Business Segments |
22. Business Segments The Bancorp reports on four business segments: Commercial Banking, Branch Banking, Consumer Lending and Investment Advisors. Results of the Bancorp's business segments are presented based on its management structure and management accounting practices. The structure and accounting practices are specific to the Bancorp; therefore, the financial results of the Bancorp's business segments are not necessarily comparable with similar information for other financial institutions. The Bancorp refines its methodologies from time to time as management's accounting practices are improved and businesses change. The Bancorp manages interest rate risk centrally at the corporate level by employing an FTP methodology. This methodology insulates the business segments from interest rate volatility, enabling them to focus on serving customers through loan originations and deposit taking. The FTP system assigns charge rates and credit rates to classes of assets and liabilities, respectively, based on expected duration and the U.S. swap curve. Matching duration allocates interest income and interest expense to each segment so its resulting net interest income is insulated from interest rate risk. In a rising rate environment, the Bancorp benefits from the widening spread between deposit costs and wholesale funding costs. However, the Bancorp's FTP system credits this benefit to deposit-providing businesses, such as Branch Banking and Investment Advisors, on a duration-adjusted basis. The net impact of the FTP methodology is captured in General Corporate and Other. The Bancorp adjusts the FTP charge and credit rates as dictated by changes in interest rates for various interest-earning assets and interest-bearing liabilities and by the review of the estimated durations for the indeterminate-lived deposits. The credit rate provided for demand deposit accounts is reviewed annually based upon the account type, its estimated duration and the corresponding fed funds, U.S. swap curve or swap rate. The credit rates for several deposit products were reset January 1, 2013 to reflect the current market rates and updated market assumptions. These rates were generally higher than those in place during 2012, thus net interest income for deposit providing businesses was positively impacted during 2013. The business segments are charged provision expense based on the actual net charge-offs experienced by the loans and leases owned by each segment. Provision expense attributable to loan and leases growth and changes in ALLL factors are captured in General Corporate and Other. The financial results of the business segments include allocations for shared services and headquarters expenses. Even with these allocations, the financial results are not necessarily indicative of the business segments' financial condition and results of operations as if they existed as independent entities. Additionally, the business segments form synergies by taking advantage of cross-sell opportunities and when funding operations, by accessing the capital markets as a collective unit. Results of operations and assets by segment for the three and nine months ended September 30, 2013 and 2012 are: | | | | | | | | | | | | | | | | General | | | | | Commercial | Branch | Consumer | Investment | Corporate | | | ($ in millions) | | Banking | Banking | Lending | Advisors | and Other | Eliminations | Total | Three months ended September 30, 2013 | | | | | | | | | Net interest income | $ | 374 | 374 | 76 | 38 | 31 | - | 893 | Provision for loan and lease losses | | 37 | 52 | 20 | - | (58) | - | 51 | Net interest income after provision for loan | | | | | | | | | and lease losses | | 337 | 322 | 56 | 38 | 89 | - | 842 | Noninterest income: | | | | | | | | | Mortgage banking net revenue | | - | 3 | 118 | - | - | - | 121 | Service charges on deposits | | 61 | 78 | - | 1 | - | - | 140 | Corporate banking revenue | | 98 | 4 | - | 1 | (1) | - | 102 | Investment advisory revenue | | 1 | 36 | - | 95 | - | (35)(a) | 97 | Card and processing revenue | | 13 | 74 | - | 1 | (19) | - | 69 | Other noninterest income | | 32 | 22 | 11 | 1 | 119 | - | 185 | Securities gains, net | | - | - | 2 | - | - | - | 2 | Securities gains, net - non-qualifying hedges on | | | | | | | | | mortgage servicing rights | | - | - | 5 | - | - | - | 5 | Total noninterest income | | 205 | 217 | 136 | 99 | 99 | (35) | 721 | Noninterest expense: | | | | | | | | | Salaries, wages and incentives | | 55 | 114 | 40 | 33 | 147 | - | 389 | Employee benefits | | 8 | 32 | 9 | 6 | 28 | - | 83 | Net occupancy expense | | 6 | 46 | 2 | 2 | 19 | - | 75 | Technology and communications | | 3 | 1 | - | - | 48 | - | 52 | Card and processing expense | | 2 | 31 | - | - | - | - | 33 | Equipment expense | | 1 | 15 | - | - | 13 | - | 29 | Other noninterest expense | | 212 | 191 | 117 | 66 | (253) | (35) | 298 | Total noninterest expense | | 287 | 430 | 168 | 107 | 2 | (35) | 959 | Income before income taxes | | 255 | 109 | 24 | 30 | 186 | - | 604 | Applicable income tax expense | | 49 | 38 | 9 | 10 | 77 | - | 183 | Net income | | 206 | 71 | 15 | 20 | 109 | - | 421 | Less: Net income attributable to noncontrolling interests | | - | - | - | - | - | - | - | Net income attributable to Bancorp | | 206 | 71 | 15 | 20 | 109 | - | 421 | Dividends on preferred stock | | - | - | - | - | - | - | - | Net income available to common shareholders | $ | 206 | 71 | 15 | 20 | 109 | - | 421 | Total goodwill | $ | 613 | 1,655 | - | 148 | - | - | 2,416 | Total assets | $ | 50,438 | 49,282 | 23,015 | 9,182 | (6,244) | - | 125,673 |
- Revenue sharing agreements between Investment Advisors and Branch Banking are eliminated in the Condensed Consolidated Statements of Income.
