766 57,378 22,442 8,241 (4,760)(d) - 141,067 Wealth General Commercial Branch Consumer and Asset Corporate June 30, 2016 ($ in millions) Banking Banking Lending Management and Other(e) Eliminations Total(e) Net interest income $ 911 859 122 87 (174) - 1,805 Provision for loan and lease losses 137 69 21 1 (18) - 210 Net interest income after provision for loan and lease losses 774 790 101 86 (156) - 1,595 Total noninterest income 457 (c) 401 (b) 164 202 78 (67)(a) 1,235 Total noninterest expense 716 820 240 215 44 (67) 1,968 Income before income taxes 515 371 25 73 (122) - 862 Applicable income tax expense 77 131 9 25 (30) - 212 Net income 438 240 16 48 (92) - 650 Less: Net income attributable to noncontrolling interests - - - - (4) - (4) Net income attributable to Bancorp 438 240 16 48 (88) - 654 Dividends on preferred stock - - - - 38 - 38 Net income available to common shareholders $ 438 240 16 48 (126) - 616 Total goodwill $ 613 1,655 - 148 - - 2,416 Total assets $ 60,042 54,220 22,598 8,399 (1,634)(d) - 143,625
6 Months Ended
Subsequent Event
Subsequent Event
6 Months Ended
Supplemental Cash Flow
Noncash Investing and Financing Activities
Cash payments related to interest and income taxes in addition to non-cash investing and financing activities are presented in the following table for the six months ended June 30: ($ in millions) 2017 2016 Cash Payments: Interest $ 334 280 Income taxes 399 493 Transfers: Portfolio loans to loans held for sale 140 27 Loans held for sale to portfolio loans 7 16 Portfolio loans to OREO 19 17
6 Months Ended
Securities
Available-for-Sale and Other and Held-to-Maturity Securities
The following tables provide the amortized cost, unrealized gains and losses and fair value for the major categories of the available-for-sale and other and held-to-maturity investment securities portfolios as of: Amortized Unrealized Unrealized Fair June 30, 2017 ($ in millions) Cost Gains Losses Value Available-for-sale and other securities: U.S. Treasury and federal agencies securities $ 69 - - 69 Obligations of states and political subdivisions securities 43 2 - 45 Mortgage-backed securities: Agency residential mortgage-backed securities(a) 16,009 223 (55) 16,177 Agency commercial mortgage-backed securities 9,165 135 (38) 9,262 Non-agency commercial mortgage-backed securities 3,315 55 (6) 3,364 Asset-backed securities and other debt securities 2,192 35 (21) 2,206 Equity securities(b) 699 2 (1) 700 Total available-for-sale and other securities $ 31,492 452 (121) 31,823 Held-to-maturity securities: Obligations of states and political subdivisions securities $ 24 - - 24 Asset-backed securities and other debt securities 2 - - 2 Total held-to-maturity securities $ 26 - - 26 Amortized Unrealized Unrealized Fair December 31, 2016 ($ in millions) Cost Gains Losses Value Available-for-sale and other securities: U.S. Treasury and federal agencies securities $ 547 2 - 549 Obligations of states and political subdivisions securities 44 1 - 45 Mortgage-backed securities: Agency residential mortgage-backed securities(a) 15,525 178 (95) 15,608 Agency commercial mortgage-backed securities 9,029 87 (61) 9,055 Non-agency commercial mortgage-backed securities 3,076 51 (15) 3,112 Asset-backed securities and other debt securities 2,106 28 (18) 2,116 Equity securities(b) 697 3 (2) 698 Total available-for-sale and other securities $ 31,024 350 (191) 31,183 Held-to-maturity securities: Obligations of states and political subdivisions securities $ 24 - - 24 Asset-backed securities and other debt securities 2 - - 2 Total held-to-maturity securities $ 26 - - 26
Realized Gains and Losses Recognized in Income from Securities
The following table presents realized gains and losses that were recognized in income from available-for-sale securities: For the three months ended For the six months ended June 30, June 30, ($ in millions) 2017 2016 2017 2016 Realized gains $ 21 15 30 29 Realized losses (7) (4) (8) (8) OTTI (14) (3) (24) (5) Net realized (losses) gains(a) $ - 8 (2) 16 Trading securities were $842 million as of June 30, 2017 compared to $410 million at December 31, 2016. The following table presents total gains and losses that were recognized in income from trading securities: For the three months ended For the six months ended June 30, June 30, ($ in millions) 2017 2016 2017 2016 Realized gains(a) $ 2 4 5 5 Realized losses(b) (2) (2) (4) (6) Net unrealized gains(c) 4 1 5 1 Total trading securities gains $ 4 3 6 -
Other Than Temporary Impairment Credit Losses Recognized In Earnings
The following table provides a summary of OTTI by security type: For the three months ended For the six months ended June 30, June 30, ($ in millions) 2017 2016 2017 2016 Available-for-sale and other debt securities $ (14) (3) (24) (4) Available-for-sale equity securities - - - (1) Total OTTI(a) $ (14) (3) (24) (5)
Amortized Cost and Fair Value of Available-for-Sale and Other and Held-to-Maturity Securities
The expected maturity distribution of the Bancorp’s mortgage-backed securities and the contractual maturity distribution of the remainder of the Bancorp’s available-for-sale and other and held-to-maturity investment securities as of June 30, 2017 are shown in the following table: Available-for-Sale and Other Held-to-Maturity ($ in millions) Amortized Cost Fair Value Amortized Cost Fair Value Debt securities:(a) Less than 1 year $ 144 146 6 6 1-5 years 7,205 7,276 9 9 5-10 years 20,787 21,023 9 9 Over 10 years 2,657 2,678 2 2 Equity securities 699 700 - - Total $ 31,492 31,823 26 26
Fair Value and Gross Unrealized Loss of Securities Available for Sale
The following table provides the fair value and gross unrealized losses on available-for-sale and other securities in an unrealized loss position, aggregated by investment category and length of time the individual securities have been in a continuous unrealized loss position as of: Less than 12 months 12 months or more Total Unrealized Unrealized Unrealized ($ in millions) Fair Value Losses Fair Value Losses Fair Value Losses June 30, 2017 Agency residential mortgage-backed securities $ 5,047 (48) 152 (7) 5,199 (55) Agency commercial mortgage-backed securities 2,263 (38) - - 2,263 (38) Non-agency commercial mortgage-backed securities 710 (6) - - 710 (6) Asset-backed securities and other debt securities 327 (5) 373 (16) 700 (21) Equity securities - - 37 (1) 37 (1) Total $ 8,347 (97) 562 (24) 8,909 (121) December 31, 2016 U.S. Treasury and federal agencies $ 199 - - - 199 - Agency residential mortgage-backed securities 6,223 (88) 172 (7) 6,395 (95) Agency commercial mortgage-backed securities 3,183 (61) - - 3,183 (61) Non-agency commercial mortgage-backed securities 1,052 (15) - - 1,052 (15) Asset-backed securities and other debt securities 422 (8) 336 (10) 758 (18) Equity securities - - 37 (2) 37 (2) Total $ 11,079 (172) 545 (19) 11,624 (191)
6 Months Ended
Loans and Leases Receivable
Loans and Leases Classified by Primary Purpose
The following table provides a summary of commercial loans and leases classified by primary purpose and consumer loans and leases classified based upon product or collateral as of: June 30, December 31, ($ in millions) 2017 2016 Loans held for sale: Commercial and industrial loans $ 9 60 Commercial mortgage loans 8 5 Residential mortgage loans 749 686 Total loans held for sale $ 766 751 Portfolio loans and leases: Commercial and industrial loans $ 40,914 41,676 Commercial mortgage loans 6,868 6,899 Commercial construction loans 4,366 3,903 Commercial leases 4,157 3,974 Total commercial loans and leases $ 56,305 56,452 Residential mortgage loans $ 15,460 15,051 Home equity 7,301 7,695 Automobile loans 9,318 9,983 Credit card 2,117 2,237 Other consumer loans and leases 945 680 Total consumer loans and leases $ 35,141 35,646 Total portfolio loans and leases $ 91,446 92,098
Total Loans And Leases Owned By The Bancorp
The following table presents a summary of the total loans and leases owned by the Bancorp as of: 90 Days Past Due Carrying Value and Still Accruing June 30, December 31, June 30, December 31, ($ in millions) 2017 2016 2017 2016 Commercial and industrial loans $ 40,923 41,736 3 4 Commercial mortgage loans 6,876 6,904 - - Commercial construction loans 4,366 3,903 - - Commercial leases 4,157 3,974 - - Residential mortgage loans 16,209 15,737 45 49 Home equity 7,301 7,695 - - Automobile loans 9,318 9,983 7 9 Credit card 2,117 2,237 20 22 Other consumer loans and leases 945 680 - - Total loans and leases $ 92,212 92,849 75 84 Less: Loans held for sale 766 751 Total portfolio loans and leases $ 91,446 92,098 The following table presents a summary of net charge-offs (recoveries): For the three months ended For the six months ended June 30, June 30, ($ in millions) 2017 2016 2017 2016 Commercial and industrial loans $ 18 39 52 86 Commercial mortgage loans 5 6 11 13 Commercial construction loans - - - (1) Commercial leases 1 1 2 3 Residential mortgage loans 2 2 7 5 Home equity 5 6 11 13 Automobile loans 6 8 18 16 Credit card 22 21 43 41 Other consumer loans and leases 5 4 9 7 Total net charge-offs $ 64 87 153 183
6 Months Ended
Credit Quality and the Allowance for Loan and Leases Losses
Summary of Transactions in the ALLL
Allowance for Loan and Lease Losses The following tables summarize transactions in the ALLL by portfolio segment: Residential For the three months ended June 30, 2017 ($ in millions) Commercial Mortgage Consumer Unallocated Total Balance, beginning of period $ 826 96 204 112 1,238 Losses charged-off (41) (4) (50) - (95) Recoveries of losses previously charged-off 17 2 12 - 31 Provision for (benefit from) loan and lease losses 15 (1) 40 (2) 52 Balance, end of period $ 817 93 206 110 1,226 Residential For the three months ended June 30, 2016 ($ in millions) Commercial Mortgage Consumer Unallocated Total Balance, beginning of period $ 867 98 214 116 1,295 Losses charged-off (51) (5) (49) - (105) Recoveries of losses previously charged-off 5 3 10 - 18 Provision for loan and lease losses 52 2 36 1 91 Balance, end of period $ 873 98 211 117 1,299 Residential For the six months ended June 30, 2017 ($ in millions) Commercial Mortgage Consumer Unallocated Total Balance, beginning of period $ 831 96 214 112 1,253 Losses charged-off (86) (10) (106) - (202) Recoveries of losses previously charged-off 21 3 25 - 49 Provision for (benefit from) loan and lease losses 51 4 73 (2) 126 Balance, end of period $ 817 93 206 110 1,226 Residential For the six months ended June 30, 2016 ($ in millions) Commercial Mortgage Consumer Unallocated Total Balance, beginning of period $ 840 100 217 115 1,272 Losses charged-off (112) (10) (100) - (222) Recoveries of losses previously charged-off 11 5 23 - 39 Provision for loan and lease losses 134 3 71 2 210 Balance, end of period $ 873 98 211 117 1,299
Summary of the ALLL and Related Loans and Leases Classified by Portfolio Segment
The following tables provide a summary of the ALLL and related loans and leases classified by portfolio segment: Residential As of June 30, 2017 ($ in millions) Commercial Mortgage Consumer Unallocated Total ALLL:(a) Individually evaluated for impairment $ 118 (c) 66 40 - 224 Collectively evaluated for impairment 699 27 166 - 892 Unallocated - - - 110 110 Total ALLL $ 817 93 206 110 1,226 Portfolio loans and leases:(b) Individually evaluated for impairment $ 760 (c) 652 339 - 1,751 Collectively evaluated for impairment 55,545 14,664 19,342 - 89,551 Loans acquired with deteriorated credit quality - 2 - - 2 Total portfolio loans and leases $ 56,305 15,318 19,681 - 91,304 Residential As of December 31, 2016 ($ in millions) Commercial Mortgage Consumer Unallocated Total ALLL:(a) Individually evaluated for impairment $ 118 (c) 68 44 - 230 Collectively evaluated for impairment 713 28 170 - 911 Unallocated - - - 112 112 Total ALLL $ 831 96 214 112 1,253 Portfolio loans and leases:(b) Individually evaluated for impairment $ 904 (c) 652 371 - 1,927 Collectively evaluated for impairment 55,548 14,253 20,224 - 90,025 Loans acquired with deteriorated credit quality - 3 - - 3 Total portfolio loans and leases $ 56,452 14,908 20,595 - 91,955
Loan and leases balances by credit quality indicator
The following tables summarize the credit risk profile of the Bancorp’s commercial portfolio segment, by class: Special As of June 30, 2017 ($ in millions) Pass Mention Substandard Doubtful Total Commercial and industrial loans $ 38,281 1,151 1,460 22 40,914 Commercial mortgage owner-occupied loans 3,207 76 102 - 3,385 Commercial mortgage nonowner-occupied loans 3,358 31 94 - 3,483 Commercial construction loans 4,320 46 - - 4,366 Commercial leases 4,041 85 31 - 4,157 Total commercial loans and leases $ 53,207 1,389 1,687 22 56,305 Special As of December 31, 2016 ($ in millions) Pass Mention Substandard Doubtful Total Commercial and industrial loans $ 38,844 1,204 1,604 24 41,676 Commercial mortgage owner-occupied loans 3,168 72 117 3 3,360 Commercial mortgage nonowner-occupied loans 3,466 4 69 - 3,539 Commercial construction loans 3,902 1 - - 3,903 Commercial leases 3,894 54 26 - 3,974 Total commercial loans and leases $ 53,274 1,335 1,816 27 56,452 The following table presents a summary of the Bancorp’s residential mortgage and consumer portfolio segments, by class, disaggregated into performing versus nonperforming status as of: June 30, 2017 December 31, 2016 ($ in millions) Performing Nonperforming Performing Nonperforming Residential mortgage loans(a) $ 15,286 32 14,874 34 Home equity 7,231 70 7,622 73 Automobile loans 9,317 1 9,981 2 Credit card 2,091 26 2,209 28 Other consumer loans and leases 945 - 680 - Total residential mortgage and consumer loans and leases(a) $ 34,870 129 35,366 137
Summary by Age and Class of the Recorded Investment in Delinquencies Included in the Bancorp's Portfolio of Loans and Leases
Age Analysis of Past Due Loans and Leases The following tables summarize the Bancorp’s recorded investment in portfolio loans and leases, by age and class: Current Past Due 90 Days Past Loans and 30-89 90 Days Total Total Loans Due and Still As of June 30, 2017 ($ in millions) Leases(c) Days(c) or More(c) Past Due and Leases Accruing Commercial loans and leases: Commercial and industrial loans $ 40,761 48 105 153 40,914 3 Commercial mortgage owner-occupied loans 3,366 4 15 19 3,385 - Commercial mortgage nonowner-occupied loans 3,468 9 6 15 3,483 - Commercial construction loans 4,366 - - - 4,366 - Commercial leases 4,154 - 3 3 4,157 - Residential mortgage loans(a)(b) 15,213 27 78 105 15,318 45 Consumer loans and leases: Home equity 7,183 66 52 118 7,301 - Automobile loans 9,245 64 9 73 9,318 7 Credit card 2,065 28 24 52 2,117 20 Other consumer loans and leases 943 2 - 2 945 - Total portfolio loans and leases(a) $ 90,764 248 292 540 91,304 75 Current Past Due 90 Days Past Loans and 30-89 90 Days Total Total Loans Due and Still As of December 31, 2016 ($ in millions) Leases(c) Days(c) or More(c) Past Due and Leases Accruing Commercial loans and leases: Commercial and industrial loans $ 41,495 87 94 181 41,676 4 Commercial mortgage owner-occupied loans 3,332 6 22 28 3,360 - Commercial mortgage nonowner-occupied loans 3,530 2 7 9 3,539 - Commercial construction loans 3,902 1 - 1 3,903 - Commercial leases 3,972 - 2 2 3,974 - Residential mortgage loans(a)(b) 14,790 37 81 118 14,908 49 Consumer loans and leases: Home equity 7,570 68 57 125 7,695 - Automobile loans 9,886 85 12 97 9,983 9 Credit card 2,183 28 26 54 2,237 22 Other consumer loans and leases 679 1 - 1 680 - Total portfolio loans and leases(a) $ 91,339 315 301 616 91,955 84
Summarizes the Bancorp's Recorded Investment in Impaired Loans and Related Allowance by Class
The following tables summarize the Bancorp’s impaired portfolio loans and leases, by class, that were subject to individual review, which includes all portfolio loans and leases restructured in a TDR: Unpaid Principal Recorded As of June 30, 2017 ($ in millions) Balance Investment ALLL With a related ALLL: Commercial loans and leases: Commercial and industrial loans $ 450 394 90 Commercial mortgage owner-occupied loans(b) 21 15 9 Commercial mortgage nonowner-occupied loans 4 3 1 Restructured residential mortgage loans 462 459 66 Restructured consumer loans and leases: Home equity 188 187 27 Automobile loans 9 9 1 Credit card 47 47 12 Total impaired portfolio loans and leases with a related ALLL $ 1,181 1,114 206 With no related ALLL: Commercial loans and leases: Commercial and industrial loans $ 276 255 - Commercial mortgage owner-occupied loans 30 25 - Commercial mortgage nonowner-occupied loans 39 39 - Commercial leases 3 3 - Restructured residential mortgage loans 213 193 - Restructured consumer loans and leases: Home equity 97 94 - Automobile loans 2 2 - Total impaired portfolio loans and leases with no related ALLL $ 660 611 - Total impaired portfolio loans and leases $ 1,841 1,725 a(a) 206 Unpaid Principal Recorded As of December 31, 2016 ($ in millions) Balance Investment ALLL With a related ALLL: Commercial loans and leases: Commercial and industrial loans $ 440 414 94 Commercial mortgage owner-occupied loans(b) 24 16 5 Commercial mortgage nonowner-occupied loans 7 6 1 Commercial leases 2 2 - Restructured residential mortgage loans 471 465 68 Restructured consumer loans and leases: Home equity 202 201 30 Automobile loans 12 12 2 Credit card 52 52 12 Total impaired portfolio loans and leases with a related ALLL $ 1,210 1,168 212 With no related ALLL: Commercial loans and leases: Commercial and industrial loans $ 394 320 - Commercial mortgage owner-occupied loans 36 35 - Commercial mortgage nonowner-occupied loans 93 83 - Commercial leases 2 2 - Restructured residential mortgage loans 207 187 - Restructured consumer loans and leases: Home equity 107 104 - Automobile loans 3 2 - Total impaired portfolio loans and leases with no related ALLL $ 842 733 - Total impaired portfolio loans and leases $ 2,052 1,901 a(a) 212 The following tables summarize the Bancorp’s average impaired portfolio loans and leases, by class, and interest income, by class: For the three months ended For the six months ended June 30, 2017 June 30, 2017 Average Interest Average Interest Recorded Income Recorded Income ($ in millions) Investment Recognized Investment Recognized Commercial loans and leases: Commercial and industrial loans $ 635 1 668 2 Commercial mortgage owner-occupied loans(a) 38 - 42 - Commercial mortgage nonowner-occupied loans 66 - 73 1 Commercial leases 2 - 3 - Restructured residential mortgage loans 654 6 653 12 Restructured consumer loans and leases: Home equity 287 3 293 6 Automobile loans 12 - 13 - Credit card 49 1 51 2 Total average impaired portfolio loans and leases $ 1,743 11 1,796 23 For the three months ended For the six months ended June 30, 2016 June 30, 2016 Average Interest Average Interest Recorded Income Recorded Income ($ in millions) Investment Recognized Investment Recognized Commercial loans and leases: Commercial and industrial loans $ 762 2 684 4 Commercial mortgage owner-occupied loans(a) 68 - 69 1 Commercial mortgage nonowner-occupied loans 152 1 160 3 Commercial construction loans 2 - 4 - Commercial leases 6 - 5 - Restructured residential mortgage loans 651 6 644 12 Restructured consumer loans and leases: Home equity 329 3 336 6 Automobile loans 18 - 18 - Credit card 57 1 58 3 Total average impaired loans and leases $ 2,045 13 1,978 29
Summary of the Bancorp's Nonperforming Loans and Leases by Class
Nonperforming Assets Nonperforming assets include nonaccrual loans and leases for which ultimate collectability of the full amount of the principal and/or interest is uncertain; restructured commercial and credit card loans which have not yet met the requirements to be classified as a performing asset; restructured consumer loans which are 90 days past due based on the restructured terms unless the loan is both well-secured and in the process of collection; and certain other assets, including OREO and other repossessed property. The following table presents the Bancorp’s nonaccrual loans and leases, by class, and OREO and other repossessed property as of: June 30, December 31, ($ in millions) 2017 2016 Commercial loans and leases: Commercial and industrial loans $ 447 478 Commercial mortgage owner-occupied loans(a) 27 32 Commercial mortgage nonowner-occupied loans 8 9 Commercial leases 3 4 Total nonaccrual portfolio commercial loans and leases 485 523 Residential mortgage loans 32 34 Consumer loans and leases: Home equity 70 73 Automobile loans 1 2 Credit card 26 28 Total nonaccrual portfolio consumer loans and leases 97 103 Total nonaccrual portfolio loans and leases(b)(c) $ 614 660 OREO and other repossessed property 48 78 a Total nonperforming portfolio assets(b)(c) $ 662 738
Summary of Loans Modified in a TDR
The following tables provide a summary of loans, by class, modified in a TDR by the Bancorp during the three months ended: Recorded investment Number of loans in loans modified Increase Charge-offs modified in a TDR in a TDR to ALLL upon recognized upon June 30, 2017 ($ in millions)(a) during the period(b) during the period modification modification Commercial loans: Commercial and industrial loans 17 $ 56 1 4 Commercial mortgage owner-occupied loans 2 6 5 - Commercial mortgage nonowner-occupied loans 1 - - - Residential mortgage loans 199 28 1 - Consumer loans: Home equity 44 3 - - Automobile loans 15 - - - Credit card 2,152 10 2 1 Total portfolio loans 2,430 $ 103 9 5 Recorded investment Number of loans in loans modified Increase Charge-offs modified in a TDR in a TDR to ALLL upon recognized upon June 30, 2016 ($ in millions)(a) during the period(b) during the period modification modification Commercial loans: Commercial and industrial loans 20 $ 61 11 - Commercial mortgage owner-occupied loans 3 2 - - Commercial mortgage nonowner-occupied loans 2 5 1 - Residential mortgage loans 262 37 2 - Consumer loans: Home equity 62 2 - - Automobile loans 58 1 - - Credit card 2,262 11 2 1 Total portfolio loans 2,669 $ 119 16 1 The following tables provide a summary of loans and leases, by class, modified in a TDR by the Bancorp during the six months ended: Recorded investment Number of loans in loans modified Increase Charge-offs modified in a TDR in a TDR to ALLL upon recognized upon June 30, 2017 ($ in millions)(a) during the period(b) during the period modification modification Commercial loans and leases: Commercial and industrial loans 50 $ 153 2 6 Commercial mortgage owner-occupied loans 7 8 5 - Commercial mortgage nonowner-occupied loans 2 - - - Residential mortgage loans 402 57 3 - Consumer loans: Home equity 75 5 - - Automobile loans 45 - - - Credit card 3,908 17 3 1 Total portfolio loans and leases 4,489 $ 240 13 7 Recorded investment Increase Number of loans in loans modified (Decrease) Charge-offs modified in a TDR in a TDR to ALLL upon recognized upon June 30, 2016 ($ in millions)(a) during the period(b) during the period modification modification Commercial loans: Commercial and industrial loans 44 $ 117 9 - Commercial mortgage owner-occupied loans 10 8 (2) - Commercial mortgage nonowner-occupied loans 4 5 1 - Residential mortgage loans 505 73 4 - Consumer loans: Home equity 126 7 - - Automobile loans 136 2 - - Credit card 4,854 23 4 2 Total portfolio loans 5,679 $ 235 16 2
Summary of Subsequent Defaults
