EX-12.2 5 d264631dex122.htm EX-12.2 EX-12.2

Exhibit 12.2

Fifth Third Bancorp

Computations of Consolidated Ratios of Earnings to Combined Fixed Charges and Preferred Stock Dividend Requirements

($ in millions)

 

     Three Months Ended
September 30, 2016
     Nine Months Ended
September 30, 2016
 

Excluding Interest on Deposits:

     

Fixed Charges:

     

Interest Expense (excluding interest on deposits)

   $ 99       $ 279   

One-Third of Rents, Net of Income from Subleases

     8         22   

Preferred Stock Dividends

     15         52   
  

 

 

    

 

 

 

Total Fixed Charges

   $ 122       $ 353   
  

 

 

    

 

 

 

Earnings:

     

Income Before Income Taxes

   $ 694       $ 1,556   

Fixed Charges, Excluding Preferred Stock Dividends

     107         301   
  

 

 

    

 

 

 

Total Earnings

   $ 801       $ 1,857   
  

 

 

    

 

 

 

Ratio of Earnings to Fixed Charges, Excluding Interest on Deposits

     6.57x         5.26x   
  

 

 

    

 

 

 

Including Interest on Deposits:

     

Fixed Charges:

     

Interest Expense

   $ 150       $ 430   

One-Third of Rents, Net of Income from Subleases

     8         22   

Preferred Stock Dividends

     15         52   
  

 

 

    

 

 

 

Total Fixed Charges

   $ 173       $ 504   
  

 

 

    

 

 

 

Earnings:

     

Income Before Income Taxes

   $ 694       $ 1,556   

Fixed Charges, Excluding Preferred Stock Dividends

     158         452   
  

 

 

    

 

 

 

Total Earnings

   $ 852       $ 2,008   
  

 

 

    

 

 

 

Ratio of Earnings to Fixed Charges, Including Interest on Deposits

     4.92x         3.98x