XML 29 R46.htm IDEA: XBRL DOCUMENT

Fair Value Measurements (Tables)

6 Months Ended

Jun. 30, 2014

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables summarize assets and liabilities measured at fair value on a recurring basis, including residential mortgage loans held for sale for which the Bancorp has elected the fair value option as of:

	Fair Value Measurements Using
June 30, 2014 ($ in millions)		Level 1^(c)	Level 2^(c)	Level 3	Total Fair Value
Assets:
Available-for-sale securities:
U.S. Treasury and government agencies	$	26	-	-	26
U.S. Government sponsored agencies		-	1,630	-	1,630
Obligations of states and political subdivisions		-	194	-	194
Agency mortgage-backed securities		-	14,016	-	14,016
Other bonds, notes and debentures		-	6,218	-	6,218
Other securities^(a)		84	47	-	131
Available-for-sale securities^(a)		110	22,105	-	22,215

Trading securities:
U.S. Government sponsored agencies		-	6	-	6
Obligations of states and political subdivisions		-	23	1	24
Agency mortgage-backed securities		-	8	-	8
Other bonds, notes and debentures		-	13	-	13
Other securities		310	-	-	310
Trading securities		310	50	1	361

Residential mortgage loans held for sale		-	598	-	598
Residential mortgage loans^(b)		-	-	99	99
Derivative assets:
Interest rate contracts		-	861	17	878
Foreign exchange contracts		-	175	-	175
Equity contracts		-	-	412	412
Commodity contracts		13	87	-	100
Derivative assets		13	1,123	429	1,565
Total assets	$	433	23,876	529	24,838

Liabilities:
Derivative liabilities:
Interest rate contracts	$	11	319	2	332
Foreign exchange contracts		-	142	-	142
Equity contracts		-	-	54	54
Commodity contracts		29	71	-	100
Derivative liabilities		40	532	56	628

Short positions		18	3	-	21
Total liabilities	$	58	535	56	649


	Fair Value Measurements Using
December 31, 2013 ($ in millions)		Level 1^(c)	Level 2^(c)	Level 3	Total Fair Value
Assets:
Available-for-sale securities:
U.S. Treasury and Government agencies	$	26	-	-	26
U.S. Government sponsored agencies		-	1,644	-	1,644
Obligations of states and political subdivisions		-	192	-	192
Agency mortgage-backed securities		-	12,284	-	12,284
Other bonds, notes and debentures		-	3,582	-	3,582
Other securities^(a)		89	29	-	118
Available-for-sale securities^(a)		115	17,731	-	17,846

Trading securities:
U.S. Treasury and Government agencies		1	-	-	1
U.S. Government sponsored agencies		-	4	-	4
Obligations of states and political subdivisions		-	12	1	13
Agency mortgage-backed securities		-	3	-	3
Other bonds, notes and debentures		-	7	-	7
Other securities		315	-	-	315
Trading securities		316	26	1	343

Residential mortgage loans held for sale		-	890	-	890
Residential mortgage loans^(b)		-	-	92	92
Derivative assets:
Interest rate contracts		13	802	12	827
Foreign exchange contracts		-	276	-	276
Equity contracts		-	-	384	384
Commodity contracts		18	48	-	66
Derivative assets		31	1,126	396	1,553
Total assets	$	462	19,773	489	20,724

Liabilities:
Derivative liabilities:
Interest rate contracts	$	1	384	4	389
Foreign exchange contracts		-	252	-	252
Equity contracts		-	-	48	48
Commodity contracts		9	56	-	65
Derivative liabilities		10	692	52	754

Short positions		4	4	-	8
Total liabilities	$	14	696	52	762

Excludes FHLB and FRB restricted stock totaling $249 and $350, respectively, at June 30, 2014 and $402 and $349, respectively, at December 31, 2013.
Includes residential mortgage loans originated as held for sale and subsequently transferred to held for investment.
During the three and six months ended June 30, 2014 and for the year ended December 31, 2013, no assets or liabilities were transferred between Level 1 and Level 2