The following tables provide a summary of TDRs that subsequently defaulted during the three months ended June 30, 2017 and 2016 and were within twelve months of the restructuring date: Number of Recorded June 30, 2017 ($ in millions)(a) Contracts Investment Commercial loans: Commercial and industrial loans 2 $ 15 Commercial mortgage owner-occupied loans 3 1 Residential mortgage loans 26 3 Consumer loans: Home equity 6 1 Credit card 387 2 Total portfolio loans 424 $ 22 Number of Recorded June 30, 2016 ($ in millions)(a) Contracts Investment Commercial loans: Commercial and industrial loans 2 $ 3 Commercial mortgage nonowner-occupied loans 1 - Residential mortgage loans 33 5 Consumer loans: Home equity 2 - Credit card 351 1 Total portfolio loans 389 $ 9 The following tables provide a summary of TDRs that subsequently defaulted during the six months ended June 30, 2017 and 2016 and were within twelve months of the restructuring date: Number of Recorded June 30, 2017 ($ in millions)(a) Contracts Investment Commercial loans and leases: Commercial and industrial loans 4 $ 16 Commercial mortgage owner-occupied loans 3 1 Residential mortgage loans 83 12 Consumer loans: Home equity 11 2 Credit card 837 4 Total portfolio loans and leases 938 $ 35 Number of Recorded June 30, 2016 ($ in millions)(a) Contracts Investment Commercial loans: Commercial and industrial loans 3 $ 3 Commercial mortgage nonowner-occupied loans 2 - Residential mortgage loans 86 12 Consumer loans: Home equity 8 1 Credit card 774 3 Total portfolio loans 873 $ 19
6 Months Ended
Bank Premises and Equipment
Bank Premises and Equipment
The following table provides a summary of bank premises and equipment as of: ($ in millions) June 30, 2017 December 31, 2016 Land and improvements(a) $ 647 663 Buildings(a) 1,574 1,672 Equipment 1,762 1,761 Leasehold improvements 394 398 Construction in progress(a) 120 99 Bank premises and equipment held for sale: Land and improvements 28 29 Buildings 12 9 Equipment 1 1 Accumulated depreciation and amortization (2,497) (2,567) Total bank premises and equipment $ 2,041 2,065
6 Months Ended
Intangible Assets
Intangible Assets
The details of the Bancorp’s intangible assets are shown in the following table: Gross Carrying Accumulated Net Carrying ($ in millions) Amount Amortization Amount As of June 30, 2017 Core deposit intangibles $ 34 (28) 6 Other 25 (13) 12 Total intangible assets $ 59 (41) 18 As of December 31, 2016 Core deposit intangibles $ 34 (27) 7 Other 15 (13) 2 Total intangible assets $ 49 (40) 9
Estimated Amortization Expense
Estimated amortization expense for the remainder of 2017 through 2021 is as follows: ($ in millions) Total Remainder of 2017 $ 1 2018 2 2019 2 2020 2 2021 2
6 Months Ended
Variable Interest Entities
Consolidation of Variable Interest Entities Disclosure
The following tables provide a summary of the classifications of consolidated VIE assets, liabilities and noncontrolling interests included in the Condensed Consolidated Balance Sheets as of: Automobile Loan CDC June 30, 2017 ($ in millions) Securitizations Investments Total Assets: Cash and due from banks $ 56 1 57 Commercial mortgage loans - 46 46 Automobile loans 691 - 691 ALLL (4) (20) (24) Other assets 7 - 7 Total assets $ 750 27 777 Liabilities: Other liabilities $ 1 - 1 Long-term debt 618 - 618 Total liabilities $ 619 - 619 Noncontrolling interests $ - 27 27 Automobile Loan CDC December 31, 2016 ($ in millions) Securitizations Investments Total Assets: Cash and due from banks $ 84 1 85 Commercial mortgage loans - 46 46 Automobile loans 1,170 - 1,170 ALLL (6) (20) (26) Other assets 9 - 9 Total assets $ 1,257 27 1,284 Liabilities Other liabilities $ 3 - 3 Long-term debt 1,094 - 1,094 Total liabilities $ 1,097 - 1,097 Noncontrolling interests $ - 27 27
Assets and Liabilities Related to Non-consolidated VIEs and Maximum Exposure to Losses
Non-consolidated VIEs The following tables provide a summary of assets and liabilities carried on the Condensed Consolidated Balance Sheets related to non-consolidated VIEs for which the Bancorp holds an interest, but is not the primary beneficiary of the VIE, as well as the Bancorp’s maximum exposure to losses associated with its interests in the entities as of: Total Total Maximum June 30, 2017 ($ in millions) Assets Liabilities Exposure CDC investments $ 1,495 413 1,495 Private equity investments 116 - 170 Loans provided to VIEs 2,060 - 3,000 Total Total Maximum December 31, 2016 ($ in millions) Assets Liabilities Exposure CDC investments $ 1,421 357 1,421 Private equity investments 176 - 232 Loans provided to VIEs 1,735 - 2,672
Investments in Qualified Affordable Housing Tax Credits
The Bancorp has accounted for all of its investments in qualified affordable housing tax credits using the equity method of accounting. The following table summarizes the impact to the Condensed Consolidated Statements of Income relating to investments in qualified affordable housing investments: Condensed Consolidated For the three months ended June 30, For the six months ended June 30, ($ in millions) Statements of Income Caption 2017 2016 2017 2016 Pre-tax investment and impairment losses(a) Other noninterest expense $ 35 37 72 73 Tax credits and other benefits Applicable income tax expense (56) (56) (112) (111)
6 Months Ended
Sales of Receivables and Servicing Rights
Activity Related to Mortgage Banking Net Revenue
Information related to residential mortgage loan sales and the Bancorp’s mortgage banking activity, which is included in mortgage banking net revenue in the Condensed Consolidated Statements of Income, is as follows: For the three months ended For the six months ended June 30, June 30, ($ in millions) 2017 2016 2017 2016 Residential mortgage loan sales(a) $ 1,518 1,631 3,147 2,745 Origination fees and gains on loan sales 37 54 66 95 Gross mortgage servicing fees 49 50 97 102
Changes in the Servicing Assets
The following tables present changes in the servicing rights related to residential mortgage and automobile loans for the six months ended June 30: ($ in millions) 2017 Balance, beginning of period $ 744 Servicing rights originated - residential mortgage loans 66 Servicing rights acquired - residential mortgage loans 109 Changes in fair value: Due to changes in inputs or assumptions(a) (13) Other changes in fair value(b) (57) Balance, end of period $ 849 ($ in millions) 2016 Carrying amount before valuation allowance: Balance, beginning of period $ 1,204 Servicing rights that result from the transfer of residential mortgage loans 28 Amortization (61) Balance, end of period $ 1,171 Valuation allowance for servicing rights: Balance, beginning of period $ (419) Provision for MSR impairment (131) Balance, end of period (550) Carrying amount after valuation allowance $ 621
Fair Value of the Servicing Assets
The following table displays the beginning and ending fair value of the servicing rights for the six months ended June 30: ($ in millions) 2017 2016 Fixed-rate residential mortgage loans: Balance, beginning of period $ 722 757 Balance, end of period 830 598 Adjustable-rate residential mortgage loans: Balance, beginning of period 22 27 Balance, end of period 19 23 Fixed-rate automobile loans: Balance, beginning of period - 1 Balance, end of period - -
Activity Related to the MSR Portfolio
The following table presents activity related to valuations of the MSR portfolio and the impact of the non-qualifying hedging strategy: For the three months ended For the six months ended June 30, June 30, ($ in millions) 2017 2016 2017 2016 Securities gains, net - non-qualifying hedges on MSRs $ 2 - 2 - Changes in fair value and settlement of free-standing derivatives purchased to economically hedge the MSR portfolio(a) 16 51 15 149 MSR fair value adjustment(a) (47) - (70) - Provision for MSR impairment(a) - (45) - (131)
Servicing Assets and Residual Interests Economic Assumptions
The key economic assumptions used in measuring the interests in residential mortgage loans that continued to be held by the Bancorp at the date of sale or securitization resulting from transactions completed during the three months ended June 30, 2017 and 2016 were as follows: June 30, 2017 June 30, 2016 Rate Weighted-Average Life (in years) Prepayment Speed(annual) OAS Spread(bps) Weighted-Average Life (in years) Prepayment Speed(annual) OAS Spread(bps) Residential mortgage loans: Servicing rights Fixed 7.0 10.3 % 492 6.7 11.9 % 548 Servicing rights Adjustable 3.0 29.8 659 2.9 29.8 683
Sensitivity of the Current Fair Value of Residual Cash Flows to Immediate 10%, 20% and 50% Adverse Changes in Assumptions
At June 30, 2017, the sensitivity of the current fair value of residual cash flows to immediate 10%, 20% and 50% adverse changes in prepayment speed assumptions and immediate 10% and 20% adverse changes in OAS spread are as follows: Prepayment OAS Speed Assumption Spread Assumption Fair Weighted-Average Life Impact of Adverse Change on Fair Value OASSpread Impact of Adverse Change on Fair Value ($ in millions)(a) Rate Value (in years) Rate 10% 20% 50% (bps) 10% 20% Residential mortgage loans: Servicing rights Fixed $ 830 5.9 11.5 % $ (37) (71) (161) 530 $ (17) (33) Servicing rights Adjustable 19 3.3 24.8 (1) (2) (5) 773 - (1)
6 Months Ended
Derivative Financial Instruments
Notional Amounts and Fair Values for All Derivative Instruments Included in the Consolidated Balance Sheets
The following tables reflect the notional amounts and fair values for all derivative instruments included in the Condensed Consolidated Balance Sheets as of: Fair Value Notional Derivative Derivative June 30, 2017 ($ in millions) Amount Assets Liabilities Derivatives Designated as Qualifying Hedging Instruments: Fair value hedges: Interest rate swaps related to long-term debt $ 2,955 317 5 Total fair value hedges 317 5 Cash flow hedges: Interest rate swaps related to C&I loans 4,475 - 13 Total cash flow hedges - 13 Total derivatives designated as qualifying hedging instruments 317 18 Derivatives Not Designated as Qualifying Hedging Instruments: Free-standing derivatives - risk management and other business purposes: Interest rate contracts related to MSR portfolio 11,602 59 18 Forward contracts related to residential mortgage loans held for sale 1,749 3 3 Swap associated with the sale of Visa, Inc. Class B Shares 1,563 - 98 Foreign exchange contracts 194 - 5 Total free-standing derivatives - risk management and other business purposes 62 124 Free-standing derivatives - customer accommodation: Interest rate contracts for customers 39,933 179 130 Interest rate lock commitments 769 14 - Commodity contracts 2,382 90 91 TBAs 56 - - Foreign exchange contracts 10,653 118 128 Total free-standing derivatives - customer accommodation 401 349 Total derivatives not designated as qualifying hedging instruments 463 473 Total $ 780 491 Fair Value Notional Derivative Derivative December 31, 2016 ($ in millions) Amount Assets Liabilities Derivatives Designated as Qualifying Hedging Instruments: Fair value hedges: Interest rate swaps related to long-term debt $ 3,455 323 12 Total fair value hedges 323 12 Cash flow hedges: Interest rate swaps related to C&I loans 4,475 22 - Total cash flow hedges 22 - Total derivatives designated as qualifying hedging instruments 345 12 Derivatives Not Designated as Qualifying Hedging Instruments: Free-standing derivatives - risk management and other business purposes: Interest rate contracts related to MSR portfolio 10,522 165 39 Forward contracts related to residential mortgage loans held for sale 1,823 20 3 Swap associated with the sale of Visa, Inc. Class B Shares 1,300 - 91 Foreign exchange contracts 111 - - Total free-standing derivatives - risk management and other business purposes 185 133 Free-standing derivatives - customer accommodation: Interest rate contracts for customers 33,431 205 210 Interest rate lock commitments 701 13 1 Commodity contracts 2,095 107 106 Foreign exchange contracts 11,013 202 204 Total free-standing derivatives - customer accommodation 527 521 Total derivatives not designated as qualifying hedging instruments 712 654 Total $ 1,057 666
Net Gains (Losses) Recognized in the Income Statement Related to Derivatives in Fair Value Hedging Relationships
The following table reflects the change in fair value of interest rate contracts, designated as fair value hedges, as well as the change in fair value of the related hedged items attributable to the risk being hedged, included in the Condensed Consolidated Statements of Income: For the three months For the six months Condensed Consolidated ended June 30, ended June 30, ($ in millions) Statements of Income Caption 2017 2016 2017 2016 Change in fair value of interest rate swaps hedging long-term debt Interest on long-term debt $ 14 39 (6) 122 Change in fair value of hedged long-term debt attributable to the risk being hedged Interest on long-term debt (15) (41) 5 (126)
Net Gains (Losses) Relating to Derivative Instruments Designated as Cash Flow Hedges
The following table presents the pretax net gains recorded in the Condensed Consolidated Statements of Income and in the Condensed Consolidated Statements of Comprehensive Income relating to derivative instruments designated as cash flow hedges: For the three months ended For the six months ended June 30, June 30, ($ in millions) 2017 2016 2017 2016 Amount of pretax net gains recognized in OCI $ 8 26 3 100 Amount of pretax net gains reclassified from OCI into net income 6 12 14 26
Schedule of Price Risk Derivatives
The net gains (losses) recorded in the Condensed Consolidated Statements of Income relating to free-standing derivative instruments used for risk management and other business purposes are summarized in the following table: For the three months For the six months Condensed Consolidated ended June 30, ended June 30, ($ in millions) Statements of Income Caption 2017 2016 2017 2016 Interest rate contracts: Forward contracts related to residential mortgage loans held for sale Mortgage banking net revenue $ 5 (9) (16) (19) Interest rate contracts related to MSR portfolio Mortgage banking net revenue 16 51 15 149 Foreign exchange contracts: Foreign exchange contracts for risk management purposes Other noninterest income (3) (1) (4) (4) Equity contracts: Stock warrant associated with Vantiv Holding, LLC Other noninterest income - 19 - 66 Swap associated with sale of Visa, Inc. Class B Shares Other noninterest income (9) (50) (22) (50)
Risk Ratings of the Notional Amount of Risk Participation Agreements
Risk ratings of the notional amount of risk participation agreements under this risk rating system are summarized in the following table as of: June 30, December 31, ($ in millions) 2017 2016 Pass $ 2,582 2,447 Special mention 30 14 Substandard 9 6 Total $ 2,621 2,467
Net Gains (Losses) Recognized in the Income Statement Related to Free-Standing Derivative Instruments Used For Customer Accomodation
The net gains (losses) recorded in the Condensed Consolidated Statements of Income relating to free-standing derivative instruments used for customer accommodation are summarized in the following table: For the three months For the six months Condensed Consolidated ended June 30, ended June 30, ($ in millions) Statements of Income Caption 2017 2016 2017 2016 Interest rate contracts: Interest rate contracts for customers (contract revenue) Corporate banking revenue $ 5 5 9 12 Interest rate contracts for customers (credit portion of fair value adjustment) Other noninterest expense - (1) - (2) Interest rate lock commitments Mortgage banking net revenue 26 42 48 84 Commodity contracts: Commodity contracts for customers (contract revenue) Corporate banking revenue 1 2 2 3 Commodity contracts for customers (credit losses) Other noninterest expense 1 (1) 1 (1) Commodity contracts for customers (credit portion of fair value adjustment) Other noninterest expense - 2 - 1 Foreign exchange contracts: Foreign exchange contracts for customers (contract revenue) Corporate banking revenue 9 16 22 32 Foreign exchange contracts for customers (credit losses) Other noninterest expense 2 (2) 2 (2) Foreign exchange contracts for customers (credit portion of fair value adjustment) Other noninterest expense - 2 1 -
Offsetting Derivative Financial Instruments
The following tables provide a summary of offsetting derivative financial instruments: Gross Amount Gross Amounts Not Offset in the Recognized in the Condensed Consolidated Balance Sheets Condensed Consolidated As of June 30, 2017 ($ in millions) Balance Sheets(a) Derivatives Collateral(b) Net Amount Assets: Derivatives $ 766 (194) (365) 207 Total assets 766 (194) (365) 207 Liabilities: Derivatives 491 (194) (144) 153 Total liabilities $ 491 (194) (144) 153 Gross Amount Gross Amounts Not Offset in the Recognized in the Condensed Consolidated Balance Sheets Condensed Consolidated As of December 31, 2016 ($ in millions) Balance Sheets(a) Derivatives Collateral(b) Net Amount Assets: Derivatives $ 1,044 (374) (377) 293 Total assets 1,044 (374) (377) 293 Liabilities: Derivatives 665 (374) (125) 166 Total liabilities $ 665 (374) (125) 166
6 Months Ended
Short-term Debt
Schedule Of Short Term Debt
Borrowings with original maturities of one year or less are classified as short-term. The following table presents a summary of the Bancorp's other short-term borrowings as of: June 30, December 31, ($ in millions) 2017 2016 FHLB advances $ 4,350 2,500 Securities sold under repurchase agreements 656 661 Derivative collateral 381 374 Other 2 - Total other short-term borrowings $ 5,389 3,535
Schedule of Underlying Assets of Repurchase Agreements when Amount of Repurchase Agreements Exceeds 10 Percent of Assets
The following table summarizes the Bancorp's securities sold under repurchase agreements by the type of collateral securing the borrowing and remaining contractual maturity as of: ($ in millions) June 30, 2017 December 31, 2016 Amount Remaining Contractual Maturity Amount Remaining Contractual Maturity Type of collateral: Agency residential mortgage-backed securities $ 656 Overnight 661 Overnight U.S. Treasury and federal agencies securities - Overnight - Overnight Total securities sold under repurchase agreements $ 656 661
6 Months Ended
Capital Actions
Summary of the Bancorp's Accelerated Share Repurchase Transactions
The following table presents a summary of the Bancorp's accelerated share repurchase transactions that were entered into or settled during the six months ended June 30, 2017: Repurchase Date Amount ($ in millions) Shares Repurchased on Repurchase Date Shares Received from Forward Contract Settlement Total Shares Repurchased Settlement Date December 20, 2016 $ 155 4,843,750 1,044,362 5,888,112 February 6, 2017 May 1, 2017 342 11,641,971 2,248,250 13,890,221 July 31, 2017
6 Months Ended
Commitments, Contingent Liabilities and Guarantees
Summary of Significant Commitments
Commitments The Bancorp has certain commitments to make future payments under contracts. The following table reflects a summary of significant commitments as of: June 30, December 31, ($ in millions) 2017 2016 Commitments to extend credit $ 67,242 67,909 Letters of credit 2,358 2,583 Forward contracts related to residential mortgage loans held for sale 1,749 1,823 Noncancelable operating lease obligations 556 576 Purchase obligations 110 57 Capital commitments for private equity investments 58 59 Capital expenditures 42 29 Capital lease obligations 17 19
Credit Risk Associated With Commitments
Risk ratings under this risk rating system are summarized in the following table as of: June 30, December 31, ($ in millions) 2017 2016 Pass $ 66,256 66,802 Special mention 399 338 Substandard 587 753 Doubtful - 16 Total commitments to extend credit $ 67,242 67,909
Standby and Commercial Letters of Credit, Conditional Commitments Issued to Guarantee the Performance of a Customer to a Third Party
Standby and commercial letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party and expire as summarized in the following table as of June 30, 2017: ($ in millions) Less than 1 year(a) $ 1,208 1 - 5 years(a) 1,120 Over 5 years 30 Total letters of credit $ 2,358
Credit Risk associated with Letters of Credit
Risk ratings under this risk rating system are summarized in the following table as of: June 30, December 31, ($ in millions) 2017 2016 Pass $ 2,030 2,134 Special mention 80 98 Substandard 184 290 Doubtful 64 61 Total letters of credit $ 2,358 2,583
Activity in Reserve for Representation and Warranty Provisions
The following table summarizes activity in the reserve for representation and warranty provisions: For the three months ended For the six months ended June 30, June 30, ($ in millions) 2017 2016 2017 2016 Balance, beginning of period $ 12 23 13 25 Net reductions to the reserve (1) (2) (2) (3) Losses charged against the reserve - - - (1) Balance, end of period $ 11 21 11 21
Schedule of Liability for Unpaid Claims and Claims Adjustment Expense
The following tables provide a rollforward of unresolved claims by claimant type for the six months ended: GSE Private Label June 30, 2017 ($ in millions) Units Dollars Units Dollars Balance, beginning of period 13 $ 2 - $ - New demands 58 8 - - Loan paydowns/payoffs (1) - - - Resolved demands (54) (8) - - Balance, end of period 16 $ 2 - $ - GSE Private Label June 30, 2016 ($ in millions) Units Dollars Units Dollars Balance, beginning of period 16 $ 4 2 $ - New demands 142 10 3 - Loan paydowns/payoffs (6) (1) - - Resolved demands (134) (9) (4) - Balance, end of period 18 $ 4 1 $ -
Visa Funding and Bancorp Cash Payments
Visa Bancorp Cash Period ($ in millions) Funding Amount Payment Amount Q2 2010 $ 500 20 Q4 2010 800 35 Q2 2011 400 19 Q1 2012 1,565 75 Q3 2012 150 6 Q3 2014 450 18 i
6 Months Ended
Accumulated Other Comprehensive Income
Activity of the Components of Other Comprehensive Income and Accumulated Other Comprehensive Income
The tables below present the activity of the components of OCI and AOCI for the three months ended: Total OCI Total AOCI Pretax Tax Net Beginning Net Ending June 30, 2017 ($ in millions) Activity Effect Activity Balance Activity Balance Unrealized holding gains on available-for-sale securities arising during period $ 148 (55) 93 Reclassification adjustment for net gains on available-for-sale securities included in net income - - - Net unrealized gains on available-for-sale securities 148 (55) 93 117 93 210 Unrealized holding gains on cash flow hedge derivatives arising during period 8 (3) 5 Reclassification adjustment for net gains on cash flow hedge derivatives included in net income (6) 2 (4) Net unrealized gains on cash flow hedge derivatives 2 (1) 1 2 1 3 Reclassification of amounts to net periodic benefit costs 2 (1) 1 Defined benefit pension plans, net 2 (1) 1 (51) 1 (50) Total $ 152 (57) 95 68 95 163 Total OCI Total AOCI Pretax Tax Net Beginning Net Ending June 30, 2016 ($ in millions) Activity Effect Activity Balance Activity Balance Unrealized holding gains on available-for-sale securities arising during period $ 309 (109) 200 Reclassification adjustment for net gains on available-for-sale securities included in net income (8) 2 (6) Net unrealized gains on available-for-sale securities 301 (107) 194 685 194 879 Unrealized holding gains on cash flow hedge derivatives arising during period 26 (9) 17 Reclassification adjustment for net gains on cash flow hedge derivatives included in net income (12) 4 (8) Net unrealized gains on cash flow hedge derivatives 14 (5) 9 61 9 70 Reclassification of amounts to net periodic benefit costs 3 (1) 2 Defined benefit pension plans, net 3 (1) 2 (62) 2 (60) Total $ 318 (113) 205 684 205 889 The tables below present the activity of the components of OCI and AOCI for the six months ended: Total OCI Total AOCI Pretax Tax Net Beginning Net Ending June 30, 2017 ($ in millions) Activity Effect Activity Balance Activity Balance Unrealized holding gains on available-for-sale securities arising during period $ 170 (62) 108 Reclassification adjustment for net losses on available-for-sale securities included in net income 2 (1) 1 Net unrealized gains on available-for-sale securities 172 (63) 109 101 109 210 Unrealized holding gains on cash flow hedge derivatives arising during period 3 (1) 2 Reclassification adjustment for net gains on cash flow hedge derivatives included in net income (14) 5 (9) Net unrealized gains on cash flow hedge derivatives (11) 4 (7) 10 (7) 3 Reclassification of amounts to net periodic benefit costs 3 (1) 2 Defined benefit pension plans, net 3 (1) 2 (52) 2 (50) Total $ 164 (60) 104 59 104 163 Total OCI Total AOCI Pretax Tax Net Beginning Net Ending June 30, 2016 ($ in millions) Activity Effect Activity Balance Activity Balance Unrealized holding gains on available-for-sale securities arising during period $ 1,004 (352) 652 Reclassification adjustment for net gains on available-for-sale securities included in net income (16) 5 (11) Net unrealized gains on available-for-sale securities 988 (347) 641 238 641 879 Unrealized holding gains on cash flow hedge derivatives arising during period 100 (35) 65 Reclassification adjustment for net gains on cash flow hedge derivatives included in net income (26) 9 (17) Net unrealized gains on cash flow hedge derivatives 74 (26) 48 22 48 70 Reclassification of amounts to net periodic benefit costs 5 (2) 3 Defined benefit pension plans, net 5 (2) 3 (63) 3 (60) Total $ 1,067 (375) 692 197 692 889
