EX-12.2 5 d92233dex122.htm EX-12.2 EX-12.2

Exhibit 12.2

Fifth Third Bancorp

Computations of Consolidated Ratios of Earnings to Combined Fixed Charges

and Preferred Stock Dividend Requirements

($ in millions)

 

     Three Months
Ended
September 30,
2015
    Nine Months
Ended
September 30,
2015
 

Excluding Interest on Deposits:

    

Fixed Charges:

    

Interest Expense (excluding interest on deposits)

   $ 81     $ 223  

One-Third of Rents, Net of Income from Subleases

     7       23  

Preferred Stock Dividends

     15       52  
  

 

 

   

 

 

 

Total Fixed Charges

   $ 103     $ 298  
  

 

 

   

 

 

 

Earnings:

    

Income Before Income Taxes

   $ 515     $ 1,417  

Fixed Charges, Excluding Preferred Stock Dividends

     88       246  
  

 

 

   

 

 

 

Total Earnings

   $ 603     $ 1,663  
  

 

 

   

 

 

 

Ratio of Earnings to Fixed Charges, Excluding Interest on Deposits

     5.85     5.58
  

 

 

   

 

 

 

Including Interest on Deposits:

    

Fixed Charges:

    

Interest Expense

   $ 125     $ 363  

One-Third of Rents, Net of Income from Subleases

     7       23  

Preferred Stock Dividends

     15       52  
  

 

 

   

 

 

 

Total Fixed Charges

   $ 147     $ 438  
  

 

 

   

 

 

 

Earnings:

    

Income Before Income Taxes

   $ 515     $ 1,417  

Fixed Charges, Excluding Preferred Stock Dividends

     132       386  
  

 

 

   

 

 

 

Total Earnings

   $ 647     $ 1,803  
  

 

 

   

 

 

 

Ratio of Earnings to Fixed Charges, Including Interest on Deposits

     4.40     4.12