Reconciliation of Assets and Liabilities Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)

The following tables are a reconciliation of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
			Residential	Interest Rate	Equity
For the three months ended June 30, 2014		Trading	Mortgage	Derivatives,	Derivatives,	Total
($ in millions)		Securities	Loans	Net^(a)	Net^(a)	Fair Value
Beginning balance	$	1	103	13	305		422
Total gains or losses (realized/unrealized):
Included in earnings		-	1	37	48		86
Settlements		-	(5)	(35)	5		(35)
Ending balance	$	1	99	15	358		473
The amount of total gains or losses for the period
included in earnings attributable to the change in
unrealized gains or losses relating to assets
still held at June 30, 2014^(c)	$	-	1	16	48		65


	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
			Residential	Interest Rate	Equity
For the three months ended June 30, 2013		Trading	Mortgage	Derivatives,	Derivatives,	Total
($ in millions)		Securities	Loans	Net^(a)	Net^(a)	Fair Value
Beginning balance	$	1	81	48	174		304
Total gains or losses (realized/unrealized):
Included in earnings		-	(2)	(57)	71		12
Settlements		-	(4)	(21)	5		(20)
Transfers into Level 3^(b)		-	8	-	-		8
Ending balance	$	1	83	(30)	250		304
The amount of total gains or losses for the period
included in earnings attributable to the change in
unrealized gains or losses relating to assets
still held at June 30, 2013^(c)	$	-	(2)	(27)	71		42

	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
			Residential	Interest Rate	Equity
For the six months ended June 30, 2014		Trading	Mortgage	Derivatives,	Derivatives,	Total
($ in millions)		Securities	Loans	Net^(a)	Net^(a)	Fair Value
Beginning balance	$	1	92	8	336		437
Total gains or losses (realized/unrealized):
Included in earnings		-	3	74	13		90
Settlements		-	(8)	(67)	9		(66)
Transfers into Level 3^(b)		-	12	-	-		12
Ending balance	$	1	99	15	358		473
The amount of total gains or losses for the period
included in earnings attributable to the change in
unrealized gains or losses relating to assets
still held at June 30, 2014^(c)	$	-	3	17	13		33


	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
			Residential	Interest Rate	Equity
For the six months ended June 30, 2013		Trading	Mortgage	Derivatives,	Derivatives,	Total
($ in millions)		Securities	Loans	Net^(a)	Net^(a)	Fair Value
Beginning balance	$	1	76	57	144	$	278
Total gains or losses (realized/unrealized):
Included in earnings		-	(1)	(1)	98		96
Settlements		-	(7)	(86)	8		(85)
Transfers into Level 3^(b)		-	15	-	-		15
Ending balance	$	1	83	(30)	250	$	304
The amount of total gains or losses for the period
included in earnings attributable to the change in
unrealized gains or losses relating to assets
still held at June 30, 2013^(c)	$	-	(1)	23	98	$	120

Net interest rate derivatives include derivative assets and liabilities of $17 and $2, respectively, as of June 30, 2014 and $7 and $37, respectively, as of June 30, 2013. Net equity derivatives include derivative assets and liabilities of $412 and $54, respectively, as of June 30, 2014, and $287 and $37, respectively, as of June 30, 2013.
Includes residential mortgage loans held for sale that were transferred to held for investment.
Includes interest income and expense.

Total Gains and Losses Included in Earnings for Assets and Liabilites Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)

The total gains and losses included in earnings for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) were recorded in the Condensed Consolidated Statements of Income as follows:

		For the three months		For the six months
		ended June 30,		ended June 30,
($ in millions)		2014	2013	2014	2013
Mortgage banking net revenue	$	39	(59)	76	(2)
Corporate banking revenue		-	-	1	-
Other noninterest income		47	71	13	98
Total gains	$	86	12	90	96

The total gains and losses included in earnings attributable to changes in unrealized gains and losses related to Level 3 assets and liabilities still held at June 30, 2014 and 2013 were recorded in the Condensed Consolidated Statements of Income as follows:

		For the three months		For the six months
		ended June 30,		ended June 30,
($ in millions)		2014	2013	2014	2013
Mortgage banking net revenue	$	18	(29)	20	22
Other noninterest income		47	71	13	98
Total gains	$	65	42	33	120

Quantitative information about significant unobservable level 3 fair value measurement inputs

The following tables present information as of June 30, 2014 and 2013 about significant unobservable inputs related to the Bancorp’s material categories of Level 3 financial assets and liabilities measured on a recurring basis:

As of June 30, 2014 ($ in millions)
Financial Instrument		Fair Value	Valuation Technique	Significant Unobservable Inputs		Ranges of Inputs		Weighted-Average
Residential mortgage loans	$	99	Loss rate model	Interest rate risk factor		(16.6) - 19.5%		4.6%
				Credit risk factor		0 - 62.4%		2.1%
IRLCs, net		17	Discounted cash flow	Loan closing rates		16.5 - 95.0%		62.7%
Stock warrant associated with Vantiv		412	Black-Scholes option	Expected term (years)		2.0 - 15.0		6.0
Holding, LLC			valuation model	Expected volatility^(a)		23.8 - 32.3%		27.3%
				Expected dividend rate		-		-
Swap associated with the sale of Visa, Inc.		(54)	Discounted cash flow	Timing of the resolution		6/30/15 -		NM
Class B shares				of the Covered Litigation		12/31/2019
				Proportional share of	$	1 - 19	$	18
				litigation loss estimate in
				excess of escrow funds

As of June 30, 2013 ($ in millions)
Financial Instrument		Fair Value	Valuation Technique	Significant Unobservable Inputs	Ranges of Inputs	Weighted-Average
Residential mortgage loans	$	83	Loss rate model	Interest rate risk factor	(22.1) - 45.6%	3.8%
				Credit risk factor	0 - 67.0%	3.3%
IRLCs, net		(28)	Discounted cash flow	Loan closing rates	9.9 - 95.0%	63.0%
Stock warrant associated with Vantiv		287	Black-Scholes option	Expected term (years)	2.00 - 16.0	5.1
Holding, LLC			valuation model	Expected volatility^(a)	23.8 - 34.7%	28.9%
				Expected dividend rate	-	-
Swap associated with the sale of Visa, Inc.		(37)	Discounted cash flow	Timing of the resolution	3/31/2014-	NM
Class B shares				of the Covered Litigation	3/31/2017

Based on historical and implied volatilities of Vantiv, Inc. and comparable companies assuming similar expected terms.

The following tables present information as of June 30, 2014 and 2013 about significant unobservable inputs related to the Bancorp’s material categories of Level 3 financial assets and liabilities measured on a nonrecurring basis:

As of June 30, 2014 ($ in millions)
Financial Instrument		Fair Value	Valuation Technique	Significant Unobservable Inputs	Ranges of Inputs	Weighted-Average
Commercial loans held for sale	$	45	Appraised value	Appraised value	NM	NM
				Cost to sell	NM	10.0%
Commercial and industrial loans		62	Appraised value	Collateral value	NM	NM
Commercial mortgage loans		76	Appraised value	Collateral value	NM	NM
Commercial construction loans		2	Appraised value	Collateral value	NM	NM
MSRs		928	Discounted cash flow	Prepayment speed	0 - 100%	(Fixed) 11.1% (Adjustable) 26.5%
				Discount rates	9.6 - 13.2%	(Fixed) 9.9% (Adjustable) 11.8%
OREO		124	Appraised value	Appraised value	NM	NM
Bank premises		15	Appraised value	Appraised value	NM	NM