Reclassification Out of Accumulated Other Comprehensive Income to Net Income
The table below presents reclassifications out of AOCI: For the three months For the six months Condensed Consolidated ended June 30, ended June 30, Components of AOCI: ($ in millions) Statements of Income Caption 2017 2016 2017 2016 Net unrealized gains on available-for-sale securities:(b) Net (losses) gains included in net income Securities gains, net $ - 8 (2) 16 Income before income taxes - 8 (2) 16 Applicable income tax expense - (2) 1 (5) Net income - 6 (1) 11 Net unrealized gains on cash flow hedge derivatives:(b) Interest rate contracts related to C&I loans Interest and fees on loans and leases 6 12 14 26 Income before income taxes 6 12 14 26 Applicable income tax expense (2) (4) (5) (9) Net income 4 8 9 17 Net periodic benefit costs:(b) Amortization of net actuarial loss Employee benefits expense(a) (2) (3) (3) (5) Income before income taxes (2) (3) (3) (5) Applicable income tax expense 1 1 1 2 Net income (1) (2) (2) (3) Total reclassifications for the period Net income $ 3 12 6 25
6 Months Ended
Earnings Per Share
Calculation of Earnings Per Share and the Reconciliation of Earnings Per Share to Earnings Per Diluted Share
The following tables provide the calculation of earnings per share and the reconciliation of earnings per share and earnings per diluted share: 2017 2016(a) For the three months ended June 30, Average Per Share Average Per Share (in millions, except per share data) Income Shares Amount Income Shares Amount Earnings Per Share: Net income available to common shareholders $ 344 305 Less: Income allocated to participating securities 4 3 Net income allocated to common shareholders $ 340 741 0.46 302 759 0.40 Earnings Per Diluted Share: Net income available to common shareholders $ 344 305 Effect of dilutive securities: Stock-based awards - 11 - 6 Net income available to common shareholders plus assumed conversions 344 305 Less: Income allocated to participating securities 4 3 Net income allocated to common shareholders plus assumed conversions $ 340 752 0.45 302 765 0.39 2017 2016(a) For the six months ended June 30, Average Per Share Average Per Share (in millions, except per share data) Income Shares Amount Income Shares Amount Earnings Per Share: Net income available to common shareholders $ 634 616 Less: Income allocated to participating securities 7 6 Net income allocated to common shareholders $ 627 745 0.84 610 766 0.80 Earnings Per Diluted Share: Net income available to common shareholders $ 634 616 Effect of dilutive securities: Stock-based awards - 12 - 5 Net income available to common shareholders plus assumed conversions 634 616 Less: Income allocated to participating securities 7 6 Net income allocated to common shareholders plus assumed conversions $ 627 757 0.83 610 771 0.79
6 Months Ended
Fair Value Measurements
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Assets and Liabilities Measured at Fair Value on a Recurring Basis The following tables summarize assets and liabilities measured at fair value on a recurring basis as of: Fair Value Measurements Using June 30, 2017 ($ in millions) Level 1(c) Level 2(c) Level 3 Total Fair Value Assets: Available-for-sale and other securities: U.S. Treasury and federal agencies securities $ 69 - - 69 Obligations of states and political subdivisions securities - 45 - 45 Mortgage-backed securities: Agency residential mortgage-backed securities - 16,177 - 16,177 Agency commercial mortgage-backed securities - 9,262 - 9,262 Non-agency commercial mortgage-backed securities - 3,364 - 3,364 Asset-backed securities and other debt securities - 2,206 - 2,206 Equity securities(a) 89 1 - 90 Available-for-sale and other securities(a) 158 31,055 - 31,213 Trading securities: U.S. Treasury and federal agencies securities - 20 - 20 Obligations of states and political subdivisions securities - 27 - 27 Mortgage-backed securities: Agency residential mortgage-backed securities - 413 - 413 Asset-backed securities and other debt securities - 30 - 30 Equity securities 352 - - 352 Trading securities 352 490 - 842 Residential mortgage loans held for sale - 674 - 674 Residential mortgage loans(b) - - 142 142 MSRs(f) - - 849 849 Derivative assets: Interest rate contracts 3 555 14 572 Foreign exchange contracts - 118 - 118 Commodity contracts 39 51 - 90 Derivative assets(d) 42 724 14 780 Total assets $ 552 32,943 1,005 34,500 Liabilities: Derivative liabilities: Interest rate contracts $ 3 161 5 169 Foreign exchange contracts - 133 - 133 Equity contracts - - 98 98 Commodity contracts 7 84 - 91 Derivative liabilities(e) 10 378 103 491 Short positions(e) 17 5 - 22 Total liabilities $ 27 383 103 513 Fair Value Measurements Using December 31, 2016 ($ in millions) Level 1(c) Level 2(c) Level 3 Total Fair Value Assets: Available-for-sale and other securities: U.S. Treasury and federal agencies securities $ 471 78 - 549 Obligations of states and political subdivisions securities - 45 - 45 Mortgage-backed securities: Agency residential mortgage-backed securities - 15,608 - 15,608 Agency commercial mortgage-backed securities - 9,055 - 9,055 Non-agency commercial mortgage-backed securities - 3,112 - 3,112 Asset-backed securities and other debt securities - 2,116 - 2,116 Equity securities(a) 90 1 - 91 Available-for-sale and other securities(a) 561 30,015 - 30,576 Trading securities: U.S. Treasury and federal agencies securities - 23 - 23 Obligations of states and political subdivisions securities - 39 - 39 Mortgage-backed securities: Agency residential mortgage-backed securities - 8 - 8 Asset-backed securities and other debt securities - 15 - 15 Equity securities 325 - - 325 Trading securities 325 85 - 410 Residential mortgage loans held for sale - 686 - 686 Residential mortgage loans(b) - - 143 143 Derivative assets: Interest rate contracts 20 715 13 748 Foreign exchange contracts - 202 - 202 Commodity contracts 22 85 - 107 Derivative assets(d) 42 1,002 13 1,057 Total assets $ 928 31,788 156 32,872 Liabilities: Derivative liabilities: Interest rate contracts $ 3 257 5 265 Foreign exchange contracts - 204 - 204 Equity contracts - - 91 91 Commodity contracts 27 79 - 106 Derivative liabilities(e) 30 540 96 666 Short positions(e) 17 4 - 21 Total liabilities $ 47 544 96 687
Reconciliation of Assets and Liabilities Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)
The following tables are a reconciliation of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3): Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Residential Interest Rate Mortgage Derivatives, Equity Total For the three months ended June 30, 2017 ($ in millions) Loans MSRs(d) Net(a) Derivatives Fair Value Balance, beginning of period $ 141 776 11 (97) 831 Total gains (losses) (realized/unrealized): Included in earnings 1 (47) 26 (9) (29) Purchases/originations - 120 - - 120 Settlements (4) - (28) 8 (24) Transfers into Level 3(b) 4 - - - 4 Balance, end of period $ 142 849 9 (98) 902 The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at June 30, 2017(c) $ 1 (47) 14 (9) (41) Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Residential Interest Rate Equity Mortgage Derivatives, Derivatives, Total For the three months ended June 30, 2016 ($ in millions) Loans Net(a) Net(a) Fair Value Balance, beginning of period $ 160 25 253 438 Total gains (losses) (realized/unrealized): Included in earnings 1 43 (31) 13 Settlements (11) (38) 6 (43) Transfers into Level 3(b) 4 - - 4 Balance, end of period $ 154 30 228 412 The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at June 30, 2016(c) $ 1 33 (31) 3 Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Residential Interest Rate Mortgage Derivatives, Equity Total For the six months ended June 30, 2017 ($ in millions) Loans MSRs(d) Net(a) Derivatives Fair Value Balance, beginning of period $ 143 744 8 (91) 804 Total gains (losses) (realized/unrealized): Included in earnings 1 (70) 49 (22) (42) Purchases/originations - 175 (1) - 174 Settlements (9) - (47) 15 (41) Transfers into Level 3(b) 7 - - - 7 Balance, end of period $ 142 849 9 (98) 902 The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at June 30, 2017(c) $ 1 (70) 15 (22) (76) Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Residential Interest Rate Equity Mortgage Derivatives, Derivatives, Total For the six months ended June 30, 2016 ($ in millions) Loans Net(a) Net(a) Fair Value Balance, beginning of period $ 167 12 201 380 Total gains (realized/unrealized): Included in earnings 3 84 16 103 Purchases - (1) - (1) Settlements (22) (65) 11 (76) Transfers into Level 3(b) 6 - - 6 Balance, end of period $ 154 30 228 412 The amount of total gains for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at June 30, 2016(c) $ 3 34 16 53
Total Gains and Losses Included in Earnings for Assets and Liabilites Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)
The total gains and losses included in earnings for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) were recorded in the Condensed Consolidated Statements of Income as follows: For the three months ended For the six months ended June 30, June 30, ($ in millions) 2017 2016 2017 2016 Mortgage banking net revenue $ (21) 44 (21) 86 Corporate banking revenue 1 - 1 1 Other noninterest income (9) (31) (22) 16 Total (losses) gains $ (29) 13 (42) 103 The total gains and losses included in earnings attributable to changes in unrealized gains and losses related to Level 3 assets and liabilities still held at June 30, 2017 and 2016 were recorded in the Condensed Consolidated Statements of Income as follows: For the three months ended For the six months ended June 30, June 30, ($ in millions) 2017 2016 2017 2016 Mortgage banking net revenue $ (33) 34 (55) 36 Corporate banking revenue 1 - 1 1 Other noninterest income (9) (31) (22) 16 Total (losses) gains $ (41) 3 (76) 53
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following tables provide the fair value hierarchy and carrying amount of all assets that were held as of June 30, 2017 and 2016 and for which a nonrecurring fair value adjustment was recorded during the three and six months ended June 30, 2017 and 2016, and the related gains and losses from fair value adjustments on assets sold during the period as well as assets still held as of the end of the period: Fair Value Measurements Using Total Losses Total Losses For the three months ended June 30, 2017 For the six months ended June 30, 2017 As of June 30, 2017 ($ in millions) Level 1 Level 2 Level 3 Total Commercial loans held for sale $ - - 45 45 (13) (32) Commercial and industrial loans - - 405 405 (32) (58) Commercial mortgage loans - - 26 26 (9) (11) Commercial leases - - 3 3 (1) (2) OREO - - 11 11 (1) (5) Bank premises and equipment - - 16 16 (2) (5) Operating lease equipment - - 56 56 - (20) Total $ - - 562 562 (58) (133) Fair Value Measurements Using Total (Losses) Gains Total (Losses) Gains For the three months For the six months As of June 30, 2016 ($ in millions) Level 1 Level 2 Level 3 Total ended June 30, 2016 ended June 30, 2016 Commercial loans held for sale $ - - 20 20 (5) (7) Commercial and industrial loans - - 426 426 (19) (66) Commercial mortgage loans - - 67 67 (7) (1) Commercial construction loans - - - - - 2 Commercial leases - - 3 3 (1) (1) MSRs(a) - - 621 621 (45) (131) OREO - - 38 38 (6) (9) Bank premises and equipment - - 20 20 2 2 Operating lease equipment - - 38 38 (5) (5) Total $ - - 1,233 1,233 (86) (216)
Quantitative Information About Significant Unobservable Level 3 Fair Value Measurement Inputs
The following tables present information as of June 30, 2017 and 2016 about significant unobservable inputs related to the Bancorp’s material categories of Level 3 financial assets and liabilities measured at fair value on a recurring basis: As of June 30, 2017 ($ in millions) Financial Instrument Fair Value Valuation Technique Significant Unobservable Inputs Ranges of Inputs Weighted-Average Residential mortgage loans $ 142 Loss rate model Interest rate risk factor (9.6) - 15.0% 2.9% Credit risk factor 0 - 46.2% 1.0% MSRs 849 Discounted cash flow Prepayment speed 1.2-100% (Fixed) 11.5%(Adjustable) 24.8% OAS spread (bps) 430-1,515 (Fixed) 530(Adjustable) 773 IRLCs, net 14 Discounted cash flow Loan closing rates 9.6 - 96.8% 73.0% Swap associated with the sale of Visa, Inc. (98) Discounted cash flow Timing of the resolution 6/30/2019 - NM Class B Shares of the Covered Litigation 12/31/2022 As of June 30, 2016 ($ in millions) Financial Instrument Fair Value Valuation Technique Significant Unobservable Inputs Ranges of Inputs Weighted-Average Residential mortgage loans $ 154 Loss rate model Interest rate risk factor (5.2) - 16.3% 5.0% Credit risk factor 0 - 80.5% 1.1% IRLCs, net 34 Discounted cash flow Loan closing rates 5.3 - 94.0% 75.5% Stock warrant associated with Vantiv 327 Black-Scholes option- Expected term (years) 2.0 - 13.0 5.8 Holding, LLC pricing model Expected volatility(a) 21.6 - 27.4% 24.3% Swap associated with the sale of Visa, Inc. (99) Discounted cash flow Timing of the resolution 12/31/2018 - NM Class B Shares of the Covered Litigation 12/31/2022 The following tables present information as of June 30, 2017 and 2016 about significant unobservable inputs related to the Bancorp’s material categories of Level 3 financial assets and liabilities measured on a nonrecurring basis: As of June 30, 2017 ($ in millions) Financial Instrument Fair Value Valuation Technique Significant Unobservable Inputs Ranges of Inputs Weighted-Average Commercial loans held for sale $ 45 Appraised value Appraised value NM NM Commercial and industrial loans 405 Appraised value Collateral value NM NM Commercial mortgage loans 26 Appraised value Collateral value NM NM Commercial leases 3 Appraised value Collateral value NM NM OREO 11 Appraised value Appraised value NM NM Bank premises and equipment 16 Appraised value Appraised value NM NM Operating lease equipment 56 Appraised value Appraised value NM NM As of June 30, 2016 ($ in millions) Financial Instrument Fair Value Valuation Technique Significant Unobservable Inputs Ranges of Inputs Weighted-Average Commercial loans held for sale $ 20 Appraised value Appraised Value NM NM Costs to sell NM 10.0% Commercial and industrial loans 426 Appraised value Collateral value NM NM Commercial mortgage loans 67 Appraised value Collateral value NM NM Commercial construction loans - Appraised value Collateral value NM NM Commercial leases 3 Appraised value Collateral value NM NM MSRs 621 Discounted cash flow Prepayment speed 0-100% (Fixed) 15.0%(Adjustable) 26.9% OAS spread (bps) 404-1,515 (Fixed) 648(Adjustable) 762 OREO 38 Appraised value Appraised value NM NM Bank premises and equipment 20 Appraised value Appraised value NM NM Operating lease equipment 38 Appraised value Appraised value NM NM
Difference Between the Aggregate Fair Value and the Aggregate Unpaid Principal Balance for Residential Mortgage Loans Measured at Fair Value
The following table summarizes the difference between the fair value and the unpaid principal balance for residential mortgage loans measured at fair value as of: Aggregate Aggregate Unpaid ($ in millions) Fair Value Principal Balance Difference June 30, 2017 Residential mortgage loans measured at fair value $ 816 790 26 Past due loans of 90 days or more 2 2 - Nonaccrual loans 1 1 - December 31, 2016 Residential mortgage loans measured at fair value $ 829 823 6 Past due loans of 90 days or more 2 2 - Nonaccrual loans 1 1 -
Carrying Amounts and Estimated Fair Values for Certain Financial Instruments
Fair Value of Certain Financial Instruments The following tables summarize the carrying amounts and estimated fair values for certain financial instruments, excluding financial instruments measured at fair value on a recurring basis: Net Carrying Fair Value Measurements Using Total As of June 30, 2017 ($ in millions) Amount Level 1 Level 2 Level 3 Fair Value Financial assets: Cash and due from banks $ 2,203 2,203 - - 2,203 Other securities 610 - 610 - 610 Held-to-maturity securities 26 - - 26 26 Other short-term investments 2,163 2,163 - - 2,163 Loans held for sale 92 - - 94 94 Portfolio loans and leases: Commercial and industrial loans 40,215 - - 41,425 41,425 Commercial mortgage loans 6,781 - - 6,729 6,729 Commercial construction loans 4,349 - - 4,349 4,349 Commercial leases 4,143 - - 3,885 3,885 Residential mortgage loans 15,225 - - 15,921 15,921 Home equity 7,250 - - 7,757 7,757 Automobile loans 9,277 - - 9,023 9,023 Credit card 2,018 - - 2,374 2,374 Other consumer loans and leases 930 - - 977 977 Unallocated ALLL (110) - - - - Total portfolio loans and leases, net $ 90,078 - - 92,440 92,440 Financial liabilities: Deposits $ 101,880 - 101,855 - 101,855 Federal funds purchased 117 117 - - 117 Other short-term borrowings 5,389 - 5,389 - 5,389 Long-term debt 13,456 13,565 564 - 14,129 Net Carrying Fair Value Measurements Using Total As of December 31, 2016 ($ in millions) Amount Level 1 Level 2 Level 3 Fair Value Financial assets: Cash and due from banks $ 2,392 2,392 - - 2,392 Other securities 607 - 607 - 607 Held-to-maturity securities 26 - - 26 26 Other short-term investments 2,754 2,754 - - 2,754 Loans held for sale 65 - - 65 65 Portfolio loans and leases: Commercial and industrial loans 40,958 - - 41,976 41,976 Commercial mortgage loans 6,817 - - 6,735 6,735 Commercial construction loans 3,887 - - 3,853 3,853 Commercial leases 3,959 - - 3,651 3,651 Residential mortgage loans 14,812 - - 15,415 15,415 Home equity 7,637 - - 8,421 8,421 Automobile loans 9,941 - - 9,640 9,640 Credit card 2,135 - - 2,503 2,503 Other consumer loans and leases 668 - - 678 678 Unallocated ALLL (112) - - - - Total portfolio loans and leases, net $ 90,702 - - 92,872 92,872 Financial liabilities: Deposits $ 103,821 - 103,811 - 103,811 Federal funds purchased 132 132 - - 132 Other short-term borrowings 3,535 - 3,535 - 3,535 Long-term debt 14,388 14,288 545 - 14,833
6 Months Ended
Segment Reporting
Results of Operations and Average Assets by Segment
The following tables present the results of operations and assets by business segment for the three months ended: Wealth General Commercial Branch Consumer and Asset Corporate June 30, 2017 ($ in millions) Banking Banking Lending Management and Other Eliminations Total Net interest income $ 415 437 59 37 (9) - 939 Provision for (benefit from) loan and lease losses 22 39 7 (1) (15) - 52 Net interest income after provision for loan and lease losses 393 398 52 38 6 - 887 Total noninterest income 228 189 (b) 62 101 17 (33)(a) 564 Total noninterest expense 345 399 123 110 13 (33) 957 Income (loss) before income taxes 276 188 (9) 29 10 - 494 Applicable income tax expense (benefit) 49 66 (3) 10 5 - 127 Net income (loss) 227 122 (6) 19 5 - 367 Less: Net income attributable to noncontrolling interests - - - - - - - Net income (loss) attributable to Bancorp 227 122 (6) 19 5 - 367 Dividends on preferred stock - - - - 23 - 23 Net income (loss) available to common shareholders $ 227 122 (6) 19 (18) - 344 Total goodwill $ 613 1,655 - 155 - - 2,423 Total assets $ 57,766 57,378 22,442 8,241 (4,760)(c) - 141,067 Wealth General Commercial Branch Consumer and Asset Corporate June 30, 2016 ($ in millions) Banking Banking Lending Management and Other(e) Eliminations Total(e) Net interest income $ 460 433 62 44 (97) - 902 Provision for loan and lease losses 72 35 9 1 (26) - 91 Net interest income after provision for loan and lease losses 388 398 53 43 (71) - 811 Total noninterest income 236 (c) 214 (b) 80 100 3 (34)(a) 599 Total noninterest expense 355 409 122 108 23 (34) 983 Income (loss) before income taxes 269 203 11 35 (91) - 427 Applicable income tax expense 43 71 4 12 (27) - 103 Net income (loss) 226 132 7 23 (64) - 324 Less: Net income attributable to noncontrolling interests - - - - (4) - (4) Net income (loss) attributable to Bancorp 226 132 7 23 (60) - 328 Dividends on preferred stock - - - - 23 - 23 Net income (loss) available to common shareholders $ 226 132 7 23 (83) - 305 Total goodwill $ 613 1,655 - 148 - - 2,416 Total assets $ 60,042 54,220 22,598 8,399 (1,634)(d) - 143,625 The following tables present the results of operations and assets by business segment for the six months ended: Wealth General Commercial Branch Consumer and Asset Corporate June 30, 2017 ($ in millions) Banking Banking Lending Management and Other Eliminations Total Net interest income $ 839 867 120 75 (29) - 1,872 Provision for loan and lease losses 29 80 22 3 (8) - 126 Net interest income after provision for loan and lease losses 810 787 98 72 (21) - 1,746 Total noninterest income 429 (c) 374 (b) 116 209 26 (67)(a) 1,087 Total noninterest expense 714 801 241 224 30 (67) 1,943 Income (loss) before income taxes 525 360 (27) 57 (25) - 890 Applicable income tax expense (benefit) 88 127 (10) 20 (7) - 218 Net income (loss) 437 233 (17) 37 (18) - 672 Less: Net income attributable to noncontrolling interests - - - - - - - Net income (loss) attributable to Bancorp 437 233 (17) 37 (18) - 672 Dividends on preferred stock - - - - 38 - 38 Net income (loss) available to common shareholders $ 437 233 (17) 37 (56) - 634 Total goodwill $ 613 1,655 - 155 - - 2,423 Total assets $ 57,766 57,378 22,442 8,241 (4,760)(d) - 141,067 Wealth General Commercial Branch Consumer and Asset Corporate June 30, 2016 ($ in millions) Banking Banking Lending Management and Other(e) Eliminations Total(e) Net interest income $ 911 859 122 87 (174) - 1,805 Provision for loan and lease losses 137 69 21 1 (18) - 210 Net interest income after provision for loan and lease losses 774 790 101 86 (156) - 1,595 Total noninterest income 457 (c) 401 (b) 164 202 78 (67)(a) 1,235 Total noninterest expense 716 820 240 215 44 (67) 1,968 Income before income taxes 515 371 25 73 (122) - 862 Applicable income tax expense 77 131 9 25 (30) - 212 Net income 438 240 16 48 (92) - 650 Less: Net income attributable to noncontrolling interests - - - - (4) - (4) Net income attributable to Bancorp 438 240 16 48 (88) - 654 Dividends on preferred stock - - - - 38 - 38 Net income available to common shareholders $ 438 240 16 48 (126) - 616 Total goodwill $ 613 1,655 - 148 - - 2,416 Total assets $ 60,042 54,220 22,598 8,399 (1,634)(d) - 143,625
