EX-12.2 5 d817607dex122.htm EX-12.2 EX-12.2

Exhibit 12.2

Fifth Third Bancorp

Computations of Consolidated Ratios of Earnings to Combined Fixed Charges

and Preferred Stock Dividend Requirements

($ In Millions)

 

     Three Months
Ended
September 30,
2014
    Nine Months
Ended
September 30,
2014
 

Excluding Interest on Deposits:

    

Fixed Charges:

    

Interest Expense (excluding interest on deposits)

   $ 64     $ 176  

One-Third of Rents, Net of Income from Subleases

     7       22  

Preferred Stock Dividends

     12       44  
  

 

 

   

 

 

 

Total Fixed Charges

   $ 83     $ 242  
  

 

 

   

 

 

 

Earnings:

    

Income Before Income Taxes

   $ 464     $ 1,509  

Fixed Charges—Excluding Preferred Stock Dividends

     71       198  
  

 

 

   

 

 

 

Total Earnings

   $ 535     $ 1,707  
  

 

 

   

 

 

 

Ratio of Earnings to Fixed Charges, Excluding Interest On Deposits

     6.45     7.05
  

 

 

   

 

 

 

Including Interest on Deposits:

    

Fixed Charges:

    

Interest Expense

   $ 115     $ 323  

One-Third of Rents, Net of Income from Subleases

     7       22  

Preferred Stock Dividends

     12       44  
  

 

 

   

 

 

 

Total Fixed Charges

   $ 134     $ 389  
  

 

 

   

 

 

 

Earnings:

    

Income Before Income Taxes

   $ 464     $ 1,509  

Fixed Charges—Excluding Preferred Stock Dividends

     122       345  
  

 

 

   

 

 

 

Total Earnings

   $ 586     $ 1,854  
  

 

 

   

 

 

 

Ratio of Earnings to Fixed Charges, Including Interest On Deposits

     4.37     4.77