EX-12.2 3 d399238dex122.htm EX-12.2 EX-12.2

Exhibit 12.2

Fifth Third Bancorp

Computations of Consolidated Ratios of Earnings to Combined Fixed Charges and Preferred Stock Dividend Requirements

($ in millions)

 

     Three Months Ended
June 30, 2016
     Six Months Ended
June 30, 2016
 

Excluding Interest on Deposits:

     

Fixed Charges:

     

Interest Expense (excluding interest on deposits)

   $ 94       $ 181   

One-Third of Rents, Net of Income from Subleases

     8         15   

Preferred Stock Dividends

     23         38   
  

 

 

    

 

 

 

Total Fixed Charges

   $ 125       $ 234   
  

 

 

    

 

 

 

Earnings:

     

Income Before Income Taxes

   $ 427       $ 862   

Fixed Charges, Excluding Preferred Stock Dividends

     102         196   
  

 

 

    

 

 

 

Total Earnings

   $ 529       $ 1,058   
  

 

 

    

 

 

 

Ratio of Earnings to Fixed Charges, Excluding Interest on Deposits

     4.23x         4.52x   
  

 

 

    

 

 

 

Including Interest on Deposits:

     

Fixed Charges:

     

Interest Expense

   $ 144       $ 280   

One-Third of Rents, Net of Income from Subleases

     8         15   

Preferred Stock Dividends

     23         38   
  

 

 

    

 

 

 

Total Fixed Charges

   $ 175       $ 333   
  

 

 

    

 

 

 

Earnings:

     

Income Before Income Taxes

   $ 427       $ 862   

Fixed Charges, Excluding Preferred Stock Dividends

     152         295   
  

 

 

    

 

 

 

Total Earnings

   $ 579       $ 1,157   
  

 

 

    

 

 

 

Ratio of Earnings to Fixed Charges, Including Interest on Deposits

     3.31x         3.47x