$ in Millions3 Months Ended
Interest paid
Interest
$ 334
$ 280
Income taxes paid, net
Income taxes
399
493
Transfers:
Portfolio loans to loans held for sale
140
27
Loans held for sale to portfolio loans
7
16
Portfolio loans to OREO
$ 19
$ 17
$ in Millions
Investment Holdings
FHLB, restricted stock holdings
$ 248
$ 248
FRB, restricted stock holdings
360
358
Available-for-sale and other securities
[1]
31,823
31,183
DTCC, restricted stock holdings
2
1
Interest-Only Mortgage-Backed Securities
Investment Holdings
Available-for-sale and other securities
$ 39
$ 60
[1]
$ in Millions3 Months Ended
6 Months Ended
Investments, Unrealized Loss Position
OTTI
[1]
$ (14)
$ (3)
$ (24)
$ (5)
Available-for-sale Securities
Investments, Unrealized Loss Position
Realized gains
21
15
30
29
Realized losses
(7)
(4)
(8)
(8)
OTTI
(14)
(3)
(24)
(5)
Net realized gains (losses)
[2]
$ 0
$ 8
$ (2)
$ 16
[1]
[2]
$ in Millions3 Months Ended
6 Months Ended
Interest-Only Mortgage-Backed Securities
Investment Holdings
Net gains/losses on interest-only mortgage-backed securities
$ (2)
$ (3)
$ (1)
$ (8)
$ in Millions3 Months Ended
6 Months Ended
Investments, Unrealized Loss Position
OTTI
[1]
$ (14)
$ (3)
$ (24)
$ (5)
Available-for-sale securities | Equity securities
Investments, Unrealized Loss Position
OTTI
0
0
0
(1)
Available-for-sale securities | Debt securities
Investments, Unrealized Loss Position
OTTI
$ (14)
$ (3)
$ (24)
$ (4)
[1]
$ in Millions3 Months Ended
6 Months Ended
Securities
Realized gains
[1]
$ 2
$ 4
$ 5
$ 5
Realized losses
[2]
(2)
(2)
(4)
(6)
Net unrealized gains (losses)
[3]
4
1
5
1
Total trading securities gains (losses)
$ 4
$ 3
$ 6
$ 0
[1]
[2]
[3]
$ in Millions3 Months Ended
6 Months Ended
Schedule Of Trading Securities And Other Trading Assets
Realized gains
[1]
$ 2
$ 4
$ 5
$ 5
Realized losses
[2]
2
2
4
6
Net unrealized gains (losses)
[3]
4
1
5
1
Corporate Banking Revenue and Wealth and Asset Management Revenue
Schedule Of Trading Securities And Other Trading Assets
Realized gains
2
4
4
5
Realized losses
$ (2)
$ (2)
$ (4)
$ (6)
[1]
[2]
[3]
$ in Millions
Investment Holdings
Trading securities
$ 842
$ 410
Securities with a fair value, pledged as collateral
$ 7,800
$ 10,100
$ in Millions
Debt securities:
Less than 1 year
[1]
$ 144
1-5 years
[1]
7,205
5-10 years
[1]
20,787
Over 10 years
[1]
2,657
Equity securities
699
Available-for-sale and other securities, Amortized Cost
31,492
$ 31,024
Debt securities:
Less than 1 year
[1]
146
1-5 years
[1]
7,276
5-10 years
[1]
21,023
Over 10 years
[1]
2,678
Equity securities
700
Available-for-sale and other securities, fair value
[2]
31,823
31,183
Debt securities:
Less than 1 year
[1]
6
1-5 years
[1]
9
5-10 years
[1]
9
Over 10 years
[1]
2
Equity securities
0
Held-to-maturity securities, amortized cost
[3]
26
26
Debt securities:
Under 1 year
[1]
6
1-5 years
[1]
9
5-10 years
[1]
9
Over 10 years
[1]
2
Equity securities
0
Held-to-maturity securities, fair value
$ 26
$ 26
[1]
[2]
[3]
$ in Millions
Investments, Unrealized Loss Position
Less than 12 months Fair Value
$ 8,347
$ 11,079
Less than 12 months Unrealized Losses
(97)
(172)
12 months or more Fair Value
562
545
12 months or more Unrealized Losses
(24)
(19)
Total Fair Value
8,909
11,624
Total Unrealized Losses
(121)
(191)
U.S. Treasury and federal agencies
Investments, Unrealized Loss Position
Less than 12 months Fair Value
199
Less than 12 months Unrealized Losses
0
12 months or more Fair Value
0
12 months or more Unrealized Losses
0
Total Fair Value
199
Total Unrealized Losses
0
0
Agency mortgage-backed securities | Residential mortgage backed securities
Investments, Unrealized Loss Position
Less than 12 months Fair Value
5,047
6,223
Less than 12 months Unrealized Losses
(48)
(88)
12 months or more Fair Value
152
172
12 months or more Unrealized Losses
(7)
(7)
Total Fair Value
5,199
6,395
Total Unrealized Losses
(55)
[1]
(95)
[2]
Agency mortgage-backed securities | Commercial mortgage backed securities
Investments, Unrealized Loss Position
Less than 12 months Fair Value
2,263
3,183
Less than 12 months Unrealized Losses
(38)
(61)
12 months or more Fair Value
0
0
12 months or more Unrealized Losses
0
0
Total Fair Value
2,263
3,183
Total Unrealized Losses
(38)
(61)
Non-agency mortgage-backed securities | Commercial mortgage backed securities
Investments, Unrealized Loss Position
Less than 12 months Fair Value
710
1,052
Less than 12 months Unrealized Losses
(6)
(15)
12 months or more Fair Value
0
0
12 months or more Unrealized Losses
0
0
Total Fair Value
710
1,052
Total Unrealized Losses
(6)
(15)
Asset-backed securities and other debt securities
Investments, Unrealized Loss Position
Less than 12 months Fair Value
327
422
Less than 12 months Unrealized Losses
(5)
(8)
12 months or more Fair Value
373
336
12 months or more Unrealized Losses
(16)
(10)
Total Fair Value
700
758
Total Unrealized Losses
(21)
(18)
Equity securities
Investments, Unrealized Loss Position
Less than 12 months Fair Value
0
0
Less than 12 months Unrealized Losses
0
0
12 months or more Fair Value
37
37
12 months or more Unrealized Losses
(1)
(2)
Total Fair Value
37
37
Total Unrealized Losses
$ (1)
[3]
$ (2)
[4]
[1]
[2]
[3]
[4]
$ in Millions
Loans held for sale:
Loans held for sale
[1]
$ 766
$ 751
Portfolio loans and leases:
Commercial and industrial loans
40,914
41,676
Commercial mortgage loans
6,868
6,899
Commercial construction loans
4,366
3,903
Commercial leases
4,157
3,974
Residential mortgage loans
15,460
15,051
Home equity
7,301
7,695
Automobile loans
9,318
9,983
Credit card
2,117
2,237
Other consumer loans and leases
945
680
Portfolio loans and leases
[2],[3]
91,446
92,098
Commercial Portfolio Segment
Portfolio loans and leases:
Portfolio loans and leases
56,305
56,452
Commercial Portfolio Segment | Commercial and industrial loans
Loans held for sale:
Loans held for sale
9
60
Commercial Portfolio Segment | Commercial mortgage loans
Loans held for sale:
Loans held for sale
8
5
Residential Mortgage Loans | Residential mortgage loans
Loans held for sale:
Loans held for sale
749
686
Consumer Portfolio Segment
Portfolio loans and leases:
Portfolio loans and leases
$ 35,141
$ 35,646
[1]
[2]
[3]
$ in Millions
Accounts, Notes, Loans and Financing Receivable
Unamortized premiums and discounts, deferred direct loan origination fees and costs, and fair value adjustments
$ 267
$ 240
Unearned Income
497
503
Loans pledged at the FHLB
13,500
13,100
Loans pledged at the FRB
$ 39,900
$ 40,000
$ in Millions3 Months Ended
6 Months Ended
Assets that Continue to be Recognized, Securitized or Asset-backed Financing Arrangement Assets and any Other Financial Assets Managed Together
Balance
$ 92,212
$ 92,212
$ 92,849
Balance of Loans 90 days or More Past Due
75
75
84
Net Charge-Offs
64
$ 87
153
$ 183
Commercial and Industrial Loans | Commercial Portfolio Segment
Assets that Continue to be Recognized, Securitized or Asset-backed Financing Arrangement Assets and any Other Financial Assets Managed Together
Balance
40,923
40,923
41,736
Balance of Loans 90 days or More Past Due
3
3
4
Net Charge-Offs
18
39
52
86
Commercial Mortgage Loans | Commercial Portfolio Segment
Assets that Continue to be Recognized, Securitized or Asset-backed Financing Arrangement Assets and any Other Financial Assets Managed Together
Balance
6,876
6,876
6,904
Balance of Loans 90 days or More Past Due
0
0
0
Net Charge-Offs
5
6
11
13
Commercial Construction Loans | Commercial Portfolio Segment
Assets that Continue to be Recognized, Securitized or Asset-backed Financing Arrangement Assets and any Other Financial Assets Managed Together
Balance
4,366
4,366
3,903
Balance of Loans 90 days or More Past Due
0
0
0
Net Charge-Offs
0
0
0
Net Recoveries
(1)
Commercial Leases | Commercial Portfolio Segment
Assets that Continue to be Recognized, Securitized or Asset-backed Financing Arrangement Assets and any Other Financial Assets Managed Together
Balance
4,157
4,157
3,974
Balance of Loans 90 days or More Past Due
0
0
0
Net Charge-Offs
1
1
2
3
Residential Mortgage | Residential Mortgage
Assets that Continue to be Recognized, Securitized or Asset-backed Financing Arrangement Assets and any Other Financial Assets Managed Together
Balance
16,209
16,209
15,737
Balance of Loans 90 days or More Past Due
45
45
49
Net Charge-Offs
2
2
7
5
Home Equity | Consumer Portfolio Segment
Assets that Continue to be Recognized, Securitized or Asset-backed Financing Arrangement Assets and any Other Financial Assets Managed Together
Balance
7,301
7,301
7,695
Balance of Loans 90 days or More Past Due
0
0
0
Net Charge-Offs
5
6
11
13
Automobile Loans | Consumer Portfolio Segment
Assets that Continue to be Recognized, Securitized or Asset-backed Financing Arrangement Assets and any Other Financial Assets Managed Together
Balance
9,318
9,318
9,983
Balance of Loans 90 days or More Past Due
7
7
9
Net Charge-Offs
6
8
18
16
Credit Card | Consumer Portfolio Segment
Assets that Continue to be Recognized, Securitized or Asset-backed Financing Arrangement Assets and any Other Financial Assets Managed Together
Balance
2,117
2,117
2,237
Balance of Loans 90 days or More Past Due
20
20
22
Net Charge-Offs
22
21
43
41
Other Consumer Loans and Leases | Consumer Portfolio Segment
Assets that Continue to be Recognized, Securitized or Asset-backed Financing Arrangement Assets and any Other Financial Assets Managed Together
Balance
945
945
680
Balance of Loans 90 days or More Past Due
0
0
0
Net Charge-Offs
5
$ 4
9
$ 7
Loans Held For Sale
Assets that Continue to be Recognized, Securitized or Asset-backed Financing Arrangement Assets and any Other Financial Assets Managed Together
Balance
766
766
751
Loans and Leases Managed and Securitized
Assets that Continue to be Recognized, Securitized or Asset-backed Financing Arrangement Assets and any Other Financial Assets Managed Together
Balance
$ 91,446
$ 91,446
$ 92,098
$ in Millions3 Months Ended
6 Months Ended
Financing Receivable, Allowance for Credit Losses
Balance, beginning of period
$ 1,238
$ 1,295
$ 1,253
[1],[2]
$ 1,272
Losses charged-off
(95)
(105)
(202)
(222)
Recoveries of losses previously charged- off
31
18
49
39
Provision for (benefit from) loan and lease losses
52
91
126
210
Balance, end of period
1,226
[2],[3]
1,299
1,226
[2],[3]
1,299
Commercial Portfolio Segment
Financing Receivable, Allowance for Credit Losses
Balance, beginning of period
826
867
831
[1]
840
Losses charged-off
(41)
(51)
(86)
(112)
Recoveries of losses previously charged- off
17
5
21
11
Provision for (benefit from) loan and lease losses
15
52
51
134
Balance, end of period
817
[3]
873
817
[3]
873
Residential Mortgage Loans
Financing Receivable, Allowance for Credit Losses
Balance, beginning of period
96
98
96
[1]
100
Losses charged-off
(4)
(5)
(10)
(10)
Recoveries of losses previously charged- off
2
3
3
5
Provision for (benefit from) loan and lease losses
(1)
2
4
3
Balance, end of period
93
[3]
98
93
[3]
98
Consumer Portfolio Segment
Financing Receivable, Allowance for Credit Losses
Balance, beginning of period
204
214
214
[1]
217
Losses charged-off
(50)
(49)
(106)
(100)
Recoveries of losses previously charged- off
12
10
25
23
Provision for (benefit from) loan and lease losses
40
36
73
71
Balance, end of period
206
[3]
211
206
[3]
211
Unallocated
Financing Receivable, Allowance for Credit Losses
Balance, beginning of period
112
116
112
[1]
115
Losses charged-off
0
0
0
0
Recoveries of losses previously charged- off
0
0
0
0
Provision for (benefit from) loan and lease losses
(2)
1
(2)
2
Balance, end of period
$ 110
[3]
$ 117
$ 110
[3]
$ 117
[1]
[2]
[3]
$ in Millions
Financing Receivable, Allowance for Credit Losses
Individually evaluated for impairment
$ 224
[1]
$ 230
[2]
Collectively evaluated for impairment
892
[1]
911
[2]
Unallocated
110
[1]
112
[2]
Total allowance for loan and lease losses
1,226
[1],[3]
$ 1,238
1,253
[2],[3]
$ 1,299
$ 1,295
$ 1,272
Individually evaluated for impairment
1,751
[4]
1,927
[5]
Collectively evaluated for impairment
89,551
[4]
90,025
[5]
Loans acquired with deteriorated credit quality
2
[4]
3
[5]
Total portfolio loans and leases
91,304
[4],[6]
91,955
[5],[7]
Commercial Portfolio Segment
Financing Receivable, Allowance for Credit Losses
Individually evaluated for impairment
118
[1],[8]
118
[2],[9]
Collectively evaluated for impairment
699
[1]
713
[2]
Unallocated
0
[1]
0
[2]
Total allowance for loan and lease losses
817
[1]
826
831
[2]
873
867
840
Individually evaluated for impairment
760
[4],[8]
904
[5],[9]
Collectively evaluated for impairment
55,545
[4]
55,548
[5]
Loans acquired with deteriorated credit quality
0
[4]
0
[5]
Total portfolio loans and leases
56,305
[4]
56,452
[5]
Residential Mortgage Loans
Financing Receivable, Allowance for Credit Losses
Individually evaluated for impairment
66
[1]
68
[2]
Collectively evaluated for impairment
27
[1]
28
[2]
Unallocated
0
[1]
0
[2]
Total allowance for loan and lease losses
93
[1]
96
96
[2]
98
98
100
Individually evaluated for impairment
652
[4]
652
[5]
Collectively evaluated for impairment
14,664
[4]
14,253
[5]
Loans acquired with deteriorated credit quality
2
[4]
3
[5]
Total portfolio loans and leases
15,318
[4]
14,908
[5]
Consumer Portfolio Segment
Financing Receivable, Allowance for Credit Losses
Individually evaluated for impairment
40
[1]
44
[2]
Collectively evaluated for impairment
166
[1]
170
[2]
Unallocated
0
[1]
0
[2]
Total allowance for loan and lease losses
206
[1]
204
214
[2]
211
214
217
Individually evaluated for impairment
339
[4]
371
[5]
Collectively evaluated for impairment
19,342
[4]
20,224
[5]
Loans acquired with deteriorated credit quality
0
[4]
0
[5]
Total portfolio loans and leases
19,681
[4]
20,595
[5]
Unallocated
Financing Receivable, Allowance for Credit Losses
Individually evaluated for impairment
0
[1]
0
[2]
Collectively evaluated for impairment
0
[1]
0
[2]
Unallocated
110
[1]
112
[2]
Total allowance for loan and lease losses
110
[1]
$ 112
112
[2]
$ 117
$ 116
$ 115
Individually evaluated for impairment
0
[4]
0
[5]
Collectively evaluated for impairment
0
[4]
0
[5]
Loans acquired with deteriorated credit quality
0
[4]
0
[5]
Total portfolio loans and leases
$ 0
[4]
$ 0
[5]
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
$ in Millions3 Months Ended
6 Months Ended
12 Months Ended
Financing Receivable, Allowance for Credit Losses
Allowance for loan and lease losses
$ 1,226
[1],[2]
$ 1,299
$ 1,226
[1],[2]
$ 1,299
$ 1,253
[2],[3]
$ 1,238
$ 1,295
$ 1,272
Portfolio loans and leases
$ 91,304
[4],[5]
$ 91,304
[4],[5]
91,955
[6],[7]
Number of contracts
2,430
[8],[9]
2,669
[10],[11]
4,489
[12],[13]
5,679
[14],[15]
Recorded investment
$ 1,725
[16]
$ 1,725
[16]
1,901
[17]
Variable Interest Entity, Primary Beneficiary
Financing Receivable, Allowance for Credit Losses
Allowance for loan and lease losses
24
24
26
Commercial | Variable Interest Entity, Primary Beneficiary
Financing Receivable, Allowance for Credit Losses
Allowance for loan and lease losses
18
$ 18
$ 18
Number of contracts
5
5
Recorded investment
26
$ 26
$ 26
Leveraged Leases
Financing Receivable, Allowance for Credit Losses
Allowance for loan and lease losses
2
2
2
Portfolio loans and leases
706
706
701
Residential Mortgage Loans
Financing Receivable, Allowance for Credit Losses
Portfolio loans and leases at fair value
$ 142
$ 142
$ 143
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[11]
[12]
[13]
[14]
[15]
[16]
[17]
$ in Millions
Financing Receivable, Modifications
Total loans and leases
$ 91,304
[1],[2]
$ 91,955
[3],[4]
Commercial Portfolio Segment
Financing Receivable, Modifications
Total loans and leases
56,305
56,452
Commercial Portfolio Segment | Commercial and Industrial Loans
Financing Receivable, Modifications
Total loans and leases
40,914
41,676
Commercial Portfolio Segment | Commercial Mortgage Loans, Owner-occupied
Financing Receivable, Modifications
Total loans and leases
3,385
3,360
Commercial Portfolio Segment | Commercial Mortgage Loans, Nonowner-Occupied
Financing Receivable, Modifications
Total loans and leases
3,483
3,539
Commercial Portfolio Segment | Commercial Construction Loans
Financing Receivable, Modifications
Total loans and leases
4,366
3,903
Commercial Portfolio Segment | Commercial Leases
Financing Receivable, Modifications
Total loans and leases
4,157
3,974
Pass | Commercial Portfolio Segment
Financing Receivable, Modifications
Total loans and leases
53,207
53,274
Pass | Commercial Portfolio Segment | Commercial and Industrial Loans
Financing Receivable, Modifications
Total loans and leases
38,281
38,844
Pass | Commercial Portfolio Segment | Commercial Mortgage Loans, Owner-occupied
Financing Receivable, Modifications
Total loans and leases
3,207
3,168
Pass | Commercial Portfolio Segment | Commercial Mortgage Loans, Nonowner-Occupied
Financing Receivable, Modifications
Total loans and leases
3,358
3,466
Pass | Commercial Portfolio Segment | Commercial Construction Loans
Financing Receivable, Modifications
Total loans and leases
4,320
3,902
Pass | Commercial Portfolio Segment | Commercial Leases
Financing Receivable, Modifications
Total loans and leases
4,041
3,894
Special Mention | Commercial Portfolio Segment
Financing Receivable, Modifications
Total loans and leases
1,389
1,335
Special Mention | Commercial Portfolio Segment | Commercial and Industrial Loans
Financing Receivable, Modifications
Total loans and leases
1,151
1,204
Special Mention | Commercial Portfolio Segment | Commercial Mortgage Loans, Owner-occupied
Financing Receivable, Modifications
Total loans and leases
76
72
Special Mention | Commercial Portfolio Segment | Commercial Mortgage Loans, Nonowner-Occupied
Financing Receivable, Modifications
Total loans and leases
31
4
Special Mention | Commercial Portfolio Segment | Commercial Construction Loans
Financing Receivable, Modifications
Total loans and leases
46
1
Special Mention | Commercial Portfolio Segment | Commercial Leases
Financing Receivable, Modifications
Total loans and leases
85
54
Substandard | Commercial Portfolio Segment
Financing Receivable, Modifications
Total loans and leases
1,687
1,816
Substandard | Commercial Portfolio Segment | Commercial and Industrial Loans
Financing Receivable, Modifications
Total loans and leases
1,460
1,604
Substandard | Commercial Portfolio Segment | Commercial Mortgage Loans, Owner-occupied
Financing Receivable, Modifications
Total loans and leases
102
117
Substandard | Commercial Portfolio Segment | Commercial Mortgage Loans, Nonowner-Occupied
Financing Receivable, Modifications
Total loans and leases
94
69
Substandard | Commercial Portfolio Segment | Commercial Construction Loans
Financing Receivable, Modifications
Total loans and leases
0
0
Substandard | Commercial Portfolio Segment | Commercial Leases
Financing Receivable, Modifications
Total loans and leases
31
26
Doubtful | Commercial Portfolio Segment
Financing Receivable, Modifications
Total loans and leases
22
27
Doubtful | Commercial Portfolio Segment | Commercial and Industrial Loans
Financing Receivable, Modifications
Total loans and leases
22
24
Doubtful | Commercial Portfolio Segment | Commercial Mortgage Loans, Owner-occupied
Financing Receivable, Modifications
Total loans and leases
0
3
Doubtful | Commercial Portfolio Segment | Commercial Mortgage Loans, Nonowner-Occupied
Financing Receivable, Modifications
Total loans and leases
0
0
Doubtful | Commercial Portfolio Segment | Commercial Construction Loans
Financing Receivable, Modifications
Total loans and leases
0
0
Doubtful | Commercial Portfolio Segment | Commercial Leases
Financing Receivable, Modifications
Total loans and leases
$ 0
$ 0
[1]
[2]
[3]
[4]
$ in Millions
Total loans and leases
$ 91,304
[1],[2]
$ 91,955
[3],[4]
Home Equity | Consumer Portfolio Segment
Total loans and leases
7,301
7,695
Automobile Loans | Consumer Portfolio Segment
Total loans and leases
9,318
9,983
Credit Card | Consumer Portfolio Segment
Total loans and leases
2,117
2,237
Other consumer loans and leases | Consumer Portfolio Segment
Total loans and leases
945
680
Performing Financing Receivable
Total loans and leases
[5]
34,870
35,366
Performing Financing Receivable | Residential Mortgage | Residential Mortgage Loans
Total loans and leases
[5]
15,286
14,874
Performing Financing Receivable | Home Equity | Consumer Portfolio Segment
Total loans and leases
7,231
7,622
Performing Financing Receivable | Automobile Loans | Consumer Portfolio Segment
Total loans and leases
9,317
9,981
Performing Financing Receivable | Credit Card | Consumer Portfolio Segment
Total loans and leases
2,091
2,209
Performing Financing Receivable | Other consumer loans and leases | Consumer Portfolio Segment
Total loans and leases
945
680
Nonperforming Financing Receivable
Total loans and leases
[5]
129
137
Nonperforming Financing Receivable | Residential Mortgage | Residential Mortgage Loans
Total loans and leases
[5]
32
34
Nonperforming Financing Receivable | Home Equity | Consumer Portfolio Segment
Total loans and leases
70
73
Nonperforming Financing Receivable | Automobile Loans | Consumer Portfolio Segment
Total loans and leases
1
2
Nonperforming Financing Receivable | Credit Card | Consumer Portfolio Segment
Total loans and leases
26
28
Nonperforming Financing Receivable | Other consumer loans and leases | Consumer Portfolio Segment
Total loans and leases
$ 0
$ 0
[1]
[2]
[3]
[4]
[5]
$ in Millions
Residential Mortgage Loans
Fair Value, Balance Sheet Grouping, Financial Statement Captions
Portfolio loans and leases at fair value
$ 142
$ 143
$ in Millions
Financing Receivable, Recorded Investment, Past Due
Current Loans and Leases
$ 90,764
[1],[2]
$ 91,339
[3],[4]
Total Past Due
540
[2]
616
[4]
Total portfolio loans and leases
91,304
[2],[5]
91,955
[4],[6]
90-Days past Due and Still Accruing
75
[2]
84
[4]
30-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due
Total Past Due
248
[1],[2]
315
[3],[4]
90 Days and Greater Past Due
Financing Receivable, Recorded Investment, Past Due
Total Past Due
292
[1],[2]
301
[3],[4]
Commercial Portfolio Segment
Financing Receivable, Recorded Investment, Past Due
Total portfolio loans and leases
56,305
56,452
Commercial Portfolio Segment | Commercial and Industrial Loans
Financing Receivable, Recorded Investment, Past Due
Current Loans and Leases
40,761
[1]
41,495
[3]
Total Past Due
153
181
Total portfolio loans and leases
40,914
41,676
90-Days past Due and Still Accruing
3
4
Commercial Portfolio Segment | Commercial and Industrial Loans | 30-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due
Total Past Due
48
[1]
87
[3]
Commercial Portfolio Segment | Commercial and Industrial Loans | 90 Days and Greater Past Due
Financing Receivable, Recorded Investment, Past Due
Total Past Due
105
[1]
94
[3]
Commercial Portfolio Segment | Commercial Mortgage Loans, Owner-occupied
Financing Receivable, Recorded Investment, Past Due
Current Loans and Leases
3,366
[1]
3,332
[3]
Total Past Due
19
28
Total portfolio loans and leases
3,385
3,360
90-Days past Due and Still Accruing
0
0
Commercial Portfolio Segment | Commercial Mortgage Loans, Owner-occupied | 30-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due
Total Past Due
4
[1]
6
[3]
Commercial Portfolio Segment | Commercial Mortgage Loans, Owner-occupied | 90 Days and Greater Past Due
