EX-12.2 3 d623685dex122.htm EX-12.2 EX-12.2

Exhibit 12.2

Fifth Third Bancorp

Computations of Consolidated Ratios of Earnings to Combined Fixed Charges and Preferred Stock Dividend Requirements

($ In Millions)

 

     Three Months
Ended
September 30,
2013
    Nine Months
Ended
September 30,
2013
 

Excluding Interest on Deposits:

    

Fixed Charges:

    

Interest Expense (excluding interest on deposits)

   $ 48     $ 156  

One-Third of Rents, Net of Income from Subleases

     7       21  

Preferred Stock Dividends

     —         18  
  

 

 

   

 

 

 

Total Fixed Charges

   $ 55     $ 195  
  

 

 

   

 

 

 

Earnings:

    

Income Before Income Taxes

   $ 604     $ 2,037  

Fixed Charges—Excluding Preferred Stock Dividends

     55       177  
  

 

 

   

 

 

 

Total Earnings

   $ 659     $ 2,214  
  

 

 

   

 

 

 

Ratio of Earnings to Fixed Charges, Excluding Interest On Deposits

     11.98 x     11.35 x
  

 

 

   

 

 

 

Including Interest on Deposits:

    

Fixed Charges:

    

Interest Expense

   $ 99     $ 310  

One-Third of Rents, Net of Income from Subleases

     7       21  

Preferred Stock Dividends

     —         18  
  

 

 

   

 

 

 

Total Fixed Charges

   $ 106     $ 349  
  

 

 

   

 

 

 

Earnings:

    

Income Before Income Taxes

   $ 604     $ 2,037  

Fixed Charges—Excluding Preferred Stock Dividends

     106       331  
  

 

 

   

 

 

 

Total Earnings

   $ 710     $ 2,368  
  

 

 

   

 

 

 

Ratio of Earnings to Fixed Charges, Including Interest On Deposits

     6.70     6.79 x