XML 77 R8.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS Unaudited - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Operating Activities    
Net income $ 1,050 $ 1,098
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan and lease losses 305 216
Depreciation, amortization and accretion 333 307
Stock-based compensation expense 78 63
(Benefit from) provision for deferred income taxes (13) (15)
Securities gains, net 5 18
(Recovery of) provision for MSR impairment (Mortgage banking net revenue) 38 7
Net gains on sales of loans and fair value adjustments on loans held for sale (91) (55)
Net losses on disposition and impairment of bank premises and equipment 102 16
Operating lease equipment impairment 36  
Proceeds from sales of loans held for sale 3,816 4,434
Loans originated for sale, net of repayments (3,945) (3,965)
Dividends representing return on equity method investments 19 24
Gain on sale of Vantiv, Inc. shares   125
Net change in:    
Trading securities (21) (45)
Other assets 86 403
Accrued taxes, interest and expenses (81) (149)
Other liabilities (190) (641)
Net Cash Provided by (Used in) Operating Activities 1,517 1,555
Sales:    
Available-for-sale securities 11,692 4,354
Loans 718 115
Bank premises and equipment 25 14
Repayments / maturities:    
Available-for-sale securities 2,263 1,664
Held-to-maturity securities 30 17
Purchases:    
Available-for-sale securities (20,573) (9,890)
Bank premises and equipment (118) (156)
Proceeds from sale and dividends representing return of equity method investments 35 236
Net change in:    
Other short-term investments 5,920 1,479
Loans and leases (4,121) (2,701)
Operating lease equipment (41) (52)
Net Cash (Used in) Provided by Investing Activities (4,170) (4,920)
Net change in:    
Core deposits (839) 1,472
Certificates - $100,000 and over, including foreign office and other 20 (3,455)
Federal funds purchased (12) (136)
Other short-term borrowings 3,348 1,350
Dividends paid on common shares (319) (314)
Dividends paid on preferred shares (52) (44)
Proceeds from issuance of long-term debt 2,342 5,599
Repayment of long-term debt (1,809) (961)
Repurchase of treasury shares and related forward contract 635 474
Issuance of preferred shares   297
Other (27) (22)
Net Cash Provided by (Used in) Financing Activities 2,017 3,312
Increase (Decrease) in Cash and Due from Banks (636) (53)
Cash and Due from Banks at Beginning of Period 3,091 [1] 3,178
Cash and Due from Banks at End of Period $ 2,455 [1] $ 3,125
[1] Includes $137 and $179 of cash and due from banks, $2,179 and $3,378 of portfolio loans and leases, $(27) and $(22) of ALLL, $18 and $25 of other assets, $3 and $5 of other liabilities, and $2,136 and $3,434 of long-term debt from consolidated VIEs that are included in their respective captions above at September 30, 2015 and December 31, 2014, respectively. For further information refer to Note 11.