Financing Receivable, Recorded Investment, Past Due
Total Past Due
15
[1]
22
[3]
Commercial Portfolio Segment | Commercial Mortgage Loans, Nonowner-Occupied
Financing Receivable, Recorded Investment, Past Due
Current Loans and Leases
3,468
[1]
3,530
[3]
Total Past Due
15
9
Total portfolio loans and leases
3,483
3,539
90-Days past Due and Still Accruing
0
0
Commercial Portfolio Segment | Commercial Mortgage Loans, Nonowner-Occupied | 30-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due
Total Past Due
9
[1]
2
[3]
Commercial Portfolio Segment | Commercial Mortgage Loans, Nonowner-Occupied | 90 Days and Greater Past Due
Financing Receivable, Recorded Investment, Past Due
Total Past Due
6
[1]
7
[3]
Commercial Portfolio Segment | Commercial Construction Loans
Financing Receivable, Recorded Investment, Past Due
Current Loans and Leases
4,366
[1]
3,902
[3]
Total Past Due
0
1
Total portfolio loans and leases
4,366
3,903
90-Days past Due and Still Accruing
0
0
Commercial Portfolio Segment | Commercial Construction Loans | 30-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due
Total Past Due
0
[1]
1
[3]
Commercial Portfolio Segment | Commercial Construction Loans | 90 Days and Greater Past Due
Financing Receivable, Recorded Investment, Past Due
Total Past Due
0
[1]
0
[3]
Commercial Portfolio Segment | Commercial Leases
Financing Receivable, Recorded Investment, Past Due
Current Loans and Leases
4,154
[1]
3,972
[3]
Total Past Due
3
2
Total portfolio loans and leases
4,157
3,974
90-Days past Due and Still Accruing
0
0
Commercial Portfolio Segment | Commercial Leases | 30-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due
Total Past Due
0
[1]
0
[3]
Commercial Portfolio Segment | Commercial Leases | 90 Days and Greater Past Due
Financing Receivable, Recorded Investment, Past Due
Total Past Due
3
[1]
2
[3]
Residential Mortgage
Financing Receivable, Recorded Investment, Past Due
Current Loans and Leases
15,213
[1],[2],[7]
14,790
[3],[4],[8]
Total Past Due
105
[2],[7]
118
[4],[8]
Total portfolio loans and leases
15,318
[2],[7]
14,908
[4],[8]
90-Days past Due and Still Accruing
45
[2],[7]
49
[4],[8]
Residential Mortgage | 30-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due
Total Past Due
27
[1],[2],[7]
37
[3],[4],[8]
Residential Mortgage | 90 Days and Greater Past Due
Financing Receivable, Recorded Investment, Past Due
Total Past Due
78
[1],[2],[7]
81
[3],[4],[8]
Consumer Portfolio Segment | Home Equity
Financing Receivable, Recorded Investment, Past Due
Current Loans and Leases
7,183
[1]
7,570
[3]
Total Past Due
118
125
Total portfolio loans and leases
7,301
7,695
90-Days past Due and Still Accruing
0
0
Consumer Portfolio Segment | Home Equity | 30-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due
Total Past Due
66
[1]
68
[3]
Consumer Portfolio Segment | Home Equity | 90 Days and Greater Past Due
Financing Receivable, Recorded Investment, Past Due
Total Past Due
52
[1]
57
[3]
Consumer Portfolio Segment | Automobile Loans
Financing Receivable, Recorded Investment, Past Due
Current Loans and Leases
9,245
[1]
9,886
[3]
Total Past Due
73
97
Total portfolio loans and leases
9,318
9,983
90-Days past Due and Still Accruing
7
9
Consumer Portfolio Segment | Automobile Loans | 30-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due
Total Past Due
64
[1]
85
[3]
Consumer Portfolio Segment | Automobile Loans | 90 Days and Greater Past Due
Financing Receivable, Recorded Investment, Past Due
Total Past Due
9
[1]
12
[3]
Consumer Portfolio Segment | Credit Card
Financing Receivable, Recorded Investment, Past Due
Current Loans and Leases
2,065
[1]
2,183
[3]
Total Past Due
52
54
Total portfolio loans and leases
2,117
2,237
90-Days past Due and Still Accruing
20
22
Consumer Portfolio Segment | Credit Card | 30-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due
Total Past Due
28
[1]
28
[3]
Consumer Portfolio Segment | Credit Card | 90 Days and Greater Past Due
Financing Receivable, Recorded Investment, Past Due
Total Past Due
24
[1]
26
[3]
Consumer Portfolio Segment | Other Consumer Loans and Leases
Financing Receivable, Recorded Investment, Past Due
Current Loans and Leases
943
[1]
679
[3]
Total Past Due
2
1
Total portfolio loans and leases
945
680
90-Days past Due and Still Accruing
0
0
Consumer Portfolio Segment | Other Consumer Loans and Leases | 30-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due
Total Past Due
2
[1]
1
[3]
Consumer Portfolio Segment | Other Consumer Loans and Leases | 90 Days and Greater Past Due
Financing Receivable, Recorded Investment, Past Due
Total Past Due
$ 0
[1]
$ 0
[3]
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
$ in Millions3 Months Ended
6 Months Ended
Financing Receivable, Recorded Investment, Past Due
Total Past Due
$ 540
[1]
$ 540
[1]
$ 616
[2]
30-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due
Total Past Due
248
[1],[3]
248
[1],[3]
315
[2],[4]
90 Days and Greater Past Due
Financing Receivable, Recorded Investment, Past Due
Total Past Due
292
[1],[3]
292
[1],[3]
301
[2],[4]
Residential Mortgage Loans
Financing Receivable, Recorded Investment, Past Due
Portfolio loans and leases at fair value
142
142
143
Residential Mortgage Loans | Federal Housing Administration Loan
Financing Receivable, Recorded Investment, Past Due
Total Past Due
280
280
312
Losses Due To Claim Denials And Curtailments
1
$ 1
3
$ 3
Residential Mortgage Loans | Federal Housing Administration Loan | 30-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due
Total Past Due
79
79
110
Residential Mortgage Loans | Federal Housing Administration Loan | 90 Days and Greater Past Due
Financing Receivable, Recorded Investment, Past Due
Total Past Due
$ 179
$ 179
$ 202
[1]
[2]
[3]
[4]
$ in Millions
Impaired Financing Receivable Unpaid Principal Balance
Impaired Financing Receivable With Related Allowance Unpaid Principal Balance
$ 1,181
$ 1,210
Impaired Financing Receivable With No Related Allowance Unpaid Principal Balance
660
842
Unpaid Principal Balance
1,841
2,052
Impaired Financing Receivable Recorded Investment Abstract
Impaired Financing Receivable With Related Allowance Recorded Investment
1,114
1,168
Impaired Financing Receivable With No Related Allowance Recorded Investment
611
733
Recorded investment
1,725
[1]
1,901
[2]
Allowance
206
212
Commercial Portfolio Segment | Commercial and Industrial Loans
Impaired Financing Receivable Unpaid Principal Balance
Impaired Financing Receivable With Related Allowance Unpaid Principal Balance
450
440
Impaired Financing Receivable With No Related Allowance Unpaid Principal Balance
276
394
Impaired Financing Receivable Recorded Investment Abstract
Impaired Financing Receivable With Related Allowance Recorded Investment
394
414
Impaired Financing Receivable With No Related Allowance Recorded Investment
255
320
Allowance
90
94
Commercial Portfolio Segment | Commercial Mortgage Loans, Owner-occupied
Impaired Financing Receivable Unpaid Principal Balance
Impaired Financing Receivable With Related Allowance Unpaid Principal Balance
21
[3]
24
[4]
Impaired Financing Receivable With No Related Allowance Unpaid Principal Balance
30
36
Impaired Financing Receivable Recorded Investment Abstract
Impaired Financing Receivable With Related Allowance Recorded Investment
15
[3]
16
[4]
Impaired Financing Receivable With No Related Allowance Recorded Investment
25
35
Allowance
9
[3]
5
[4]
Commercial Portfolio Segment | Commercial Mortgage Loans, Nonowner-Occupied
Impaired Financing Receivable Unpaid Principal Balance
Impaired Financing Receivable With Related Allowance Unpaid Principal Balance
4
7
Impaired Financing Receivable With No Related Allowance Unpaid Principal Balance
39
93
Impaired Financing Receivable Recorded Investment Abstract
Impaired Financing Receivable With Related Allowance Recorded Investment
3
6
Impaired Financing Receivable With No Related Allowance Recorded Investment
39
83
Allowance
1
1
Commercial Portfolio Segment | Commercial Leases
Impaired Financing Receivable Unpaid Principal Balance
Impaired Financing Receivable With Related Allowance Unpaid Principal Balance
2
Impaired Financing Receivable With No Related Allowance Unpaid Principal Balance
3
2
Impaired Financing Receivable Recorded Investment Abstract
Impaired Financing Receivable With Related Allowance Recorded Investment
2
Impaired Financing Receivable With No Related Allowance Recorded Investment
3
2
Allowance
0
Residential Mortgage Loans
Impaired Financing Receivable Unpaid Principal Balance
Impaired Financing Receivable With Related Allowance Unpaid Principal Balance
462
471
Impaired Financing Receivable With No Related Allowance Unpaid Principal Balance
213
207
Impaired Financing Receivable Recorded Investment Abstract
Impaired Financing Receivable With Related Allowance Recorded Investment
459
465
Impaired Financing Receivable With No Related Allowance Recorded Investment
193
187
Allowance
66
68
Consumer Portfolio Segment | Home Equity
Impaired Financing Receivable Unpaid Principal Balance
Impaired Financing Receivable With Related Allowance Unpaid Principal Balance
188
202
Impaired Financing Receivable With No Related Allowance Unpaid Principal Balance
97
107
Impaired Financing Receivable Recorded Investment Abstract
Impaired Financing Receivable With Related Allowance Recorded Investment
187
201
Impaired Financing Receivable With No Related Allowance Recorded Investment
94
104
Allowance
27
30
Consumer Portfolio Segment | Automobile Loans
Impaired Financing Receivable Unpaid Principal Balance
Impaired Financing Receivable With Related Allowance Unpaid Principal Balance
9
12
Impaired Financing Receivable With No Related Allowance Unpaid Principal Balance
2
3
Impaired Financing Receivable Recorded Investment Abstract
Impaired Financing Receivable With Related Allowance Recorded Investment
9
12
Impaired Financing Receivable With No Related Allowance Recorded Investment
2
2
Allowance
1
2
Consumer Portfolio Segment | Credit Card
Impaired Financing Receivable Unpaid Principal Balance
Impaired Financing Receivable With Related Allowance Unpaid Principal Balance
47
52
Impaired Financing Receivable Recorded Investment Abstract
Impaired Financing Receivable With Related Allowance Recorded Investment
47
52
Allowance
$ 12
$ 12
[1]
[2]
[3]
[4]
$ in Millions3 Months Ended
6 Months Ended
12 Months Ended
Financing Receivable, Impaired
Unpaid principal balance
$ 1,841
$ 1,841
$ 2,052
Recorded investment
1,725
[1]
1,725
[1]
1,901
[2]
Allowance
$ 206
$ 206
212
Number of contracts
2,430
[3],[4]
2,669
[5],[6]
4,489
[7],[8]
5,679
[9],[10]
Commercial Portfolio Segment | Commercial Mortgage Loans, Owner-occupied
Financing Receivable, Impaired
Allowance
$ 9
[11]
$ 9
[11]
5
[12]
Number of contracts
2
[3],[4]
3
[5],[6]
7
[7],[8]
10
[9],[10]
Commercial Portfolio Segment | Commercial Mortgage Loans, Owner-occupied | Variable Interest Entity, Primary Beneficiary
Financing Receivable, Impaired
Unpaid principal balance
$ 26
$ 26
26
Recorded investment
26
26
26
Allowance
$ 18
$ 18
$ 18
Number of contracts
5
5
5
5
5
Commercial Portfolio Segment | Troubled Debt Restructuring On Accrual Status
Financing Receivable, Impaired
Recorded investment
$ 224
$ 224
$ 322
Commercial Portfolio Segment | Troubled Debt Restructuring On Nonaccrual Status
Financing Receivable, Impaired
Recorded investment
244
244
192
Residential Mortgage Loans
Financing Receivable, Impaired
Allowance
$ 66
$ 66
68
Number of contracts
199
[3],[4]
262
[5],[6]
402
[7],[8]
505
[9],[10]
Residential Mortgage Loans | Troubled Debt Restructuring On Accrual Status
Financing Receivable, Impaired
Recorded investment
$ 639
$ 639
635
Residential Mortgage Loans | Troubled Debt Restructuring On Nonaccrual Status
Financing Receivable, Impaired
Recorded investment
13
13
17
Consumer Portfolio Segment | Troubled Debt Restructuring On Accrual Status
Financing Receivable, Impaired
Recorded investment
294
294
323
Consumer Portfolio Segment | Troubled Debt Restructuring On Nonaccrual Status
Financing Receivable, Impaired
Recorded investment
$ 45
$ 45
$ 48
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[11]
[12]
$ in Millions3 Months Ended
6 Months Ended
Financing Receivable, Impaired
Average Recorded Investment
$ 1,743
$ 2,045
$ 1,796
$ 1,978
Interest Income Recognized
11
13
23
29
Commercial Portfolio Segment | Commercial and Industrial Loans
Financing Receivable, Impaired
Average Recorded Investment
635
762
668
684
Interest Income Recognized
1
2
2
4
Commercial Portfolio Segment | Commercial Mortgage Loans, Owner-occupied
Financing Receivable, Impaired
Average Recorded Investment
38
[1]
68
[2]
42
[1]
69
[2]
Interest Income Recognized
0
[1]
0
[2]
0
[1]
1
[2]
Commercial Portfolio Segment | Commercial Mortgage Loans, Nonowner-Occupied
Financing Receivable, Impaired
Average Recorded Investment
66
152
73
160
Interest Income Recognized
0
1
1
3
Commercial Portfolio Segment | Commercial Construction Loans
Financing Receivable, Impaired
Average Recorded Investment
2
4
Interest Income Recognized
0
0
Commercial Portfolio Segment | Commercial Leases
Financing Receivable, Impaired
Average Recorded Investment
2
6
3
5
Interest Income Recognized
0
0
0
0
Residential Mortgage Loans
Financing Receivable, Impaired
Average Recorded Investment
654
651
653
644
Interest Income Recognized
6
6
12
12
Consumer Portfolio Segment | Home Equity
Financing Receivable, Impaired
Average Recorded Investment
287
329
293
336
Interest Income Recognized
3
3
6
6
Consumer Portfolio Segment | Automobile Loans
Financing Receivable, Impaired
Average Recorded Investment
12
18
13
18
Interest Income Recognized
0
0
0
0
Consumer Portfolio Segment | Credit Card
Financing Receivable, Impaired
Average Recorded Investment
49
57
51
58
Interest Income Recognized
$ 1
$ 1
$ 2
$ 3
[1]
[2]
$ in Millions3 Months Ended
6 Months Ended
12 Months Ended
Financing Receivable, Impaired
Average Recorded Investment
$ 1,743
$ 2,045
$ 1,796
$ 1,978
Number of contracts
2,430
[1],[2]
2,669
[3],[4]
4,489
[5],[6]
5,679
[7],[8]
Commercial Portfolio Segment | Commercial Mortgage Loans, Owner-occupied
Financing Receivable, Impaired
Average Recorded Investment
$ 38
[9]
$ 68
[10]
$ 42
[9]
$ 69
[10]
Number of contracts
2
[1],[2]
3
[3],[4]
7
[5],[6]
10
[7],[8]
Commercial Portfolio Segment | Commercial Mortgage Loans, Owner-occupied | Variable Interest Entity, Primary Beneficiary
Financing Receivable, Impaired
Average Recorded Investment
$ 26
$ 27
$ 26
$ 27
Number of contracts
5
5
5
5
5
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
$ in Millions
Financing Receivable, Modifications
Nonaccrual portfolio loans and leases
[1],[2]
$ 614
$ 660
OREO and other repossessed property
48
78
Nonperforming portfolio assets
[1],[2]
662
738
Commercial Portfolio Segment
Financing Receivable, Modifications
Nonaccrual portfolio loans and leases
485
523
Commercial Portfolio Segment | Commercial and Industrial Loans
Financing Receivable, Modifications
Nonaccrual portfolio loans and leases
447
478
Commercial Portfolio Segment | Commercial Mortgage Loans, Owner-occupied
Financing Receivable, Modifications
Nonaccrual portfolio loans and leases
[3]
27
32
Commercial Portfolio Segment | Commercial Mortgage Loans, Nonowner-Occupied
Financing Receivable, Modifications
Nonaccrual portfolio loans and leases
8
9
Commercial Portfolio Segment | Commercial Leases
Financing Receivable, Modifications
Nonaccrual portfolio loans and leases
3
4
Residential Mortgage Loans
Financing Receivable, Modifications
Nonaccrual portfolio loans and leases
32
34
Consumer Portfolio Segment
Financing Receivable, Modifications
Nonaccrual portfolio loans and leases
97
103
Consumer Portfolio Segment | Home Equity
Financing Receivable, Modifications
Nonaccrual portfolio loans and leases
70
73
Consumer Portfolio Segment | Automobile Loans
Financing Receivable, Modifications
Nonaccrual portfolio loans and leases
1
2
Consumer Portfolio Segment | Credit Card
Financing Receivable, Modifications
Nonaccrual portfolio loans and leases
$ 26
$ 28
[1]
[2]
[3]
$ in Millions
Financing Receivable, Modifications
Loans held for sale
[1]
$ 766
$ 751
OREO and other repossessed property
48
78
Portfolio loans and leases
91,304
[2],[3]
91,955
[4],[5]
Commercial Portfolio Segment
Financing Receivable, Modifications
Portfolio loans and leases
56,305
56,452
Commercial Portfolio Segment | Commercial Mortgage Loans, Owner-occupied
Financing Receivable, Modifications
Portfolio loans and leases
3,385
3,360
Commercial Portfolio Segment | Commercial Mortgage Loans, Owner-occupied | Variable Interest Entity, Primary Beneficiary
Financing Receivable, Modifications
Restructured nonaccrual loans and leases
19
19
Nonperforming Financing Receivable
Financing Receivable, Modifications
Loans held for sale
8
13
Portfolio loans and leases
[6]
129
137
Nonperforming Financing Receivable | Government Insured | Commercial Portfolio Segment
Financing Receivable, Modifications
Restructured nonaccrual loans and leases
1
1
Nonperforming Financing Receivable | Government Insured | Commercial Portfolio Segment | Small Business Administration
Financing Receivable, Modifications
Portfolio loans and leases
$ 4
$ 4
[1]
[2]
[3]
[4]
[5]
[6]
$ in Millions
Troubled Debt Restructuring
Line of credit commitments for modified troubled debt restructurings
$ 60
$ 82
Letter of credit commitments for modified troubled debt restructurings
64
57
Mortgage loans in process of foreclosure amount
255
$ 260
Commercial aggregate borrower relationship subject to individual review for impairment
$ 1
$ in Millions3 Months Ended
6 Months Ended
[2]
[4]
[6]
[8]
Financing Receivable, Modifications
Number of Loans Modified in a TDR During the Period
2,430
[1]
2,669
[3]
4,489
[5]
5,679
[7]
Recorded Investment in Loans Modified in a TDR During the Period
$ 103
$ 119
$ 240
$ 235
Increase (Decrease) to ALLL Upon Modification
9
16
13
16
Charge-offs Recognized Upon Modification
$ 5
$ 1
$ 7
$ 2
Commercial Portfolio Segment | Commercial and Industrial Loans
Financing Receivable, Modifications
Number of Loans Modified in a TDR During the Period
17
[1]
20
[3]
50
[5]
44
[7]
Recorded Investment in Loans Modified in a TDR During the Period
$ 56
$ 61
$ 153
$ 117
Increase (Decrease) to ALLL Upon Modification
1
11
2
9
Charge-offs Recognized Upon Modification
$ 4
$ 0
$ 6
$ 0
Commercial Portfolio Segment | Commercial Mortgage Loans, Owner-occupied
Financing Receivable, Modifications
Number of Loans Modified in a TDR During the Period
2
[1]
3
[3]
7
[5]
10
[7]
Recorded Investment in Loans Modified in a TDR During the Period
$ 6
$ 2
$ 8
$ 8
Increase (Decrease) to ALLL Upon Modification
5
0
5
(2)
Charge-offs Recognized Upon Modification
$ 0
$ 0
$ 0
$ 0
Commercial Portfolio Segment | Commercial Mortgage Loans, Nonowner-Occupied
Financing Receivable, Modifications
Number of Loans Modified in a TDR During the Period
1
[1]
2
[3]
2
[5]
4
[7]
Recorded Investment in Loans Modified in a TDR During the Period
$ 0
$ 5
$ 0
$ 5
Increase (Decrease) to ALLL Upon Modification
0
1
0
1
Charge-offs Recognized Upon Modification
$ 0
$ 0
$ 0
$ 0
Residential Mortgage Loans
Financing Receivable, Modifications
Number of Loans Modified in a TDR During the Period
199
[1]
262
[3]
402
[5]
505
[7]
Recorded Investment in Loans Modified in a TDR During the Period
$ 28
$ 37
$ 57
$ 73
Increase (Decrease) to ALLL Upon Modification
1
2
3
4
Charge-offs Recognized Upon Modification
$ 0
$ 0
$ 0
$ 0
Consumer Portfolio Segment | Home Equity
Financing Receivable, Modifications
Number of Loans Modified in a TDR During the Period
44
[1]
62
[3]
75
[5]
126
[7]
Recorded Investment in Loans Modified in a TDR During the Period
$ 3
$ 2
$ 5
$ 7
Increase (Decrease) to ALLL Upon Modification
0
0
0
0
Charge-offs Recognized Upon Modification
$ 0
$ 0
$ 0
$ 0
Consumer Portfolio Segment | Automobile Loans
Financing Receivable, Modifications
Number of Loans Modified in a TDR During the Period
15
[1]
58
[3]
45
[5]
136
[7]
Recorded Investment in Loans Modified in a TDR During the Period
$ 0
$ 1
$ 0
$ 2
Increase (Decrease) to ALLL Upon Modification
0
0
0
0
Charge-offs Recognized Upon Modification
$ 0
$ 0
$ 0
$ 0
Consumer Portfolio Segment | Credit Card
Financing Receivable, Modifications
Number of Loans Modified in a TDR During the Period
2,152
[1]
2,262
[3]
3,908
[5]
4,854
[7]
Recorded Investment in Loans Modified in a TDR During the Period
$ 10
$ 11
$ 17
$ 23
Increase (Decrease) to ALLL Upon Modification
2
2
3
4
Charge-offs Recognized Upon Modification
$ 1
$ 1
$ 1
$ 2
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
$ in Millions3 Months Ended
6 Months Ended
Financing Receivable, Modifications
Number of contracts
[1]
424
389
938
873
Recorded Investment in Loans Modified in a TDR During the Period
[1]
$ 22
$ 9
$ 35
$ 19
Commercial Portfolio Segment | Commercial and Industrial Loans
Financing Receivable, Modifications
Number of contracts
[1]
2
2
4
3
Recorded Investment in Loans Modified in a TDR During the Period
[1]
$ 15
$ 3
$ 16
$ 3
Commercial Portfolio Segment | Commercial Mortgage Loans, Owner-occupied
Financing Receivable, Modifications
Number of contracts
[1]
3
3
Recorded Investment in Loans Modified in a TDR During the Period
[1]
$ 1
$ 1
Commercial Portfolio Segment | Commercial Mortgage Loans, Nonowner-Occupied
Financing Receivable, Modifications
Number of contracts
[1]
1
2
Recorded Investment in Loans Modified in a TDR During the Period
[1]
$ 0
$ 0
Residential Mortgage Loans
Financing Receivable, Modifications
Number of contracts
[1]
26
33
83
86
Recorded Investment in Loans Modified in a TDR During the Period
[1]
$ 3
$ 5
$ 12
$ 12
Consumer Portfolio Segment | Home Equity
Financing Receivable, Modifications
Number of contracts
[1]
6
2
11
8
Recorded Investment in Loans Modified in a TDR During the Period
[1]
$ 1
$ 0
$ 2
$ 1
Consumer Portfolio Segment | Credit Card
Financing Receivable, Modifications
Number of contracts
[1]
387
351
837
774
Recorded Investment in Loans Modified in a TDR During the Period
[1]
$ 2
$ 1
$ 4
$ 3
[1]
$ in Millions
Bank Premises and Equipment
Land and improvements
[1]
$ 647
$ 663
Buildings
[1]
1,574
1,672
Equipment
1,762
1,761
Leasehold improvements
394
398
Construction in progress
[1]
120
99
Land and improvements held for sale
28
29
Buildings held for sale
12
9
Equipment held for sale
1
1
Accumulated depreciation and amortization
(2,497)
(2,567)
Total bank premises and equipment
[2]
$ 2,041
$ 2,065
[1]
[2]
$ in Millions
Bank Premises and Equipment
Land and improvements
[1]
$ 647
$ 663
Branches and undeveloped parcels of land
Bank Premises and Equipment
Land and improvements
$ 91
$ 92
[1]
$ in Millions3 Months Ended
6 Months Ended
Branch Banking
Bank Premises and Equipment
Bank premises impairment
$ 2
$ 1
$ 5
$ 3
$ in Millions3 Months Ended
6 Months Ended
Operating Lease Equipment
Other Asset Impairment Charges
$ (19)
$ (5)
[1]
Operating lease equipment | Commercial Banking
Operating Lease Equipment
Other Asset Impairment Charges
$ 5
$ 31
$ 5
[1]
$ in Millions6 Months Ended
Intangible Assets by Major Class [Abstract]
Amortization of Intangible Assets
$ 1
$ 1
$ in Millions
Finite-Lived Intangible Assets
Gross Carrying Amount
$ 59
$ 49
Accumulated Amortization
(41)
(40)
Net Carrying Amount
18
9
Core Deposits
Finite-Lived Intangible Assets
Gross Carrying Amount
34
34
Accumulated Amortization
(28)
(27)
Net Carrying Amount
6
7
Other Intangible Assets
Finite-Lived Intangible Assets
Gross Carrying Amount
25
15
Accumulated Amortization
(13)
(13)
Net Carrying Amount
$ 12
$ 2
$ in Millions
Finite-Lived Intangible Assets
Remainder of 2017
$ 1
2018
2
2019
2
2020
2
2021
$ 2
$ in Millions
Assets
