EX-12.1 2 d399238dex121.htm EX-12.1 EX-12.1

Exhibit 12.1

Fifth Third Bancorp

Computations of Consolidated Ratios of Earnings to Fixed Charges

($ in millions)

 

     Three Months Ended
June 30, 2016
     Six Months Ended
June 30, 2016
 

Excluding Interest on Deposits:

     

Fixed Charges:

     

Interest Expense (excluding interest on deposits)

   $ 94       $ 181   

One-Third of Rents, Net of Income from Subleases

     8         15   
  

 

 

    

 

 

 

Total Fixed Charges

   $ 102       $ 196   
  

 

 

    

 

 

 

Earnings:

     

Income Before Income Taxes

   $ 427       $ 862   

Fixed Charges

     102         196   
  

 

 

    

 

 

 

Total Earnings

   $ 529       $ 1,058   
  

 

 

    

 

 

 

Ratio of Earnings to Fixed Charges, Excluding Interest on Deposits

     5.19x         5.40x   
  

 

 

    

 

 

 

Including Interest on Deposits:

     

Fixed Charges:

     

Interest Expense

   $ 144       $ 280   

One-Third of Rents, Net of Income from Subleases

     8         15   
  

 

 

    

 

 

 

Total Fixed Charges

   $ 152       $ 295   
  

 

 

    

 

 

 

Earnings:

     

Income Before Income Taxes

   $ 427       $ 862   

Fixed Charges

     152         295   
  

 

 

    

 

 

 

Total Earnings

   $ 579       $ 1,157   
  

 

 

    

 

 

 

Ratio of Earnings to Fixed Charges, Including Interest on Deposits

     3.81x         3.92x