| | | | | | | | | | | | | | | General | | | | | Commercial | Branch | Consumer | Investment | Corporate | | | ($ in millions) | | Banking | Banking | Lending | Advisors | and Other | Eliminations | Total | Three months ended September 30, 2012 | | | | | | | | | Net interest income | $ | 354 | 344 | 77 | 30 | 98 | - | 903 | Provision for loan and lease losses | | 45 | 71 | 38 | 3 | (92) | - | 65 | Net interest income after provision for loan | | | | | | | | | and lease losses | | 309 | 273 | 39 | 27 | 190 | - | 838 | Noninterest income: | | | | | | | | | Mortgage banking net revenue | | - | 3 | 197 | - | - | - | 200 | Service charges on deposits | | 57 | 70 | - | 1 | - | - | 128 | Corporate banking revenue | | 96 | 4 | - | 1 | - | - | 101 | Investment advisory revenue | | 1 | 33 | - | 90 | - | (32)(a) | 92 | Card and processing revenue | | 11 | 72 | - | 1 | (19) | - | 65 | Other noninterest income | | 18 | 21 | 10 | 14 | 15 | - | 78 | Securities gains, net | | - | - | - | - | 2 | - | 2 | Securities gains, net - non-qualifying hedges on | | | | | | | | | mortgage servicing rights | | - | - | 5 | - | - | - | 5 | Total noninterest income | | 183 | 203 | 212 | 107 | (2) | (32) | 671 | Noninterest expense: | | | | | | | | | Salaries, wages and incentives | | 53 | 111 | 49 | 33 | 153 | - | 399 | Employee benefits | | 7 | 31 | 9 | 6 | 26 | - | 79 | Net occupancy expense | | 5 | 47 | 2 | 3 | 19 | - | 76 | Technology and communications | | 3 | 1 | - | - | 45 | - | 49 | Card and processing expense | | 1 | 29 | - | - | - | - | 30 | Equipment expense | | 1 | 14 | - | - | 13 | - | 28 | Other noninterest expense | | 201 | 172 | 107 | 67 | (170) | (32) | 345 | Total noninterest expense | | 271 | 405 | 167 | 109 | 86 | (32) | 1,006 | Income before income taxes | | 221 | 71 | 84 | 25 | 102 | - | 503 | Applicable income tax expense | | 39 | 25 | 30 | 9 | 36 | - | 139 | Net income | | 182 | 46 | 54 | 16 | 66 | - | 364 | Less: Net income attributable to noncontrolling interests | | - | - | - | - | 1 | - | 1 | Net income attributable to Bancorp | | 182 | 46 | 54 | 16 | 65 | - | 363 | Dividends on preferred stock | | - | - | - | - | 9 | - | 9 | Net income available to common shareholders | $ | 182 | 46 | 54 | 16 | 56 | - | 354 | Total goodwill | $ | 613 | 1,656 | - | 148 | - | - | 2,417 | Total assets | $ | 47,495 | 48,003 | 23,640 | 8,024 | (9,679) | - | 117,483 |
- Revenue sharing agreements between Investment Advisors and Branch Banking are eliminated in the Condensed Consolidated Statements of Income.