Cash and due from banks
$ 2,203
[1]
$ 2,392
[1]
$ 2,359
$ 2,540
[1]
Commercial mortgage loans
6,868
6,899
Automobile loans
9,318
9,983
ALLL
(1,226)
[1],[2]
$ (1,238)
(1,253)
[1],[3]
$ (1,299)
$ (1,295)
$ (1,272)
Other assets
[1]
6,974
7,844
Liabilities
Other liabilities
[1]
2,162
2,269
Long-term debt
[1]
13,456
14,388
Noncontrolling interests
27
27
Variable Interest Entity, Primary Beneficiary
Assets
Cash and due from banks
57
85
Commercial mortgage loans
46
46
Automobile loans
691
1,170
ALLL
(24)
(26)
Other assets
7
9
Total Assets
777
1,284
Liabilities
Other liabilities
1
3
Long-term debt
618
1,094
Total liabilities
619
1,097
Noncontrolling interests
27
27
Variable Interest Entity, Primary Beneficiary | Automobile Loans
Assets
Cash and due from banks
56
84
Commercial mortgage loans
0
0
Automobile loans
691
1,170
ALLL
(4)
(6)
Other assets
7
9
Total Assets
750
1,257
Liabilities
Other liabilities
1
3
Long-term debt
618
1,094
Total liabilities
619
1,097
Noncontrolling interests
0
0
Variable Interest Entity, Primary Beneficiary | Fifth Third Community Development Corporation Investments
Assets
Cash and due from banks
1
1
Commercial mortgage loans
46
46
Automobile loans
0
0
ALLL
(20)
(20)
Other assets
0
0
Total Assets
27
27
Liabilities
Other liabilities
0
0
Long-term debt
0
0
Total liabilities
0
0
Noncontrolling interests
$ 27
$ 27
[1]
[2]
[3]
$ in Millions3 Months Ended
6 Months Ended
Variable Interest Entity
OTTI
[1]
$ 14
$ 3
$ 24
$ 5
Variable Interest Entity, Primary Beneficiary | Fifth Third Community Development Corporation Investments
Variable Interest Entity
Maximum Exposure
34
34
$ 31
Variable Interest Entity, Not Primary Beneficiary | Loans Provided to VIEs
Variable Interest Entity
Unfunded commitment amounts
940
940
937
Variable Interest Entity, Not Primary Beneficiary | Fifth Third Community Development Corporation Investments
Variable Interest Entity
Maximum Exposure
1,495
1,495
1,421
Bancorp's Investment in Affordable Housing Tax Credits
1,495
1,495
1,421
Variable Interest Entity, Not Primary Beneficiary | Fifth Third Community Development Corporation Investments | Qualified Affordable Housing Tax Credits
Variable Interest Entity
Bancorp's Investment in Affordable Housing Tax Credits
1,400
1,400
1,300
Unfunded commitments
$ 412
412
349
Unfunded commitments expected funding date
2034
Variable Interest Entity, Not Primary Beneficiary | Private Equity Investments
Variable Interest Entity
Maximum Exposure
$ 170
170
232
Bancorp's Investment in Affordable Housing Tax Credits
116
116
176
Unfunded commitment amounts
54
54
$ 56
Capital Contribution To Private Equity Investments
6
7
8
OTTI
$ 0
$ 0
$ 0
$ 0
[1]
$ in Millions
Fifth Third Community Development Corporation Investments
Variable Interest Entity
Total Assets
$ 1,495
$ 1,421
Total Liabilities
413
357
Maximum Exposure
1,495
1,421
Private Equity Investments
Variable Interest Entity
Total Assets
116
176
Total Liabilities
0
0
Maximum Exposure
170
232
Loans Provided to VIEs
Variable Interest Entity
Total Assets
2,060
1,735
Total Liabilities
0
0
Maximum Exposure
$ 3,000
$ 2,672
$ in Millions3 Months Ended
6 Months Ended
Other noninterest expense
Schedule of Equity Method Investments
Pre-tax investment and impairment losses
[1]
$ 35
$ 37
$ 72
$ 73
Applicable income tax expense
Schedule of Equity Method Investments
Tax credits and other benefits
$ (56)
$ (56)
$ (112)
$ (111)
[1]
$ in Millions3 Months Ended
6 Months Ended
Securitization or Asset-backed Financing Arrangement, Financial Asset for which Transfer is Accounted as Sale
Residential mortgage loan sales
[1]
$ 1,518
$ 1,631
$ 3,147
$ 2,745
Origination fees and gains on loan sales
37
54
66
95
Gross Mortgage Servicing Fees
$ 49
$ 50
$ 97
$ 102
[1]
$ in Millions3 Months Ended
6 Months Ended
[1]
Servicing Assets at Fair Value
Carrying amount before valuation allowance as of the beginning of the period
$ 1,204
Servicing rights that result from the transfer of residential mortgage loans
28
Amortization
$ (35)
(61)
Carrying amount before valuation allowance
1,171
1,171
Valuation allowance for servicing rights:
Beginning balance
(419)
(Provision for) recovery of MSR impairment
(131)
Ending balance
(550)
(550)
Carrying amount as of the end of the period
$ 621
$ 849
[1]
$ 621
$ 744
Fair value at beginning of period
744
Servicing rights originated
66
Servicing rights acquired
109
Changes in fair value due to changes in inputs or assumptions
[2]
(13)
Changes in fair value due to other changes in fair value
[3]
(57)
Fair value at end of period
$ 849
[1]
[2]
[3]
$ in Millions
Servicing Assets at Fair Value
Fair value at beginning of period
$ 744
Fair value at end of period
849
$ 744
Fixed Rate Residential Mortgage Loans
Servicing Assets at Fair Value
Fair value at beginning of period
722
598
$ 757
Fair value at end of period
830
722
598
Adjustable Rate Residential Mortgage Loans
Servicing Assets at Fair Value
Fair value at beginning of period
22
23
27
Fair value at end of period
19
22
23
Fixed Rate Automobile Loans
Servicing Assets at Fair Value
Fair value at beginning of period
0
0
1
Fair value at end of period
$ 0
$ 0
$ 0
$ in Millions3 Months Ended
6 Months Ended
Servicing Assets at Fair Value
Securities gains, net - non-qualifying hedges on mortgage servcing rights
$ 2
$ 0
$ 2
$ 0
MSR Fair Value Adjustment
[1]
70
0
[2]
Recovery of (provision for) MSR impairment (Mortgage banking net revenue)
[1]
0
(131)
[2]
Mortgage Banking Revenue
Servicing Assets at Fair Value
MSR Fair Value Adjustment
(47)
0
(70)
0
Recovery of (provision for) MSR impairment (Mortgage banking net revenue)
0
45
0
131
Interest Rate Contract | Servicing Rights | Mortgage Banking Revenue
Servicing Assets at Fair Value
Changes in fair value and settlement of free-standing derivatives purchased to economically hedge the MSR portfolio (Mortgage banking net revenue)
[1]
$ 16
$ 51
$ 15
$ 149
[1]
[2]
3 Months Ended
Fixed Rate Residential Mortgage Loans
Servicing Assets at Amortized Value
Weighted- Average Life (in years)
7 years
6 years 8 months 12 days
Prepayment Speed (annual)
10.30%
11.90%
OAS spread (bps)
4.92%
5.48%
Adjustable Rate Residential Mortgage Loans
Servicing Assets at Amortized Value
Weighted- Average Life (in years)
3 years
2 years 10 months 24 days
Prepayment Speed (annual)
29.80%
29.80%
OAS spread (bps)
6.59%
6.83%
$ in Millions3 Months Ended
6 Months Ended
Disclosure - Activity Related to Mortgage Banking Net Revenue [Abstract]
Sevicing of residential mortgage loans for other investors
$ 61,800
$ 53,600
Amortization
$ (35)
$ (61)
$ in Millions3 Months Ended
[1]
Fixed Rate Residential Mortgage Loans
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption
Fair Value
$ 830
Weighted- Average Life (in years)
5 years 10 months 24 days
Prepayment Speed (annual)
11.50%
Impact of Adverse Change on Fair Value 10%
$ (37)
Impact of Adverse Change on Fair Value 20%
(71)
Impact of Adverse Change on Fair Value 50%
$ (161)
OAS spread (bps)
5.30%
Impact of Adverse Change on Fair Value 10%
$ (17)
Impact of Adverse Change on Fair Value 20%
(33)
Adjustable Rate Residential Mortgage Loans
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption
Fair Value
$ 19
Weighted- Average Life (in years)
3 years 3 months 18 days
Prepayment Speed (annual)
24.80%
Impact of Adverse Change on Fair Value 10%
$ (1)
Impact of Adverse Change on Fair Value 20%
(2)
Impact of Adverse Change on Fair Value 50%
$ (5)
OAS spread (bps)
7.73%
Impact of Adverse Change on Fair Value 10%
$ 0
Impact of Adverse Change on Fair Value 20%
$ (1)
[1]
$ in Millions1 Months Ended
3 Months Ended
Derivative
Valuation adjustments related to the credit risk associated with counterparties of customer accomodation derivative contracts
$ 5
$ 6
Notional amount of the risk participation agreements
$ 2,621
2,467
Percentage of Vantiv Holding, LLC sold to Advent for cash and warrants
51.00%
Interest Rate Contract | Credit Risk
Derivative
Credit Risk Derivatives Average Remaining Life
2 years 10 months 24 days
Fair value of risk participation agreements
$ 5
4
Interest Rate Contract | Cash Flow Hedging
Derivative
Maximum length of time hedged in cash flow hedge
2 years 6 months
Deferred gains, net of tax, on cash flow hedges were recorded in accumulated other comprehensive income
$ 3
10
Net deferred gains, net of tax, recorded in accumulated other comprehensive income are expected to be reclassified into earnings during the next twelve months
4
Total collateral
Derivative
Derivative Asset, Fair Value, Amount Not Offset Against Collateral
432
444
Derivative Liability, Fair Value, Amount Offset Against Collateral
403
$ 399
Amount of variation margin payment applied to derivative asset contracts
35
Amount of variation margin payment applied to derivative liability contracts
$ 87
$ in Millions
Derivatives, Fair Value
Fair value - Derivative Assets
$ 780
$ 1,057
Fair value - Derivative Liabilities
491
666
Accumulated Net Gain (Loss) from Designated or Qualifying Hedges
Derivatives, Fair Value
Fair value - Derivative Assets
317
345
Fair value - Derivative Liabilities
18
12
Accumulated Net Gain (Loss) from Designated or Qualifying Hedges | Fair Value Hedging
Derivatives, Fair Value
Fair value - Derivative Assets
317
323
Fair value - Derivative Liabilities
5
12
Accumulated Net Gain (Loss) from Designated or Qualifying Hedges | Fair Value Hedging | Interest Rate Swap | Long-Term Debt
Derivatives, Fair Value
Notional amount
2,955
3,455
Fair value - Derivative Assets
317
323
Fair value - Derivative Liabilities
5
12
Accumulated Net Gain (Loss) from Designated or Qualifying Hedges | Cash Flow Hedging
Derivatives, Fair Value
Fair value - Derivative Assets
0
22
Fair value - Derivative Liabilities
13
0
Accumulated Net Gain (Loss) from Designated or Qualifying Hedges | Cash Flow Hedging | Interest Rate Swap | Commercial and Industrial Loans
Derivatives, Fair Value
Notional amount
4,475
4,475
Fair value - Derivative Assets
0
22
Fair value - Derivative Liabilities
13
0
Nondesignated
Derivatives, Fair Value
Fair value - Derivative Assets
463
712
Fair value - Derivative Liabilities
473
654
Nondesignated | Risk Management and Other Business Purposes
Derivatives, Fair Value
Fair value - Derivative Assets
62
185
Fair value - Derivative Liabilities
124
133
Nondesignated | Risk Management and Other Business Purposes | Interest Rate Contract | Servicing Rights
Derivatives, Fair Value
Notional amount
11,602
10,522
Fair value - Derivative Assets
59
165
Fair value - Derivative Liabilities
18
39
Nondesignated | Risk Management and Other Business Purposes | Forward Contracts | Assets Held For Sale
Derivatives, Fair Value
Notional amount
1,749
1,823
Fair value - Derivative Assets
3
20
Fair value - Derivative Liabilities
3
3
Nondesignated | Risk Management and Other Business Purposes | Swap
Derivatives, Fair Value
Notional amount
1,563
1,300
Fair value - Derivative Assets
0
0
Fair value - Derivative Liabilities
98
91
Nondesignated | Risk Management and Other Business Purposes | Foreign Exchange Contract
Derivatives, Fair Value
Notional amount
194
111
Fair value - Derivative Assets
0
0
Fair value - Derivative Liabilities
5
0
Nondesignated | Customer Accommodation
Derivatives, Fair Value
Fair value - Derivative Assets
401
527
Fair value - Derivative Liabilities
349
521
Nondesignated | Customer Accommodation | Interest Rate Contract
Derivatives, Fair Value
Notional amount
39,933
33,431
Fair value - Derivative Assets
179
205
Fair value - Derivative Liabilities
130
210
Nondesignated | Customer Accommodation | Interest Rate Lock Commitments
Derivatives, Fair Value
Notional amount
769
701
Fair value - Derivative Assets
14
13
Fair value - Derivative Liabilities
0
1
Nondesignated | Customer Accommodation | Commodity Contract
Derivatives, Fair Value
Notional amount
2,382
2,095
Fair value - Derivative Assets
90
107
Fair value - Derivative Liabilities
91
106
Nondesignated | Customer Accommodation | TBAs
Derivatives, Fair Value
Notional amount
56
Fair value - Derivative Assets
0
Fair value - Derivative Liabilities
0
Nondesignated | Customer Accommodation | Foreign Exchange Contract
Derivatives, Fair Value
Notional amount
10,653
11,013
Fair value - Derivative Assets
118
202
Fair value - Derivative Liabilities
$ 128
$ 204
$ in Millions3 Months Ended
6 Months Ended
Derivatives, Fair Value
Change in fair value of interest rate swaps hedging long-term debt
$ 14
$ 39
$ (6)
$ 122
Change in fair value of hedged long-term debt
$ (15)
$ (41)
$ 5
$ (126)
$ in Millions3 Months Ended
6 Months Ended
Derivative Instruments, Gain (Loss)
Amount of pretax net (losses) gains recognized in OCI
$ 8
$ 26
$ 3
$ 100
Interest Income (Expense) Net
Derivative Instruments, Gain (Loss)
Amount of pretax net gains reclassified from OCI into net income
$ 6
$ 12
$ 14
$ 26
$ in Millions3 Months Ended
6 Months Ended
Interest Rate Contract | Forward Contracts | Loans Held For Sale | Mortgage Banking Revenue
Derivative Instruments, Gain (Loss)
Net gains (losses) recorded in earnings
$ 5
$ (9)
$ (16)
$ (19)
Interest Rate Contract | Servicing Rights | Mortgage Banking Revenue
Derivative Instruments, Gain (Loss)
Net gains (losses) recorded in earnings
16
51
15
149
Foreign Exchange Contract | Forward Contracts | Other Noninterest Income
Derivative Instruments, Gain (Loss)
Net gains (losses) recorded in earnings
(3)
(1)
(4)
(4)
Equity Contract | Warrant | Other Noninterest Income
Derivative Instruments, Gain (Loss)
Net gains (losses) recorded in earnings
0
19
0
66
Equity Contract | Swap | Other Noninterest Income
Derivative Instruments, Gain (Loss)
Net gains (losses) recorded in earnings
$ (9)
$ (50)
$ (22)
$ (50)
$ in Millions
Derivatives, Fair Value
Notional amount of the risk participation agreements
$ 2,621
$ 2,467
Pass
Derivatives, Fair Value
Notional amount of the risk participation agreements
2,582
2,447
Risk Level, Special Mention
Derivatives, Fair Value
Notional amount of the risk participation agreements
30
14
Risk Level, Substandard
Derivatives, Fair Value
Notional amount of the risk participation agreements
$ 9
$ 6
$ in Millions3 Months Ended
6 Months Ended
Interest Rate Contract | Customer Contracts | Corporate Banking Revenue
Derivative Instruments, Gain (Loss)
Net gains (losses) recorded in earnings
$ 5
$ 5
$ 9
$ 12
Interest Rate Contract | Fair Value Adjustments on Hedges and Derivative Contracts | Other noninterest expense
Derivative Instruments, Gain (Loss)
Net gains (losses) recorded in earnings
0
(1)
0
(2)
Interest Rate Contract | Interest Rate Lock Commitments | Mortgage Banking Revenue
Derivative Instruments, Gain (Loss)
Net gains (losses) recorded in earnings
26
42
48
84
Commodity Contract | Customer Contracts | Corporate Banking Revenue
Derivative Instruments, Gain (Loss)
Net gains (losses) recorded in earnings
1
2
2
3
Commodity Contract | Customer Contracts | Other noninterest expense
Derivative Instruments, Gain (Loss)
Net gains (losses) recorded in earnings
1
(1)
1
(1)
Commodity Contract | Fair Value Adjustments on Hedges and Derivative Contracts | Other noninterest expense
Derivative Instruments, Gain (Loss)
Net gains (losses) recorded in earnings
0
2
0
1
Foreign Exchange Contract | Customer Contracts | Corporate Banking Revenue
Derivative Instruments, Gain (Loss)
Net gains (losses) recorded in earnings
9
16
22
32
Foreign Exchange Contract | Customer Contracts | Other noninterest expense
Derivative Instruments, Gain (Loss)
Net gains (losses) recorded in earnings
2
(2)
2
(2)
Foreign Exchange Contract | Fair Value Adjustments on Hedges and Derivative Contracts | Other noninterest expense
Derivative Instruments, Gain (Loss)
Net gains (losses) recorded in earnings
$ 0
$ 2
$ 1
$ 0
$ in Millions
Derivative Fair Value Gross Amount Assets Not Offset Against Collateral Net
Gross amount recognized in the balance sheet
$ 780
$ 1,057
Derivative, Collateral, Obligation to Return Cash
(381)
(374)
Derivative Fair Value Gross Amount Liabilities Not Offset Against Collateral Net
Gross amount recognized in the balance sheet
491
666
Assets
Derivative Fair Value Gross Amount Assets Not Offset Against Collateral Net
Gross amount recognized in the balance sheet
766
[1]
1,044
[2]
Derivative Asset, Fair Value, Amount Not Offset Against Collateral
(194)
(374)
Derivative, Collateral, Obligation to Return Cash
(365)
[3]
(377)
[4]
Derivative, Fair Value, Amount Offset Against Collateral, Net
207
293
Liability
Derivative Fair Value Gross Amount Liabilities Not Offset Against Collateral Net
Gross amount recognized in the balance sheet
491
[1]
665
[2]
Derivative Liability, Fair Value, Amount Not Offset Against Collateral
(194)
(374)
Derivative, Collateral, Right to Reclaim Cash
(144)
[3]
(125)
[4]
Derivative Fair Value Amount Offset Against Collateral Net
153
166
Derivative | Assets
Derivative Fair Value Gross Amount Assets Not Offset Against Collateral Net
Gross amount recognized in the balance sheet
766
[1]
1,044
[2]
Derivative Asset, Fair Value, Amount Not Offset Against Collateral
(194)
(374)
Derivative, Collateral, Obligation to Return Cash
(365)
[3]
(377)
[4]
Derivative, Fair Value, Amount Offset Against Collateral, Net
207
293
Derivative | Liability
Derivative Fair Value Gross Amount Liabilities Not Offset Against Collateral Net
Gross amount recognized in the balance sheet
491
[1]
665
[2]
Derivative Liability, Fair Value, Amount Not Offset Against Collateral
(194)
(374)
Derivative, Collateral, Right to Reclaim Cash
(144)
[3]
(125)
[4]
Derivative Fair Value Amount Offset Against Collateral Net
$ 153
$ 166
[1]
[2]
[3]
[4]
$ in Millions
Short Term Debt
FHLB advances
$ 4,350
$ 2,500
Securities sold under repurchase agreements
656
661
Derivative collateral
381
374
Other borrowings
2
0
Total other short-term borrowings
$ 5,389
$ 3,535
$ in Millions
Short Term Debt
Securities sold under repurchase agreements
$ 656
$ 661
Overnight maturity | U.S. Treasury and federal agencies
Short Term Debt
Securities sold under repurchase agreements
0
0
Overnight maturity | Agency mortgage-backed securities | Residential mortgage backed securities
Short Term Debt
Securities sold under repurchase agreements
$ 656
$ 661
$ in Millions6 Months Ended
Capital Actions
Shares acquired for treasury
$ 342
$ 265
April 27, 2017 ASR | March 2016 Repurchase Program
Capital Actions
Redemption Date
May 01, 2017
Shares acquired for treasury
$ 342
Shares repurchased on repurchase date
11,641,971
Shares received from forward contract settlement
2,248,250
Total shares repurchased
13,890,221
Settlement date
Jul. 31, 2017
December 16, 2016 ASR | March 2016 Repurchase Program
Capital Actions
Redemption Date
Dec. 20, 2016
Shares acquired for treasury
$ 155
Shares repurchased on repurchase date
4,843,750
Shares received from forward contract settlement
1,044,362
Total shares repurchased
5,888,112
Settlement date
Feb. 06, 2017
$ in Millions6 Months Ended
Debt Instrument
Face amount of notes issued or redeemed
$ 700
Maturity date(s) Start
Jun. 15, 2017
Maturity date(s) End
Jun. 15, 2022
$ in Millions
Commitments to extend credit
Long-term Purchase Commitment
Commitments
$ 67,242
$ 67,909
Letters of credit
Long-term Purchase Commitment
Commitments
2,358
2,583
Forward contracts related to residential mortgage loans held for sale
Long-term Purchase Commitment
Commitments
1,749
1,823
Noncancelable operating lease obligations
Long-term Purchase Commitment
Commitments
556
576
Purchase obligations
Long-term Purchase Commitment
Commitments
110
57
Capital commitments for private equity investments
Long-term Purchase Commitment
Commitments
58
59
Capital expenditures
Long-term Purchase Commitment
Commitments
42
29
Capital lease obligations
Long-term Purchase Commitment
Commitments
$ 17
$ 19
$ in Millions
Line of Credit Facility
Commitments
$ 67,242
$ 67,909
Pass
Line of Credit Facility
Commitments
66,256
66,802
Special Mention
Line of Credit Facility
Commitments
399
338
Substandard
Line of Credit Facility
Commitments
587
753
Doubtful
Line of Credit Facility
Commitments
$ 0
$ 16
shares in Millions, $ in Millions3 Months Ended
6 Months Ended
12 Months Ended
Loss Contingencies
Letters of credit
$ 2,358
$ 2,358
$ 2,583
Margin account balance held by the brokerage clearing agent
14
14
15
Amount in excess of amounts reserved
26
26
Credit loss reserve
1,226
[1],[2]
$ 1,299
1,226
[1],[2]
$ 1,299
1,253
[2],[3]
$ 1,238
$ 1,295
$ 1,272
Residential Mortgage
Loss Contingencies
Amount in excess of amounts reserved
15
15
Outstanding balances on residential mortgage loans sold with representation and warranty provisions
11
21
11
21
13
$ 12
$ 23
$ 25
Outstanding balances on residential mortgage loans sold with credit recourse
$ 344
$ 344
$ 374
Delinquency Rates
2.70%
2.70%
3.20%
Credit loss reserve
$ 6
$ 6
$ 7
Repurchased Outstanding Principal
3
2
5
6
Repurchase Demand Request
5
$ 4
8
$ 10
Outstanding Repurchase Demand Inventory
2
2
Secured Debt
Loss Contingencies
Fully and unconditionally guaranteed certain long-term borrowing obligations issued by wholly-owned issuing trust entities
62
62
62
Standby Letters of Credit
Loss Contingencies
Reserve for unfunded commitments
$ 3
$ 3
$ 3
Standby letters of credit as a percentage of total letters of credit
99.00%
99.00%
99.00%
Standby Letters of Credit | Secured Debt
Loss Contingencies
Standby letters of credit as a percentage of total letters of credit
62.00%
62.00%
62.00%
Variable Rate Demand Note
Loss Contingencies
Fifth Third Securities, Inc. (FTS) acted as the remarketing agent to issuers of VRDNs
$ 657
$ 657
$ 784
Letters of credit
122
122
145
Total Variable Rate Demand Notes
779
779
929
Letters of credit issued by the Bancorp related to variable rate demand notes
483
483
609
Variable Rate Demand Note | Trading Securities
Loss Contingencies
Total Variable Rate Demand Notes
0
0
6
Other Liabilities
Loss Contingencies
Reserve for unfunded commitments
162
162
161
Other Liabilities | Residential Mortgage
Loss Contingencies
Outstanding balances on residential mortgage loans sold with representation and warranty provisions
11
11
13
Visa
Loss Contingencies
Recorded share of litigation formally settled by Visa and for probable future litigation settlements
$ 98
$ 98
$ 91
Visa IPO, shares of Visa's Class B common stock received
10.1
Visa Class B shares carryover basis
$ 0
Escrow Deposit
$ 450
$ 150
$ 1,565
$ 400
$ 800
$ 500
$ 3,000
[1]
[2]
[3]
$ in Millions
Line of Credit Facility
Commitments
$ 2,358
Less Than One Year From The Balance Sheet Date
Line of Credit Facility
Commitments
1,208
[1]
More than One and within Five Years from Balance Sheet Date
Line of Credit Facility
Commitments
1,120
[1]
More than Five Years from Balance Sheet Date
Line of Credit Facility
Commitments
$ 30
[1]
$ in Millions
Line of Credit Facility
Commitments
$ 2,358
Less Than One Year From The Balance Sheet Date
Line of Credit Facility
Commitments
1,208
[1]
Less Than One Year From The Balance Sheet Date | Commercial
Line of Credit Facility
Commitments
11
More than One and within Five Years from Balance Sheet Date
Line of Credit Facility
Commitments
1,120
[1]
More than One and within Five Years from Balance Sheet Date | Commercial
Line of Credit Facility
Commitments
3
More than Five Years from Balance Sheet Date
Line of Credit Facility
Commitments
$ 30
[1]
$ in Millions
Fair Value, Off-balance Sheet Risks, Disclosure Information
Letters of credit
$ 2,358
$ 2,583
Pass
Fair Value, Off-balance Sheet Risks, Disclosure Information
Letters of credit
2,030
2,134
Special Mention
Fair Value, Off-balance Sheet Risks, Disclosure Information
Letters of credit
80
98
Substandard
Fair Value, Off-balance Sheet Risks, Disclosure Information
Letters of credit
184
290
Doubtful