As of June 30, 2013 ($ in millions)
Financial Instrument		Fair Value	Valuation Technique	Significant Unobservable Inputs	Ranges of Inputs	Weighted-Average
Commercial loans held for sale	$	2	Appraised value	Appraised value	NM	NM
				Cost to sell	NM	10.0%
Commercial and industrial loans		83	Appraised value	Default rates	100%	NM
				Collateral value	NM	NM
Commercial mortgage loans		35	Appraised value	Default rates	100%	NM
				Collateral value	NM	NM
Commercial construction loans		8	Appraised value	Default rates	100%	NM
				Collateral value	NM	NM
MSRs		894	Discounted cash flow	Prepayment speed	0 - 100%	(Fixed) 11.8% (Adjustable) 25.9%
				Discount rates	9.4 - 18.0%	(Fixed) 10.4% (Adjustable) 11.6%
OREO		112	Appraised value	Appraised value	NM	NM

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

The following tables represent those assets that were subject to fair value adjustments during the three and six months ended June 30, 2014 and 2013 and still held as of the end of the period, and the related losses from fair value adjustments on assets sold during the period as well as assets still held as of the end of the period:

		Fair Value Measurements Using				Total Losses	Total Losses
						For the three months	For the six months
As of June 30, 2014 ($ in millions)		Level 1	Level 2	Level 3	Total	ended June 30, 2014	ended June 30, 2014
Commercial loans held for sale^(a)	$	-	-	45	45	(1)	(2)
Commercial and industrial loans		-	-	62	62	(83)	(124)
Commercial mortgage loans		-	-	76	76	(6)	(17)
Commercial construction loans		-	-	2	2	-	-
MSRs		-	-	928	928	(32)	(28)
OREO		-	-	124	124	(6)	(19)
Bank premises			-	15	15	(18)	(18)
Total	$	-	-	1,252	1,252	(146)	(208)


		Fair Value Measurements Using				Total (Losses) Gains	Total (Losses) Gains
						For the three months	For the six months
As of June 30, 2013 ($ in millions)		Level 1	Level 2	Level 3	Total	ended June 30, 2013	ended June 30, 2013
Commercial loans held for sale^(a)	$	-	-	2	2	(1)	(5)
Commercial and industrial loans		-	-	83	83	(25)	(31)
Commercial mortgage loans		-	-	35	35	(8)	(25)
Commercial construction loans		-	-	8	8	(2)	(2)
MSRs		-	-	894	894	102	151
OREO		-	-	112	112	(7)	(29)
Total	$	-	-	1,134	1,134	59	59

Includes commercial nonaccrual loans held for sale.

Difference Between the Aggregate Fair Value and the Aggregate Unpaid Principal Balance for Residential Mortgage Loans Measured at Fair Value

The following table summarizes the difference between the fair value and the principal balance for residential mortgage loans measured at fair value as of:

		Aggregate	Aggregate Unpaid
($ in millions)		Fair Value	Principal Balance	Difference
June 30, 2014
Residential mortgage loans measured at fair value	$	697	668	29
Past due loans of 90 days or more		1	2	(1)
Nonaccrual loans		2	2	-

December 31, 2013
Residential mortgage loans measured at fair value		982	962	20
Past due loans of 90 days or more		1	2	(1)
Nonaccrual loans		2	2	-

Carrying Amounts and Estimated Fair Values for Certain Financial Instruments

Fair Value of Certain Financial Instruments
The following tables summarize the carrying amounts and estimated fair values for certain financial instruments, excluding financial instruments measured at fair value on a recurring basis:

		Net Carrying	Fair Value Measurements Using			Total
As of June 30, 2014 ($ in millions)		Amount	Level 1	Level 2	Level 3	Fair Value
Financial assets:
Cash and due from banks	$	3,312	3,312	-	-	3,312
Other securities		599	-	599	-	599
Held-to-maturity securities		194	-	-	194	194
Other short-term investments		2,386	2,386	-	-	2,386
Loans held for sale		84	-	-	84	84
Portfolio loans and leases:
Commercial and industrial loans		40,578	-	-	41,505	41,505
Commercial mortgage loans		7,629	-	-	7,266	7,266
Commercial construction loans		1,406	-	-	1,190	1,190
Commercial leases		3,521	-	-	3,262	3,262
Residential mortgage loans		12,379	-	-	12,001	12,001
Home equity		8,960	-	-	9,053	9,053
Automobile loans		12,023	-	-	11,779	11,779
Credit card		2,177	-	-	2,431	2,431
Other consumer loans and leases		356	-	-	366	366
Unallocated allowance for loan and lease losses		(102)	-	-	-	-
Total portfolio loans and leases, net	$	88,927	-	-	88,853	88,853
Financial liabilities:
Deposits	$	95,952	-	95,972	-	95,972
Federal funds purchased		153	153	-	-	153
Other short-term borrowings		3,146	-	3,146	-	3,146
Long-term debt		13,961	14,077	619	-	14,696

