XML 25 R10.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS Unaudited - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Operating Activities    
Net income $ 305 $ 326 [1],[2]
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for (benefit from) loan and lease losses 74 119 [2]
Depreciation, amortization and accretion 89 110 [3]
Stock-based compensation expense 45 26 [3]
Provision for (benefit from) deferred income taxes (11) 9 [3]
Securities gains, net (1) (1) [3]
MSR Fair Value Adjustment 23 0 [3]
Provision for MSR impairment 0 85 [3]
Net gains on sales of loans and fair value adjustments on loans held for sale (34) (15) [3]
Net losses (gains) on disposition and impairment of bank premises and equipment (1) 1 [3]
Gain on sales of certain retail branch operations 0 (8) [3]
Net losses on disposition and impairment of operating lease equipment (20) 0 [3]
Proceeds from sales of loans held for sale 1,627 1,133 [3]
Loans originated for sale, net of repayments (1,483) (1,180) [3]
Dividends representing return on equity method investments 9 2 [3]
Net change in:    
Trading securities (277) (20) [3]
Other assets 115 345 [3]
Accrued taxes, interest and expenses (142) (421) [3]
Other liabilities 176 (114) [3]
Net Cash Provided by (Used in) Operating Activities 536 395 [3]
Proceeds from sales:    
Available-for-sale securities 2,191 2,677 [3]
Loans 21 7 [3]
Bank premises and equipment 6 15 [3]
Proceeds from repayments / maturities:    
Available-for-sale securities 604 531 [3]
Held-to-maturity securities 0 6 [3]
Purchases:    
Available-for-sale securities (2,975) (4,069) [3]
Bank premises and equipment (52) (41) [3]
MSRs (29) 0
Proceeds from sale and dividends representing return of equity method investments 69 9 [3]
Net cash paid on sales of certain retail branch operations 0 (43) [3]
Net change in:    
Other short-term investments 1,110 893 [3]
Loans and leases 368 (1,119) [3]
Operating lease equipment (6) (50) [3]
Net Cash Provided by (Used in) Investing Activities 1,307 (1,184) [3]
Net change in:    
Deposits 335 (502) [3]
Federal funds purchased 23 (17) [3]
Other short-term borrowings (1,520) 2,016 [3]
Dividends paid on common stock (106) (102) [3]
Dividends paid on preferred stock (38) (15) [3]
Proceeds from issuance of long-term debt 0 1,494 [3]
Repayment of long-term debt (714) (2,088) [3]
Repurchase of treasury stock and related forward contract 0 240 [3]
Other (10) 1 [3]
Net Cash Provided by (Used in) Financing Activities (2,030) 547 [3]
Increase (Decrease) in Cash and Due from Banks (187) (242) [3]
Cash and Due from Banks at Beginning of Period 2,392 [4] 2,540
Cash and Due from Banks at End of Period $ 2,205 [4] $ 2,298
[1]

A net tax deficiency of $1 million was reclassified from capital surplus to applicable income tax expense at March 31, 2016, related to the early adop tion of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016.

[2]

A net tax deficiency of $ 1 million was reclassified from capital surplus to applicable income tax expense and average common shares outstanding – diluted were adjusted at March 31, 2016, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016.

[3]

A net tax deficiency of $ 1 million was reclassified from capital surplus to applicable income tax expense at March 31, 2016, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016.

[4]

Includes $ 85 and $ 85 of cash and due from banks, $ 1,015 and $ 1,216 of portfolio loans and leases , $ (25) and $ (26) of ALLL, $ 7 and $ 9 of other assets, $ 2 and $ 3 of other liabilities , and $ 883 and $ 1,094 of long-term debt from consolidated VIEs that are included in their respective captions above at March 31, 2017 and December 31, 2016 , respectively. For further information refer to Note 10 .