Fair Value, Off-balance Sheet Risks, Disclosure Information
Letters of credit
$ 64
$ 61
$ in Millions3 Months Ended
6 Months Ended
Valuation And Qualifying Accounts Disclosure
Balance, beginning of period
$ 12
$ 23
$ 13
$ 25
Net (reductions) additions to the reserve
(1)
(2)
(2)
(3)
Losses charged against the reserve
0
0
0
(1)
Balance, end of period
$ 11
$ 21
$ 11
$ 21
$ in Millions6 Months Ended
GSE
Loss Contingencies Dollars
Balance, beginning of period
$ 2
$ 4
New demands
8
10
Loan paydowns/payoffs
0
(1)
Resolved demands
(8)
(9)
Balance, end of period
$ 2
$ 4
Loss Contingencies Units
Balance, beginning of period
13
16
New demands
58
142
Loan paydowns/payoffs
(1)
(6)
Resolved demands
(54)
(134)
Balance, end of period
16
18
Private Label
Loss Contingencies Dollars
Balance, beginning of period
$ 0
$ 0
New demands
0
0
Loan paydowns/payoffs
0
0
Resolved demands
0
0
Balance, end of period
$ 0
$ 0
Loss Contingencies Units
Balance, beginning of period
0
2
New demands
0
3
Loan paydowns/payoffs
0
0
Resolved demands
0
(4)
Balance, end of period
0
1
$ in Millions3 Months Ended
Visa Funding
Loss Contingencies
Escrow Deposit
$ 450
$ 150
$ 1,565
$ 400
$ 800
$ 500
$ 3,000
Bancorp Cash Payment
Loss Contingencies
Reduction of liability in cash to the swap counterparty
$ 18
$ 6
$ 75
$ 19
$ 35
$ 20
$ in Millions1 Months Ended
6 Months Ended
12 Months Ended
Loss Contingencies
Amount in excess of amounts reserved
$ 26.0
APR Percentage Allegedly Misleading
120.00%
Number Of Putative Class Actions Filed
4
Damages Claimed By Plaintiff
$ 50.0
$ 70.0
$ 40.0
Federal Lawsuits
Loss Contingencies
Number of merchants requesting exclusion
500
Class Action Settlement
Loss Contingencies
Number of merchants requesting exclusion
8,000
Percentage of escrow funds returned to defendants
25.00%
Escrow Deposit
$ 46.0
Litigation Settlement Amount
$ 2.2
$ in Millions3 Months Ended
6 Months Ended
Income Taxes
Applicable income tax expense
$ 127
$ 103
[1],[2]
$ 218
$ 212
[3]
Effective tax rate
25.90%
23.90%
24.50%
24.50%
Net tax deficiency reclassified from capital surplus to applicable income tax expense
$ 5
$ 6
[1]
[2]
[3]
$ in Millions3 Months Ended
6 Months Ended
Net activity for accumulated net unrealized gain (loss) on available-for-sale securities
Unrealized holding gains (losses) on available-for-sale securities arising during period
$ 93
$ 200
[1]
$ 108
$ 652
[1]
Reclassification adjustment for net (gains) losses included in net income
0
(6)
[1]
1
(11)
[1]
Net activity for net unrealized gain (loss) on cash flow hedge derivatives
Unrealized holding gains (losses) on cash flow hedge derivatives arising during period
5
17
[1]
2
65
[1]
Reclassification adjustment for net gains on cash flow hedge derivatives included in net income
(4)
(8)
[1]
(9)
(17)
[1]
Net activity for defined benefit plans, net
Reclassification of amounts to net periodic benefit costs
(1)
(2)
[1]
(2)
(3)
[1]
Total Other Comprehensive Activity
Pre-tax activity total
152
318
164
1,067
Total, Tax
(57)
(113)
(60)
(375)
Other comprehensive income (loss)
95
205
[1]
104
692
[1]
Total Accumulated Other Comprehensive Income
Total Accumulated Other Comprehensive Income - Beginning Balance
68
684
59
197
Other comprehensive income (loss), Net of Tax
95
205
[1]
104
692
[1]
Total Accumulated Other Comprehensive Income - Ending Balance
163
889
163
889
Accumulated Net Unrealized Investment Gain (Loss)
Pre-tax activity for accumulated net unrealized gain (loss) on available-for-sale securities
Unrealized holding gains (losses) on available-for-sale securities arising during period
148
309
170
1,004
Reclassification adjustment for net losses (gains) included in net income
0
(8)
2
(16)
Net unrealized gains on available-for-sale securities
148
301
172
988
Tax effect for accumulated net unrealized gain (loss) on available-for-sale securities
Unrealized holding gains (losses) on available-for-sale securities arising during period
(55)
(109)
(62)
(352)
Reclassification adjustment for net losses (gains) included in net income
0
2
(1)
5
Net unrealized gains on available-for-sale securities
(55)
(107)
(63)
(347)
Net activity for accumulated net unrealized gain (loss) on available-for-sale securities
Unrealized holding gains (losses) on available-for-sale securities arising during period
93
200
108
652
Reclassification adjustment for net (gains) losses included in net income
0
(6)
1
(11)
Net unrealized gains on available-for-sale securities
93
194
109
641
Total Other Comprehensive Activity
Other comprehensive income (loss)
93
194
109
641
Total Accumulated Other Comprehensive Income
Total Accumulated Other Comprehensive Income - Beginning Balance
117
685
101
238
Other comprehensive income (loss), Net of Tax
93
194
109
641
Total Accumulated Other Comprehensive Income - Ending Balance
210
879
210
879
Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges
Pre-tax activity for net unrealized gain (loss) on cash flow hedge derivatives
Unrealized holding gains (losses) on cash flow hedge derivatives arising during period
8
26
3
100
Reclassification adjustment for net gains on cash flow hedge derivatives included in net income
(6)
(12)
(14)
(26)
Net unrealized gains on cash flow hedge derivatives
2
14
(11)
74
Tax effect for net unrealized gain (loss) on cash flow hedge derivatives
Unrealized holding gains (losses) on cash flow hedge derivatives arising during period
(3)
(9)
(1)
(35)
Reclassification adjustment for net gains on cash flow hedge derivatives included in net income
2
4
5
9
Net unrealized gains on cash flow hedge derivatives
(1)
(5)
4
(26)
Net activity for net unrealized gain (loss) on cash flow hedge derivatives
Unrealized holding gains (losses) on cash flow hedge derivatives arising during period
5
17
2
65
Reclassification adjustment for net gains on cash flow hedge derivatives included in net income
(4)
(8)
(9)
(17)
Net unrealized gains on cash flow hedge derivatives
1
9
(7)
48
Total Other Comprehensive Activity
Other comprehensive income (loss)
1
9
(7)
48
Total Accumulated Other Comprehensive Income
Total Accumulated Other Comprehensive Income - Beginning Balance
2
61
10
22
Other comprehensive income (loss), Net of Tax
1
9
(7)
48
Total Accumulated Other Comprehensive Income - Ending Balance
3
70
3
70
Accumulated Defined Benefit Plans Adjustment
Pre-tax activity for defined benefit plans, net
Reclassification of amounts to net periodic benefit costs
2
3
3
5
Defined benefit plans, net
2
3
3
5
Tax effect for defined benefit plans, net
Reclassification of amounts to net periodic benefit costs
(1)
(1)
(1)
(2)
Defined benefit plans, net
(1)
(1)
(1)
(2)
Net activity for defined benefit plans, net
Reclassification of amounts to net periodic benefit costs
1
2
2
3
Defined benefit plans, net
1
2
2
3
Total Other Comprehensive Activity
Other comprehensive income (loss)
(1)
(2)
(2)
(3)
Total Accumulated Other Comprehensive Income
Total Accumulated Other Comprehensive Income - Beginning Balance
(51)
(62)
(52)
(63)
Other comprehensive income (loss), Net of Tax
(1)
(2)
(2)
(3)
Total Accumulated Other Comprehensive Income - Ending Balance
$ (50)
$ (60)
$ (50)
$ (60)
[1]
$ in Millions3 Months Ended
6 Months Ended
Reclassifications Out Of Accumulated Other Comprehensive Income
Income Before Income Taxes
$ 494
$ 427
[1],[2]
$ 890
$ 862
[3]
Applicable income tax expense
127
103
[1],[2]
218
212
[3]
Net income
367
328
[1],[2],[4]
672
654
[3]
Total Reclassifications For The Period
Reclassifications Out Of Accumulated Other Comprehensive Income
Net income
3
12
6
25
Net Unrealized Gains On Available For Sale Securities
Reclassifications Out Of Accumulated Other Comprehensive Income
Reclassification adjustment for net losses (gains) included in net income
0
8
(2)
16
Income Before Income Taxes
0
[5]
8
(2)
[5]
16
Applicable income tax expense
0
[5]
(2)
1
[5]
(5)
Net income
0
[5]
6
(1)
[5]
11
Net Unrealized Gains On Available For Sale Securities | Net (Losses) Gains Included In Net Income
Reclassifications Out Of Accumulated Other Comprehensive Income
Reclassification adjustment for net losses (gains) included in net income
[5]
0
8
(2)
16
Net Unrealized Gains On Cash Flow Hedge Activities
Reclassifications Out Of Accumulated Other Comprehensive Income
Reclassification adjustment for net gains on cash flow hedge derivatives included in net income
6
12
14
26
Income Before Income Taxes
[5]
6
12
14
26
Applicable income tax expense
[5]
(2)
(4)
(5)
(9)
Net income
[5]
4
8
9
17
Net Unrealized Gains On Cash Flow Hedge Activities | Interest Rate Contracts Related To C&I Loans
Reclassifications Out Of Accumulated Other Comprehensive Income
Reclassification adjustment for net gains on cash flow hedge derivatives included in net income
[5]
6
12
14
26
Amortization Of Defined Benefit Pension Items
Reclassifications Out Of Accumulated Other Comprehensive Income
Income Before Income Taxes
[5]
(2)
(3)
(3)
(5)
Applicable income tax expense
[5]
1
1
1
2
Net income
[5]
(1)
(2)
(2)
(3)
Amortization Of Defined Benefit Pension Items | Net Actuarial Loss
Reclassifications Out Of Accumulated Other Comprehensive Income
Net periodic pension cost
[5],[6]
$ (2)
$ (3)
$ (3)
$ (5)
[1]
[2]
[3]
[4]
[5]
[6]
$ / shares in Units, $ in Millions3 Months Ended
6 Months Ended
[2]
[4]
Earnings per share:
Net income (loss) available to common shareholders
$ 344
$ 305
[1]
$ 634
$ 616
[3]
Less: Income allocated to participating securities
4
3
7
6
Earnings per share - basic
340
302
627
610
Earnings per diluted share:
Net income available to common shareholders
344
305
[1]
634
616
[3]
Stock-based awards
0
0
0
0
Net income available to common shareholders plus assumed conversions
344
305
634
616
Less: Income allocated to participating securities
4
3
7
6
Net income allocated to common shareholders
$ 340
$ 302
$ 627
$ 610
Earnings per share:
Net income allocated to common shareholders
741,400,700
759,105,385
744,516,799
766,334,781
Effect of dilutive securities:
Stock-based awards
11,000,000
6,000,000
12,000,000
5,000,000
Net income allocated to common shareholders
752,328,298
764,811,003
756,545,341
771,284,468
Earnings per share:
Earnings per share - basic
$ 0.46
$ 0.4
$ 0.84
$ 0.8
Earnings per diluted share:
Earnings per share - diluted
$ 0.45
$ 0.39
$ 0.83
$ 0.79
[1]
[2]
[3]
[4]
$ in Millions3 Months Ended
6 Months Ended
Earnings Per Share [Abstract]
Net tax deficiency reclassified from capital surplus to applicable income tax expense
$ 5
$ 6
shares in Millions3 Months Ended
6 Months Ended
Stock Appreciation Rights
Earnings Per Share Disclosure
Anti-dilutive securities
4
22
5
24
$ in Millions
Assets:
Available-for-sale securities, fair value
[1]
$ 31,823
$ 31,183
Trading securities
842
410
Fair value, recurring
Assets:
Available-for-sale securities, fair value
31,213
[2]
30,576
[3]
Trading securities
842
410
Residential mortgage loans held for sale
674
686
Residential mortgage loans measured at FV
[4]
142
143
Mortgage servicing rights
[5]
849
Derivative assets
[6]
780
1,057
Total assets
34,500
32,872
Liabilities:
Derivative liabilities
[7]
491
666
Short positions
[7]
22
21
Total liabilities
513
687
Interest Rate Contract | Fair value, recurring
Assets:
Derivative assets
572
748
Liabilities:
Derivative liabilities
169
265
Foreign Exchange Contract | Fair value, recurring
Assets:
Derivative assets
118
202
Liabilities:
Derivative liabilities
133
204
Equity Contract | Fair value, recurring
Liabilities:
Derivative liabilities
98
91
Commodity Contract | Fair value, recurring
Assets:
Derivative assets
90
107
Liabilities:
Derivative liabilities
91
106
U.S. Treasury and federal agencies
Assets:
Available-for-sale securities, fair value
69
549
U.S. Treasury and federal agencies | Fair value, recurring
Assets:
Available-for-sale securities, fair value
69
549
Trading securities
20
23
Obligations of states and political subdivisions
Assets:
Available-for-sale securities, fair value
45
45
Obligations of states and political subdivisions | Fair value, recurring
Assets:
Available-for-sale securities, fair value
45
45
Trading securities
27
39
Agency mortgage-backed securities | Residential mortgage backed securities
Assets:
Available-for-sale securities, fair value
16,177
[8]
15,608
[9]
Agency mortgage-backed securities | Residential mortgage backed securities | Fair value, recurring
Assets:
Available-for-sale securities, fair value
16,177
15,608
Trading securities
413
8
Agency mortgage-backed securities | Commercial mortgage backed securities
Assets:
Available-for-sale securities, fair value
9,262
9,055
Agency mortgage-backed securities | Commercial mortgage backed securities | Fair value, recurring
Assets:
Available-for-sale securities, fair value
9,262
9,055
Non-agency mortgage-backed securities | Commercial mortgage backed securities
Assets:
Available-for-sale securities, fair value
3,364
3,112
Non-agency mortgage-backed securities | Commercial mortgage backed securities | Fair value, recurring
Assets:
Available-for-sale securities, fair value
3,364
3,112
Asset-backed securities and other debt securities
Assets:
Available-for-sale securities, fair value
2,206
2,116
Asset-backed securities and other debt securities | Fair value, recurring
Assets:
Available-for-sale securities, fair value
2,206
2,116
Trading securities
30
15
Equity securities
Assets:
Available-for-sale securities, fair value
700
[10]
698
[11]
Equity securities | Fair value, recurring
Assets:
Available-for-sale securities, fair value
90
[2]
91
[3]
Trading securities
352
325
Fair Value, Inputs, Level 1 | Fair value, recurring
Assets:
Available-for-sale securities, fair value
158
[2],[12]
561
[3],[13]
Trading securities
352
[12]
325
[13]
Derivative assets
[6]
42
[12]
42
[13]
Total assets
552
[12]
928
[13]
Liabilities:
Derivative liabilities
[7]
10
[12]
30
[13]
Short positions
[7]
17
[12]
17
[13]
Total liabilities
27
[12]
47
[13]
Fair Value, Inputs, Level 1 | Interest Rate Contract | Fair value, recurring
Assets:
Derivative assets
3
[12]
20
[13]
Liabilities:
Derivative liabilities
3
[12]
3
[13]
Fair Value, Inputs, Level 1 | Commodity Contract | Fair value, recurring
Assets:
Derivative assets
39
[12]
22
[13]
Liabilities:
Derivative liabilities
7
[12]
27
[13]
Fair Value, Inputs, Level 1 | U.S. Treasury and federal agencies | Fair value, recurring
Assets:
Available-for-sale securities, fair value
69
[12]
471
[13]
Fair Value, Inputs, Level 1 | Equity securities | Fair value, recurring
Assets:
Available-for-sale securities, fair value
89
[2],[12]
90
[3],[13]
Trading securities
352
[12]
325
[13]
Fair Value, Inputs, Level 2 | Fair value, recurring
Assets:
Available-for-sale securities, fair value
31,055
[2],[12]
30,015
[3],[13]
Trading securities
490
[12]
85
[13]
Residential mortgage loans held for sale
674
[12]
686
[13]
Derivative assets
[6]
724
[12]
1,002
[13]
Total assets
32,943
[12]
31,788
[13]
Liabilities:
Derivative liabilities
[7]
378
[12]
540
[13]
Short positions
[7]
5
[12]
4
[13]
Total liabilities
383
[12]
544
[13]
Fair Value, Inputs, Level 2 | Interest Rate Contract | Fair value, recurring
Assets:
Derivative assets
555
[12]
715
[13]
Liabilities:
Derivative liabilities
161
[12]
257
[13]
Fair Value, Inputs, Level 2 | Foreign Exchange Contract | Fair value, recurring
Assets:
Derivative assets
118
[12]
202
[13]
Liabilities:
Derivative liabilities
133
[12]
204
[13]
Fair Value, Inputs, Level 2 | Commodity Contract | Fair value, recurring
Assets:
Derivative assets
51
[12]
85
[13]
Liabilities:
Derivative liabilities
84
[12]
79
[13]
Fair Value, Inputs, Level 2 | U.S. Treasury and federal agencies | Fair value, recurring
Assets:
Available-for-sale securities, fair value
0
[12]
78
[13]
Trading securities
20
[12]
23
[13]
Fair Value, Inputs, Level 2 | Obligations of states and political subdivisions | Fair value, recurring
Assets:
Available-for-sale securities, fair value
45
[12]
45
[13]
Trading securities
27
[12]
39
[13]
Fair Value, Inputs, Level 2 | Agency mortgage-backed securities | Residential mortgage backed securities | Fair value, recurring
Assets:
Available-for-sale securities, fair value
16,177
[12]
15,608
[13]
Trading securities
413
[12]
8
[13]
Fair Value, Inputs, Level 2 | Agency mortgage-backed securities | Commercial mortgage backed securities | Fair value, recurring
Assets:
Available-for-sale securities, fair value
9,262
[12]
9,055
[13]
Fair Value, Inputs, Level 2 | Non-agency mortgage-backed securities | Commercial mortgage backed securities | Fair value, recurring
Assets:
Available-for-sale securities, fair value
3,364
[12]
3,112
[13]
Fair Value, Inputs, Level 2 | Asset-backed securities and other debt securities | Fair value, recurring
Assets:
Available-for-sale securities, fair value
2,206
[12]
2,116
[13]
Trading securities
30
[12]
15
[13]
Fair Value, Inputs, Level 2 | Equity securities | Fair value, recurring
Assets:
Available-for-sale securities, fair value
1
[2],[12]
1
[3],[13]
Fair Value, Inputs, Level 3 | Fair value, recurring
Assets:
Residential mortgage loans measured at FV
[4]
142
143
Mortgage servicing rights
[5]
849
Derivative assets
[6]
14
13
Total assets
1,005
156
Liabilities:
Derivative liabilities
[7]
103
96
Total liabilities
103
96
Fair Value, Inputs, Level 3 | Interest Rate Contract | Fair value, recurring
Assets:
Derivative assets
14
13
Liabilities:
Derivative liabilities
5
5
Fair Value, Inputs, Level 3 | Equity Contract | Fair value, recurring
Liabilities:
Derivative liabilities
$ 98
$ 91
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[11]
[12]
[13]
$ in Millions
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Federal Home Loan Bank Stock
$ 248
$ 248
Federal Reserve Bank Stock
360
358
DTCC Stock
$ 2
$ 1
$ in Millions1 Months Ended
3 Months Ended
6 Months Ended
12 Months Ended
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Net fair value of the interest rate lock commitments
$ 14
$ 14
Change in the fair value of the interest rate lock commitments, due to decrease in current interest rates of 25 bp
6
6
Change in the fair value of the interest rate lock commitments, due to decrease in current interest rates of 50 bp
12
12
Change in the fair value of the interest rate lock commitments, due to increase in current interest rates of 25 bp
7
7
Change in the fair value of the interest rate lock commitments, due to increase in current interest rates of 50 bp
15
15
Change in fair value of interest rate lock commitments, due to 10% adverse changes in the assumed loan closing rates
1
1
Change in fair value of interest rate lock commitments, due to 20% adverse changes in the assumed loan closing rates
3
3
Change in fair value of interest rate lock commitments, due to 10% favorable changes in the assumed loan closing rates
1
1
Change in fair value of interest rate lock commitments, due to 20% favorable changes in the assumed loan closing rates
3
3
Portfolio loans to loans held for sale
140
$ 27
Existing loans held for sale, further adjusted
674
674
$ 686
Residential loans transferred to the Bancorp's portfolio
7
16
Fair value changes included in earnings for instruments for which the fair value option was elected
26
$ 45
Larger commercial loans, subject to impairment review
1
1
Percentage of Vantiv Holding, LLC sold to Advent for cash and warrants
51.00%
Commercial Loans Held For Sale
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Portfolio loans to loans held for sale
57
20
75
25
Net impact related to fair value adjustments
(13)
(5)
(30)
(5)
Gain Loss On Sales Of Loans Net
(2)
(2)
Other Real Estate Owned
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Net impact related to fair value adjustments
(3)
(2)
(4)
Nonrecurring Losses Included As Charge-Offs
$ 1
$ 3
3
$ 5
Residential Mortgage Loans
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Fair value of loans
$ 1
$ 2
$ in Millions3 Months Ended
6 Months Ended
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
Beginning Balance
$ 831
$ 438
$ 804
$ 380
Included in earnings
(29)
13
(42)
103
Purchases/originations
120
174
(1)
Settlements
(24)
(43)
(41)
(76)
Transfers Into Level 3
[1]
4
4
7
6
Ending Balance
902
412
902
412
The amount of total gains or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held
[2]
(41)
3
(76)
53
Residential Mortgage
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
Beginning Balance
141
160
143
167
Included in earnings
1
1
1
3
Purchases/originations
0
0
0
Settlements
(4)
(11)
(9)
(22)
Transfers Into Level 3
[1]
4
4
7
6
Ending Balance
142
154
142
154
The amount of total gains or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held
[2]
1
1
1
3
Mortgage servicing rights
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
Beginning Balance
776
744
Included in earnings
(47)
(70)
Purchases/originations
120
(175)
Settlements
0
0
Transfers Into Level 3
0
[1]
0
Ending Balance
849
849
The amount of total gains or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held
(47)
[2]
70
Interest Rate Contract
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
Beginning Balance
11
[3]
25
[4],[5]
8
[3]
12
[4],[5]
Included in earnings
26
[3]
43
[4],[5]
49
[3]
84
[4]
Purchases/originations
0
[3]
(1)
[3]
(1)
[4]
Settlements
(28)
[3]
(38)
[4],[5]
(47)
[3]
(65)
[4]
Transfers Into Level 3
[1]
0
[3]
0
[4],[5]
0
[3]
0
[4]
Ending Balance
9
[3]
30
[4],[5]
9
[3]
30
[4],[5]
The amount of total gains or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held
[2]
14
[3]
33
[4],[5]
15
[3]
34
[4]
Equity Contract
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
Beginning Balance
(97)
[3]
253
[4],[5]
(91)
[3]
201
[4],[5]
Included in earnings
(9)
[3]
(31)
[4],[5]
(22)
[3]
16
[4]
Purchases/originations
0
[3]
0
[3]
0
[4]
Settlements
8
[3]
6
[4],[5]
15
[3]
11
[4]
Transfers Into Level 3
[1]
0
[3]
0
[4],[5]
0
[3]
0
[4]
Ending Balance
(98)
[3]
228
[4],[5]
(98)
[3]
228
[4],[5]
The amount of total gains or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held
[2]
$ (9)
[3]
$ (31)
[4],[5]
$ (22)
[3]
$ 16
[4]
[1]
[2]
[3]
[4]
[5]
$ in Millions
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
Derivative assets
$ 902
$ 831
$ 804
$ 412
$ 438
$ 380
Interest Rates
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
Derivative assets
14
34
Derivative liabilities
$ 5
4
Equity Contract
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
Derivative assets
327
Derivative liabilities
$ 99
$ in Millions3 Months Ended
6 Months Ended
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Gains and losses included in earnings
$ (29)
$ 13
$ (42)
$ 103
Mortgage Banking Revenue
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Gains and losses included in earnings
(21)
44
(21)
86
Corporate Banking Revenue
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Gains and losses included in earnings
1
0
1
1
Other Noninterest Income
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Gains and losses included in earnings
$ (9)
$ (31)
$ (22)
$ 16
$ in Millions3 Months Ended
6 Months Ended
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset And Liabilities Change In Unrealized Gains Losses Included In Earnings
$ (41)
$ 3
$ (76)
$ 53
Mortgage Banking Revenue
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset And Liabilities Change In Unrealized Gains Losses Included In Earnings
(33)
34
(55)
36
Corporate Banking Revenue
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset And Liabilities Change In Unrealized Gains Losses Included In Earnings
1
0
1
1
Other Noninterest Income
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset And Liabilities Change In Unrealized Gains Losses Included In Earnings
$ (9)
$ (31)
$ (22)
$ 16
$ in Millions3 Months Ended
Quantitative Information About Level 3 Fair Value Measurements
Derivative instruments
$ 780
$ 1,057
Residential mortgage loans