| | | | | | | | | | | | | | | General | | | | | Commercial | Branch | Consumer | Investment | Corporate | | | ($ in millions) | | Banking | Banking | Lending | Advisors | and Other | Eliminations | Total | Nine months ended September 30, 2013 | | | | | | | | | Net interest income | $ | 1,095 | 1,079 | 246 | 109 | 132 | - | 2,661 | Provision for loan and lease losses | | 116 | 162 | 71 | 1 | (174) | - | 176 | Net interest income after provision for loan | | | | | | | | | and lease losses | | 979 | 917 | 175 | 108 | 306 | - | 2,485 | Noninterest income: | | | | | | | | | Mortgage banking net revenue | | - | 10 | 563 | 1 | - | - | 574 | Service charges on deposits | | 179 | 226 | - | 2 | - | - | 407 | Corporate banking revenue | | 295 | 10 | - | 2 | - | - | 307 | Investment advisory revenue | | 4 | 110 | - | 289 | - | (108)(a) | 295 | Card and processing revenue | | 39 | 215 | - | 3 | (56) | - | 201 | Other noninterest income | | 72 | 65 | 37 | 8 | 526 | - | 708 | Securities gains, net | | - | - | 2 | - | 17 | - | 19 | Securities gains, net - non-qualifying hedges on | | | | | | | | | mortgage servicing rights | | - | - | 13 | - | - | - | 13 | Total noninterest income | | 589 | 636 | 615 | 305 | 487 | (108) | 2,524 | Noninterest expense: | | | | | | | | | Salaries, wages and incentives | | 174 | 342 | 148 | 100 | 429 | - | 1,193 | Employee benefits | | 33 | 100 | 34 | 20 | 93 | - | 280 | Net occupancy expense | | 17 | 139 | 6 | 7 | 61 | - | 230 | Technology and communications | | 8 | 3 | 1 | - | 139 | - | 151 | Card and processing expense | | 6 | 91 | - | - | - | - | 97 | Equipment expense | | 3 | 43 | 1 | - | 38 | - | 85 | Other noninterest expense | | 603 | 557 | 366 | 217 | (699) | (108) | 936 | Total noninterest expense | | 844 | 1,275 | 556 | 344 | 61 | (108) | 2,972 | Income before income taxes | | 724 | 278 | 234 | 69 | 732 | - | 2,037 | Applicable income tax expense | | 133 | 98 | 83 | 24 | 275 | - | 613 | Net income | | 591 | 180 | 151 | 45 | 457 | - | 1,424 | Less: Net income attributable to noncontrolling interests | | - | - | - | - | (9) | - | (9) | Net income attributable to Bancorp | | 591 | 180 | 151 | 45 | 466 | - | 1,433 | Dividends on preferred stock | | - | - | - | - | 18 | - | 18 | Net income available to common shareholders | $ | 591 | 180 | 151 | 45 | 448 | - | 1,415 | Total goodwill | $ | 613 | 1,655 | - | 148 | - | - | 2,416 | Total assets | $ | 50,438 | 49,282 | 23,015 | 9,182 | (6,244) | - | 125,673 |
- Revenue sharing agreements between Investment Advisors and Branch Banking are eliminated in the Condensed Consolidated Statements of Income.
| | | | | | | | | | | | | | | General | | | | | Commercial | Branch | Consumer | Investment | Corporate | | | ($ in millions) | | Banking | Banking | Lending | Advisors | and Other | Eliminations | Total | Nine months ended September 30, 2012 | | | | | | | | | Net interest income | $ | 1,049 | 1,021 | 234 | 87 | 305 | - | 2,696 | Provision for loan and lease losses | | 181 | 226 | 140 | 9 | (329) | - | 227 | Net interest income after provision for loan | | | | | | | | | and lease losses | | 868 | 795 | 94 | 78 | 634 | - | 2,469 | Noninterest income: | | | | | | | | | Mortgage banking net revenue | | - | 10 | 577 | 1 | - | - | 588 | Service charges on deposits | | 166 | 219 | - | 2 | - | - | 387 | Corporate banking revenue | | 286 | 11 | - | 2 | - | - | 299 | Investment advisory revenue | | 5 | 96 | - | 275 | - | (95)(a) | 281 | Card and processing revenue | | 35 | 202 | - | 3 | (53) | - | 187 | Other noninterest income | | 45 | 60 | 30 | 19 | 205 | - | 359 | Securities gains, net | | - | - | - | - | 13 | - | 13 | Securities gains, net - non-qualifying hedges on | | | | | | | | | mortgage servicing rights | | - | - | 5 | - | - | - | 5 | Total noninterest income | | 537 | 598 | 612 | 302 | 165 | (95) | 2,119 | Noninterest expense: | | | | | | | | | Salaries, wages and incentives | | 166 | 337 | 139 | 103 | 446 | - | 1,191 | Employee benefits | | 32 | 98 | 30 | 20 | 94 | - | 274 | Net occupancy expense | | 16 | 140 | 6 | 8 | 57 | - | 227 | Technology and communications | | 7 | 3 | 1 | - | 133 | - | 144 | Card and processing expense | | 3 | 86 | - | - | 1 | - | 90 | Equipment expense | | 2 | 40 | 1 | 1 | 38 | - | 82 | Other noninterest expense | | 603 | 496 | 319 | 199 | (612) | (95) | 910 | Total noninterest expense | | 829 | 1,200 | 496 | 331 | 157 | (95) | 2,918 | Income before income taxes | | 576 | 193 | 210 | 49 | 642 | - | 1,670 | Applicable income tax expense | | 90 | 68 | 74 | 17 | 242 | - | 491 | Net income | | 486 | 125 | 136 | 32 | 400 | - | 1,179 | Less: Net income attributable to noncontrolling interests | | - | - | - | - | 1 | - | 1 | Net income attributable to Bancorp | | 486 | 125 | 136 | 32 | 399 | - | 1,178 | Dividends on preferred stock | | - | - | - | - | 26 | - | 26 | Net income available to common shareholders | $ | 486 | 125 | 136 | 32 | 373 | - | 1,152 | Total goodwill | $ | 613 | 1,656 | - | 148 | - | - | 2,417 | Total assets | $ | 47,495 | 48,003 | 23,640 | 8,024 | (9,679) | - | 117,483 |
- Revenue sharing agreements between Investment Advisors and Branch Banking are eliminated in the Condensed Consolidated Statements of Income.
|