XML 118 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Sales of Receivables and Servicing Rights
9 Months Ended
Sep. 30, 2014
Sales of Receivables and Servicing Rights  
Sales of Receivables and Servicing Rights

11. Sales of Receivables and Servicing Rights

 

Automobile Loan Securitization

In March of 2013, the Bancorp recognized an immaterial loss on the securitization and sale of certain automobile loans with a carrying amount of approximately $509 million. The Bancorp utilized a securitization trust to facilitate the securitization process. The trust issued asset-backed securities in the form of notes and equity certificates, with varying levels of credit subordination and payment priority. The Bancorp does not hold any of the notes or equity certificates issued by the trust, and the investors in these securities have no credit recourse to the Bancorp's assets for failure of debtors to pay when due. As part of the sale, the Bancorp obtained servicing responsibilities and recognized servicing rights with an initial fair value of $6 million.

 

Residential Mortgage Loan Sales

The Bancorp sold fixed and adjustable rate residential mortgage loans during the three and nine months ended September 30, 2014 and 2013. In those sales, the Bancorp obtained servicing responsibilities and the investors have no recourse to the Bancorp's other assets for failure of debtors to pay when due. The Bancorp receives annual servicing fees based on a percentage of the outstanding balance. The Bancorp identifies classes of servicing assets based on financial asset type and interest rates.

Information related to residential mortgage loan sales and the Bancorp’s mortgage banking activity, which is included in mortgage banking net revenue in the Condensed Consolidated Statements of Income, is as follows:
           
  For the three months  For the nine months
  ended September 30, ended September 30,
($ in millions) 20142013 20142013
Residential mortgage loan sales$ 1,228 5,105   4,423 19,115 
           
Origination fees and gains on loan sales  34 74   117 393 
Gross mortgage servicing fees  61 63   186 187 
           

Servicing Rights     
The following table presents changes in the servicing rights related to residential mortgage and automobile loans for the nine months ended September 30:
      
($ in millions) 20142013
Carrying amount before valuation allowance as of the beginning of the period$ 1,440 1,358 
Servicing rights that result from the transfer of residential mortgage loans  60 211 
Servicing rights that result from the transfer of automobile loans  -  6 
Amortization (89) (145) 
Carrying amount before valuation allowance  1,411 1,430 
Valuation allowance for servicing rights:     
Beginning balance (469) (661) 
(Provision for) recovery of MSR impairment (7) 150 
Ending balance (476) (511) 
Carrying amount as of the end of the period$935 919 

Amortization expense recognized on servicing rights for the three months ended September 30, 2014 and 2013 was $34 million and $40 million, respectively. For the nine months ended September 30, 2014 and 2013, amortization expense was $89 million and $145 million, respectively. The Bancorp's projections of amortization expense shown below are based on existing asset balances as of September 30, 2014. Future amortization expense may vary from these projections. Estimated amortization expense for the remainder of 2014 through 2018 is as follows:

($ in millions) Total
Remainder of 2014$32 
2015 119 
2016 108 
2017 99 
2018 90 
    

Temporary impairment or impairment recovery, affected through a change in the MSR valuation allowance, is captured as a component of mortgage banking net revenue in the Condensed Consolidated Statements of Income. The Bancorp maintains a non-qualifying hedging strategy to manage a portion of the risk associated with changes in the value of the MSR portfolio. This strategy includes the purchase of free-standing derivatives and various available-for-sale securities. The interest income, mark-to-market adjustments and gain or loss from sale activities associated with these portfolios are expected to economically hedge a portion of the change in value of the MSR portfolio caused by fluctuating discount rates, earnings rates and prepayment speeds. The fair value of the servicing asset is based on the present value of expected future cash flows.

The following table displays the beginning and ending fair value of the servicing rights for the nine months ended September 30:
      
($ in millions) 20142013
Fixed-rate residential mortgage loans:     
Beginning balance$929 664 
Ending balance 898 876 
Adjustable rate residential mortgage loans:     
Beginning balance 38 33 
Ending balance 35 39 
Fixed-rate automobile loans:     
Beginning balance  4  - 
Ending balance  2  4 

The following table presents activity related to valuations of the MSR portfolio and the impact of the non-qualifying hedging strategy, which is included in the Condensed Consolidated Statements of Income:
           
  For the three months For the nine months
  ended September 30, ended September 30,
($ in millions) 20142013 20142013
Securities gains, net - non-qualifying hedges on MSRs$ -  5   -  13 
Changes in fair value and settlement of free-standing derivatives purchased          
to economically hedge the MSR portfolio (Mortgage banking net revenue) (22) 24  40 (13) 
Recovery of (Provision for) MSR impairment (Mortgage banking net revenue) 21 (1)  (7) 150 

As of September 30, 2014 and 2013, the key economic assumptions used in measuring the interests in residential mortgage loans that continued to be held by the Bancorp at the date of sale or securitization resulting from transactions completed during the three months ended were as follows:
                   
  September 30, 2014 September 30, 2013
 RateWeighted-Average Life (in years)Prepayment Speed (annual)Discount Rate (annual)Weighted-Average Default rate Weighted-Average Life (in years)Prepayment Speed (annual)Discount Rate (annual)Weighted-Average Default rate
Residential mortgage loans:                 
Servicing rightsFixed7.0 10.5%9.9%N/A  7.7 8.5%10.2%N/A 
Servicing rightsAdjustable3.7 22.2 11.8 N/A  3.7 22.4 11.5 N/A 
                   

Based on historical credit experience, expected credit losses for residential mortgage loan servicing rights have been deemed immaterial, as the Bancorp sold the majority of the underlying loans without recourse. At September 30, 2014 and December 31, 2013, the Bancorp serviced $66.8 billion and $69.2 billion, respectively, of residential mortgage loans for other investors. The value of MSRs that continue to be held by the Bancorp is subject to credit, prepayment and interest rate risks on the sold financial assets.

At September 30, 2014, the sensitivity of the current fair value of residual cash flows to immediate 10%, 20% and 50% adverse changes in prepayment speed assumptions and immediate 10% and 20% adverse changes in other assumptions are as follows:
                        
       Prepayment Residual Servicing
       Speed AssumptionCash Flows
   FairWeighted-Average Life (in    Impact of Adverse Change on Fair ValueDiscount  Impact of Adverse Change on Fair Value
($ in millions)(a)Rate Valueyears)Rate  10%20%50% Rate  10%20%
Residential mortgage loans:                      
Servicing rightsFixed$898 6.4 10.8% $(38) (73)(164) 9.9% $(33) (65) 
Servicing rightsAdjustable 35 3.1 26.0   (1) (2)(5) 11.8   (1) (2) 

  • The impact of the weighted-average default rate on the current fair value of residual cash flows for all scenarios is immaterial.

 

These sensitivities are hypothetical and should be used with caution. As the figures indicate, changes in fair value based on these variations in the assumptions typically cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. The Bancorp believes variations of these levels are reasonably possible; however, there is the potential that adverse changes in key assumptions could be even greater. Also, in the previous table, the effect of a variation in a particular assumption on the fair value of the interests that continue to be held by the Bancorp is calculated without changing any other assumption; in reality, changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments), which might magnify or counteract these sensitivities.