		Net Carrying	Fair Value Measurements Using			Total
As of December 31, 2013 ($ in millions)		Amount	Level 1	Level 2	Level 3	Fair Value
Financial assets:
Cash and due from banks	$	3,178	3,178	-	-	3,178
Other securities		751	-	751	-	751
Held-to-maturity securities		208	-	-	208	208
Other short-term investments		5,116	5,116	-	-	5,116
Loans held for sale		54	-	-	54	54
Portfolio loans and leases:
Commercial and industrial loans		38,549	-	-	39,804	39,804
Commercial mortgage loans		7,854	-	-	7,430	7,430
Commercial construction loans		1,013	-	-	856	856
Commercial leases		3,572	-	-	3,261	3,261
Residential mortgage loans		12,399	-	-	11,541	11,541
Home equity		9,152	-	-	9,181	9,181
Automobile loans		11,961	-	-	11,748	11,748
Credit card		2,202	-	-	2,380	2,380
Other consumer loans and leases		348	-	-	361	361
Unallocated allowance for loan and lease losses		(110)	-	-	-	-
Total portfolio loans and leases, net	$	86,940	-	-	86,562	86,562
Financial liabilities:
Deposits	$	99,275	-	99,288	-	99,288
Federal funds purchased		284	284	-	-	284
Other short-term borrowings		1,380	-	1,380	-	1,380
Long-term debt		9,633	9,645	577	-	10,222

- Definition

Tabular disclosure of the fair value measurement of assets using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets) and gains or losses recognized in other comprehensive income (loss), and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs), by class of asset.

+ References+ Details

- Definition

Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities.

+ References+ Details

- Definition

Tabular disclosure of the application of the fair value option for measurement and reporting of eligible financial assets and liabilities (as defined), as well as certain other eligible items (as defined) included in the statement of financial position, whether such option is elected for a single eligible item or a group of similar eligible items and is in addition to other disclosures concerning fair value which the company may be required to provide. Such disclosure might be expected to include: (1) for items included in the statement of financial position: (a) for each line item in the statement of financial position that includes an item or items for which the fair value option has been elected, provide the aggregate carrying amount of ineligible items included in each line item in the balance sheet, if any; (b) the difference between the aggregate fair value and the aggregate unpaid principal balance (assuming contractual principal amounts and fair value option elected) of: (i) loans and long-term receivables (other than securities otherwise reported at fair value) and (ii) long-term debt instruments; (c) for loans held as assets for which the fair value option has been elected: (i) the aggregate fair value of loans that are 90 days or more past due, (ii) if the policy is to recognize interest income separately from other changes in fair value, the aggregate fair value of loans in nonaccrual status, and (iii) the difference between the aggregate fair value and the aggregate unpaid principal balance for loans that are 90 days or more past due, in nonaccrual status, or both; (2) for items included in the income statement: (a) the amounts of gains and losses from fair value changes included in earnings and in which line in the income statement those gains and losses are reported whether or not combined with gains and losses from items required to be accounted for at fair value; (b) for loans and other receivables held as assets, the estimated amount of gains or losses included in earnings attributable to changes in instrument-specific credit risk; (c) for liabilities with fair values that have been significantly affected during the reporting period by changes in the instrument-specific credit risk, the estimated amount of gains and losses from fair value changes included in earnings that are attributable to changes in the instrument-specific credit risk; and (3) certain other disclosures as required or determined to be provided.

+ References+ Details