Quantitative Information About Level 3 Fair Value Measurements
Residential mortgage loans measured at FV
142
$ 154
Mortgage servicing rights
Quantitative Information About Level 3 Fair Value Measurements
Mortgage servicing rights
849
IRLCs, net
Quantitative Information About Level 3 Fair Value Measurements
Derivative instruments
14
34
Stock warrants associated with Vantiv Holding, LLC
Quantitative Information About Level 3 Fair Value Measurements
Derivative instruments
327
Swap associated with the sale of Visa, Inc. Class B shares
Quantitative Information About Level 3 Fair Value Measurements
Derivative instruments
$ (98)
$ (99)
Minimum | Residential mortgage loans
Quantitative Information About Level 3 Fair Value Measurements
Interest rate risk factor
(9.60%)
(5.20%)
Credit risk factor
0.00%
0.00%
Minimum | Mortgage servicing rights
Quantitative Information About Level 3 Fair Value Measurements
Prepayment speed
1.20%
0.00%
OAS spread (bps)
4.30%
4.04%
Minimum | IRLCs, net
Quantitative Information About Level 3 Fair Value Measurements
Loan closing rates
9.60%
5.30%
Minimum | Stock warrants associated with Vantiv Holding, LLC
Quantitative Information About Level 3 Fair Value Measurements
Expected term (years)
2 years
Expected volatility
[1]
21.60%
Minimum | Swap associated with the sale of Visa, Inc. Class B shares
Quantitative Information About Level 3 Fair Value Measurements
Timing of the resolution of the covered litigation
Jun. 30, 2019
Dec. 31, 2018
Maximum | Residential mortgage loans
Quantitative Information About Level 3 Fair Value Measurements
Interest rate risk factor
15.00%
16.30%
Credit risk factor
46.20%
80.50%
Maximum | Mortgage servicing rights
Quantitative Information About Level 3 Fair Value Measurements
Prepayment speed
100.00%
100.00%
OAS spread (bps)
15.15%
15.15%
Maximum | IRLCs, net
Quantitative Information About Level 3 Fair Value Measurements
Loan closing rates
96.80%
94.00%
Maximum | Stock warrants associated with Vantiv Holding, LLC
Quantitative Information About Level 3 Fair Value Measurements
Expected term (years)
13 years
Expected volatility
[1]
27.40%
Maximum | Swap associated with the sale of Visa, Inc. Class B shares
Quantitative Information About Level 3 Fair Value Measurements
Timing of the resolution of the covered litigation
Dec. 31, 2022
Dec. 31, 2022
Weighted average | Residential mortgage loans
Quantitative Information About Level 3 Fair Value Measurements
Interest rate risk factor
2.90%
5.00%
Credit risk factor
1.00%
1.10%
Weighted average | Mortgage servicing rights | Fixed
Quantitative Information About Level 3 Fair Value Measurements
Prepayment speed
11.50%
15.00%
OAS spread (bps)
5.30%
6.48%
Weighted average | Mortgage servicing rights | Adjustable
Quantitative Information About Level 3 Fair Value Measurements
Prepayment speed
24.80%
26.90%
OAS spread (bps)
7.73%
7.62%
Weighted average | IRLCs, net
Quantitative Information About Level 3 Fair Value Measurements
Loan closing rates
73.00%
75.50%
Weighted average | Stock warrants associated with Vantiv Holding, LLC
Quantitative Information About Level 3 Fair Value Measurements
Expected term (years)
5 years 9 months 18 days
Expected volatility
[1]
24.30%
[1]
$ in Millions3 Months Ended
6 Months Ended
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Fair Value Measurements
$ 562
$ 1,233
$ 562
$ 1,233
Fair Value Measured On Nonrecurring Basis Gains Losses
(58)
(86)
(133)
(216)
Commercial Loans Held-for-Sale | Commercial
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Fair Value Measurements
45
20
45
20
Fair Value Measured On Nonrecurring Basis Gains Losses
(13)
(5)
(32)
(7)
Commercial and Industrial Loans | Commercial
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Fair Value Measurements
405
426
405
426
Fair Value Measured On Nonrecurring Basis Gains Losses
(32)
(19)
(58)
(66)
Commercial Mortgage Loans | Commercial
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Fair Value Measurements
26
67
26
67
Fair Value Measured On Nonrecurring Basis Gains Losses
(9)
(7)
(11)
(1)
Commercial Construction Loans | Commercial
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Fair Value Measurements
0
0
Fair Value Measured On Nonrecurring Basis Gains Losses
0
2
Commercial Leases | Commercial
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Fair Value Measurements
3
3
3
3
Fair Value Measured On Nonrecurring Basis Gains Losses
(1)
(1)
(2)
(1)
Servicing Rights
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Fair Value Measurements
[1]
621
621
Fair Value Measured On Nonrecurring Basis Gains Losses
[1]
(45)
(131)
Other Real Estate Owned
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Fair Value Measurements
11
38
11
38
Fair Value Measured On Nonrecurring Basis Gains Losses
(1)
(6)
(5)
(9)
Bank premises and equipment
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Fair Value Measurements
16
20
16
20
Fair Value Measured On Nonrecurring Basis Gains Losses
(2)
2
(5)
2
Operating lease equipment
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Fair Value Measurements
56
38
56
38
Fair Value Measured On Nonrecurring Basis Gains Losses
0
(5)
(20)
(5)
Fair Value, Inputs, Level 3
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Fair Value Measurements
562
1,233
562
1,233
Fair Value, Inputs, Level 3 | Commercial Loans Held-for-Sale | Commercial
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Fair Value Measurements
45
20
45
20
Fair Value, Inputs, Level 3 | Commercial and Industrial Loans | Commercial
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Fair Value Measurements
405
426
405
426
Fair Value, Inputs, Level 3 | Commercial Mortgage Loans | Commercial
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Fair Value Measurements
26
67
26
67
Fair Value, Inputs, Level 3 | Commercial Construction Loans | Commercial
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Fair Value Measurements
0
0
Fair Value, Inputs, Level 3 | Commercial Leases | Commercial
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Fair Value Measurements
3
3
3
3
Fair Value, Inputs, Level 3 | Servicing Rights
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Fair Value Measurements
[1]
621
621
Fair Value, Inputs, Level 3 | Other Real Estate Owned
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Fair Value Measurements
11
38
11
38
Fair Value, Inputs, Level 3 | Bank premises and equipment
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Fair Value Measurements
16
20
16
20
Fair Value, Inputs, Level 3 | Operating lease equipment
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
Fair Value Measurements
$ 56
$ 38
$ 56
$ 38
[1]
$ in Millions3 Months Ended
Commercial Loans Held For Sale | Commercial
Quantitative Information About Level 3 Fair Value Measurements
Fair value measurements nonrecurring assets
$ 45
$ 20
Commercial and Industrial Loans | Commercial
Quantitative Information About Level 3 Fair Value Measurements
Fair value measurements nonrecurring assets
405
426
Commercial Mortgage Loans | Commercial
Quantitative Information About Level 3 Fair Value Measurements
Fair value measurements nonrecurring assets
26
67
Commercial construction loans | Commercial
Quantitative Information About Level 3 Fair Value Measurements
Fair value measurements nonrecurring assets
0
Commercial Leases | Commercial
Quantitative Information About Level 3 Fair Value Measurements
Fair value measurements nonrecurring assets
3
3
Servicing Rights
Quantitative Information About Level 3 Fair Value Measurements
Fair value measurements nonrecurring assets
621
OREO Property
Quantitative Information About Level 3 Fair Value Measurements
Fair value measurements nonrecurring assets
11
38
Bank premises and equipment
Quantitative Information About Level 3 Fair Value Measurements
Fair value measurements nonrecurring assets
16
20
Operating lease equipment
Quantitative Information About Level 3 Fair Value Measurements
Fair value measurements nonrecurring assets
$ 56
$ 38
Minimum | Residential mortgage loans
Quantitative Information About Level 3 Fair Value Measurements
Interest rate risk factor
(9.60%)
(5.20%)
Credit risk factor
0.00%
0.00%
Minimum | Servicing Rights
Quantitative Information About Level 3 Fair Value Measurements
Prepayment speed
1.20%
0.00%
OAS spread (bps)
4.30%
4.04%
Maximum | Residential mortgage loans
Quantitative Information About Level 3 Fair Value Measurements
Interest rate risk factor
15.00%
16.30%
Credit risk factor
46.20%
80.50%
Maximum | Servicing Rights
Quantitative Information About Level 3 Fair Value Measurements
Prepayment speed
100.00%
100.00%
OAS spread (bps)
15.15%
15.15%
Weighted average | Commercial Loans Held For Sale
Quantitative Information About Level 3 Fair Value Measurements
Cost to sell
10.00%
Weighted average | Residential mortgage loans
Quantitative Information About Level 3 Fair Value Measurements
Interest rate risk factor
2.90%
5.00%
Credit risk factor
1.00%
1.10%
Weighted average | Fixed | Servicing Rights
Quantitative Information About Level 3 Fair Value Measurements
Prepayment speed
11.50%
15.00%
OAS spread (bps)
5.30%
6.48%
Weighted average | Adjustable | Servicing Rights
Quantitative Information About Level 3 Fair Value Measurements
Prepayment speed
24.80%
26.90%
OAS spread (bps)
7.73%
7.62%
$ in Millions
Aggregate fair value
Residential mortgage loans measured at fair value
$ 816
$ 829
Past due loans of 90 days or more
2
2
Nonaccrual loans
1
1
Aggregate unpaid principal balance
Residential mortgage loans measured at fair value
790
823
Past due loans of 90 days or more
2
2
Nonaccrual loans
1
1
Difference
Residential mortgage loans measured at fair value
26
6
Past due loans of 90 days or more
0
0
Nonaccrual loans
$ 0
$ 0
$ in Millions[1]
Financial assets:
Cash and due from banks
$ 2,203
[1]
$ 2,392
[1]
$ 2,359
$ 2,540
Held-to-maturity securities, amortized cost
[2]
26
26
Other short-term investments
2,163
2,754
Loans held for sale
[3]
766
751
Portfolio loans and leases, net
90,220
90,845
Other securities, fair value
[4]
31,823
31,183
Held-to-maturity securities, fair value
26
26
Loans held for sale
674
686
Financial liabilities:
Deposits
101,880
103,821
Federal funds purchased
117
132
Other short-term borrowings
5,389
3,535
Long-term debt
[1]
13,456
14,388
Residential Mortgage
Financial assets:
Portfolio loans and leases at fair value
142
$ 154
Carrying (Reported) Amount, Fair Value Disclosure
Financial assets:
Cash and due from banks
2,203
2,392
Held-to-maturity securities, amortized cost
26
26
Other short-term investments
2,163
2,754
Loans held for sale
92
65
Portfolio loans and leases, net
90,078
90,702
Unallocated Allowance For Loan And Lease Losses
(110)
(112)
Financial liabilities:
Deposits
101,880
103,821
Federal funds purchased
117
132
Other short-term borrowings
5,389
3,535
Long-term debt
13,456
14,388
Carrying (Reported) Amount, Fair Value Disclosure | FHLB, FRB and DTCC restricted stock holdings
Financial assets:
Other securities
610
607
Carrying (Reported) Amount, Fair Value Disclosure | Commercial and Industrial Loans | Commercial
Financial assets:
Portfolio loans and leases, net
40,215
40,958
Carrying (Reported) Amount, Fair Value Disclosure | Commercial Mortgage Loans | Commercial
Financial assets:
Portfolio loans and leases, net
6,781
6,817
Carrying (Reported) Amount, Fair Value Disclosure | Commercial Construction Loans | Commercial
Financial assets:
Portfolio loans and leases, net
4,349
3,887
Carrying (Reported) Amount, Fair Value Disclosure | Commercial Leases | Commercial
Financial assets:
Portfolio loans and leases, net
4,143
3,959
Carrying (Reported) Amount, Fair Value Disclosure | Residential Mortgage
Financial assets:
Portfolio loans and leases, net
15,225
14,812
Carrying (Reported) Amount, Fair Value Disclosure | Home Equity
Financial assets:
Portfolio loans and leases, net
7,250
7,637
Carrying (Reported) Amount, Fair Value Disclosure | Automobile Loans
Financial assets:
Portfolio loans and leases, net
9,277
9,941
Carrying (Reported) Amount, Fair Value Disclosure | Credit Card
Financial assets:
Portfolio loans and leases, net
2,018
2,135
Carrying (Reported) Amount, Fair Value Disclosure | Other Consumer Loans and Leases
Financial assets:
Portfolio loans and leases, net
930
668
Total Fair Value
Financial assets:
Cash and due from banks, fair value
2,203
2,392
Held-to-maturity securities, fair value
26
26
Other short term investments, fair value
2,163
2,754
Portfolio loans and leases at fair value
92,440
92,872
Financial liabilities:
Deposits, fair value
101,855
103,811
Federal funds purchased, fair value
117
132
Other short-term borrowings, fair value
5,389
3,535
Long term debt, fair value
14,129
14,833
Total Fair Value | Non Fair Value Option HFS Loans
Financial assets:
Loans held for sale
94
65
Total Fair Value | FHLB, FRB and DTCC restricted stock holdings
Financial assets:
Other securities, fair value
610
607
Total Fair Value | Commercial and Industrial Loans | Commercial
Financial assets:
Portfolio loans and leases at fair value
41,425
41,976
Total Fair Value | Commercial Mortgage Loans | Commercial
Financial assets:
Portfolio loans and leases at fair value
6,729
6,735
Total Fair Value | Commercial Construction Loans | Commercial
Financial assets:
Portfolio loans and leases at fair value
4,349
3,853
Total Fair Value | Commercial Leases | Commercial
Financial assets:
Portfolio loans and leases at fair value
3,885
3,651
Total Fair Value | Residential Mortgage
Financial assets:
Portfolio loans and leases at fair value
15,921
15,415
Total Fair Value | Home Equity
Financial assets:
Portfolio loans and leases at fair value
7,757
8,421
Total Fair Value | Automobile Loans
Financial assets:
Portfolio loans and leases at fair value
9,023
9,640
Total Fair Value | Credit Card
Financial assets:
Portfolio loans and leases at fair value
2,374
2,503
Total Fair Value | Other Consumer Loans and Leases
Financial assets:
Portfolio loans and leases at fair value
977
678
Total Fair Value | Fair Value, Inputs, Level 1
Financial assets:
Cash and due from banks, fair value
2,203
2,392
Other short term investments, fair value
2,163
2,754
Financial liabilities:
Federal funds purchased, fair value
117
132
Long term debt, fair value
13,565
14,288
Total Fair Value | Fair Value, Inputs, Level 2
Financial liabilities:
Deposits, fair value
101,855
103,811
Other short-term borrowings, fair value
5,389
3,535
Long term debt, fair value
564
545
Total Fair Value | Fair Value, Inputs, Level 2 | FHLB, FRB and DTCC restricted stock holdings
Financial assets:
Other securities, fair value
610
607
Total Fair Value | Fair Value, Inputs, Level 3
Financial assets:
Held-to-maturity securities, fair value
26
26
Portfolio loans and leases at fair value
92,440
92,872
Total Fair Value | Fair Value, Inputs, Level 3 | Non Fair Value Option HFS Loans
Financial assets:
Loans held for sale
94
65
Total Fair Value | Fair Value, Inputs, Level 3 | Commercial and Industrial Loans | Commercial
Financial assets:
Portfolio loans and leases at fair value
41,425
41,976
Total Fair Value | Fair Value, Inputs, Level 3 | Commercial Mortgage Loans | Commercial
Financial assets:
Portfolio loans and leases at fair value
6,729
6,735
Total Fair Value | Fair Value, Inputs, Level 3 | Commercial Construction Loans | Commercial
Financial assets:
Portfolio loans and leases at fair value
4,349
3,853
Total Fair Value | Fair Value, Inputs, Level 3 | Commercial Leases | Commercial
Financial assets:
Portfolio loans and leases at fair value
3,885
3,651
Total Fair Value | Fair Value, Inputs, Level 3 | Residential Mortgage
Financial assets:
Portfolio loans and leases at fair value
15,921
15,415
Total Fair Value | Fair Value, Inputs, Level 3 | Home Equity
Financial assets:
Portfolio loans and leases at fair value
7,757
8,421
Total Fair Value | Fair Value, Inputs, Level 3 | Automobile Loans
Financial assets:
Portfolio loans and leases at fair value
9,023
9,640
Total Fair Value | Fair Value, Inputs, Level 3 | Credit Card
Financial assets:
Portfolio loans and leases at fair value
2,374
2,503
Total Fair Value | Fair Value, Inputs, Level 3 | Other Consumer Loans and Leases
Financial assets:
Portfolio loans and leases at fair value
$ 977
$ 678
[1]
[2]
[3]
[4]
3 Months Ended
6 Months Ended
Organization, Consolidation and Presentation of Financial Statements
Full-service Banking Centers
1,157
1,157
Number of business segments
4
4
4
4
$ in Millions3 Months Ended
6 Months Ended
Segment Reporting Information
Net interest income
$ 939
$ 902
[1],[2]
$ 1,872
$ 1,805
[3]
Provision for (benefit from) loan and lease losses
52
91
[1],[2]
126
210
[3],[4]
Net interest income after provision for loan and lease losses
887
811
[1],[2]
1,746
1,595
[3]
Total noninterest income
564
599
[1],[2]
1,087
1,235
[3]
Total noninterest expense
957
983
[1],[2]
1,943
1,968
[3]
Income (Loss) Before Income Taxes
494
427
[1],[2]
890
862
[3]
Applicable income tax expense (benefit)
127
103
[1],[2]
218
212
[3]
Net income (loss)
367
324
[1],[2],[5]
672
650
[3],[4],[5]
Less: Net income attributable to noncontrolling interests
0
(4)
[1],[2]
0
(4)
[3]
Net income (loss) attributable to Bancorp
367
328
[1],[2],[6]
672
654
[3]
Dividends on preferred stock
23
23
[1],[2],[6]
38
38
[3]
Net income (loss) available to common shareholders
344
305
[1],[7]
634
616
[3],[6]
Total goodwill
2,423
[1]
2,416
[1],[3]
2,423
[1]
2,416
[1],[3]
$ 2,416
Total Assets
141,067
[1]
143,625
[1],[3]
141,067
[1]
143,625
[1],[3]
$ 142,177
Intersegment Elimination
Segment Reporting Information
Total noninterest income
[8]
(33)
(34)
(67)
(67)
Total noninterest expense
(33)
(34)
(67)
(67)
Commercial Banking
Segment Reporting Information
Net interest income
415
460
839
911
Provision for (benefit from) loan and lease losses
22
72
29
137
Net interest income after provision for loan and lease losses
393
388
810
774
Total noninterest income
228
236
[9]
429
[10]
457
[11]
Total noninterest expense
345
355
714
716
Income (Loss) Before Income Taxes
276
269
525
515
Applicable income tax expense (benefit)
49
43
88
77
Net income (loss)
227
226
437
438
Less: Net income attributable to noncontrolling interests
0
0
0
0
Net income (loss) attributable to Bancorp
227
226
437
438
Dividends on preferred stock
0
0
0
0
Net income (loss) available to common shareholders
227
226
437
438
Total goodwill
613
613
613
613
Total Assets
57,766
60,042
57,766
60,042
Branch Banking
Segment Reporting Information
Net interest income
437
433
867
859
Provision for (benefit from) loan and lease losses
39
35
80
69
Net interest income after provision for loan and lease losses
398
398
787
790
Total noninterest income
189
[12]
214
[13]
374
[14]
401
[15]
Total noninterest expense
399
409
801
820
Income (Loss) Before Income Taxes
188
203
360
371
Applicable income tax expense (benefit)
66
71
127
131
Net income (loss)
122
132
233
240
Less: Net income attributable to noncontrolling interests
0
0
0
0
Net income (loss) attributable to Bancorp
122
132
233
240
Dividends on preferred stock
0
0
0
0
Net income (loss) available to common shareholders
122
132
233
240
Total goodwill
1,655
1,655
1,655
1,655
Total Assets
57,378
54,220
57,378
54,220
Consumer Lending
Segment Reporting Information
Net interest income
59
62
120
122
Provision for (benefit from) loan and lease losses
7
9
22
21
Net interest income after provision for loan and lease losses
52
53
98
101
Total noninterest income
62
80
116
164
Total noninterest expense
123
122
241
240
Income (Loss) Before Income Taxes
(9)
11
(27)
25
Applicable income tax expense (benefit)
(3)
4
(10)
9
Net income (loss)
(6)
7
(17)
16
Less: Net income attributable to noncontrolling interests
0
0
0
0
Net income (loss) attributable to Bancorp
(6)
7
(17)
16
Dividends on preferred stock
0
0
0
0
Net income (loss) available to common shareholders
(6)
7
(17)
16
Total goodwill
0
0
0
0
Total Assets
22,442
22,598
22,442
22,598
Wealth and Asset Management
Segment Reporting Information
Net interest income
37
44
75
87
Provision for (benefit from) loan and lease losses
(1)
1
3
1
Net interest income after provision for loan and lease losses
38
43
72
86
Total noninterest income
101
100
209
202
Total noninterest expense
110
108
224
215
Income (Loss) Before Income Taxes
29
35
57
73
Applicable income tax expense (benefit)
10
12
20
25
Net income (loss)
19
23
37
48
Less: Net income attributable to noncontrolling interests
0
0
0
0
Net income (loss) attributable to Bancorp
19
23
37
48
Dividends on preferred stock
0
0
0
0
Net income (loss) available to common shareholders
19
23
37
48
Total goodwill
155
148
155
148
Total Assets
8,241
8,399
8,241
8,399
General Corporate and Other
Segment Reporting Information
Net interest income
(9)
(97)
[1]
(29)
(174)
[3]
Provision for (benefit from) loan and lease losses
(15)
(26)
[1]
(8)
(18)
[3]
Net interest income after provision for loan and lease losses
6
(71)
[1]
(21)
(156)
[3]
Total noninterest income
17
3
[1]
26
78
[3]
Total noninterest expense
13
23
[1]
30
44
[3]
Income (Loss) Before Income Taxes
10
(91)
[1]
(25)
(122)
[3]
Applicable income tax expense (benefit)
5
(27)
[1]
(7)
(30)
[3]
Net income (loss)
5
(64)
[1]
(18)
(92)
[3]
Less: Net income attributable to noncontrolling interests
0
(4)
[1]
0
(4)
[3]
Net income (loss) attributable to Bancorp
5
(60)
[1]
(18)
(88)
[3]
Dividends on preferred stock
23
23
[1]
38
38
[3]
Net income (loss) available to common shareholders
(18)
(83)
[1]
(56)
(126)
[3]
Total goodwill
0
0
[1],[3]
0
0
[1],[3]
Total Assets
$ (4,760)
[16]
$ (1,634)
[1],[3],[9]
$ (4,760)
[16]
$ (1,634)
[1],[3],[9]
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[11]
[12]
[13]
[14]
[15]
[16]
$ in Millions3 Months Ended
6 Months Ended
Segment Reporting Information
Other Asset Impairment Charges
$ (19)
$ (5)
[1]
Bank premises and equipment held for sale
$ 41
41
$ 39
Net tax deficiency reclassified from capital surplus to applicable income tax expense
$ 5
6
Branch Banking
Segment Reporting Information
Impairment of Branches and Land
2
1
5
3
Commercial Banking | Operating lease equipment
Segment Reporting Information
Other Asset Impairment Charges
5
31
5
General Corporate and Other
Segment Reporting Information
Bank premises and equipment held for sale
$ 41
52
$ 41
52
Net tax deficiency reclassified from capital surplus to applicable income tax expense
$ 5
$ 6
[1]
$ / shares in Units, shares in Thousands, $ in Billions6 Months Ended
Vantiv, Inc. | Class A
Subsequent Event
Exchange of Common Stock in Vantiv, Inc.
19,790
Closing Share Price of Vantiv, Inc. Class A Common Stock on August 4, 2017 | $ / shares
$ 64.04
Vantiv Holding, LLC
Subsequent Event
Pretax Gain Expected To Be Recognized | $
$ 1.0
Equity Method Investment, Ownership Percentage
8.60%
Vantiv Holding, LLC | Class B
Subsequent Event
Exchange of Units in Vantiv Holding, LLC
19,790
Ownership of Shares
15,300
Vantiv, Inc. and Vantiv Holding, LLC
Subsequent Event
Subsequent Event Date
Aug. 07, 2017
@*1)1:7#L&U! T5UVH$F]
M,S(X]@THC.B, 4U!HS*[>B]X#/5S_TZWF6RJEU/;[W-=';Z\.%[VKWG)\968
MW:/C:S%[0,<_Z7RVUCEHB6B,+:A/Q%ELD;!%Q18%6W1LT;#%Q!8#6VQLL;#%
MQ18'6WQL\;"EB"T%:C%Q#@R< Q/GP, Y,'$.AC?WV7]W;'CO_WM9/^]/S>2Q
M:MOJV+_&?:JJ-L35D'^,7-N%[I
M&*:AOH6&&H5VW-"DS#6$::AOH:'FF(.&IF2N(4I#-Q>#3G/0T=.>-="DGN,\
M[3G$!">+](P,:'RG$1HC28,SP82VPC6I)^[2F#.:
*F6N3
MEE+@<&F@I:8L,*J,@-0*IR[Q%N3+A4=+)? X#321%&UQG
$OSPA\+#-D&V
M29 E@NR_)6[%9'\E8:N>:G!MFB9/*CN8-,DK[S*P#SR]R>_P:=H_"]=*X\G5
M!GS9U/_&V@ H97>'(]3A!UL,!4V(QWL\NVG,)B/8?OY!;/G&Y2]02P,$%
M @ '(<(2_TM!TBT 0 T@, !D !X;"]W;W)K
@+Z'#
M#2G4M0W391:=AL@C"WWR%SY,H&]<7YK6D+.RKMM"3U1*67"IQ _NT]5NZ$T'
M 97UV\3M]=#ZP\&J;IQJ=!JM^1]02P,$% @ '(<(2^UQS+S% 0 -P0
M !D !X;"]W;W)K